Financhill
Sell
34

SGU Quote, Financials, Valuation and Earnings

Last price:
$11.72
Seasonality move :
2.03%
Day range:
$11.82 - $11.94
52-week range:
$11.11 - $13.75
Dividend yield:
6.16%
P/E ratio:
7.09x
P/S ratio:
0.23x
P/B ratio:
1.28x
Volume:
30.7K
Avg. volume:
34.2K
1-year change:
2.6%
Market cap:
$389.8M
Revenue:
$1.8B
EPS (TTM):
$1.67
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $2B $2B $1.8B $1.8B
Revenue Growth (YoY) 2.02% 34.03% -2.68% -9.56% 1.04%
 
Cost of Revenues $1.1B $1.6B $1.5B $1.3B $1.2B
Gross Profit $446.2M $415.6M $455.7M $490.4M $545.4M
Gross Profit Margin 29.81% 20.71% 23.33% 27.77% 30.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $24.9M $25.8M $28.4M $30.5M
Other Inc / (Exp) $36.1M -$17.3M -$2M -$19M --
Operating Expenses $352.8M $381.8M $379M $395.7M $430.4M
Operating Income $93.4M $33.7M $76.7M $94.8M $115M
 
Net Interest Expenses $8.8M $11.4M $16.6M $12.5M $15.4M
EBT. Incl. Unusual Items $121.4M $49M $45.9M $48.6M $102.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.7M $13.7M $14M $13.3M $29.4M
Net Income to Company $87.7M $35.3M $31.9M $35.2M $73.5M
 
Minority Interest in Earnings $689K $281K $288K $311K $677K
Net Income to Common Excl Extra Items $74.6M $32.1M $29.3M $32.1M $63.1M
 
Basic EPS (Cont. Ops) $1.82 $0.85 $0.81 $0.90 $1.82
Diluted EPS (Cont. Ops) $1.82 $0.85 $0.81 $0.90 $1.82
Weighted Average Basic Share $40.6M $37.4M $35.7M $35.3M $34.3M
Weighted Average Diluted Share $40.6M $37.4M $35.7M $35.3M $34.3M
 
EBITDA $126.9M $66.3M $109.1M $126.3M $150.3M
EBIT $93.4M $33.7M $76.7M $94.8M $115M
 
Revenue (Reported) $1.5B $2B $2B $1.8B $1.8B
Operating Income (Reported) $93.4M $33.7M $76.7M $94.8M $115M
Operating Income (Adjusted) $93.4M $33.7M $76.7M $94.8M $115M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $236.6M $296.6M $266.9M $240.3M $247.7M
Revenue Growth (YoY) 29.06% 25.4% -10.01% -9.97% 3.06%
 
Cost of Revenues $197.3M $264.7M $218.8M $190.7M $195.9M
Gross Profit $39.2M $31.9M $48.2M $49.6M $51.8M
Gross Profit Margin 16.59% 10.77% 18.05% 20.63% 20.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $6.1M $6.2M $7.1M $7.6M
Other Inc / (Exp) $5.8M -$29.2M $17.6M -$10.8M --
Operating Expenses $77.6M $79.2M $82.8M $88.4M $93.5M
Operating Income -$38.3M -$47.3M -$34.6M -$38.8M -$41.7M
 
Net Interest Expenses $2.1M $3.3M $3.2M $2.1M $3.5M
EBT. Incl. Unusual Items -$32.6M -$71.2M -$26.2M -$50.6M -$40.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.4M -$21.2M -$6.4M -$15.6M -$11.9M
Net Income to Company -$23.2M -$50M -$19.7M -$35.1M -$28.7M
 
Minority Interest in Earnings -$190K -$445K -$180K -$326K -$275K
Net Income to Common Excl Extra Items -$17.9M -$39.5M -$15.1M -$27.5M -$22.3M
 
Basic EPS (Cont. Ops) -$0.45 -$1.08 -$0.42 -$0.78 -$0.65
Diluted EPS (Cont. Ops) -$0.45 -$1.08 -$0.42 -$0.78 -$0.65
Weighted Average Basic Share $39.5M $36.3M $35.6M $34.7M $33.6M
Weighted Average Diluted Share $39.5M $36.3M $35.6M $34.7M $33.6M
 
EBITDA -$29.6M -$39.3M -$25.4M -$30.7M -$32.4M
EBIT -$38.3M -$47.3M -$34.6M -$38.8M -$41.7M
 
Revenue (Reported) $236.6M $296.6M $266.9M $240.3M $247.7M
Operating Income (Reported) -$38.3M -$47.3M -$34.6M -$38.8M -$41.7M
Operating Income (Adjusted) -$38.3M -$47.3M -$34.6M -$38.8M -$41.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $2B $2B $1.8B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.6B $1.5B $1.3B $1.3B
Gross Profit $446.2M $415.6M $455.7M $490.4M $531.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $24.9M $25.8M $28.4M $30.5M
Other Inc / (Exp) $36.1M -$17.3M -$2M -$19M --
Operating Expenses $352.8M $381.8M $379.2M $395.7M $431.2M
Operating Income $93.4M $33.7M $76.5M $94.8M $100.2M
 
Net Interest Expenses $8.8M $11.4M $16.6M $12.5M $15.4M
EBT. Incl. Unusual Items $121.4M $49M $45.9M $48.6M $102.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.7M $13.7M $14M $13.3M $29.4M
Net Income to Company $87.7M $35.3M $31.9M $35.2M $73.5M
 
Minority Interest in Earnings $689K $281K $288K $311K $677K
Net Income to Common Excl Extra Items $71.3M $29.1M $23.9M $29.1M $59M
 
Basic EPS (Cont. Ops) $1.70 $0.71 $0.66 $0.79 $1.67
Diluted EPS (Cont. Ops) $1.70 $0.71 $0.66 $0.79 $1.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $126.9M $66.3M $108.9M $126.5M $135.8M
EBIT $93.4M $33.7M $76.5M $94.8M $100.2M
 
Revenue (Reported) $1.5B $2B $2B $1.8B $1.8B
Operating Income (Reported) $93.4M $33.7M $76.5M $94.8M $100.2M
Operating Income (Adjusted) $93.4M $33.7M $76.5M $94.8M $100.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2B $2B $1.8B $1.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.5B $1.3B $1.3B --
Gross Profit $415.6M $455.7M $490.4M $531.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.9M $25.8M $28.4M $30.5M --
Other Inc / (Exp) -$17.3M -$2M -$19M $12M --
Operating Expenses $381.8M $379.2M $395.7M $431.2M --
Operating Income $33.7M $76.5M $94.8M $100.2M --
 
Net Interest Expenses $11.4M $16.6M $12.5M $15.4M --
EBT. Incl. Unusual Items $49M $45.9M $48.6M $102.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $14M $13.3M $29.4M --
Net Income to Company $35.3M $31.9M $35.2M $73.5M --
 
Minority Interest in Earnings $281K $288K $311K $677K --
Net Income to Common Excl Extra Items $29.1M $23.9M $29.1M $59M --
 
Basic EPS (Cont. Ops) $0.71 $0.66 $0.79 $1.67 --
Diluted EPS (Cont. Ops) $0.71 $0.66 $0.79 $1.67 --
Weighted Average Basic Share $149.5M $142.8M $141.1M $137.1M --
Weighted Average Diluted Share $149.5M $142.8M $141.1M $137.1M --
 
EBITDA $66.3M $108.9M $126.5M $135.8M --
EBIT $33.7M $76.5M $94.8M $100.2M --
 
Revenue (Reported) $2B $2B $1.8B $1.8B --
Operating Income (Reported) $33.7M $76.5M $94.8M $100.2M --
Operating Income (Adjusted) $33.7M $76.5M $94.8M $100.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31M $31.4M $55.9M $117.3M $24.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $99.7M $138.3M $114.1M $95M $102.1M
Inventory $61.2M $83.6M $56.5M $41.6M $47M
Prepaid Expenses $30.1M -- -- -- --
Other Current Assets -- $32M $28.3M $27.6M --
Total Current Assets $218.6M $284.9M $251.4M $278.6M $204.5M
 
Property Plant And Equipment $195M $201.2M $196M $195.7M $221.9M
Long-Term Investments $71.7M $68.3M $71M $75.1M $78.5M
Goodwill $253.4M $254.1M $262.1M $275.8M --
Other Intangibles $95.5M $84.5M $76.3M $98.7M --
Other Long-Term Assets $70.2M $66.9M $71M $75.1M --
Total Assets $853.9M $912.5M $875.5M $980.8M $975.2M
 
Accounts Payable $37.3M $49.1M $35.6M $31.5M $33.7M
Accrued Expenses $121.2M $125.6M $115.6M $116.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $16.4M $17.2M $18.1M $19.8M --
Other Current Liabilities -- $183K $118K $14M --
Total Current Liabilities $345M $381.1M $364.9M $373.8M $349.2M
 
Long-Term Debt $176.4M $233.1M $204.9M $263.7M $244.3M
Capital Leases -- -- -- -- --
Total Liabilities $575.7M $654.6M $611.8M $716.9M $678.4M
 
Common Stock $295.1M $277.2M $281.9M $282.1M $314.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $281M $261.6M $268.3M $269.6M $303.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.8M -$3.7M -$4.6M -$5.7M -$6.6M
Total Equity $278.2M $257.9M $263.7M $263.9M $296.8M
 
Total Liabilities and Equity $853.9M $912.5M $875.5M $980.8M $975.2M
Cash and Short Terms $31M $31.4M $55.9M $117.3M $24.7M
Total Debt $194M $245.5M $225.4M $284.7M $265.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31M $31.4M $55.9M $117.3M $24.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $99.7M $138.3M $114.1M $95M $102.1M
Inventory $61.2M $83.6M $56.5M $41.6M $47M
Prepaid Expenses $30.1M -- -- -- --
Other Current Assets -- $32M $28.3M $27.6M --
Total Current Assets $218.6M $284.9M $251.4M $278.6M $204.5M
 
Property Plant And Equipment $195M $201.2M $196M $195.7M $221.9M
Long-Term Investments $71.7M $68.3M $71M $75.1M $78.5M
Goodwill $253.4M $254.1M $262.1M $275.8M --
Other Intangibles $95.5M $84.5M $76.3M $98.7M --
Other Long-Term Assets $70.2M $66.9M $71M $75.1M --
Total Assets $853.9M $912.5M $875.5M $980.8M $975.2M
 
Accounts Payable $37.3M $49.1M $35.6M $31.5M $33.7M
Accrued Expenses $121.2M $125.6M $115.6M $116.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $16.4M $17.2M $18.1M $19.8M --
Other Current Liabilities -- $183K $118K $14M --
Total Current Liabilities $345M $381.1M $364.9M $373.8M $349.2M
 
Long-Term Debt $176.4M $233.1M $204.9M $263.7M $244.3M
Capital Leases -- -- -- -- --
Total Liabilities $575.7M $654.6M $611.8M $716.9M $678.4M
 
Common Stock $295.1M $277.2M $281.9M $282.1M $314.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.8M -$3.7M -$4.6M -$5.7M -$6.6M
Total Equity $278.2M $257.9M $263.7M $263.9M $296.8M
 
Total Liabilities and Equity $853.9M $912.5M $875.5M $980.8M $975.2M
Cash and Short Terms $31M $31.4M $55.9M $117.3M $24.7M
Total Debt $194M $245.5M $225.4M $284.7M $265.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $87.7M $35.3M $31.9M $35.2M $73.5M
Depreciation & Amoritzation $33.5M $33.6M $33.4M $31.5M $36.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$15.2M -$43.5M $15.6M $11.3M -$14M
Change in Inventories -$11.5M -$21.1M $27M $18.5M -$3.2M
Cash From Operations $68.9M $33.9M $123.7M $111M $71M
 
Capital Expenditures $15.1M $18.7M $9M $10.7M $14.9M
Cash Acquisitions $40.7M $13.1M $19.8M $49.4M $88.1M
Cash From Investing -$50.3M -$32.6M -$28.2M -$61.2M -$99.9M
 
Dividends Paid (Ex Special Dividend) $23.4M $23.2M $23.7M $25M $26.1M
Special Dividend Paid
Long-Term Debt Issued $75.2M $365.2M $125.6M $289.6M --
Long-Term Debt Repaid -$79.5M -$299M -$162.1M -$228.3M --
Repurchase of Common Stock $42.8M $30.8M $4.5M $11.1M $15.6M
Other Financing Activities -$41K -$3.6M -$135K -$2.8M --
Cash From Financing -$70.7M $8.6M -$64.9M $22.4M -$63.7M
 
Beginning Cash (CF) $4.8M $14.6M $45.2M $117.3M $24.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.1M $9.9M $30.6M $72.1M -$92.7M
Ending Cash (CF) -$47.4M $24.5M $75.8M $189.5M -$68M
 
Levered Free Cash Flow $53.8M $15.2M $114.6M $100.3M $56M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.2M -$50M -$19.7M -$35.1M -$28.7M
Depreciation & Amoritzation $8.7M $9M $10.3M $8.1M $10.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $20.8M $49.1M $24.1M $32.5M $26.9M
Change in Inventories -$4.5M -$1.1M -$2.8M $1.6M -$3.7M
Cash From Operations $9.4M $65.3M $20.9M $38.6M $14.4M
 
Capital Expenditures $3.4M $7M $2.4M $3M $4.6M
Cash Acquisitions -- -- $18.6M $26.8M --
Cash From Investing -$3.5M -$7.9M -$22.6M -$30M -$347K
 
Dividends Paid (Ex Special Dividend) $5.9M $5.8M $6.1M $6.3M $6.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $165M -- $210M --
Long-Term Debt Repaid $5.4M -$204.9M -$4.1M -$136.5M --
Repurchase of Common Stock $6.1M $3.5M -- $2.1M $5.6M
Other Financing Activities -$1K -$2.5M -$78K -$2.1M --
Cash From Financing -$6.7M -$51.8M -$10.3M $63M -$17.5M
 
Beginning Cash (CF) $4.8M $14.6M $45.2M $117.3M $24.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$733K $5.7M -$12M $71.6M -$3.4M
Ending Cash (CF) $4M $20.3M $33.2M $189M $21.3M
 
Levered Free Cash Flow $6M $58.3M $18.6M $35.6M $9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $87.7M $35.3M $31.9M $35.2M $73.5M
Depreciation & Amoritzation $33.5M $33.6M $33.4M $31.5M $36.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$15.2M -$43.5M $15.6M $11.3M -$14M
Change in Inventories -$11.5M -$21.1M $27M $18.5M -$3.2M
Cash From Operations $68.9M $33.9M $123.7M $111M $71M
 
Capital Expenditures $15.1M $18.7M $9M $10.7M $14.9M
Cash Acquisitions $40.7M $13.1M $19.8M $49.4M $88.1M
Cash From Investing -$50.3M -$32.6M -$28.2M -$61.2M -$99.9M
 
Dividends Paid (Ex Special Dividend) $23.4M $23.2M $23.7M $25M $26.1M
Special Dividend Paid
Long-Term Debt Issued $75.2M $365.2M $125.6M $289.6M --
Long-Term Debt Repaid -$79.5M -$299M -$162.1M -$228.3M --
Repurchase of Common Stock $42.8M $30.8M $4.5M $11.1M $15.6M
Other Financing Activities -$41K -$3.6M -$135K -$2.8M --
Cash From Financing -$70.7M $8.6M -$64.9M $22.4M -$63.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.1M $9.9M $30.6M $72.1M -$92.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $53.8M $15.2M $114.6M $100.3M $56M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $35.3M $31.9M $35.2M $73.5M --
Depreciation & Amoritzation $33.6M $33.4M $31.5M $36.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$43.5M $15.6M $11.3M -$14M --
Change in Inventories -$21.1M $27M $18.5M -$3.2M --
Cash From Operations $33.9M $123.7M $111M $71M --
 
Capital Expenditures $18.7M $9M $10.7M $14.9M --
Cash Acquisitions $13.1M $19.8M $49.4M $88.1M --
Cash From Investing -$32.6M -$28.2M -$61.2M -$99.9M --
 
Dividends Paid (Ex Special Dividend) $23.2M $23.7M $25M $26.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $365.2M $125.6M $289.6M $75.4M --
Long-Term Debt Repaid -$299M -$162.1M -$228.3M -$91.1M --
Repurchase of Common Stock $30.8M $4.5M $11.1M $15.6M --
Other Financing Activities -$3.6M -$135K -$2.8M -$1M --
Cash From Financing $8.6M -$64.9M $22.4M -$63.7M --
 
Beginning Cash (CF) $62.5M $147M $195M $120.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.9M $30.6M $72.1M -$92.7M --
Ending Cash (CF) $72.4M $177.6M $267.2M $27.4M --
 
Levered Free Cash Flow $15.2M $114.6M $100.3M $56M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock