Financhill
Buy
59

NHC Quote, Financials, Valuation and Earnings

Last price:
$112.07
Seasonality move :
-0.77%
Day range:
$111.65 - $114.40
52-week range:
$87.03 - $138.49
Dividend yield:
2.15%
P/E ratio:
14.02x
P/S ratio:
1.42x
P/B ratio:
1.76x
Volume:
241.5K
Avg. volume:
53.3K
1-year change:
17.35%
Market cap:
$1.7B
Revenue:
$1.1B
EPS (TTM):
$7.98
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $996.4M $980.7M $1B $1.1B $1.1B
Revenue Growth (YoY) 1.64% -1.57% 3.08% 6.27% 6.26%
 
Cost of Revenues $592.8M $609.3M $629.7M $686.2M $712.3M
Gross Profit $403.6M $371.4M $381.3M $388.1M $429.2M
Gross Profit Margin 40.5% 37.87% 37.71% 36.13% 37.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.5M $40.5M $40.8M $41M $41.5M
Other Inc / (Exp) $31.8M -$1.5M $86.2M -$6.1M $23.2M
Operating Expenses $351.4M $321.9M $321.3M $359.4M $371.7M
Operating Income $52.2M $49.6M $60M $28.7M $57.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88M $52.4M $150M $27.2M $88.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20M $10.4M $11M $7.3M $23.5M
Net Income to Company $68M $42M $139.1M $20M $65.3M
 
Minority Interest in Earnings $235K -$119K -$497K $2.5M $1.5M
Net Income to Common Excl Extra Items $68.2M $41.9M $138.6M $22.4M $66.8M
 
Basic EPS (Cont. Ops) $4.47 $2.74 $9.03 $1.46 $4.36
Diluted EPS (Cont. Ops) $4.44 $2.72 $8.99 $1.45 $4.34
Weighted Average Basic Share $15.3M $15.3M $15.3M $15.4M $15.3M
Weighted Average Diluted Share $15.4M $15.4M $15.4M $15.4M $15.4M
 
EBITDA $133.6M $95.8M $191.6M $68.3M $131.1M
EBIT $91.2M $53.8M $150.9M $27.8M $89.1M
 
Revenue (Reported) $996.4M $980.7M $1B $1.1B $1.1B
Operating Income (Reported) $52.2M $49.6M $60M $28.7M $57.5M
Operating Income (Adjusted) $91.2M $53.8M $150.9M $27.8M $89.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $238.5M $266.3M $270.8M $288.5M $340.2M
Revenue Growth (YoY) -3.47% 11.66% 1.7% 6.51% 17.93%
 
Cost of Revenues -- -- -- $182.7M $213.4M
Gross Profit -- -- -- $105.8M $126.8M
Gross Profit Margin -- -- -- 36.68% 37.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $10.1M $10.9M
Other Inc / (Exp) -- -- -- -$1.2M $34.4M
Operating Expenses -- -- -- $92.7M $104M
Operating Income -- -- -- $13.1M $22.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $14M $58M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $3.9M $15.3M
Net Income to Company $12.9M -$3.5M -$3.1M $10.1M $42.7M
 
Minority Interest in Earnings -- -- -- $267K $89K
Net Income to Common Excl Extra Items -- -- -- $10.4M $42.8M
 
Basic EPS (Cont. Ops) -- -- -- $0.68 $2.78
Diluted EPS (Cont. Ops) -- -- -- $0.68 $2.73
Weighted Average Basic Share -- -- -- $15.3M $15.4M
Weighted Average Diluted Share -- -- -- $15.3M $15.7M
 
EBITDA -- -- -- $24.2M $70.4M
EBIT -- -- -- $14.1M $59.8M
 
Revenue (Reported) $238.5M $266.3M $270.8M $288.5M $340.2M
Operating Income (Reported) -- -- -- $13.1M $22.8M
Operating Income (Adjusted) -- -- -- $14.1M $59.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $985.5M $991.7M $1.1B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $693.1M $763.2M
Gross Profit -- -- -- $411.5M $466.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $40.3M $43.2M
Other Inc / (Exp) -- -- -- $10M $77.1M
Operating Expenses -- -- -- $368.8M $385.2M
Operating Income -- -- -- $42.7M $81.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $59.5M $167M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $16.6M $43M
Net Income to Company -- -- -- $42.9M $124M
 
Minority Interest in Earnings -- -- -- $1.8M $230K
Net Income to Common Excl Extra Items -- -- -- $44.7M $124.3M
 
Basic EPS (Cont. Ops) -- -- -- $2.91 $8.09
Diluted EPS (Cont. Ops) -- -- -- $2.91 $7.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- $100.6M $211.2M
EBIT -- -- -- $59.9M $168.9M
 
Revenue (Reported) $985.5M $991.7M $1.1B $1.1B $1.2B
Operating Income (Reported) -- -- -- $42.7M $81.2M
Operating Income (Adjusted) -- -- -- $59.9M $168.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $731.6M $742.6M $810.2M $840.6M $928.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $525.8M $576.6M
Gross Profit -- -- -- $314.8M $352M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $30.1M $31.8M
Other Inc / (Exp) -- -- -- $9.5M $63.4M
Operating Expenses -- -- -- $277.6M $291M
Operating Income -- -- -- $37.3M $61M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $52.1M $130.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $14.8M $34.3M
Net Income to Company $14.6M $123.1M $14.4M $37.3M $96.1M
 
Minority Interest in Earnings -- -- -- $1.1M -$211K
Net Income to Common Excl Extra Items -- -- -- $38.4M $95.8M
 
Basic EPS (Cont. Ops) -- -- -- $2.50 $6.23
Diluted EPS (Cont. Ops) -- -- -- $2.50 $6.15
Weighted Average Basic Share -- -- -- $45.9M $46.2M
Weighted Average Diluted Share -- -- -- $46M $46.7M
 
EBITDA -- -- -- $82.6M $162.7M
EBIT -- -- -- $52.3M $132.1M
 
Revenue (Reported) $731.6M $742.6M $810.2M $840.6M $928.6M
Operating Income (Reported) -- -- -- $37.3M $61M
Operating Income (Adjusted) -- -- -- $52.3M $132.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $50.3M $147.1M $107.6M $58.7M $107.1M
Short Term Investments $152.5M $176.4M $148.4M $123.9M $116.5M
Accounts Receivable, Net $93M $89.7M $96.1M $100M $108.5M
Inventory $7.4M $8.8M $8.6M $7.1M $7.4M
Prepaid Expenses $6.6M $3M -- -- --
Other Current Assets -- -- $7.4M $10.2M $8.9M
Total Current Assets $341.1M $456.8M $426.6M $353.9M $406.2M
 
Property Plant And Equipment $738.3M $699.4M $677.1M $627.1M $587.5M
Long-Term Investments $39.2M $40.8M $2M $2.1M $16.3M
Goodwill $21M $21.3M $168.3M $168.3M $168.3M
Other Intangibles -- -- $7M $7M $7M
Other Long-Term Assets $133.7M $131.8M $122.3M $117.1M $125.4M
Total Assets $1.3B $1.4B $1.4B $1.3B $1.3B
 
Accounts Payable $18.9M $21.1M $22.5M $17M $19.2M
Accrued Expenses $99.3M $117.1M $137.8M $103.9M $114.7M
Current Portion Of Long-Term Debt $10M -- -- -- --
Current Portion Of Capital Lease Obligations $28.4M $29.9M $32.3M $34.1M $30.2M
Other Current Liabilities $15M $21.3M $20.1M $17.6M $23M
Total Current Liabilities $194.8M $281.2M $263.2M $197.9M $214.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $507.6M $563.9M $494.9M $397.9M $400.3M
 
Common Stock $153K $153K $154K $153K $153K
Other Common Equity Adj -- -- -- -$9.5M -$6.6M
Common Equity $778.6M $795.2M $903M $874.3M $908.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $476K $3.1M $5.5M $3.2M $1.7M
Total Equity $779.1M $798.3M $908.5M $877.5M $910.5M
 
Total Liabilities and Equity $1.3B $1.4B $1.4B $1.3B $1.3B
Cash and Short Terms $202.8M $323.4M $256M $182.6M $223.6M
Total Debt $10M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $183.8M $112.5M $44.5M $100.3M $84.8M
Short Term Investments $111.9M $142.5M $132.2M $110.2M $164.8M
Accounts Receivable, Net $84.6M $99M $99M $102.6M $128.8M
Inventory $7.2M $8.7M $7.3M $7.4M $7.8M
Prepaid Expenses $3.7M $5.5M $10.3M -- --
Other Current Assets -- -- -- $7.6M $4.9M
Total Current Assets $422.2M $424.8M $344.5M $382.6M $445.7M
 
Property Plant And Equipment $715.6M $684.6M $637.9M $599.1M $772.4M
Long-Term Investments $36.9M $2.2M $2.1M $3.5M $22M
Goodwill $21.3M $168.3M $168.3M $168.3M $169.7M
Other Intangibles -- $7M $7M $7M $19.8M
Other Long-Term Assets $130M $125.3M $133.7M $121.4M $133.2M
Total Assets $1.3B $1.4B $1.3B $1.3B $1.6B
 
Accounts Payable $19.9M $32.9M $19.4M $16.5M $22.7M
Accrued Expenses $90.6M $117.2M $108.2M $100.6M $120.8M
Current Portion Of Long-Term Debt -- -- -- -- $7.5M
Current Portion Of Capital Lease Obligations $29.5M $31.9M $33.5M $31.4M $31.4M
Other Current Liabilities $23.4M $23.6M $24.1M $31.7M $37.3M
Total Current Liabilities $259.7M $257.7M $210.2M $204.7M $247.9M
 
Long-Term Debt -- -- -- -- $139.5M
Capital Leases -- -- -- -- --
Total Liabilities $561.6M $513.9M $414.2M $394.6M $575.9M
 
Common Stock $153K $154K $153K $153K $154K
Other Common Equity Adj -- -- -- -$10.1M -$2.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2M $6.2M $4M $2.2M $3.3M
Total Equity $777.2M $901.9M $881.3M $887.3M $986.8M
 
Total Liabilities and Equity $1.3B $1.4B $1.3B $1.3B $1.6B
Cash and Short Terms $295.6M $254.9M $176.7M $210.5M $249.6M
Total Debt -- -- -- -- $147M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $68M $42M $139.1M $20M $65.3M
Depreciation & Amoritzation $42.4M $42M $40.7M $40.5M $42M
Stock-Based Compensation $1.9M $2.5M $2.6M $2.6M $2.8M
Change in Accounts Receivable $1.7M $4.5M $4.1M -$3.9M -$8.6M
Change in Inventories $29K -$1.2M $199K $1.5M -$298K
Cash From Operations $100.1M $203.3M $62.4M $8.7M $111.2M
 
Capital Expenditures $26.4M $21.9M $39.4M $30.2M $27.9M
Cash Acquisitions -$15.8M -$203K -$29.1M -- -$7.4M
Cash From Investing -$14.3M -$63.9M -$65.9M -$6M -$17.6M
 
Dividends Paid (Ex Special Dividend) -$31.2M -$31.9M -$32M -$34.6M -$35.6M
Special Dividend Paid
Long-Term Debt Issued -- $40M -- -- --
Long-Term Debt Repaid -$48.9M -$54.2M -$4.4M -$4.7M -$5M
Repurchase of Common Stock -$872K -$53K -$836K -$9.9M -$2.5M
Other Financing Activities -$1.1M $2.5M -$1.4M -$554K $169K
Cash From Financing -$79.7M -$41.9M -$35.3M -$47.6M -$42.5M
 
Beginning Cash (CF) $54.9M $61M $158.5M $119.7M $74.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M $97.5M -$38.8M -$44.9M $51.1M
Ending Cash (CF) $61M $158.5M $119.7M $74.9M $126M
 
Levered Free Cash Flow $73.7M $181.4M $23M -$21.5M $83.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.9M -$3.5M -$3.1M $10.1M $42.7M
Depreciation & Amoritzation $10.5M $10.2M $10.3M $10.1M $10.6M
Stock-Based Compensation $518K $726K $639K $708K $1.1M
Change in Accounts Receivable $1.3M -$1.2M $1.4M -$1.3M -$19.1M
Change in Inventories $12K -$757K $65K -$378K -$156K
Cash From Operations $29.2M $6.7M -$2M $32.3M $34.2M
 
Capital Expenditures -- -- -- $6.5M $5.7M
Cash Acquisitions -$120K -$350K -- -- -$217.3M
Cash From Investing $3.3M -$20.8M -$647K -$5.1M -$224.1M
 
Dividends Paid (Ex Special Dividend) -$8M -$8M -$8.8M -$9M -$9.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $150M
Long-Term Debt Repaid -$1M -$1.1M -$1.2M -$1.3M -$3M
Repurchase of Common Stock -- -- -$6.8M -- -$2.1M
Other Financing Activities $1.8M -$593K -$133K $221K $1.6M
Cash From Financing -$7.1M -$9.7M -$16.7M -$9.8M $139.3M
 
Beginning Cash (CF) $170.8M $150.6M $91.6M $102.9M $165.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.3M -$23.8M -$19.4M $17.4M -$50.5M
Ending Cash (CF) $196.1M $126.8M $72.2M $120.3M $115.1M
 
Levered Free Cash Flow -- -- -- $25.8M $28.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $42.9M $124M
Depreciation & Amoritzation -- -- -- $40.7M $42.3M
Stock-Based Compensation -- -- -- $2.8M $3.7M
Change in Accounts Receivable -- -- -- -$3.6M -$25.8M
Change in Inventories -- -- -- -$75K $585K
Cash From Operations $209.1M $66.2M $12.3M $97.4M $120.2M
 
Capital Expenditures -- -- -- $24.9M $28M
Cash Acquisitions -- -- -- -$2.7M -$224.7M
Cash From Investing -- -- -- -$4.6M -$235.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$35.3M -$36.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$4.9M -$5.1M
Repurchase of Common Stock -- -- -- -$5.5M -$13.5M
Other Financing Activities -- -- -- -$222K $1.5M
Cash From Financing -- -- -- -$44.8M $109.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $48.1M -$5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $72.5M $92.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.6M $123.1M $14.4M $37.3M $96.1M
Depreciation & Amoritzation $31.5M $30.5M $30M $30.3M $30.5M
Stock-Based Compensation $1.8M $1.9M $2M $2.1M $3.1M
Change in Accounts Receivable $9.6M $1.2M -$2.9M -$2.6M -$19.9M
Change in Inventories $344K $85K $1.3M -$285K $598K
Cash From Operations $183.9M $46.9M -$3.2M $85.5M $94.5M
 
Capital Expenditures -- -- -- $19.3M $19.4M
Cash Acquisitions -$7M -$29.1M -- -$2.7M -$220.1M
Cash From Investing -$15.3M -$52.8M -$8.8M -$7.4M -$225M
 
Dividends Paid (Ex Special Dividend) -$23.9M -$24M -$25.8M -$26.5M -$27.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40M -- -- -- $150M
Long-Term Debt Repaid -$53.1M -$3.3M -$3.5M -$3.7M -$3.9M
Repurchase of Common Stock -$53K -$278K -$6.9M -$2.5M -$13.5M
Other Financing Activities $2.5M -$594K -$590K -$258K $1.1M
Cash From Financing -$33.5M -$25.8M -$35.5M -$32.7M $119.6M
 
Beginning Cash (CF) $316M $465.2M $287.2M $252.4M $412.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135.1M -$31.7M -$47.5M $45.4M -$10.9M
Ending Cash (CF) $451.1M $433.4M $239.7M $297.8M $401.8M
 
Levered Free Cash Flow -- -- -- $66.2M $75.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock