Financhill
Buy
59

NHC Quote, Financials, Valuation and Earnings

Last price:
$138.50
Seasonality move :
1.49%
Day range:
$138.06 - $140.33
52-week range:
$89.14 - $144.53
Dividend yield:
1.8%
P/E ratio:
21.38x
P/S ratio:
1.45x
P/B ratio:
2.04x
Volume:
84.7K
Avg. volume:
83.8K
1-year change:
24.51%
Market cap:
$2.1B
Revenue:
$1.3B
EPS (TTM):
$6.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $951.7M $990.5M $1.1B $1.1B $1.3B
Revenue Growth (YoY) -4.48% 4.07% 6.5% 5.71% 12.23%
 
Cost of Revenues $301.6M $360.6M $345.5M $342.9M $371.5M
Gross Profit $650.2M $629.9M $709.4M $772.2M $880M
Gross Profit Margin 68.31% 63.59% 67.25% 69.25% 70.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.5M $86.2M -$6.1M $23.2M $40.5M
Operating Expenses $668.6M $667.6M $723.6M $726.2M $815M
Operating Income -$18.4M -$37.7M -$14.2M $46M $64.9M
 
Net Interest Expenses $1.4M $845K $563K $324K $4.1M
EBT. Incl. Unusual Items $52.4M $150M $27.2M $88.7M $136.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $11M $7.3M $23.5M $34.3M
Net Income to Company $42M $139.1M $20M $65.3M $102.1M
 
Minority Interest in Earnings $119K $497K -$2.5M -$1.5M $159K
Net Income to Common Excl Extra Items $42M $139.1M $20M $65.3M $102.1M
 
Basic EPS (Cont. Ops) $2.74 $9.03 $1.46 $4.36 $6.62
Diluted EPS (Cont. Ops) $2.72 $8.99 $1.45 $4.34 $6.53
Weighted Average Basic Share $15.3M $15.3M $15.4M $15.3M $15.4M
Weighted Average Diluted Share $15.4M $15.4M $15.4M $15.4M $15.6M
 
EBITDA $23.6M $3M $26.2M $88M $106.9M
EBIT -$18.4M -$37.7M -$14.2M $46M $64.9M
 
Revenue (Reported) $951.7M $990.5M $1.1B $1.1B $1.3B
Operating Income (Reported) -$18.4M -$37.7M -$14.2M $46M $64.9M
Operating Income (Adjusted) -$18.4M -$37.7M -$14.2M $46M $64.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $261.3M $266.1M $284.3M $334.9M $380.8M
Revenue Growth (YoY) 11.82% 1.84% 6.83% 17.83% 13.7%
 
Cost of Revenues $97.7M $85.7M $85.4M $95.2M $249.4M
Gross Profit $163.6M $180.4M $198.9M $239.8M $131.4M
Gross Profit Margin 62.62% 67.79% 69.96% 71.59% 34.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$21.4M -$9.7M -$1.2M $34.4M --
Operating Expenses $189.9M $192M $193.1M $189.5M $218.6M
Operating Income -$26.3M -$11.6M $5.8M $50.3M -$87.2M
 
Net Interest Expenses $198K $137K $77K $1.7M $1.5M
EBT. Incl. Unusual Items -$7.6M -$4.2M $14M $58M $54.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M -$1.1M $3.9M $15.3M $13.4M
Net Income to Company -$3.5M -$3.1M $10.1M $42.7M $41M
 
Minority Interest in Earnings -$198K -$678K -$267K -$89K $1.8M
Net Income to Common Excl Extra Items -$3.5M -$3.1M $10.1M $42.7M $41M
 
Basic EPS (Cont. Ops) -$0.22 -$0.16 $0.68 $2.78 $2.53
Diluted EPS (Cont. Ops) -$0.22 -$0.16 $0.68 $2.73 $2.51
Weighted Average Basic Share $15.4M $15.4M $15.3M $15.4M $15.5M
Weighted Average Diluted Share $15.4M $15.4M $15.3M $15.7M $15.7M
 
EBITDA -$16.1M -$1.4M $15.9M $60.9M -$76M
EBIT -$26.3M -$11.6M $5.8M $50.3M -$87.2M
 
Revenue (Reported) $261.3M $266.1M $284.3M $334.9M $380.8M
Operating Income (Reported) -$26.3M -$11.6M $5.8M $50.3M -$87.2M
Operating Income (Adjusted) -$26.3M -$11.6M $5.8M $50.3M -$87.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $983.7M $1.1B $1.1B $1.2B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $336.7M $348.9M $345M $360.6M $556.6M
Gross Profit $647M $710M $740.2M $846.5M $937M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $106.4M -$3.9M $10M $77.1M --
Operating Expenses $647.7M $717M $718.8M $728.9M $955M
Operating Income -$759K -$6.9M $21.3M $117.6M -$18M
 
Net Interest Expenses $906K $639K $380K $1.8M $7.9M
EBT. Incl. Unusual Items $166M $40.9M $59.5M $167M $136.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.5M $10.5M $16.6M $43M $32.9M
Net Income to Company $150.5M $30.4M $42.9M $124M $103.4M
 
Minority Interest in Earnings $156K -$1.5M -$1.8M -$230K $2.2M
Net Income to Common Excl Extra Items $150.5M $30.4M $42.9M $124M $103.4M
 
Basic EPS (Cont. Ops) $9.80 $2.07 $2.92 $8.08 $6.55
Diluted EPS (Cont. Ops) $9.76 $2.06 $2.92 $7.98 $6.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $40.2M $33.2M $62.1M $159.9M $26.6M
EBIT -$759K -$6.9M $21.3M $117.6M -$18M
 
Revenue (Reported) $983.7M $1.1B $1.1B $1.2B $1.5B
Operating Income (Reported) -$759K -$6.9M $21.3M $117.6M -$18M
Operating Income (Adjusted) -$759K -$6.9M $21.3M $117.6M -$18M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $753.2M $794.9M $825.3M $917.3M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $268.1M $256.4M $255.9M $273.7M $458.8M
Gross Profit $485.1M $538.5M $569.3M $643.6M $666.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $83.5M -$6.6M $9.5M $63.4M $10.4M
Operating Expenses $503.6M $553M $544.5M $547.1M $687M
Operating Income -$18.5M -$14.4M $24.9M $96.5M -$20.1M
 
Net Interest Expenses $657K $451K $268K $1.8M $5.6M
EBT. Incl. Unusual Items $129M $19.8M $52.1M $130.4M $130.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $5.4M $14.8M $34.3M $32.9M
Net Income to Company $123.1M $14.4M $37.3M $96.1M $97.4M
 
Minority Interest in Earnings $290K -$1.7M -$1.1M $211K $2.2M
Net Income to Common Excl Extra Items $123.1M $14.4M $37.3M $96.1M $97.4M
 
Basic EPS (Cont. Ops) $8.00 $1.04 $2.51 $6.23 $6.15
Diluted EPS (Cont. Ops) $7.97 $1.04 $2.50 $6.15 $6.09
Weighted Average Basic Share $46M $46.3M $45.9M $46.2M $46.4M
Weighted Average Diluted Share $46.2M $46.4M $46M $46.7M $46.8M
 
EBITDA $12M $15.6M $55.1M $127.1M $13M
EBIT -$18.5M -$14.4M $24.9M $96.5M -$20.1M
 
Revenue (Reported) $753.2M $794.9M $825.3M $917.3M $1.1B
Operating Income (Reported) -$18.5M -$14.4M $24.9M $96.5M -$20.1M
Operating Income (Adjusted) -$18.5M -$14.4M $24.9M $96.5M -$20.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $354.4M $314.1M $236.3M $280.9M $270.5M
Short Term Investments $176.4M $148.4M $123.9M $116.5M $140.1M
Accounts Receivable, Net $89.7M $96.1M $100M $108.5M $135.3M
Inventory $8.8M $8.6M $7.1M $7.4M $9M
Prepaid Expenses $3M -- -- -- --
Other Current Assets -- $7.4M $10.2M $8.9M $9.1M
Total Current Assets $456.8M $426.6M $353.9M $406.2M $424.4M
 
Property Plant And Equipment $699.4M $677.1M $627.1M $587.5M $763.5M
Long-Term Investments $168M $119.8M $106.4M $126.9M $137.4M
Goodwill $21.3M $168.3M $168.3M $168.3M $170.5M
Other Intangibles -- $7M $7M $7M $19.9M
Other Long-Term Assets $131.8M $122.3M $117.1M $125.4M $118.3M
Total Assets $1.4B $1.4B $1.3B $1.3B $1.5B
 
Accounts Payable $21.1M $22.5M $17M $19.2M $25.5M
Accrued Expenses $117.1M $137.8M $103.9M $114.7M $123.8M
Current Portion Of Long-Term Debt -- -- -- -- $7.5M
Current Portion Of Capital Lease Obligations $29.9M $32.3M $34.1M $30.2M $31.8M
Other Current Liabilities $21.3M $20.1M $17.6M $23M $21.4M
Total Current Liabilities $281.2M $263.2M $197.9M $214.5M $234.8M
 
Long-Term Debt $164.1M $134.4M $91.9M $63.2M $175.4M
Capital Leases -- -- -- -- --
Total Liabilities $563.9M $494.9M $397.9M $400.3M $541.3M
 
Common Stock $153K $154K $153K $153K $154K
Other Common Equity Adj -- -- -$9.5M -$6.6M -$4.7M
Common Equity $795.2M $903M $874.3M $908.8M $980.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $5.5M $3.2M $1.7M $3M
Total Equity $798.3M $908.5M $877.5M $910.5M $983.2M
 
Total Liabilities and Equity $1.4B $1.4B $1.3B $1.3B $1.5B
Cash and Short Terms $354.4M $314.1M $236.3M $280.9M $270.5M
Total Debt $168.6M $139.1M $96.9M $64M $182.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $310.8M $227.9M $265M $303.6M $347.4M
Short Term Investments $142.5M $132.2M $110.2M $164.8M --
Accounts Receivable, Net $99M $99M $102.6M $128.8M --
Inventory $8.7M $7.3M $7.4M $7.8M $7.8M
Prepaid Expenses $5.5M $10.3M -- -- --
Other Current Assets -- -- $7.6M $4.9M --
Total Current Assets $424.8M $344.5M $382.6M $445.7M $493.5M
 
Property Plant And Equipment $684.6M $637.9M $599.1M $772.4M $731M
Long-Term Investments $122.8M $122.8M $111.5M $145.1M $147.9M
Goodwill $168.3M $168.3M $168.3M $169.7M --
Other Intangibles $7M $7M $7M $19.8M --
Other Long-Term Assets $125.3M $133.7M $121.4M $133.2M --
Total Assets $1.4B $1.3B $1.3B $1.6B $1.6B
 
Accounts Payable $32.9M $19.4M $16.5M $22.7M --
Accrued Expenses $117.2M $108.2M $100.6M $120.8M --
Current Portion Of Long-Term Debt -- -- -- $7.5M --
Current Portion Of Capital Lease Obligations $31.9M $33.5M $31.4M $31.4M --
Other Current Liabilities $23.6M $24.1M $31.7M $37.3M --
Total Current Liabilities $257.7M $210.2M $204.7M $247.9M $282.4M
 
Long-Term Debt $142.3M $100M $70.2M $192.6M $87.4M
Capital Leases -- -- -- -- --
Total Liabilities $513.9M $414.2M $394.6M $575.9M $513.9M
 
Common Stock $154K $153K $153K $154K $154K
Other Common Equity Adj -- -- -$10.1M -$2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.2M $4M $2.2M $3.3M $5.2M
Total Equity $901.9M $881.3M $887.3M $986.8M $1.1B
 
Total Liabilities and Equity $1.4B $1.3B $1.3B $1.6B $1.6B
Cash and Short Terms $310.8M $227.9M $265M $303.6M $347.4M
Total Debt $146.9M $104.9M $72.3M $200.1M $94.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42M $139.1M $20M $65.3M $102.1M
Depreciation & Amoritzation $42M $40.7M $40.5M $42M $42M
Stock-Based Compensation $2.5M $2.6M $2.6M $2.8M $4.2M
Change in Accounts Receivable $4.5M $4.1M -$3.9M -$8.6M -$26.4M
Change in Inventories -$1.2M $199K $1.5M -$298K -$599K
Cash From Operations $203.3M $61.4M $8.7M $111.2M $107.3M
 
Capital Expenditures $21.9M $39.4M $30.2M $27.9M $27.6M
Cash Acquisitions $6.6M $28.7M -- $2.7M $215.9M
Cash From Investing -$61.4M -$65.9M -$5.7M -$17.6M -$235.6M
 
Dividends Paid (Ex Special Dividend) $31.9M $32M $34.6M $35.6M $37M
Special Dividend Paid
Long-Term Debt Issued $40M -- -- -- $150M
Long-Term Debt Repaid -$54.2M -$4.4M -$4.7M -$5M -$13.9M
Repurchase of Common Stock $53K $836K $9.9M $2.5M $13.5M
Other Financing Activities $2.5M -$1.4M -$554K $169K $402K
Cash From Financing -$44.4M -$34.3M -$47.9M -$42.5M $99.2M
 
Beginning Cash (CF) $156.8M $118M $73.8M $124.8M $95.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.5M -$38.8M -$44.9M $51.1M -$29M
Ending Cash (CF) $254.3M $79.3M $28.9M $175.9M $66.6M
 
Levered Free Cash Flow $181.4M $22M -$21.5M $83.3M $79.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5M -$3.1M $10.1M $42.7M $41M
Depreciation & Amoritzation $10.2M $10.3M $10.1M $10.6M $11.2M
Stock-Based Compensation $726K $639K $708K $1.1M $1.2M
Change in Accounts Receivable -$14.3M $1.4M -$1.3M -$19.1M $9.6M
Change in Inventories -$757K $65K -$378K -$156K $48K
Cash From Operations $6.7M -$2M $32.3M $15.7M $66.2M
 
Capital Expenditures $12.6M $7.5M $6.5M $5.7M $9.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.8M -$647K -$5.1M $1.4B $2M
 
Dividends Paid (Ex Special Dividend) $8M $8.8M $9M $9.4M $9.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $150M --
Long-Term Debt Repaid -$1.1M -$1.2M -$1.3M -$3M --
Repurchase of Common Stock -- $6.8M -- $2.1M $3.2M
Other Financing Activities -$593K -$133K $221K $1.6M --
Cash From Financing -$9.7M -$16.7M -$9.8M -$1.2B -$47M
 
Beginning Cash (CF) $125M $70.4M $119.2M $113.8M $150.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.8M -$19.4M $17.4M -$50.5M $21.2M
Ending Cash (CF) $101.1M $51M $136.5M $63.3M $171.5M
 
Levered Free Cash Flow -$5.9M -$9.5M $25.8M $10M $56.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $150.5M $30.4M $42.9M $124M $103.4M
Depreciation & Amoritzation $41M $40.2M $40.7M $42.3M $44.6M
Stock-Based Compensation $2.6M $2.7M $2.8M $3.7M $4.6M
Change in Accounts Receivable -$28.1M $24.3M -$3.6M -$25.8M -$3.7M
Change in Inventories -$1.5M $1.4M -$75K $585K -$2K
Cash From Operations $66.2M $11.4M $97.4M $89.1M $212.2M
 
Capital Expenditures $29.9M $38.2M $27.6M $25.3M $34.2M
Cash Acquisitions $6.6M $28.7M -- $2.7M $215.9M
Cash From Investing -$101.4M -$21.6M -$4.6M $1.4B -$1.6B
 
Dividends Paid (Ex Special Dividend) $32M $33.9M $35.3M $36.6M $38.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.4M -$4.6M -$4.9M -$5.1M --
Repurchase of Common Stock $278K $7.5M $5.5M $13.5M $9.6M
Other Financing Activities -$594K -$1.4M -$222K $1.5M --
Cash From Financing -$34.1M -$44.3M -$44.8M -$1.3B $1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.4M -$54.6M $48.1M -$5.2M $36.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.3M -$26.8M $69.8M $63.8M $178M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $123.1M $14.4M $37.3M $96.1M $97.4M
Depreciation & Amoritzation $30.5M $30M $30.3M $30.5M $33.2M
Stock-Based Compensation $1.9M $2M $2.1M $3.1M $3.5M
Change in Accounts Receivable -$23M -$2.9M -$2.6M -$19.9M $2.9M
Change in Inventories $85K $1.3M -$285K $598K $1.2M
Cash From Operations $46.9M -$3.2M $85.5M $63.4M $168.3M
 
Capital Expenditures $25.8M $24.6M $22M $19.4M $26M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.8M -$8.6M -$7.4M $1.4B -$20.9M
 
Dividends Paid (Ex Special Dividend) $24M $25.8M $26.5M $27.5M $28.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $150M --
Long-Term Debt Repaid -$3.3M -$3.5M -$3.7M -$3.9M -$27M
Repurchase of Common Stock $278K $6.9M $2.5M $13.5M $9.6M
Other Financing Activities -$594K -$590K -$258K $1.1M $44K
Cash From Financing -$25.8M -$35.8M -$32.7M -$1.3B -$92.7M
 
Beginning Cash (CF) $428.1M $234.3M $294.6M $398.2M $394.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.7M -$47.5M $45.4M -$10.9M $54.6M
Ending Cash (CF) $396.4M $186.7M $340M $387.3M $449M
 
Levered Free Cash Flow $21.1M -$27.8M $63.5M $44M $142.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock