Financhill
Sell
42

CVCO Quote, Financials, Valuation and Earnings

Last price:
$448.21
Seasonality move :
7.1%
Day range:
$442.00 - $450.38
52-week range:
$304.10 - $544.08
Dividend yield:
0%
P/E ratio:
25.28x
P/S ratio:
2.03x
P/B ratio:
3.48x
Volume:
37.1K
Avg. volume:
59.2K
1-year change:
38.36%
Market cap:
$3.6B
Revenue:
$1.8B
EPS (TTM):
$17.69
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $1.1B $1.1B $1.6B $2.1B $1.8B
Revenue Growth (YoY) 10.29% 4.36% 46.85% 31.68% -16.24%
 
Cost of Revenues $831.3M $869.1M $1.2B $1.6B $1.4B
Gross Profit $230.5M $239M $408.7M $554.9M $426.9M
Gross Profit Margin 21.71% 21.57% 25.12% 25.9% 23.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145.6M $150.2M $206.3M $258.3M $247.9M
Other Inc / (Exp) $9.6M $6.7M $6.7M $385K $849K
Operating Expenses $145.6M $150.2M $206.3M $258.3M $247.9M
Operating Income $84.9M $88.8M $202.5M $296.6M $179M
 
Net Interest Expenses $1.5M -- -- -- --
EBT. Incl. Unusual Items $93M $96.9M $212M $306.8M $199.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $20.3M $14.2M $65.9M $41.3M
Net Income to Company $75.1M $76.6M $197.7M $240.8M $157.9M
 
Minority Interest in Earnings -- -- -$43K -$287K -$88K
Net Income to Common Excl Extra Items $75.1M $76.6M $197.7M $240.6M $157.8M
 
Basic EPS (Cont. Ops) $8.22 $8.34 $21.54 $27.20 $18.55
Diluted EPS (Cont. Ops) $8.10 $8.25 $21.34 $26.95 $18.37
Weighted Average Basic Share $9.1M $9.2M $9.2M $8.8M $8.5M
Weighted Average Diluted Share $9.3M $9.3M $9.3M $8.9M $8.6M
 
EBITDA $100.3M $104M $223.7M $324.6M $219.4M
EBIT $94.5M $97.7M $212.7M $307.7M $200.8M
 
Revenue (Reported) $1.1B $1.1B $1.6B $2.1B $1.8B
Operating Income (Reported) $84.9M $88.8M $202.5M $296.6M $179M
Operating Income (Adjusted) $94.5M $97.7M $212.7M $307.7M $200.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $258M $359.5M $577.4M $452M $507.5M
Revenue Growth (YoY) -3.98% 39.37% 60.59% -21.71% 12.26%
 
Cost of Revenues $204.4M $269.6M $419.8M $345.1M $391.3M
Gross Profit $53.5M $89.9M $157.6M $107M $116.1M
Gross Profit Margin 20.75% 25.01% 27.3% 23.66% 22.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.5M $45.4M $66.9M $61.5M $67M
Other Inc / (Exp) $1.7M $4.7M $488K $655K $258K
Operating Expenses $35.5M $45.4M $66.9M $61.5M $67M
Operating Income $18.1M $44.6M $90.7M $45.5M $49.1M
 
Net Interest Expenses $194K $203K -- -- --
EBT. Incl. Unusual Items $19.6M $49M $92.8M $51.7M $55M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $11.3M $18.6M $10.1M $11.1M
Net Income to Company $15M $37.7M $74.2M $41.6M $43.8M
 
Minority Interest in Earnings -- -$73K -$82K -$34K --
Net Income to Common Excl Extra Items $15M $37.6M $74.1M $41.5M $43.8M
 
Basic EPS (Cont. Ops) $1.64 $4.09 $8.32 $4.80 $5.33
Diluted EPS (Cont. Ops) $1.62 $4.06 $8.25 $4.76 $5.28
Weighted Average Basic Share $9.2M $9.2M $8.9M $8.7M $8.2M
Weighted Average Diluted Share $9.3M $9.3M $9M $8.7M $8.3M
 
EBITDA $21.4M $50.8M $97.4M $56.6M $59.8M
EBIT $19.8M $49.2M $93M $51.9M $55.1M
 
Revenue (Reported) $258M $359.5M $577.4M $452M $507.5M
Operating Income (Reported) $18.1M $44.6M $90.7M $45.5M $49.1M
Operating Income (Adjusted) $19.8M $49.2M $93M $51.9M $55.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.3B $2.1B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $821.2M $991.2M $1.6B $1.4B $1.4B
Gross Profit $220.6M $294.1M $547.1M $477.4M $421.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145M $165.6M $253.1M $248.5M $256.6M
Other Inc / (Exp) $5.2M $10.2M -$414K $1.1M $215K
Operating Expenses $145M $165.6M $253.1M $248.5M $256.6M
Operating Income $75.6M $128.5M $294.1M $229M $165M
 
Net Interest Expenses $1.1M -- -- -- --
EBT. Incl. Unusual Items $79.6M $140.1M $299.6M $247M $185.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $30.5M $32.7M $52M $37.5M
Net Income to Company $64.6M $109.7M $266.9M $194.9M $148.2M
 
Minority Interest in Earnings -- -$73K -$144K -$201K --
Net Income to Common Excl Extra Items $64.6M $109.6M $266.8M $194.7M $148.2M
 
Basic EPS (Cont. Ops) $7.06 $11.91 $29.52 $22.31 $17.86
Diluted EPS (Cont. Ops) $6.96 $11.81 $29.25 $22.10 $17.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $87.1M $147.2M $316.5M $265.9M $205.8M
EBIT $80.7M $140.9M $300.3M $248M $187M
 
Revenue (Reported) $1B $1.3B $2.1B $1.9B $1.9B
Operating Income (Reported) $75.6M $128.5M $294.1M $229M $165M
Operating Income (Adjusted) $80.7M $140.9M $300.3M $248M $187M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $512.8M $690M $1.2B $927.9M $985.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $403.9M $526M $863.4M $703.1M $765.5M
Gross Profit $108.9M $163.9M $302.3M $224.8M $219.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.8M $86.2M $133M $123.2M $131.8M
Other Inc / (Exp) $3.6M $7.1M $57K $781K $147K
Operating Expenses $70.8M $86.2M $133M $123.2M $131.8M
Operating Income $38.1M $77.7M $169.3M $101.7M $87.7M
 
Net Interest Expenses $390K $367K -- -- --
EBT. Incl. Unusual Items $41.3M $84.5M $172.1M $112.3M $98.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M $19.8M $38.2M $24.4M $20.6M
Net Income to Company $31.7M $64.7M $133.9M $88M $78.2M
 
Minority Interest in Earnings -- -$73K -$174K -$88K --
Net Income to Common Excl Extra Items $31.7M $64.7M $133.7M $87.9M $78.2M
 
Basic EPS (Cont. Ops) $3.46 $7.03 $15.00 $10.15 $9.48
Diluted EPS (Cont. Ops) $3.42 $6.98 $14.88 $10.05 $9.39
Weighted Average Basic Share $18.4M $18.4M $17.8M $17.3M $16.5M
Weighted Average Diluted Share $18.6M $18.5M $18M $17.5M $16.7M
 
EBITDA $44.8M $88.1M $180.8M $122.1M $108.5M
EBIT $41.7M $84.9M $172.5M $112.9M $99M
 
Revenue (Reported) $512.8M $690M $1.2B $927.9M $985.1M
Operating Income (Reported) $38.1M $77.7M $169.3M $101.7M $87.7M
Operating Income (Adjusted) $41.7M $84.9M $172.5M $112.9M $99M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $241.8M $322.3M $244.2M $271.4M $352.7M
Short Term Investments $14.6M $19.5M $20.1M $15M $18.3M
Accounts Receivable, Net $42.8M $47.4M $96.1M $89.3M $77.1M
Inventory $113.5M $131.2M $244M $263.2M $241.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $42.2M $57.8M $71.7M $92.9M $82.9M
Total Current Assets $516.2M $651.8M $744.1M $804.6M $851.8M
 
Property Plant And Equipment $91.1M $113M $181M $255M $263.2M
Long-Term Investments $31.6M $35M $34.9M $18.6M $17.3M
Goodwill $75.1M $75.1M $101M $114.5M $121.9M
Other Intangibles $15.1M $14.4M $28.5M $29.8M $28.2M
Other Long-Term Assets $335K $335K $335K $335K $585K
Total Assets $810.4M $951.8M $1.2B $1.3B $1.4B
 
Accounts Payable $29.9M $32.1M $43.1M $30.7M $33.5M
Accrued Expenses $75M $90.5M $194.8M $140.7M $138.6M
Current Portion Of Long-Term Debt $2.2M $1.9M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $42.9M $70.8M -- $76.8M $60.3M
Total Current Liabilities $172.1M $237.1M $294.2M $293.4M $273.3M
 
Long-Term Debt $12.3M $10.3M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $202.8M $268.2M $323.7M $330.5M $320.7M
 
Common Stock $92K $92K $93K $93K $94K
Other Common Equity Adj $90K $97K -$403K -$615K -$333K
Common Equity $607.6M $683.6M $830.5M $976.3M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $825K $1.2M --
Total Equity $607.6M $683.6M $831.3M $977.5M $1B
 
Total Liabilities and Equity $810.4M $951.8M $1.2B $1.3B $1.4B
Cash and Short Terms $256.4M $341.8M $264.2M $286.4M $371M
Total Debt $14.6M $12.2M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $312.2M $224.3M $333.2M $377.3M $364.1M
Short Term Investments $16.6M $18.9M $16.4M $14.4M $24.6M
Accounts Receivable, Net $36.9M $72M $96.6M $88.6M $94.3M
Inventory $111.9M $190.4M $234M $244.5M $244M
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.2M $49.5M $74M $72.6M $82.8M
Total Current Assets $597.4M $633M $819.8M $875.4M $902M
 
Property Plant And Equipment $95.3M $173.1M $206.2M $258.1M $261.5M
Long-Term Investments $30.3M $35.7M $38.3M $20.5M $12.8M
Goodwill $75.1M $106.5M $100.6M $116M $122M
Other Intangibles $14.7M $35.4M $27.5M $29M $27.4M
Other Long-Term Assets $335K $335K $335K $585K $585K
Total Assets $882.5M $1.1B $1.3B $1.4B $1.4B
 
Accounts Payable $32.9M $42.5M $42.7M $41.1M $39.3M
Accrued Expenses $86M $116.4M $137.4M $132.6M $155.6M
Current Portion Of Long-Term Debt $2.1M $2.3M -- -- --
Current Portion Of Capital Lease Obligations $4.1M -- -- -- --
Other Current Liabilities $40.4M $71.8M $77.7M $88.3M $55.3M
Total Current Liabilities $208.2M $282.3M $306.1M $305.5M $311.5M
 
Long-Term Debt $11.9M $17.3M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $241.8M $322.2M $334.8M $349.5M $356.2M
 
Common Stock $92K $93K $93K $94K $94K
Other Common Equity Adj $165K $71K -$818K -$603K -$77K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.1M $926K -- --
Total Equity $640.7M $734.2M $929.9M $1B $1B
 
Total Liabilities and Equity $882.5M $1.1B $1.3B $1.4B $1.4B
Cash and Short Terms $328.8M $243.2M $349.6M $391.6M $388.7M
Total Debt $14.1M $19.6M -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $75.1M $76.6M $197.7M $240.8M $157.9M
Depreciation & Amoritzation $5.8M $6.3M $11M $16.9M $18.5M
Stock-Based Compensation $3.9M $4.4M $5.1M $6.3M $6.8M
Change in Accounts Receivable -$3.4M -$58.6M -$95.2M -$121.8M -$99.7M
Change in Inventories $8.3M -$17.7M -$73.8M $38.9M $44.9M
Cash From Operations $101.7M $114M $144.2M $255.7M $224.7M
 
Capital Expenditures $14.3M $25.5M $18.7M $44.1M $17.4M
Cash Acquisitions -$15.9M -- -$141.4M -$93.4M -$19.2M
Cash From Investing -$25.2M -$23.3M -$159.1M -$129.3M -$31.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $227K $64K $106K -- --
Long-Term Debt Repaid -$19.9M -$2.8M -$9.4M -$641K -$488K
Repurchase of Common Stock -- -$1.4M -$59.6M -$103.4M -$109.3M
Other Financing Activities -- -$5.5M -$641K -$1.9M -$2.4M
Cash From Financing -$20.8M -$7M -$65.1M -$102.2M -$107.7M
 
Beginning Cash (CF) $199.9M $255.6M $339.3M $259.3M $283.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.7M $83.7M -$80M $24.2M $85.3M
Ending Cash (CF) $255.6M $339.3M $259.3M $283.5M $368.8M
 
Levered Free Cash Flow $87.4M $88.5M $125.6M $211.6M $207.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $15M $37.7M $74.2M $41.6M $43.8M
Depreciation & Amoritzation $1.6M $1.6M $4.3M $4.7M $4.8M
Stock-Based Compensation $1.1M $1.3M $2.1M $1.6M $2.7M
Change in Accounts Receivable $3.5M $4.1M -$15.2M -$26.6M -$37.3M
Change in Inventories -$5.5M -$297K $20.8M $10.6M $819K
Cash From Operations $38.9M $55.8M $104.7M $77.9M $54.7M
 
Capital Expenditures $1.9M $2.1M $8.2M $4.3M $4.9M
Cash Acquisitions -- -$151.3M -- -$1.3M --
Cash From Investing -$187K -$152.4M -$10.5M -$8.5M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$465K -$678K -$228K -$138K -$126K
Repurchase of Common Stock -- -$7.6M -- -$40.9M -$42.8M
Other Financing Activities -- -$206K -$374K -$460K -$572K
Cash From Financing $57K -$5.7M $989K -$40.8M -$41.7M
 
Beginning Cash (CF) $290.5M $346.8M $253M $366.4M $378.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.8M -$102.3M $95.2M $28.7M $7.3M
Ending Cash (CF) $329.3M $244.5M $348.1M $395M $386.2M
 
Levered Free Cash Flow $37M $53.7M $96.5M $73.6M $49.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64.6M $109.7M $266.9M $194.9M $148.2M
Depreciation & Amoritzation $6.3M $6.3M $16.1M $17.9M $18.8M
Stock-Based Compensation $4.5M $4.8M $6.2M $5.7M $8.7M
Change in Accounts Receivable $12M -$69.1M -$145.4M -$123.4M -$120M
Change in Inventories $3.4M -$39.3M -$43.8M $48.5M $22.5M
Cash From Operations $132.8M $119.5M $227.1M $253M $166.6M
 
Capital Expenditures $14.2M $26.4M $47.2M $19.4M $18.8M
Cash Acquisitions -- -$151.3M $9.9M -$94.7M -$17.9M
Cash From Investing -$7M -$179.3M -$38M -$100.8M -$36.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $216K -- -- -- --
Long-Term Debt Repaid -$1.7M -$3M -$8.7M -$543K -$370K
Repurchase of Common Stock -- -$21.9M -$78.1M -$105.4M -$140.7M
Other Financing Activities -- -- -$1.9M -$2.3M -$3.4M
Cash From Financing -$2.3M -$25M -$85.4M -$105.2M -$139.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $123.5M -$84.8M $103.6M $46.9M -$8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $118.6M $93.1M $179.9M $233.6M $147.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.7M $64.7M $133.9M $88M $78.2M
Depreciation & Amoritzation $3.2M $3.2M $8.3M $9.2M $9.5M
Stock-Based Compensation $2M $2.4M $3.5M $3M $4.9M
Change in Accounts Receivable $10.6M $195K -$50.1M -$51.6M -$72M
Change in Inventories $1.7M -$20M $10M $19.7M -$2.7M
Cash From Operations $74.6M $80.1M $162.9M $160.2M $102.1M
 
Capital Expenditures $3.8M $4.7M $33.2M $8.5M $9.9M
Cash Acquisitions -- -$151.3M -- -$1.3M --
Cash From Investing -$82K -$156M -$34.9M -$6.4M -$11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64K -- -- -- --
Long-Term Debt Repaid -$918K -$1.1M -$393K -$295K -$177K
Repurchase of Common Stock -- -$20.4M -$39M -$40.9M -$72.3M
Other Financing Activities -- -$206K -$1.5M -$1.9M -$2.9M
Cash From Financing -$865K -$18.9M -$39.2M -$42.2M -$73.6M
 
Beginning Cash (CF) $546.1M $686.1M $512.3M $649.9M $747.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $73.7M -$94.8M $88.8M $111.5M $17.5M
Ending Cash (CF) $619.8M $591.3M $601.1M $761.4M $765.2M
 
Levered Free Cash Flow $70.8M $75.4M $129.8M $151.7M $92.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Why Buy Domino’s Pizza Stock?
Why Buy Domino’s Pizza Stock?

When you think of growth stocks, you probably imagine technology…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
70
OKLO alert for Jan 6

Oklo [OKLO] is up 10.09% over the past day.

Sell
39
DOGZ alert for Jan 6

Dogness (International) [DOGZ] is up 3.39% over the past day.

Buy
66
DMRC alert for Jan 6

Digimarc [DMRC] is up 1.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock