Financhill
Sell
50

ELEK Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-14.06%
Day range:
$0.0080 - $0.0080
52-week range:
$0.0060 - $0.0950
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.05x
P/B ratio:
0.01x
Volume:
--
Avg. volume:
11K
1-year change:
-61.17%
Market cap:
$532.2K
Revenue:
--
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $19.6K $3.3K $11.3K
Gross Profit -- -- -$19.6K -$3.3K -$11.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $94.7M $1.8M $167.4K $64.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $94.7M $1.8M $164.1K $53K
Operating Income -- -$94.7M -$1.8M -$167.4K -$64.3K
 
Net Interest Expenses -- $12.4K $15.2K $700 --
EBT. Incl. Unusual Items -- -$94.7M -$1.8M -$171K -$64.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$94.7M -$1.8M -$171K -$64.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$94.7M -$1.8M -$171K -$64.3K
 
Basic EPS (Cont. Ops) -- -$0.35 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.35 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share -- $274.6M $426.9M $437.9M $447.4M
Weighted Average Diluted Share -- $274.6M $426.9M $437.9M $447.4M
 
EBITDA -- -$94.7M -$1.8M -$164.1K -$53K
EBIT -- -$94.7M -$1.8M -$167.4K -$64.3K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$94.7M -$1.8M -$167.4K -$64.3K
Operating Income (Adjusted) -- -$94.7M -$1.8M -$167.4K -$64.3K
Period Ending 2014-11-30 2015-11-30 2016-11-30 2017-11-30 2018-11-30
Revenue $879.1K $6.3M $2.5M $2.8M $3.8M
Revenue Growth (YoY) -50.66% 612.67% -59.53% 8.87% 36.98%
 
Cost of Revenues $78.9K $4M $403.4K $585.9K $1.6M
Gross Profit $800.2K $2.3M $2.1M $2.2M $2.2M
Gross Profit Margin 91.02% 36.62% 84.09% 78.78% 57.26%
 
R&D Expenses -- -- -- $374.8K --
Selling, General & Admin $121.1K $617.2K $458.7K $534.3K $559.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $121.1K $383.3K $236.3K $682K $342.4K
Operating Income $679.1K $1.9M $1.9M $1.5M $1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $697.6K $2M $2M $1.6M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $174.4K $445.8K $454.6K $296.3K $400.6K
Net Income to Company $523.2K $1.5M $1.6M $1.3M $1.4M
 
Minority Interest in Earnings -$24.5K -$70.5K -- -- --
Net Income to Common Excl Extra Items $498.7K $1.5M $1.6M $1.3M $1.4M
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.02 $0.02
Weighted Average Basic Share $55.2M $63M $63M $64.2M $66.5M
Weighted Average Diluted Share $55.2M $63M $63M $64.2M $66.5M
 
EBITDA $682.2K $2M $2.2M $2M $2.9M
EBIT $679.1K $1.9M $1.9M $1.5M $1.8M
 
Revenue (Reported) $879.1K $6.3M $2.5M $2.8M $3.8M
Operating Income (Reported) $679.1K $1.9M $1.9M $1.5M $1.8M
Operating Income (Adjusted) $679.1K $1.9M $1.9M $1.5M $1.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $28.8K $5.6K $11.3K
Gross Profit -- -- -$28.8K -$5.6K -$11.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $13M $565.8K $80K $67.6K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $13M $537K $74.4K $56.3K
Operating Income -- -$13M -$565.8K -$80K -$67.6K
 
Net Interest Expenses -- $18.5K $6.5K -- --
EBT. Incl. Unusual Items -- -$13M -$572.4K -$82.9K -$67.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$13M -$572.4K -$82.9K -$67.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$13M -$572.4K -$82.9K -$67.6K
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.03 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$13M -$537K -$74.4K -$56.3K
EBIT -- -$13M -$565.8K -$80K -$67.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$13M -$565.8K -$80K -$67.6K
Operating Income (Adjusted) -- -$13M -$565.8K -$80K -$67.6K
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $83.2K $47.5K -- $100
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $647.8K $602.1K $45.7K
Other Current Assets -- -- -- -- --
Total Current Assets -- $83.2K $695.3K $602.1K $45.8K
 
Property Plant And Equipment -- -- $138.7K $41K $29.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $83.2K $833.9K $643.2K $586.3K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $227.4K $187.8K $10K $10.9K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $227.4K $187.8K $10K $10.9K
 
Common Stock -- $410.8K $432.3K $447.4K $447.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$143.8K $644.9K $634.9K $577.2K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$144.3K $646.1K $633.2K $575.3K
 
Total Liabilities and Equity -- $83.1K $833.9K $643.2K $586.2K
Cash and Short Terms -- $83.2K $47.5K -- $100
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$94.7M -$1.8M -$171K -$64.3K
Depreciation & Amoritzation -- -- $19.6K $3.3K $11.3K
Stock-Based Compensation -- -- -- $4.8K --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$467.7K -$1.4M -$69.7K -$6.4K
 
Capital Expenditures -- -- $158.2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$158.2K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $540.9K $1.6M $22.3K $6.5K
 
Beginning Cash (CF) -- $83.2K $47.5K -- $100
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $73.2K -$35.7K -$47.4K $100
Ending Cash (CF) -- $156.4K $11.8K -$47.4K $200
 
Levered Free Cash Flow -- -$467.7K -$1.6M -$69.7K -$6.4K
Period Ending 2014-11-30 2015-11-30 2016-11-30 2017-11-30 2018-11-30
Net Income to Stockholders $523.2K $1.5M $1.6M $1.3M $1.4M
Depreciation & Amoritzation $3.1K $85K $337.6K $517.1K $1.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$2.4M $1.1M $1.1M $511K
Change in Inventories -- -$194.1K -- -$28.8K -$2.9K
Cash From Operations $847.3K -$6.3M $2.2M $6M $3.3M
 
Capital Expenditures $4K $6.2M $4.5M $3.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4K -$6.2M -$4.5M -$3.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28K $888.6K -- -$20K -$1.5K
Long-Term Debt Repaid -- -$317.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $624.4K -- $7.9K --
Cash From Financing $28K $1.2M -- $7M -$1.5K
 
Beginning Cash (CF) $21.3M $18.1M $7.7M $10.5M $20M
Foreign Exchange Rate Adjustment $69.6K $149K -$108K -$240.4K -$504.8K
Additions / Reductions $871.3K -$11.3M -$2.3M $9.2M $3.3M
Ending Cash (CF) $22.2M $7M $5.2M $19.4M $22.8M
 
Levered Free Cash Flow $843.3K -$12.5M -$2.3M $2.3M $3.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$13M -$572.4K -$82.9K -$67.6K
Depreciation & Amoritzation -- -- -- -- $11.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.4M -$465.6K $26.6K -$9.7K
 
Capital Expenditures -- $36.7K $121.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$36.7K -$121.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $1.7M $398.1K -$26.5K $9.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $189.1K -$189.1K $100 -$200
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.5M -$587.1K $26.6K -$9.7K
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock