Financhill
Sell
46

CVCO Quote, Financials, Valuation and Earnings

Last price:
$491.63
Seasonality move :
5.18%
Day range:
$612.81 - $633.73
52-week range:
$393.53 - $713.01
Dividend yield:
0%
P/E ratio:
25.36x
P/S ratio:
2.33x
P/B ratio:
4.44x
Volume:
196K
Avg. volume:
179.8K
1-year change:
32.03%
Market cap:
$4.8B
Revenue:
$2B
EPS (TTM):
$24.35
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.6B $2.1B $1.8B $2B
Revenue Growth (YoY) 4.36% 46.97% 31.82% -16.09% 12.3%
 
Cost of Revenues $869.1M $1.2B $1.6B $1.4B $1.5B
Gross Profit $239M $404.2M $551.2M $426.9M $465.6M
Gross Profit Margin 21.57% 24.91% 25.77% 23.79% 23.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $150.2M $206.3M $258.3M $247.9M $275.3M
Other Inc / (Exp) $6.7M $6.7M $385K $849K $222K
Operating Expenses $150.2M $206.3M $258.3M $247.9M $275.3M
Operating Income $88.8M $198M $292.9M $179M $190.3M
 
Net Interest Expenses -- $702K $910K $1.6M $517K
EBT. Incl. Unusual Items $96.9M $212M $306.8M $199.2M $211.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.3M $14.2M $65.9M $41.3M $40M
Net Income to Company $76.6M $197.7M $240.8M $157.9M $171M
 
Minority Interest in Earnings -- $43K $287K $88K --
Net Income to Common Excl Extra Items $76.6M $197.7M $240.8M $157.9M $171M
 
Basic EPS (Cont. Ops) $8.34 $21.54 $27.20 $18.55 $20.97
Diluted EPS (Cont. Ops) $8.25 $21.34 $26.95 $18.37 $20.71
Weighted Average Basic Share $9.2M $9.2M $8.8M $8.5M $8.2M
Weighted Average Diluted Share $9.3M $9.3M $8.9M $8.6M $8.3M
 
EBITDA $104M $209M $309.8M $197.5M $209.5M
EBIT $97.7M $198M $292.9M $179M $190.3M
 
Revenue (Reported) $1.1B $1.6B $2.1B $1.8B $2B
Operating Income (Reported) $88.8M $198M $292.9M $179M $190.3M
Operating Income (Adjusted) $97.7M $198M $292.9M $179M $190.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $360M $577.4M $452M $507.5M $556.5M
Revenue Growth (YoY) 39.57% 60.37% -21.71% 12.26% 9.67%
 
Cost of Revenues $269.6M $419.8M $345.1M $391.3M $422.1M
Gross Profit $90.4M $157.6M $107M $116.1M $134.4M
Gross Profit Margin 25.12% 27.3% 23.66% 22.88% 24.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.4M $66.9M $61.5M $67M $72.2M
Other Inc / (Exp) $4.7M $488K $655K $258K --
Operating Expenses $43.3M $66.9M $61.5M $67M $72.2M
Operating Income $47.2M $90.7M $45.5M $49.1M $62.2M
 
Net Interest Expenses $203K $233K $257K $125K $112K
EBT. Incl. Unusual Items $49M $92.8M $51.7M $55M $67.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $18.6M $10.1M $11.1M $14.9M
Net Income to Company $37.7M $74.2M $41.6M $43.8M $52.4M
 
Minority Interest in Earnings $73K $82K $34K -- --
Net Income to Common Excl Extra Items $37.7M $74.2M $41.6M $43.8M $52.4M
 
Basic EPS (Cont. Ops) $4.09 $8.32 $4.80 $5.33 $6.62
Diluted EPS (Cont. Ops) $4.06 $8.25 $4.76 $5.28 $6.55
Weighted Average Basic Share $9.2M $8.9M $8.7M $8.2M $7.9M
Weighted Average Diluted Share $9.3M $9M $8.7M $8.3M $8M
 
EBITDA $48.8M $95M $50.1M $53.9M $67.5M
EBIT $47.2M $90.7M $45.5M $49.1M $62.2M
 
Revenue (Reported) $360M $577.4M $452M $507.5M $556.5M
Operating Income (Reported) $47.2M $90.7M $45.5M $49.1M $62.2M
Operating Income (Adjusted) $47.2M $90.7M $45.5M $49.1M $62.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $2.1B $1.9B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $991.2M $1.6B $1.4B $1.4B $1.6B
Gross Profit $291.9M $547.9M $477M $420.7M $510M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $165.6M $253.1M $248.5M $256.6M $284.8M
Other Inc / (Exp) $10.2M -$414K $1.1M $215K --
Operating Expenses $163.5M $253.1M $246.6M $256.6M $284.8M
Operating Income $128.4M $294.9M $230.5M $164.1M $225.1M
 
Net Interest Expenses $715K $729K $1M $1.3M $578K
EBT. Incl. Unusual Items $140.1M $299.6M $247M $185.7M $244.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M $32.7M $52M $37.5M $48M
Net Income to Company $109.7M $266.9M $194.9M $148.2M $196.8M
 
Minority Interest in Earnings $73K $144K $201K -- --
Net Income to Common Excl Extra Items $109.7M $266.9M $194.9M $148.2M $196.8M
 
Basic EPS (Cont. Ops) $11.92 $29.52 $22.30 $17.86 $24.62
Diluted EPS (Cont. Ops) $11.81 $29.25 $22.10 $17.68 $24.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $134.7M $311M $248.3M $182.9M $245.4M
EBIT $128.4M $294.9M $230.5M $164.1M $225.1M
 
Revenue (Reported) $1.3B $2.1B $1.9B $1.9B $2.1B
Operating Income (Reported) $128.4M $294.9M $230.5M $164.1M $225.1M
Operating Income (Adjusted) $128.4M $294.9M $230.5M $164.1M $225.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $690.5M $1.2B $927.9M $985.1M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $526M $863.4M $703.1M $765.5M $849.5M
Gross Profit $164.4M $303.5M $224.8M $219.5M $263.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.2M $133M $123.2M $131.8M $141.4M
Other Inc / (Exp) $7.1M $57K $781K $147K --
Operating Expenses $84.1M $133M $123.2M $131.8M $141.4M
Operating Income $80.3M $170.5M $101.7M $87.7M $122.5M
 
Net Interest Expenses $367K $394K $523K $215K $276K
EBT. Incl. Unusual Items $84.5M $172.1M $112.3M $98.8M $132.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.8M $38.2M $24.4M $20.6M $28.5M
Net Income to Company $64.7M $133.9M $88M $78.2M $104M
 
Minority Interest in Earnings $73K $174K $88K -- --
Net Income to Common Excl Extra Items $64.7M $133.9M $88M $78.2M $104M
 
Basic EPS (Cont. Ops) $7.03 $15.01 $10.15 $9.48 $13.12
Diluted EPS (Cont. Ops) $6.98 $14.89 $10.05 $9.39 $12.98
Weighted Average Basic Share $18.4M $17.8M $17.3M $16.5M $15.9M
Weighted Average Diluted Share $18.5M $18M $17.5M $16.7M $16M
 
EBITDA $86M $178.8M $110.9M $97.2M $133M
EBIT $82.8M $170.5M $101.7M $87.7M $122.5M
 
Revenue (Reported) $690.5M $1.2B $927.9M $985.1M $1.1B
Operating Income (Reported) $80.3M $170.5M $101.7M $87.7M $122.5M
Operating Income (Adjusted) $82.8M $170.5M $101.7M $87.7M $122.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $322.3M $279.1M $298.1M $386.4M $394.6M
Short Term Investments $19.5M $20.1M $15M $18.3M $19.8M
Accounts Receivable, Net $47.4M $96.1M $89.3M $77.1M $105.8M
Inventory $131.2M $244M $263.2M $241.3M $252.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $57.8M $71.7M $92.9M $82.9M $74.8M
Total Current Assets $651.8M $744.1M $804.6M $851.8M $910.2M
 
Property Plant And Equipment $113M $181M $255M $263.2M $263.2M
Long-Term Investments $35M $100.4M $104M $89M $92.7M
Goodwill $75.1M $101M $114.5M $121.9M $122M
Other Intangibles $14.4M $28.5M $29.8M $28.2M $16.7M
Other Long-Term Assets $335K $335K $335K $585K $585K
Total Assets $951.8M $1.2B $1.3B $1.4B $1.4B
 
Accounts Payable $32.1M $43.1M $30.7M $33.5M $37.2M
Accrued Expenses $90.5M $194.8M $140.7M $138.6M $147M
Current Portion Of Long-Term Debt $1.9M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $70.8M -- $76.8M $49.8M $55.8M
Total Current Liabilities $237.1M $294.2M $293.4M $273.3M $303.2M
 
Long-Term Debt $10.3M $24M $29.5M $42.9M $38.9M
Capital Leases -- -- -- -- --
Total Liabilities $268.2M $323.7M $330.5M $320.7M $342.1M
 
Common Stock $92K $93K $93K $94K $94K
Other Common Equity Adj $97K -$403K -$615K -$333K $9K
Common Equity $683.6M $830.5M $976.3M $1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $825K $1.2M -- --
Total Equity $683.6M $831.3M $977.5M $1B $1.1B
 
Total Liabilities and Equity $951.8M $1.2B $1.3B $1.4B $1.4B
Cash and Short Terms $341.8M $279.1M $298.1M $386.4M $394.6M
Total Debt $12.2M $24.8M $29.8M $43.2M $39.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $263M $364.2M $408.8M $410.2M $416.2M
Short Term Investments $18.9M $16.4M $14.4M $24.6M --
Accounts Receivable, Net $72M $96.6M $88.6M $94.3M $115.7M
Inventory $190.4M $234M $244.5M $244M $258.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.5M $74M $72.6M $82.8M --
Total Current Assets $633M $819.8M $875.4M $902M $934.5M
 
Property Plant And Equipment $173.1M $206.2M $258.1M $261.5M $270.5M
Long-Term Investments $108.4M $110.7M $90.3M $85.3M $106.1M
Goodwill $106.5M $100.6M $116M $122M --
Other Intangibles $35.4M $27.5M $29M $27.4M --
Other Long-Term Assets $335K $335K $585K $585K --
Total Assets $1.1B $1.3B $1.4B $1.4B $1.4B
 
Accounts Payable $42.5M $42.7M $41.1M $39.3M $44.1M
Accrued Expenses $116.4M $137.4M $132.6M $155.6M --
Current Portion Of Long-Term Debt $2.3M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $71.8M $77.7M $88.3M $55.3M --
Total Current Liabilities $282.3M $305.3M $305.5M $311.5M $318.1M
 
Long-Term Debt $30.5M $23.4M $38.3M $40M $37.6M
Capital Leases -- -- -- -- --
Total Liabilities $322.2M $334.8M $349.5M $356.2M $362.9M
 
Common Stock $93K $93K $94K $94K $95K
Other Common Equity Adj $71K -$818K -$603K -$77K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $926K -- -- --
Total Equity $734.2M $929.9M $1B $1B $1.1B
 
Total Liabilities and Equity $1.1B $1.3B $1.4B $1.4B $1.4B
Cash and Short Terms $263M $364.2M $408.8M $410.2M $416.2M
Total Debt $32.8M $23.4M $38.4M $40.3M $37.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $76.6M $197.7M $240.8M $157.9M $171M
Depreciation & Amoritzation $6.3M $11M $16.9M $18.5M $19.3M
Stock-Based Compensation $4.4M $5.1M $6.3M $6.8M $8.7M
Change in Accounts Receivable -$58.6M $5M -$15.6M -$66.5M -$97.6M
Change in Inventories -$17.7M -$73.8M $38.9M $44.9M -$11.4M
Cash From Operations $114M $144.2M $255.7M $224.7M $178.5M
 
Capital Expenditures $25.5M $18.7M $44.1M $17.4M $21.4M
Cash Acquisitions -- $141.4M $105.7M $19.2M --
Cash From Investing -$23.3M -$159.1M -$129.3M -$31.7M -$24M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $64K $106K -- -- --
Long-Term Debt Repaid -$2.8M -$9.4M -$641K -$488K -$311K
Repurchase of Common Stock -$1.4M $59.6M $103.4M $109.3M $148.7M
Other Financing Activities -$5.5M -$641K -$1.9M -$2.4M -$3.4M
Cash From Financing -$7M -$65.1M -$102.2M -$107.7M -$147.9M
 
Beginning Cash (CF) $255.6M $259M $283.2M $368.2M $374.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.7M -$80M $24.2M $85.3M $6.6M
Ending Cash (CF) $339.3M $179M $307.3M $453.4M $381.4M
 
Levered Free Cash Flow $88.5M $125.6M $211.6M $207.3M $157.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.7M $74.2M $41.6M $43.8M $52.4M
Depreciation & Amoritzation $1.6M $4.3M $4.7M $4.8M $5.3M
Stock-Based Compensation $1.3M $2.1M $1.6M $2.7M $3.5M
Change in Accounts Receivable -$35.6M -$39.5M -$10.1M -$4M $6.3M
Change in Inventories -$297K $20.8M $10.6M $819K -$355K
Cash From Operations $55.8M $104.7M $77.9M $54.7M $78.5M
 
Capital Expenditures $2.1M $8.2M $4.3M $4.9M $9.7M
Cash Acquisitions $151.3M -- $1.3M -- --
Cash From Investing -$152.4M -$10.5M -$8.5M -$5.7M -$12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$678K -$228K -$138K -$126K --
Repurchase of Common Stock $7.6M -- $40.9M $42.8M $36.1M
Other Financing Activities -$206K -$374K -$460K -$572K --
Cash From Financing -$5.7M $989K -$40.8M -$41.7M -$34.5M
 
Beginning Cash (CF) $244.1M $347.8M $394.4M $385.6M $399.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$102.3M $95.2M $28.7M $7.3M $31.5M
Ending Cash (CF) $141.8M $442.9M $423.1M $392.9M $430.9M
 
Levered Free Cash Flow $53.7M $96.5M $73.6M $49.8M $68.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $109.7M $266.9M $194.9M $148.2M $196.8M
Depreciation & Amoritzation $6.3M $16.1M $17.9M $18.8M $20.2M
Stock-Based Compensation $4.8M $6.2M $5.7M $8.7M $10.9M
Change in Accounts Receivable -$10.8M -$17.1M $40M -$44.3M -$88.3M
Change in Inventories -$39.3M -$43.8M $48.5M $22.5M -$14.4M
Cash From Operations $119.5M $227.1M $253M $166.6M $210.4M
 
Capital Expenditures $26.4M $47.2M $19.4M $18.8M $30.4M
Cash Acquisitions $151.3M -$9.9M $107M $17.9M --
Cash From Investing -$179.3M -$38M -$100.8M -$36.3M -$33.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3M -$8.7M -$543K -$370K --
Repurchase of Common Stock $21.9M $78.1M $105.4M $140.7M $162.5M
Other Financing Activities -- -$1.9M -$2.3M -$3.4M --
Cash From Financing -$25M -$85.4M -$105.2M -$139.1M -$163.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$84.8M $103.6M $46.9M -$8.8M $13.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $93.1M $179.9M $233.6M $147.8M $180M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $64.7M $133.9M $88M $78.2M $104M
Depreciation & Amoritzation $3.2M $8.3M $9.2M $9.5M $10.5M
Stock-Based Compensation $2.4M $3.5M $3M $4.9M $7.1M
Change in Accounts Receivable -$39.5M -$100.4M -$44.8M -$22.7M -$13.4M
Change in Inventories -$20M $10M $19.7M -$2.7M -$5.7M
Cash From Operations $80.1M $162.9M $160.2M $102.1M $134M
 
Capital Expenditures $4.7M $33.2M $8.5M $9.9M $18.9M
Cash Acquisitions $151.3M -- $1.3M -- --
Cash From Investing -$156M -$34.9M -$6.4M -$11M -$20.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$393K -$295K -$177K -$49K
Repurchase of Common Stock -$5.2M $39M $40.9M $72.3M $86.1M
Other Financing Activities -$206K -$1.5M -$1.9M -$2.9M -$4.7M
Cash From Financing -$18.9M -$39.2M -$42.2M -$73.6M -$89.2M
 
Beginning Cash (CF) $583.4M $600.4M $760.2M $764M $767.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.8M $88.8M $111.5M $17.5M $24.6M
Ending Cash (CF) $488.6M $689.2M $871.8M $781.4M $791.8M
 
Levered Free Cash Flow $75.4M $129.8M $151.7M $92.2M $115.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 66x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
67
PFSI alert for Jan 30

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Buy
78
GDXU alert for Jan 30

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Buy
88
JNUG alert for Jan 30

Direxion Daily Junior Gold Miners Idx Bull 2X Shs [JNUG] is down 26.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock