Financhill
Buy
58

SKY Quote, Financials, Valuation and Earnings

Last price:
$85.65
Seasonality move :
9.27%
Day range:
$84.00 - $85.65
52-week range:
$59.44 - $110.00
Dividend yield:
0%
P/E ratio:
22.10x
P/S ratio:
1.86x
P/B ratio:
3.00x
Volume:
420.2K
Avg. volume:
683.6K
1-year change:
-6.92%
Market cap:
$4.7B
Revenue:
$2.5B
EPS (TTM):
$3.84
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.4B $2.2B $2.6B $2B $2.5B
Revenue Growth (YoY) 3.73% 55.34% 18.09% -22.32% 22.65%
 
Cost of Revenues $1.1B $1.6B $1.8B $1.5B $1.8B
Gross Profit $282.1M $581.6M $808M $475M $649.7M
Gross Profit Margin 19.85% 26.35% 31% 23.46% 26.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $178.9M $256.2M $300.4M $310.6M $427M
Other Inc / (Exp) $5.9M $36K $634K -$2.6M $3.4M
Operating Expenses $172.3M $248.7M $289.4M $299.8M $412.6M
Operating Income $109.8M $332.9M $518.6M $175.2M $237M
 
Net Interest Expenses $3.8M $3.2M $3.3M $4.6M $8.5M
EBT. Incl. Unusual Items $111.4M $330.4M $533.9M $200.9M $257.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.5M $82.4M $132.1M $47.1M $53.7M
Net Income to Company $84.9M $248M $401.8M $146.7M $201.6M
 
Minority Interest in Earnings -- -- -- -- $3.2M
Net Income to Common Excl Extra Items $84.8M $248M $401.8M $146.7M $201.6M
 
Basic EPS (Cont. Ops) $1.50 $4.37 $7.05 $2.55 $3.45
Diluted EPS (Cont. Ops) $1.49 $4.33 $7.00 $2.53 $3.42
Weighted Average Basic Share $56.6M $56.8M $57M $57.5M $57.6M
Weighted Average Diluted Share $57M $57.3M $57.4M $58M $58.1M
 
EBITDA $127.5M $353.8M $545.3M $210.1M $281.6M
EBIT $109.8M $332.9M $518.6M $175.2M $237M
 
Revenue (Reported) $1.4B $2.2B $2.6B $2B $2.5B
Operating Income (Reported) $109.8M $332.9M $518.6M $175.2M $237M
Operating Income (Adjusted) $109.8M $332.9M $518.6M $175.2M $237M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $524.2M $806.8M $464.2M $616.9M $684.4M
Revenue Growth (YoY) 62.62% 53.91% -42.46% 32.88% 10.95%
 
Cost of Revenues $396.8M $535.5M $349.8M $453.5M $499.5M
Gross Profit $127.4M $271.3M $114.4M $163.3M $184.9M
Gross Profit Margin 24.31% 33.63% 24.64% 26.48% 27.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.3M $83.9M $64.5M $99.7M $113.1M
Other Inc / (Exp) -$11K -- -$2.1M -$14K --
Operating Expenses $59.4M $81.1M $62.4M $96.7M $111.2M
Operating Income $68M $190.2M $52M $66.7M $73.7M
 
Net Interest Expenses $993K $992K $362K $2.1M $1.9M
EBT. Incl. Unusual Items $67.1M $192.2M $60.5M $71.4M $78.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.4M $48.1M $14.8M $15.4M $18.6M
Net Income to Company $50.7M $144.1M $45.7M $55.3M $60.1M
 
Minority Interest in Earnings -- -- -- $584K $1.9M
Net Income to Common Excl Extra Items $50.7M $144.1M $45.7M $55.3M $60.1M
 
Basic EPS (Cont. Ops) $0.89 $2.53 $0.80 $0.95 $1.03
Diluted EPS (Cont. Ops) $0.89 $2.51 $0.79 $0.94 $1.03
Weighted Average Basic Share $56.8M $57M $57.2M $57.6M $56.4M
Weighted Average Diluted Share $57.2M $57.4M $57.7M $58.2M $56.7M
 
EBITDA $73.2M $197.1M $58.8M $76.2M $85.4M
EBIT $68M $190.2M $52M $66.7M $73.7M
 
Revenue (Reported) $524.2M $806.8M $464.2M $616.9M $684.4M
Operating Income (Reported) $68M $190.2M $52M $66.7M $73.7M
Operating Income (Adjusted) $68M $190.2M $52M $66.7M $73.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.7B $2B $2.3B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.9B $1.5B $1.8B $1.9B
Gross Profit $405M $843.2M $550.4M $558.6M $698.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $212.1M $297.1M $279.1M $384.2M $442.9M
Other Inc / (Exp) -$881K $627K -$2.1M $666K --
Operating Expenses $204.4M $288.5M $267.8M $371.4M $430.6M
Operating Income $200.7M $554.7M $282.6M $187.2M $267.9M
 
Net Interest Expenses $3.6M $3.3M $2.1M $8.2M $7.6M
EBT. Incl. Unusual Items $195.8M $556.1M $313.1M $204.1M $288.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.7M $140.5M $75.6M $44.2M $60.9M
Net Income to Company $149.1M $415.7M $237.5M $150.9M $226.6M
 
Minority Interest in Earnings -- -- -- $584K $5.8M
Net Income to Common Excl Extra Items $149.1M $415.7M $237.5M $150.9M $226.6M
 
Basic EPS (Cont. Ops) $2.63 $7.31 $4.16 $2.60 $3.87
Diluted EPS (Cont. Ops) $2.61 $7.26 $4.13 $2.58 $3.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $220M $577.9M $311.2M $227.9M $314.4M
EBIT $200.7M $554.7M $282.6M $187.2M $267.9M
 
Revenue (Reported) $1.9B $2.7B $2B $2.3B $2.6B
Operating Income (Reported) $200.7M $554.7M $282.6M $187.2M $267.9M
Operating Income (Adjusted) $200.7M $554.7M $282.6M $187.2M $267.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.5B $929M $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $797.4M $1B $687.9M $920M $1B
Gross Profit $237.1M $498.7M $241.1M $324.6M $371.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115.4M $156.2M $134.9M $208.5M $224.4M
Other Inc / (Exp) $43K $634K -$2.1M $1.2M $1.2M
Operating Expenses $111.6M $151.5M $129.8M $202.6M $218.9M
Operating Income $125.5M $347.2M $111.3M $122.1M $153M
 
Net Interest Expenses $1.8M $1.9M $739K $4.3M $3.4M
EBT. Incl. Unusual Items $124M $349.8M $129M $132.3M $163M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.4M $88.5M $32M $29.1M $36.3M
Net Income to Company $93.6M $261.2M $96.9M $101.1M $126.1M
 
Minority Interest in Earnings -- -- -- $584K $3.2M
Net Income to Common Excl Extra Items $93.6M $261.2M $96.9M $101.1M $126.1M
 
Basic EPS (Cont. Ops) $1.65 $4.59 $1.69 $1.74 $2.17
Diluted EPS (Cont. Ops) $1.64 $4.55 $1.68 $1.73 $2.15
Weighted Average Basic Share $113.5M $113.9M $114.4M $115.5M $113.5M
Weighted Average Diluted Share $114.4M $114.7M $115.4M $116.5M $114.1M
 
EBITDA $135.8M $359.8M $125.6M $142.2M $176.6M
EBIT $125.5M $347.2M $111.3M $122.1M $153M
 
Revenue (Reported) $1B $1.5B $929M $1.2B $1.4B
Operating Income (Reported) $125.5M $347.2M $111.3M $122.1M $153M
Operating Income (Adjusted) $125.5M $347.2M $111.3M $122.1M $153M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $262.6M $435.4M $747.5M $495.1M $610.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $57.5M $90.5M $67.3M $64.6M $84.1M
Inventory $166.1M $241.3M $202.2M $318.7M $360.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.6M $15M $26.5M $39.9M $31.4M
Total Current Assets $499.8M $782.3M $1B $918.3M $1.1B
 
Property Plant And Equipment $126.6M $133M $207.4M $329.6M $339.5M
Long-Term Investments -- -- -- -- $134.7M
Goodwill $191.8M $192M $196.6M $358M $358M
Other Intangibles $58.8M $51.3M $45.3M $76.4M $64.7M
Other Long-Term Assets $32.4M $58.4M $82.8M $252.9M $256.1M
Total Assets $917.9M $1.2B $1.6B $1.9B $2.1B
 
Accounts Payable $57.2M $92.2M $44.7M $50.8M $65.1M
Accrued Expenses $54.7M $62.9M $68.7M $107.6M $116.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $24.6M $27.3M $24.8M $24M $27.9M
Total Current Liabilities $263.6M $350.1M $248.9M $389.6M $451.3M
 
Long-Term Debt $46.6M $19M $35.8M $55.9M $48.4M
Capital Leases -- -- -- -- --
Total Liabilities $349.3M $409.5M $329.7M $501M $566M
 
Common Stock $1.6M $1.6M $1.6M $1.6M $1.6M
Other Common Equity Adj -$7.5M -$7.2M -$13.7M -$13.9M -$20.1M
Common Equity $568.6M $825.1M $1.2B $1.4B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $568.6M $825.1M $1.2B $1.4B $1.5B
 
Total Liabilities and Equity $917.9M $1.2B $1.6B $1.9B $2.1B
Cash and Short Terms $262.6M $435.4M $747.5M $495.1M $610.3M
Total Debt $46.6M $19M $35.8M $55.9M $48.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $310.3M $677M $701.2M $570.2M $618.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $72.9M $82.7M $55.1M $74.8M $94.1M
Inventory $180M $240.5M $182.2M $325.5M $352.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.3M $26.2M $39.4M $43.6M --
Total Current Assets $583.4M $1B $977.9M $1B $1.1B
 
Property Plant And Equipment $122.9M $157M $191.8M $300.8M $314M
Long-Term Investments -- -- -- -- $133.7M
Goodwill $192M $196.6M $196.6M $358M --
Other Intangibles $55.1M $51.3M $40.3M $70.5M --
Other Long-Term Assets $43.1M $61.8M $242.8M $256.5M --
Total Assets $1B $1.5B $1.7B $2B $2.1B
 
Accounts Payable $57.7M $71M $50.8M $64.3M $63.2M
Accrued Expenses $64.2M $76.9M $71.9M $117.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $31.3M $20.9M $28M $25.4M --
Total Current Liabilities $289.3M $362.6M $243.2M $418.7M $428.5M
 
Long-Term Debt $12.4M $12.4M $12.4M $24.7M $24M
Capital Leases -- -- -- -- --
Total Liabilities $347.4M $421.9M $329M $535.4M $539.5M
 
Common Stock $1.6M $1.6M $1.6M $1.6M $1.5M
Other Common Equity Adj -$8.2M -$14.8M -$13.7M -$13.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $663M $1.1B $1.3B $1.5B $1.6B
 
Total Liabilities and Equity $1B $1.5B $1.7B $2B $2.1B
Cash and Short Terms $310.3M $677M $701.2M $570.2M $618.7M
Total Debt $12.4M $12.4M $12.4M $24.7M $24M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $84.9M $248M $401.8M $146.7M $201.6M
Depreciation & Amoritzation $17.7M $20.9M $26.7M $34.9M $41.9M
Stock-Based Compensation $6M $9.8M $14.2M $19.6M $18.3M
Change in Accounts Receivable -$9.3M -$32.9M $23.1M $3.5M -$42.1M
Change in Inventories -$31M -$75M $49.2M $22.4M -$42M
Cash From Operations $153.9M $223.3M $416.2M $222.7M $240.9M
 
Capital Expenditures $8M $32M $52.2M $52.9M $50.5M
Cash Acquisitions $52.5M $207K $6.8M $283.2M --
Cash From Investing -$56.8M -$32M -$61.2M -$485.7M -$46.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$38M -$26.9M -- -$77K --
Repurchase of Common Stock -- -- -- -- $80M
Other Financing Activities -$9.9M $5.6M -$39.5M $9.5M $6.5M
Cash From Financing -$47.8M -$18.8M -$37M $10.9M -$73M
 
Beginning Cash (CF) $262.6M $435.4M $747.5M $495.1M $610.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.1M $172.8M $312M -$252.4M $115.3M
Ending Cash (CF) $319.6M $608.5M $1.1B $242.4M $719.2M
 
Levered Free Cash Flow $145.9M $191.4M $364M $169.8M $190.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.7M $144.1M $45.7M $55.3M $60.1M
Depreciation & Amoritzation $5.1M $6.9M $6.8M $9.5M $11.7M
Stock-Based Compensation $2.8M $3.8M $5.5M $5.1M $5.5M
Change in Accounts Receivable -$12.3M $45.8M -$4.6M -$2M $5.4M
Change in Inventories $11M $60.4M $13.9M -$5.4M $20.3M
Cash From Operations $57M $231.1M $54.3M $59.8M $74.9M
 
Capital Expenditures $5.9M $16.2M $12.5M $14.1M $8.9M
Cash Acquisitions -- -$2.7M -- -- $81K
Cash From Investing -$6M -$13.3M -$149M -$13.5M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1M -- -- -- --
Long-Term Debt Repaid -$26.9M -- -- -$10K --
Repurchase of Common Stock -- -- -- $20M $50M
Other Financing Activities -$5.9M -$3.4M -$21K -$6.9M --
Cash From Financing -$27.4M $204K $203K -$26.7M -$55M
 
Beginning Cash (CF) $310.3M $677M $701.2M $570.2M $618.7M
Foreign Exchange Rate Adjustment -$1.1M -$4.8M -$2M $1.7M -$2.5M
Additions / Reductions $22.5M $213.2M -$96.6M $21.3M $13.4M
Ending Cash (CF) $331.7M $885.4M $602.6M $593.2M $629.6M
 
Levered Free Cash Flow $51.1M $215M $41.8M $45.7M $65.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $149.1M $415.7M $237.5M $150.9M $226.6M
Depreciation & Amoritzation $19.3M $23.2M $28.5M $40.7M $45.3M
Stock-Based Compensation $6.6M $13.3M $17.4M $19.8M $17.5M
Change in Accounts Receivable -$23.7M -$9.9M $27.6M -$18.6M -$41.5M
Change in Inventories -$44.2M -$49.3M $57.7M -$4.4M -$9.5M
Cash From Operations $178.9M $413M $266.8M $238M $246.6M
 
Capital Expenditures $20.6M $42.5M $49.5M $54.9M $43.5M
Cash Acquisitions -- $6.8M -- $283.2M $24.6M
Cash From Investing -$70.7M -$49M -$203.5M -$333.6M -$61.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$88K --
Repurchase of Common Stock -- -- -- $40M $140M
Other Financing Activities -$5M $8.3M -$39.1M $2.9M --
Cash From Financing -$64.4M $9M -$40M -$35.7M -$132.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46M $366.7M $24.2M -$130.9M $48.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $158.4M $370.5M $217.3M $183.1M $203.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $93.6M $261.2M $96.9M $101.1M $126.1M
Depreciation & Amoritzation $10.3M $12.6M $14.4M $20.1M $23.6M
Stock-Based Compensation $4.2M $7.8M $10.9M $11.2M $10.5M
Change in Accounts Receivable -$15.4M $7.6M $12.1M -$10.1M -$9.5M
Change in Inventories -$14.1M $11.5M $20.1M -$6.8M $25.7M
Cash From Operations $88.9M $278.6M $129.1M $144.4M $150.2M
 
Capital Expenditures $15.1M $25.6M $22.8M $24.8M $17.8M
Cash Acquisitions -- $6.8M -- -- $24.6M
Cash From Investing -$15.2M -$32.3M -$174.6M -$22.6M -$37.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1M -- -- -- --
Long-Term Debt Repaid -$26.9M -- -- -$11K -$684K
Repurchase of Common Stock -- -- -- $40M $100M
Other Financing Activities -$4.1M -$1.4M -$982K -$7.6M -$4.7M
Cash From Financing -$25.6M $2.3M -$758K -$47.3M -$106.9M
 
Beginning Cash (CF) $598M $1.1B $1.5B $1.1B $1.2B
Foreign Exchange Rate Adjustment -$411K -$6.9M -$39K $599K $2.9M
Additions / Reductions $47.7M $241.6M -$46.3M $75.2M $8.4M
Ending Cash (CF) $645.3M $1.4B $1.5B $1.2B $1.2B
 
Levered Free Cash Flow $73.8M $253M $106.3M $119.6M $132.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock