Financhill
Buy
67

CVCO Quote, Financials, Valuation and Earnings

Last price:
$603.48
Seasonality move :
10.46%
Day range:
$602.28 - $610.00
52-week range:
$393.53 - $618.03
Dividend yield:
0%
P/E ratio:
24.80x
P/S ratio:
2.28x
P/B ratio:
4.34x
Volume:
59.3K
Avg. volume:
142.7K
1-year change:
33.98%
Market cap:
$4.7B
Revenue:
$2B
EPS (TTM):
$24.35
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.6B $2.1B $1.8B $2B
Revenue Growth (YoY) 4.36% 46.97% 31.82% -16.09% 12.3%
 
Cost of Revenues $869.1M $1.2B $1.6B $1.4B $1.5B
Gross Profit $239M $404.2M $551.2M $426.9M $465.6M
Gross Profit Margin 21.57% 24.91% 25.77% 23.79% 23.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $150.2M $206.3M $258.3M $247.9M $275.3M
Other Inc / (Exp) $6.7M $6.7M $385K $849K $222K
Operating Expenses $150.2M $206.3M $258.3M $247.9M $275.3M
Operating Income $88.8M $198M $292.9M $179M $190.3M
 
Net Interest Expenses -- $702K $910K $1.6M $517K
EBT. Incl. Unusual Items $96.9M $212M $306.8M $199.2M $211.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.3M $14.2M $65.9M $41.3M $40M
Net Income to Company $76.6M $197.7M $240.8M $157.9M $171M
 
Minority Interest in Earnings -- $43K $287K $88K --
Net Income to Common Excl Extra Items $76.6M $197.7M $240.8M $157.9M $171M
 
Basic EPS (Cont. Ops) $8.34 $21.54 $27.20 $18.55 $20.97
Diluted EPS (Cont. Ops) $8.25 $21.34 $26.95 $18.37 $20.71
Weighted Average Basic Share $9.2M $9.2M $8.8M $8.5M $8.2M
Weighted Average Diluted Share $9.3M $9.3M $8.9M $8.6M $8.3M
 
EBITDA $104M $209M $309.8M $197.5M $209.5M
EBIT $97.7M $198M $292.9M $179M $190.3M
 
Revenue (Reported) $1.1B $1.6B $2.1B $1.8B $2B
Operating Income (Reported) $88.8M $198M $292.9M $179M $190.3M
Operating Income (Adjusted) $97.7M $198M $292.9M $179M $190.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $360M $577.4M $452M $507.5M $556.5M
Revenue Growth (YoY) 39.57% 60.37% -21.71% 12.26% 9.67%
 
Cost of Revenues $269.6M $419.8M $345.1M $391.3M $422.1M
Gross Profit $90.4M $157.6M $107M $116.1M $134.4M
Gross Profit Margin 25.12% 27.3% 23.66% 22.88% 24.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.4M $66.9M $61.5M $67M $72.2M
Other Inc / (Exp) $4.7M $488K $655K $258K --
Operating Expenses $43.3M $66.9M $61.5M $67M $72.2M
Operating Income $47.2M $90.7M $45.5M $49.1M $62.2M
 
Net Interest Expenses $203K $233K $257K $125K $112K
EBT. Incl. Unusual Items $49M $92.8M $51.7M $55M $67.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $18.6M $10.1M $11.1M $14.9M
Net Income to Company $37.7M $74.2M $41.6M $43.8M $52.4M
 
Minority Interest in Earnings $73K $82K $34K -- --
Net Income to Common Excl Extra Items $37.7M $74.2M $41.6M $43.8M $52.4M
 
Basic EPS (Cont. Ops) $4.09 $8.32 $4.80 $5.33 $6.62
Diluted EPS (Cont. Ops) $4.06 $8.25 $4.76 $5.28 $6.55
Weighted Average Basic Share $9.2M $8.9M $8.7M $8.2M $7.9M
Weighted Average Diluted Share $9.3M $9M $8.7M $8.3M $8M
 
EBITDA $48.8M $95M $50.1M $53.9M $67.5M
EBIT $47.2M $90.7M $45.5M $49.1M $62.2M
 
Revenue (Reported) $360M $577.4M $452M $507.5M $556.5M
Operating Income (Reported) $47.2M $90.7M $45.5M $49.1M $62.2M
Operating Income (Adjusted) $47.2M $90.7M $45.5M $49.1M $62.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $2.1B $1.9B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $991.2M $1.6B $1.4B $1.4B $1.6B
Gross Profit $291.9M $547.9M $477M $420.7M $510M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $165.6M $253.1M $248.5M $256.6M $284.8M
Other Inc / (Exp) $10.2M -$414K $1.1M $215K --
Operating Expenses $163.5M $253.1M $246.6M $256.6M $284.8M
Operating Income $128.4M $294.9M $230.5M $164.1M $225.1M
 
Net Interest Expenses $715K $729K $1M $1.3M $578K
EBT. Incl. Unusual Items $140.1M $299.6M $247M $185.7M $244.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M $32.7M $52M $37.5M $48M
Net Income to Company $109.7M $266.9M $194.9M $148.2M $196.8M
 
Minority Interest in Earnings $73K $144K $201K -- --
Net Income to Common Excl Extra Items $109.7M $266.9M $194.9M $148.2M $196.8M
 
Basic EPS (Cont. Ops) $11.92 $29.52 $22.30 $17.86 $24.62
Diluted EPS (Cont. Ops) $11.81 $29.25 $22.10 $17.68 $24.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $134.7M $311M $248.3M $182.9M $245.4M
EBIT $128.4M $294.9M $230.5M $164.1M $225.1M
 
Revenue (Reported) $1.3B $2.1B $1.9B $1.9B $2.1B
Operating Income (Reported) $128.4M $294.9M $230.5M $164.1M $225.1M
Operating Income (Adjusted) $128.4M $294.9M $230.5M $164.1M $225.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $690.5M $1.2B $927.9M $985.1M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $526M $863.4M $703.1M $765.5M $849.5M
Gross Profit $164.4M $303.5M $224.8M $219.5M $263.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.2M $133M $123.2M $131.8M $141.4M
Other Inc / (Exp) $7.1M $57K $781K $147K --
Operating Expenses $84.1M $133M $123.2M $131.8M $141.4M
Operating Income $80.3M $170.5M $101.7M $87.7M $122.5M
 
Net Interest Expenses $367K $394K $523K $215K $276K
EBT. Incl. Unusual Items $84.5M $172.1M $112.3M $98.8M $132.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.8M $38.2M $24.4M $20.6M $28.5M
Net Income to Company $64.7M $133.9M $88M $78.2M $104M
 
Minority Interest in Earnings $73K $174K $88K -- --
Net Income to Common Excl Extra Items $64.7M $133.9M $88M $78.2M $104M
 
Basic EPS (Cont. Ops) $7.03 $15.01 $10.15 $9.48 $13.12
Diluted EPS (Cont. Ops) $6.98 $14.89 $10.05 $9.39 $12.98
Weighted Average Basic Share $18.4M $17.8M $17.3M $16.5M $15.9M
Weighted Average Diluted Share $18.5M $18M $17.5M $16.7M $16M
 
EBITDA $86M $178.8M $110.9M $97.2M $133M
EBIT $82.8M $170.5M $101.7M $87.7M $122.5M
 
Revenue (Reported) $690.5M $1.2B $927.9M $985.1M $1.1B
Operating Income (Reported) $80.3M $170.5M $101.7M $87.7M $122.5M
Operating Income (Adjusted) $82.8M $170.5M $101.7M $87.7M $122.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $322.3M $279.1M $298.1M $386.4M $394.6M
Short Term Investments $19.5M $20.1M $15M $18.3M $19.8M
Accounts Receivable, Net $47.4M $96.1M $89.3M $77.1M $105.8M
Inventory $131.2M $244M $263.2M $241.3M $252.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $57.8M $71.7M $92.9M $82.9M $74.8M
Total Current Assets $651.8M $744.1M $804.6M $851.8M $910.2M
 
Property Plant And Equipment $113M $181M $255M $263.2M $263.2M
Long-Term Investments $35M $100.4M $104M $89M $92.7M
Goodwill $75.1M $101M $114.5M $121.9M $122M
Other Intangibles $14.4M $28.5M $29.8M $28.2M $16.7M
Other Long-Term Assets $335K $335K $335K $585K $585K
Total Assets $951.8M $1.2B $1.3B $1.4B $1.4B
 
Accounts Payable $32.1M $43.1M $30.7M $33.5M $37.2M
Accrued Expenses $90.5M $194.8M $140.7M $138.6M $147M
Current Portion Of Long-Term Debt $1.9M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $70.8M -- $76.8M $49.8M $55.8M
Total Current Liabilities $237.1M $294.2M $293.4M $273.3M $303.2M
 
Long-Term Debt $10.3M $24M $29.5M $42.9M $38.9M
Capital Leases -- -- -- -- --
Total Liabilities $268.2M $323.7M $330.5M $320.7M $342.1M
 
Common Stock $92K $93K $93K $94K $94K
Other Common Equity Adj $97K -$403K -$615K -$333K $9K
Common Equity $683.6M $830.5M $976.3M $1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $825K $1.2M -- --
Total Equity $683.6M $831.3M $977.5M $1B $1.1B
 
Total Liabilities and Equity $951.8M $1.2B $1.3B $1.4B $1.4B
Cash and Short Terms $341.8M $279.1M $298.1M $386.4M $394.6M
Total Debt $12.2M $24.8M $29.8M $43.2M $39.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $263M $364.2M $408.8M $410.2M $416.2M
Short Term Investments $18.9M $16.4M $14.4M $24.6M --
Accounts Receivable, Net $72M $96.6M $88.6M $94.3M $115.7M
Inventory $190.4M $234M $244.5M $244M $258.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.5M $74M $72.6M $82.8M --
Total Current Assets $633M $819.8M $875.4M $902M $934.5M
 
Property Plant And Equipment $173.1M $206.2M $258.1M $261.5M $270.5M
Long-Term Investments $108.4M $110.7M $90.3M $85.3M $106.1M
Goodwill $106.5M $100.6M $116M $122M --
Other Intangibles $35.4M $27.5M $29M $27.4M --
Other Long-Term Assets $335K $335K $585K $585K --
Total Assets $1.1B $1.3B $1.4B $1.4B $1.4B
 
Accounts Payable $42.5M $42.7M $41.1M $39.3M $44.1M
Accrued Expenses $116.4M $137.4M $132.6M $155.6M --
Current Portion Of Long-Term Debt $2.3M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $71.8M $77.7M $88.3M $55.3M --
Total Current Liabilities $282.3M $305.3M $305.5M $311.5M $318.1M
 
Long-Term Debt $30.5M $23.4M $38.3M $40M $37.6M
Capital Leases -- -- -- -- --
Total Liabilities $322.2M $334.8M $349.5M $356.2M $362.9M
 
Common Stock $93K $93K $94K $94K $95K
Other Common Equity Adj $71K -$818K -$603K -$77K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $926K -- -- --
Total Equity $734.2M $929.9M $1B $1B $1.1B
 
Total Liabilities and Equity $1.1B $1.3B $1.4B $1.4B $1.4B
Cash and Short Terms $263M $364.2M $408.8M $410.2M $416.2M
Total Debt $32.8M $23.4M $38.4M $40.3M $37.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $76.6M $197.7M $240.8M $157.9M $171M
Depreciation & Amoritzation $6.3M $11M $16.9M $18.5M $19.3M
Stock-Based Compensation $4.4M $5.1M $6.3M $6.8M $8.7M
Change in Accounts Receivable -$58.6M $5M -$15.6M -$66.5M -$97.6M
Change in Inventories -$17.7M -$73.8M $38.9M $44.9M -$11.4M
Cash From Operations $114M $144.2M $255.7M $224.7M $178.5M
 
Capital Expenditures $25.5M $18.7M $44.1M $17.4M $21.4M
Cash Acquisitions -- $141.4M $105.7M $19.2M --
Cash From Investing -$23.3M -$159.1M -$129.3M -$31.7M -$24M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $64K $106K -- -- --
Long-Term Debt Repaid -$2.8M -$9.4M -$641K -$488K -$311K
Repurchase of Common Stock -$1.4M $59.6M $103.4M $109.3M $148.7M
Other Financing Activities -$5.5M -$641K -$1.9M -$2.4M -$3.4M
Cash From Financing -$7M -$65.1M -$102.2M -$107.7M -$147.9M
 
Beginning Cash (CF) $255.6M $259M $283.2M $368.2M $374.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.7M -$80M $24.2M $85.3M $6.6M
Ending Cash (CF) $339.3M $179M $307.3M $453.4M $381.4M
 
Levered Free Cash Flow $88.5M $125.6M $211.6M $207.3M $157.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.7M $74.2M $41.6M $43.8M $52.4M
Depreciation & Amoritzation $1.6M $4.3M $4.7M $4.8M $5.3M
Stock-Based Compensation $1.3M $2.1M $1.6M $2.7M $3.5M
Change in Accounts Receivable -$35.6M -$39.5M -$10.1M -$4M $6.3M
Change in Inventories -$297K $20.8M $10.6M $819K -$355K
Cash From Operations $55.8M $104.7M $77.9M $54.7M $78.5M
 
Capital Expenditures $2.1M $8.2M $4.3M $4.9M $9.7M
Cash Acquisitions $151.3M -- $1.3M -- --
Cash From Investing -$152.4M -$10.5M -$8.5M -$5.7M -$12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$678K -$228K -$138K -$126K --
Repurchase of Common Stock $7.6M -- $40.9M $42.8M $36.1M
Other Financing Activities -$206K -$374K -$460K -$572K --
Cash From Financing -$5.7M $989K -$40.8M -$41.7M -$34.5M
 
Beginning Cash (CF) $244.1M $347.8M $394.4M $385.6M $399.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$102.3M $95.2M $28.7M $7.3M $31.5M
Ending Cash (CF) $141.8M $442.9M $423.1M $392.9M $430.9M
 
Levered Free Cash Flow $53.7M $96.5M $73.6M $49.8M $68.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $109.7M $266.9M $194.9M $148.2M $196.8M
Depreciation & Amoritzation $6.3M $16.1M $17.9M $18.8M $20.2M
Stock-Based Compensation $4.8M $6.2M $5.7M $8.7M $10.9M
Change in Accounts Receivable -$10.8M -$17.1M $40M -$44.3M -$88.3M
Change in Inventories -$39.3M -$43.8M $48.5M $22.5M -$14.4M
Cash From Operations $119.5M $227.1M $253M $166.6M $210.4M
 
Capital Expenditures $26.4M $47.2M $19.4M $18.8M $30.4M
Cash Acquisitions $151.3M -$9.9M $107M $17.9M --
Cash From Investing -$179.3M -$38M -$100.8M -$36.3M -$33.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3M -$8.7M -$543K -$370K --
Repurchase of Common Stock $21.9M $78.1M $105.4M $140.7M $162.5M
Other Financing Activities -- -$1.9M -$2.3M -$3.4M --
Cash From Financing -$25M -$85.4M -$105.2M -$139.1M -$163.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$84.8M $103.6M $46.9M -$8.8M $13.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $93.1M $179.9M $233.6M $147.8M $180M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.7M $133.9M $88M $78.2M $104M
Depreciation & Amoritzation $3.2M $8.3M $9.2M $9.5M $10.5M
Stock-Based Compensation $2.4M $3.5M $3M $4.9M $7.1M
Change in Accounts Receivable -$39.5M -$100.4M -$44.8M -$22.7M -$13.4M
Change in Inventories -$20M $10M $19.7M -$2.7M -$5.7M
Cash From Operations $80.1M $162.9M $160.2M $102.1M $134M
 
Capital Expenditures $4.7M $33.2M $8.5M $9.9M $18.9M
Cash Acquisitions $151.3M -- $1.3M -- --
Cash From Investing -$156M -$34.9M -$6.4M -$11M -$20.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$393K -$295K -$177K -$49K
Repurchase of Common Stock -$5.2M $39M $40.9M $72.3M $86.1M
Other Financing Activities -$206K -$1.5M -$1.9M -$2.9M -$4.7M
Cash From Financing -$18.9M -$39.2M -$42.2M -$73.6M -$89.2M
 
Beginning Cash (CF) $583.4M $600.4M $760.2M $764M $767.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.8M $88.8M $111.5M $17.5M $24.6M
Ending Cash (CF) $488.6M $689.2M $871.8M $781.4M $791.8M
 
Levered Free Cash Flow $75.4M $129.8M $151.7M $92.2M $115.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock