Financhill
Buy
54

SGU Quote, Financials, Valuation and Earnings

Last price:
$12.03
Seasonality move :
6.61%
Day range:
$11.75 - $12.01
52-week range:
$11.11 - $13.75
Dividend yield:
6.17%
P/E ratio:
7.67x
P/S ratio:
0.23x
P/B ratio:
1.15x
Volume:
39.4K
Avg. volume:
30.5K
1-year change:
-1.75%
Market cap:
$396.2M
Revenue:
$1.8B
EPS (TTM):
$1.32
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.5B $2B $2B $1.8B
Revenue Growth (YoY) -16.33% 2.02% 34.03% -2.68% -9.56%
 
Cost of Revenues $1B $1.1B $1.6B $1.5B $1.3B
Gross Profit $451.5M $446.2M $415.6M $455.7M $490.4M
Gross Profit Margin 30.77% 29.81% 20.71% 23.33% 27.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $25.1M $24.9M $25.8M $28.4M
Other Inc / (Exp) -$8.5M $36.1M -$17.3M -$2M -$19M
Operating Expenses $346.8M $352.8M $381.8M $379M $395.7M
Operating Income $104.7M $93.4M $33.7M $76.7M $94.8M
 
Net Interest Expenses $10.7M $8.8M $11.4M $16.6M $12.5M
EBT. Incl. Unusual Items $76.5M $121.4M $49M $45.9M $48.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.6M $33.7M $13.7M $14M $13.3M
Net Income to Company $55.9M $87.7M $35.3M $31.9M $35.2M
 
Minority Interest in Earnings $377K $689K $281K $288K $311K
Net Income to Common Excl Extra Items $49.1M $74.6M $32.1M $29.3M $32.1M
 
Basic EPS (Cont. Ops) $1.07 $1.82 $0.85 $0.81 $0.90
Diluted EPS (Cont. Ops) $1.07 $1.82 $0.85 $0.81 $0.90
Weighted Average Basic Share $45.7M $40.6M $37.4M $35.7M $35.3M
Weighted Average Diluted Share $45.7M $40.6M $37.4M $35.7M $35.3M
 
EBITDA $139.3M $126.9M $66.3M $109.1M $126.3M
EBIT $104.7M $93.4M $33.7M $76.7M $94.8M
 
Revenue (Reported) $1.5B $1.5B $2B $2B $1.8B
Operating Income (Reported) $104.7M $93.4M $33.7M $76.7M $94.8M
Operating Income (Adjusted) $104.7M $93.4M $33.7M $76.7M $94.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $283.1M $439.1M $300.1M $331.6M $305.6M
Revenue Growth (YoY) 21.94% 55.11% -31.65% 10.5% -7.85%
 
Cost of Revenues $224.5M $378.7M $237.8M $248.4M $226.7M
Gross Profit $58.6M $60.4M $62.3M $83.2M $78.9M
Gross Profit Margin 20.72% 13.77% 20.75% 25.09% 25.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $6.3M $6.1M $7.4M $7.6M
Other Inc / (Exp) $4.7M $7.7M $1M -$984K $603K
Operating Expenses $81.1M $90.3M $88.9M $94M $98M
Operating Income -$22.4M -$29.9M -$26.6M -$10.8M -$19M
 
Net Interest Expenses $2.2M $2.9M $3.6M $2.9M $3.9M
EBT. Incl. Unusual Items -$16M -$14.4M -$33.2M -$15.2M -$23.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.9M -$3.8M -$9.3M -$4.2M -$6.5M
Net Income to Company -$12.1M -$10.6M -$23.9M -$11M -$16.6M
 
Minority Interest in Earnings -$98K -$93K -$216K -$101K -$157K
Net Income to Common Excl Extra Items -$12.1M -$10.6M -$23.9M -$11M -$16.6M
 
Basic EPS (Cont. Ops) -$0.30 -$0.29 -$0.67 -$0.31 -$0.48
Diluted EPS (Cont. Ops) -$0.30 -$0.29 -$0.67 -$0.31 -$0.48
Weighted Average Basic Share $40M $36.8M $35.6M $35.3M $34.3M
Weighted Average Diluted Share $40M $36.8M $35.6M $35.3M $34.3M
 
EBITDA -$13.9M -$21.8M -$18.9M -$3.5M -$9.8M
EBIT -$22.4M -$29.9M -$26.6M -$10.8M -$19M
 
Revenue (Reported) $283.1M $439.1M $300.1M $331.6M $305.6M
Operating Income (Reported) -$22.4M -$29.9M -$26.6M -$10.8M -$19M
Operating Income (Adjusted) -$22.4M -$29.9M -$26.6M -$10.8M -$19M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.4B $1.9B $2B $1.8B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $994.5M $1.5B $1.5B $1.3B $1.2B
Gross Profit $449.3M $422.9M $439.4M $489M $529.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25M $25.2M $25.7M $27.5M $30M
Other Inc / (Exp) $23.8M $17.7M -$48.8M $9.4M $1.2M
Operating Expenses $349.5M $380.2M $375.6M $390.1M $426.2M
Operating Income $99.8M $42.7M $63.9M $98.9M $103.1M
 
Net Interest Expenses $8.9M $10.2M $16.7M $13.6M $14M
EBT. Incl. Unusual Items $110M $87.6M $873K $73M $92.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.2M $25.6M -$808K $22.4M $25.8M
Net Income to Company $80.8M $62M $1.7M $50.6M $67.1M
 
Minority Interest in Earnings $656K $536K $23K $457K $626K
Net Income to Common Excl Extra Items $65.8M $50.8M -$585K $41.5M $53.8M
 
Basic EPS (Cont. Ops) $1.62 $1.34 $0.00 $1.15 $1.54
Diluted EPS (Cont. Ops) $1.62 $1.34 $0.00 $1.15 $1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $132.6M $76M $95M $131.8M $137.5M
EBIT $99.8M $42.7M $63.9M $98.9M $103.1M
 
Revenue (Reported) $1.4B $1.9B $2B $1.8B $1.8B
Operating Income (Reported) $99.8M $42.7M $63.9M $98.9M $103.1M
Operating Income (Adjusted) $99.8M $42.7M $63.9M $98.9M $103.1M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $1.7B $1.7B $1.5B $1.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.1B $1.1B --
Gross Profit $383.6M $407.5M $440.8M $479.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.8M $19.6M $21.3M $22.9M --
Other Inc / (Exp) $11.9M -$19.6M -$8.3M $12M --
Operating Expenses $302.6M $296.4M $307.2M $337.8M --
Operating Income $81M $111.2M $133.6M $141.9M --
 
Net Interest Expenses $8.1M $13.4M $10.5M $11.9M --
EBT. Incl. Unusual Items $120.3M $72.1M $99.2M $143.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35M $20.4M $28.9M $41.3M --
Net Income to Company $85.3M $51.7M $70.3M $102.2M --
 
Minority Interest in Earnings $726K $468K $637K $952K --
Net Income to Common Excl Extra Items $68.7M $39M $56.6M $81.3M --
 
Basic EPS (Cont. Ops) $1.79 $1.08 $1.57 $2.32 --
Diluted EPS (Cont. Ops) $1.79 $1.08 $1.57 $2.32 --
Weighted Average Basic Share $113.2M $107.2M $106.4M $103.5M --
Weighted Average Diluted Share $113.2M $107.2M $106.4M $103.5M --
 
EBITDA $105.6M $134.3M $157.2M $168.2M --
EBIT $81M $111.2M $133.6M $141.9M --
 
Revenue (Reported) $1.7B $1.7B $1.5B $1.5B --
Operating Income (Reported) $81M $111.2M $133.6M $141.9M --
Operating Income (Adjusted) $81M $111.2M $133.6M $141.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $56.9M $31M $31.4M $55.9M $117.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $83.6M $99.7M $138.3M $114.1M $95M
Inventory $50.3M $61.2M $83.6M $56.5M $41.6M
Prepaid Expenses $29.6M $30.1M -- -- --
Other Current Assets -- -- $32M $28.3M $27.6M
Total Current Assets $222.9M $218.6M $284.9M $251.4M $278.6M
 
Property Plant And Equipment $193.3M $195M $201.2M $196M $195.7M
Long-Term Investments $71.9M $71.7M $68.3M $71M $75.1M
Goodwill $240.3M $253.4M $254.1M $262.1M $275.8M
Other Intangibles $90.3M $95.5M $84.5M $76.3M $98.7M
Other Long-Term Assets $70M $70.2M $66.9M $71M $75.1M
Total Assets $838.6M $853.9M $912.5M $875.5M $980.8M
 
Accounts Payable $30.8M $37.3M $49.1M $35.6M $31.5M
Accrued Expenses $127.3M $121.2M $125.6M $115.6M $116.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.1M $16.4M $17.2M $18.1M $19.8M
Other Current Liabilities $12.7M -- $183K $118K $14M
Total Current Liabilities $344.9M $345M $381.1M $364.9M $373.8M
 
Long-Term Debt $195.7M $176.4M $233.1M $204.9M $263.7M
Capital Leases -- -- -- -- --
Total Liabilities $582.8M $575.7M $654.6M $611.8M $716.9M
 
Common Stock $273.3M $295.1M $277.2M $281.9M $282.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $258.3M $281M $261.6M $268.3M $269.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.5M -$2.8M -$3.7M -$4.6M -$5.7M
Total Equity $255.8M $278.2M $257.9M $263.7M $263.9M
 
Total Liabilities and Equity $838.6M $853.9M $912.5M $875.5M $980.8M
Cash and Short Terms $56.9M $31M $31.4M $55.9M $117.3M
Total Debt $227.9M $219.1M $245.5M $225.4M $284.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $24.4M $54.8M $57.1M $45.7M $28.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $119.3M $187.4M $139.3M $128.6M $129.3M
Inventory $56.7M $82.4M $53.6M $40.9M $43.4M
Prepaid Expenses $32.2M $34.4M -- -- --
Other Current Assets -- -- $28.7M $28.6M $31.7M
Total Current Assets $229.2M $355.6M $275.4M $240.6M $230.7M
 
Property Plant And Equipment $195.9M $193.8M $193.3M $189.9M $217.4M
Long-Term Investments $71.5M $69.6M $68.6M $73.9M $77.7M
Goodwill $253.3M $256.5M $254.4M $268.4M $293.4M
Other Intangibles $100.4M $88.9M $73.3M $77.5M $130.1M
Other Long-Term Assets $70M $67.1M $68.6M $86M $77.6M
Total Assets $870.3M $983.4M $884.4M $865.5M $963.8M
 
Accounts Payable $32.2M $43.4M $29M $29.7M $30.5M
Accrued Expenses $143.9M $140.2M $135.3M $132.3M $133.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $16.7M $16.2M $17.6M $18M $21.1M
Other Current Liabilities -- -- $10.4M $2.7M $1.6M
Total Current Liabilities $316.4M $381.1M $350.8M $331.1M $331.5M
 
Long-Term Debt $184.6M $231.1M $212.7M $187.3M $245.9M
Capital Leases -- -- -- -- --
Total Liabilities $557M $664.7M $595.5M $558M $626.2M
 
Common Stock $329.9M $335.8M $307.2M $324.9M $354.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.4M -$2.9M -$4.1M -$5M -$5.9M
Total Equity $313.3M $318.7M $288.8M $307.6M $337.6M
 
Total Liabilities and Equity $870.3M $983.4M $884.4M $865.5M $963.8M
Cash and Short Terms $24.4M $54.8M $57.1M $45.7M $28.1M
Total Debt $214.4M $242.6M $229.2M $203.8M $266.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $55.9M $87.7M $35.3M $31.9M $35.2M
Depreciation & Amoritzation $34.6M $33.5M $33.6M $33.4M $31.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $34.4M -$15.2M -$43.5M $15.6M $11.3M
Change in Inventories $14.6M -$11.5M -$21.1M $27M $18.5M
Cash From Operations $175.7M $68.9M $33.9M $123.7M $111M
 
Capital Expenditures $14.1M $15.1M $18.7M $9M $10.7M
Cash Acquisitions $4.2M $40.7M $13.1M $19.8M $49.4M
Cash From Investing -$28.1M -$50.3M -$32.6M -$28.2M -$61.2M
 
Dividends Paid (Ex Special Dividend) $24.5M $23.4M $23.2M $23.7M $25M
Special Dividend Paid
Long-Term Debt Issued $220.2M $75.2M $365.2M $125.6M $289.6M
Long-Term Debt Repaid -$250.7M -$79.5M -$299M -$162.1M -$228.3M
Repurchase of Common Stock $38.4M $42.8M $30.8M $4.5M $11.1M
Other Financing Activities -$2.1M -$41K -$3.6M -$135K -$2.8M
Cash From Financing -$95.5M -$70.7M $8.6M -$64.9M $22.4M
 
Beginning Cash (CF) $56.9M $4.8M $14.6M $45.2M $117.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52M -$52.1M $9.9M $30.6M $72.1M
Ending Cash (CF) $108.9M -$47.4M $24.5M $75.8M $189.5M
 
Levered Free Cash Flow $161.5M $53.8M $15.2M $114.6M $100.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$12.1M -$10.6M -$23.9M -$11M -$16.6M
Depreciation & Amoritzation $8.6M $8.1M $7.7M $7.2M $9.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $68M $72.5M $116.2M $66.5M $83.9M
Change in Inventories $2.7M -$1.9M $18.1M $22.4M $22.6M
Cash From Operations $54M $74M $116.5M $77.5M $72.5M
 
Capital Expenditures $4.4M $4.5M $1.5M $1.6M $3.8M
Cash Acquisitions $2.3M $6.6M -- -- $8.6M
Cash From Investing -$6.9M -$11.3M -$1.5M -$2M -$13.1M
 
Dividends Paid (Ex Special Dividend) $6M $5.9M $6.1M $6.5M $6.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$38.3M -$59.6M -$73.9M -$29M -$32.8M
Repurchase of Common Stock $6.2M $5.1M -- $6.5M $9.8M
Other Financing Activities -- -$772K -$24K -- -$346K
Cash From Financing -$50.5M -$71.5M -$80M -$41.9M -$49.8M
 
Beginning Cash (CF) $5.5M $9M $57.1M $45.7M $28.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M -$8.7M $35.1M $33.6M $9.6M
Ending Cash (CF) $2.1M $246K $92.2M $79.3M $37.7M
 
Levered Free Cash Flow $49.6M $69.5M $115.1M $76M $68.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $80.8M $62M $1.7M $50.6M $67.1M
Depreciation & Amoritzation $32.8M $33.3M $32.1M $33.7M $34.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.3M -$71.8M $40.6M $2.9M -$8.4M
Change in Inventories -$13.5M -$24.5M $28.6M $14.2M $2M
Cash From Operations $78.8M -$22M $168.1M $93.3M $95.2M
 
Capital Expenditures $17.2M $15.1M $13.7M $10M $13.4M
Cash Acquisitions $44.4M $13.1M $1.2M $41.2M $114.9M
Cash From Investing -$56.3M -$28.2M -$13.4M -$53.8M -$129.5M
 
Dividends Paid (Ex Special Dividend) $23.6M $23.3M $23.5M $24.8M $25.8M
Special Dividend Paid
Long-Term Debt Issued $75.2M $200.2M $290.6M $79.6M $285.4M
Long-Term Debt Repaid -$88.2M -$88.7M -$363M -$95.9M -$227.6M
Repurchase of Common Stock $47.1M $33.5M $8M $9M $12.1M
Other Financing Activities -$40K -$1M -$2.6M -$797K -$3.1M
Cash From Financing -$83.8M $53.7M -$106.4M -$50.9M $16.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.2M $3.5M $48.2M -$11.4M -$17.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $61.6M -$37.1M $154.4M $83.3M $81.8M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders $85.3M $51.7M $70.3M $102.2M --
Depreciation & Amoritzation $24.6M $23.1M $23.4M $26M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$92.6M -$8.5M -$21.2M -$40.9M --
Change in Inventories -$20M $29.8M $16.9M $425K --
Cash From Operations -$31.4M $102.7M $72.4M $56.5M --
 
Capital Expenditures $11.7M $6.7M $7.6M $10.4M --
Cash Acquisitions $13.1M $1.2M $22.6M $88.1M --
Cash From Investing -$24.8M -$5.6M -$31.2M -$99.5M --
 
Dividends Paid (Ex Special Dividend) $17.4M $17.6M $18.7M $19.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $200.2M $125.6M $79.6M $75.4M --
Long-Term Debt Repaid -$94.1M -$158.1M -$91.8M -$91.1M --
Repurchase of Common Stock $27.3M $4.5M $9M $10M --
Other Financing Activities -$1M -$57K -$719K -$1M --
Cash From Financing $60.4M -$54.6M -$40.7M -$46.3M --
 
Beginning Cash (CF) $47.9M $101.8M $77.7M $95.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $42.5M $510K -$89.3M --
Ending Cash (CF) $52.1M $144.3M $78.2M $6.1M --
 
Levered Free Cash Flow -$43.1M $96.1M $64.8M $46.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock