Financhill
Buy
54

SPH Quote, Financials, Valuation and Earnings

Last price:
$19.24
Seasonality move :
-3.07%
Day range:
$19.10 - $19.48
52-week range:
$16.92 - $22.24
Dividend yield:
6.74%
P/E ratio:
11.77x
P/S ratio:
0.88x
P/B ratio:
2.13x
Volume:
109.7K
Avg. volume:
139.9K
1-year change:
0.78%
Market cap:
$1.3B
Revenue:
$1.4B
EPS (TTM):
$1.64
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.5B $1.4B $1.3B $1.4B
Revenue Growth (YoY) 16.32% 16.51% -4.81% -7.14% 7.94%
 
Cost of Revenues $1B $1.2B $1.1B $1.1B $1.1B
Gross Profit $244.2M $316M $302.1M $275.7M $300.3M
Gross Profit Margin 18.95% 21.05% 21.14% 20.78% 20.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.1M $81.8M $91.6M $89.9M $96.4M
Other Inc / (Exp) -$21.2M -$5.5M -$9M -$21.8M --
Operating Expenses $74.1M $81.8M $91.6M $89.9M $96.4M
Operating Income $170.1M $234.3M $210.5M $185.8M $203.9M
 
Net Interest Expenses $68.1M $60.7M $73.4M $74.6M $76.3M
EBT. Incl. Unusual Items $123.9M $140.1M $124.4M $74.9M $107.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $429K $668K $734K $1.3M
Net Income to Company $122.8M $139.7M $123.8M $74.2M $106.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122.8M $139.7M $123.8M $74.2M $106.6M
 
Basic EPS (Cont. Ops) $1.96 $2.21 $1.94 $1.15 $1.64
Diluted EPS (Cont. Ops) $1.94 $2.18 $1.92 $1.14 $1.62
Weighted Average Basic Share $62.7M $63.2M $63.8M $64.3M $65.1M
Weighted Average Diluted Share $63.3M $64M $64.4M $64.8M $65.6M
 
EBITDA $274.7M $293.1M $273.1M $252.8M $275.9M
EBIT $170.1M $234.3M $210.5M $185.8M $203.9M
 
Revenue (Reported) $1.3B $1.5B $1.4B $1.3B $1.4B
Operating Income (Reported) $170.1M $234.3M $210.5M $185.8M $203.9M
Operating Income (Adjusted) $170.1M $234.3M $210.5M $185.8M $203.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $208.2M $237.6M $226.6M $208.6M $211.4M
Revenue Growth (YoY) 25.4% 14.11% -4.64% -7.92% 1.31%
 
Cost of Revenues $217.1M $232M $200.9M $206.2M $208.2M
Gross Profit -$8.9M $5.6M $25.7M $2.5M $3.2M
Gross Profit Margin -4.26% 2.37% 11.34% 1.18% 1.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.2M $16.8M $21.7M $18.5M $20.9M
Other Inc / (Exp) -$1.4M -$1.1M -$5.8M -$3.8M --
Operating Expenses $16.2M $16.8M $21.7M $18.5M $20.9M
Operating Income -$25.1M -$11.2M $4M -$16M -$17.7M
 
Net Interest Expenses $15.2M $15.1M $18.8M $18.1M $17.2M
EBT. Incl. Unusual Items -$16.2M -$53.9M -$20.6M -$44.4M -$34.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $174K $258K $247K $210K $547K
Net Income to Company -$16.4M -$54.2M -$20.9M -$44.6M -$35.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.4M -$54.2M -$20.9M -$44.6M -$35.1M
 
Basic EPS (Cont. Ops) -$0.26 -$0.86 -$0.33 -$0.69 -$0.53
Diluted EPS (Cont. Ops) -$0.26 -$0.86 -$0.33 -$0.69 -$0.53
Weighted Average Basic Share $62.8M $63.3M $63.9M $64.4M $65.8M
Weighted Average Diluted Share $62.8M $63.3M $63.9M $64.4M $65.8M
 
EBITDA -$3.2M $3.3M $21.2M $1.4M $890K
EBIT -$25.1M -$11.2M $4M -$16M -$17.7M
 
Revenue (Reported) $208.2M $237.6M $226.6M $208.6M $211.4M
Operating Income (Reported) -$25.1M -$11.2M $4M -$16M -$17.7M
Operating Income (Adjusted) -$25.1M -$11.2M $4M -$16M -$17.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.5B $1.4B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1.1B $1.1B $1.1B
Gross Profit $247.5M $316M $319.6M $275.7M $300.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.1M $81.8M $91.6M $89.9M $96.4M
Other Inc / (Exp) -$21.2M -$5.5M -$9M -$21.8M --
Operating Expenses $74.1M $81.8M $91.6M $89.9M $96.4M
Operating Income $173.4M $234.3M $228M $185.8M $203.9M
 
Net Interest Expenses $68.1M $60.7M $73.4M $74.6M $76.3M
EBT. Incl. Unusual Items $123.9M $140.1M $124.4M $74.9M $107.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $429K $668K $734K $1.3M
Net Income to Company $122.8M $139.7M $123.8M $74.2M $106.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $122.8M $139.7M $123.8M $74.2M $106.6M
 
Basic EPS (Cont. Ops) $1.96 $2.21 $1.94 $1.15 $1.65
Diluted EPS (Cont. Ops) $1.95 $2.19 $1.92 $1.14 $1.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $277.9M $293.1M $290.6M $252.8M $275.9M
EBIT $173.4M $234.3M $228M $185.8M $203.9M
 
Revenue (Reported) $1.3B $1.5B $1.4B $1.3B $1.4B
Operating Income (Reported) $173.4M $234.3M $228M $185.8M $203.9M
Operating Income (Adjusted) $173.4M $234.3M $228M $185.8M $203.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.5B $1.4B $1.3B $1.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.1B $1.1B $1.1B --
Gross Profit $316M $319.6M $275.7M $300.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.8M $91.6M $89.9M $96.4M --
Other Inc / (Exp) -$5.5M -$9M -$21.8M -$21.5M --
Operating Expenses $81.8M $91.6M $89.9M $96.4M --
Operating Income $234.3M $228M $185.8M $203.9M --
 
Net Interest Expenses $60.7M $73.4M $74.6M $76.3M --
EBT. Incl. Unusual Items $140.1M $124.4M $74.9M $107.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $429K $668K $734K $1.3M --
Net Income to Company $139.7M $123.8M $74.2M $106.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $139.7M $123.8M $74.2M $106.6M --
 
Basic EPS (Cont. Ops) $2.21 $1.94 $1.15 $1.65 --
Diluted EPS (Cont. Ops) $2.19 $1.92 $1.14 $1.64 --
Weighted Average Basic Share $252.9M $255.4M $257.2M $260.6M --
Weighted Average Diluted Share $253.7M $256.1M $258M $261.2M --
 
EBITDA $293.1M $290.6M $252.8M $275.9M --
EBIT $234.3M $228M $185.8M $203.9M --
 
Revenue (Reported) $1.5B $1.4B $1.3B $1.4B --
Operating Income (Reported) $234.3M $228M $185.8M $203.9M --
Operating Income (Adjusted) $234.3M $228M $185.8M $203.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.8M $4.1M $14.1M $20.5M $3.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $71.4M $78.5M $67.7M $66.4M $69.5M
Inventory $61.8M $66.9M $61.8M $55.4M $73.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.1M $25.3M $31M $32.5M --
Total Current Assets $180.1M $174.9M $164M $157.5M $166.3M
 
Property Plant And Equipment $699.1M $700.4M $789M $794.2M $810.3M
Long-Term Investments $1.8M $16.4M $8K $769K $8.2M
Goodwill $1.1B $1.1B $1.1B $1.2B --
Other Intangibles $39.3M $40M $80.6M $74.5M --
Other Long-Term Assets $26.2M $75.1M $88.2M $95.2M --
Total Assets $2.1B $2.1B $2.3B $2.3B $2.3B
 
Accounts Payable $39.2M $35.2M $40M $41.1M $45M
Accrued Expenses $30M $22.5M $28.4M $28.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $30.9M $32.1M $33.6M $35.6M --
Other Current Liabilities $34.6M $45.9M $33.4M $34M --
Total Current Liabilities $287.1M $306.6M $307.8M $306.1M $302.8M
 
Long-Term Debt $1.2B $1.2B $1.3B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.7B $1.7B $1.7B
 
Common Stock $443M $510.1M $557M $553.2M $604.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $425.4M $497.5M $546.4M $547.1M $598.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $425.4M $497.5M $546.4M $547.1M $598.6M
 
Total Liabilities and Equity $2.1B $2.1B $2.3B $2.3B $2.3B
Cash and Short Terms $5.8M $4.1M $14.1M $20.5M $3.7M
Total Debt $1.2B $1.2B $1.3B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.8M $4.1M $14.1M $20.5M $3.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $71.4M $78.5M $67.7M $66.4M $69.5M
Inventory $61.8M $66.9M $61.8M $55.4M $73.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.1M $25.3M $31M $32.5M --
Total Current Assets $180.1M $174.9M $164M $157.5M $166.3M
 
Property Plant And Equipment $699.1M $700.4M $789M $794.2M $810.3M
Long-Term Investments $1.8M $16.4M $8K $769K $8.2M
Goodwill $1.1B $1.1B $1.1B $1.2B --
Other Intangibles $39.3M $40M $80.6M $74.5M --
Other Long-Term Assets $26.2M $75.1M $88.2M $95.2M --
Total Assets $2.1B $2.1B $2.3B $2.3B $2.3B
 
Accounts Payable $39.2M $35.2M $40M $41.1M $45M
Accrued Expenses $30M $22.5M $28.4M $28.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $30.9M $32.1M $33.6M $35.6M --
Other Current Liabilities $34.6M $45.9M $33.4M $34M --
Total Current Liabilities $287.1M $306.6M $307.8M $306.1M $302.8M
 
Long-Term Debt $1.2B $1.2B $1.3B $1.3B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.6B $1.7B $1.7B $1.7B
 
Common Stock $443M $510.1M $557M $553.2M $604.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $425.4M $497.5M $546.4M $547.1M $598.6M
 
Total Liabilities and Equity $2.1B $2.1B $2.3B $2.3B $2.3B
Cash and Short Terms $5.8M $4.1M $14.1M $20.5M $3.7M
Total Debt $1.2B $1.2B $1.3B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $122.8M $139.7M $123.8M $74.2M $106.6M
Depreciation & Amoritzation $104.6M $58.8M $62.6M $67M $72M
Stock-Based Compensation $10.1M $11.3M $8.3M $8.2M $7.8M
Change in Accounts Receivable -$15.9M -$7.1M $15.1M $1.3M -$4.1M
Change in Inventories -$14.8M -$4.8M $5.1M $6.6M -$14.1M
Cash From Operations $226.6M $220.5M $225.2M $160.6M $186.3M
 
Capital Expenditures $29.9M $44.4M $44.9M $59.4M $72M
Cash Acquisitions $8.7M $56.1M $130.1M $25.2M $59.5M
Cash From Investing -$34.1M -$94.4M -$170.6M -$81.6M -$128.3M
 
Dividends Paid (Ex Special Dividend) $76.5M $81.7M $82.4M $83.1M $84.2M
Special Dividend Paid
Long-Term Debt Issued $1.1B $386.6M $525.7M $626M --
Long-Term Debt Repaid -$1.2B -$429M -$483.3M -$607M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.4M -$3.7M -$4.6M -$8.4M --
Cash From Financing -$189.8M -$127.8M -$44.6M -$72.5M -$66.7M
 
Beginning Cash (CF) $5.8M $4.1M $14.1M $20.5M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$1.7M $10M $6.4M -$8.7M
Ending Cash (CF) $8.5M $2.4M $24M $27M -$5M
 
Levered Free Cash Flow $196.7M $176.2M $180.3M $101.2M $114.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.4M -$54.2M -$20.9M -$44.6M -$35.1M
Depreciation & Amoritzation $21.9M $14.5M $17.2M $17.5M $18.6M
Stock-Based Compensation $2.5M $2.8M $2M $1.8M $1.7M
Change in Accounts Receivable $3.3M $16.9M $10.4M $7.4M $10.5M
Change in Inventories -$10.8M -$301K -$5.3M -$4.1M -$13.3M
Cash From Operations $45.8M $49.4M $57.8M $36.8M $41.8M
 
Capital Expenditures $8.1M $11M $11.6M $19.1M $14.1M
Cash Acquisitions $400K $19.7M $3.2M $3.1M $80K
Cash From Investing -$6.3M -$30.1M -$13.5M -$21.7M -$13.3M
 
Dividends Paid (Ex Special Dividend) $20.3M $20.5M $20.6M $20.8M $21.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $61.5M $116.4M $55.5M $84.7M --
Long-Term Debt Repaid -$80.9M -$118.2M -$83.5M -$77.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$333K -$333K --
Cash From Financing -$39.7M -$22.3M -$49M -$14.2M -$29.4M
 
Beginning Cash (CF) $5.8M $4.1M $14.1M $20.5M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$197K -$3M -$4.6M $963K -$925K
Ending Cash (CF) $5.6M $1.1M $9.4M $21.5M $2.8M
 
Levered Free Cash Flow $37.7M $38.4M $46.3M $17.7M $27.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $122.8M $139.7M $123.8M $74.2M $106.6M
Depreciation & Amoritzation $104.6M $58.8M $62.6M $67M $72M
Stock-Based Compensation $10.1M $11.3M $8.3M $8.2M $7.8M
Change in Accounts Receivable -$15.9M -$7.1M $15.1M $1.3M -$4.1M
Change in Inventories -$14.8M -$4.8M $5.1M $6.6M -$14.1M
Cash From Operations $226.6M $220.5M $225.2M $160.6M $186.3M
 
Capital Expenditures $29.9M $44.4M $44.9M $59.4M $72M
Cash Acquisitions $8.7M $56.1M $130.1M $25.2M $59.5M
Cash From Investing -$34.1M -$94.4M -$170.6M -$81.6M -$128.3M
 
Dividends Paid (Ex Special Dividend) $76.5M $81.7M $82.4M $83.1M $84.2M
Special Dividend Paid
Long-Term Debt Issued $1.1B $386.6M $525.7M $626M --
Long-Term Debt Repaid -$1.2B -$429M -$483.3M -$607M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.4M -$3.7M -$4.6M -$8.4M --
Cash From Financing -$189.8M -$127.8M -$44.6M -$72.5M -$66.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$1.7M $10M $6.4M -$8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $196.7M $176.2M $180.3M $101.2M $114.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $139.7M $123.8M $74.2M $106.6M --
Depreciation & Amoritzation $58.8M $62.6M $67M $72M --
Stock-Based Compensation $11.3M $8.3M $8.2M $7.8M --
Change in Accounts Receivable -$7.1M $15.1M $1.3M -$4.1M --
Change in Inventories -$4.8M $5.1M $6.6M -$14.1M --
Cash From Operations $220.5M $225.2M $160.6M $186.3M --
 
Capital Expenditures $44.4M $44.9M $59.4M $72M --
Cash Acquisitions $56.1M $130.1M $25.2M $59.5M --
Cash From Investing -$94.4M -$170.6M -$81.6M -$128.3M --
 
Dividends Paid (Ex Special Dividend) $81.7M $82.4M $83.1M $84.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $386.6M $525.7M $626M $384.8M --
Long-Term Debt Repaid -$429M -$483.3M -$607M -$372.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.7M -$4.6M -$8.4M -$3.9M --
Cash From Financing -$127.8M -$44.6M -$72.5M -$66.7M --
 
Beginning Cash (CF) $21.5M $37.4M $36.1M $22.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $10M $6.4M -$8.7M --
Ending Cash (CF) $19.8M $47.3M $42.5M $13.3M --
 
Levered Free Cash Flow $176.2M $180.3M $101.2M $114.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock