Financhill
Sell
29

RSKD Quote, Financials, Valuation and Earnings

Last price:
$4.99
Seasonality move :
5.15%
Day range:
$4.96 - $5.02
52-week range:
$3.94 - $6.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.37x
P/B ratio:
2.43x
Volume:
151.1K
Avg. volume:
604.6K
1-year change:
3.95%
Market cap:
$769M
Revenue:
$327M
EPS (TTM):
-$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $169.7M $229.1M $261.2M $297.6M $327M
Revenue Growth (YoY) 30.01% 35% 14.01% 13.92% 9.87%
 
Cost of Revenues $78.2M $108M $128.9M $146.9M $159.6M
Gross Profit $91.5M $121.1M $132.4M $150.7M $167.4M
Gross Profit Margin 53.91% 52.86% 50.67% 50.63% 51.19%
 
R&D Expenses $36.2M $54.5M $71.1M $71.5M $65.7M
Selling, General & Admin $63M $123.1M $172.4M $157.8M $150.7M
Other Inc / (Exp) -$3.6M -$122.5M $505K $837K -$818K
Operating Expenses $98.3M $176.5M $241.4M $227.1M $213.3M
Operating Income -$6.8M -$55.4M -$109M -$76.5M -$46M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.3M -$177.3M -$98.7M -$53.2M -$28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $1.6M $6M $5.8M $6.4M
Net Income to Company -$11.3M -$178.9M -$104.7M -$59M -$34.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.3M -$178.9M -$104.7M -$59M -$34.9M
 
Basic EPS (Cont. Ops) -$0.13 -$2.34 -$0.62 -$0.33 -$0.20
Diluted EPS (Cont. Ops) -$0.13 -$2.34 -$0.62 -$0.33 -$0.20
Weighted Average Basic Share $88.7M $76.5M $167.7M $176.8M $170.9M
Weighted Average Diluted Share $88.7M $76.5M $167.7M $176.8M $170.9M
 
EBITDA -$3.3M -$48.8M -$93.4M -$57.2M -$30.3M
EBIT -$6.8M -$55.4M -$109M -$76.5M -$46M
 
Revenue (Reported) $169.7M $229.1M $261.2M $297.6M $327M
Operating Income (Reported) -$6.8M -$55.4M -$109M -$76.5M -$46M
Operating Income (Adjusted) -$6.8M -$55.4M -$109M -$76.5M -$46M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $52.5M $63.2M $71.9M $78.8M $81.9M
Revenue Growth (YoY) 25.99% 20.25% 13.77% 9.71% 3.82%
 
Cost of Revenues $28.7M $31.3M $41.6M $39.9M $41.4M
Gross Profit $23.8M $31.8M $30.3M $39M $40.5M
Gross Profit Margin 45.28% 50.41% 42.15% 49.41% 49.45%
 
R&D Expenses $14.1M $17.1M $17M $16.7M $16.5M
Selling, General & Admin $37.6M $41.4M $39M $36.6M $33M
Other Inc / (Exp) -$64.6M -$1.1M -$193K $220K --
Operating Expenses $51.4M $58M $55.5M $53.3M $48.8M
Operating Income -$27.6M -$26.2M -$25.2M -$14.3M -$8.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$92M -$24.2M -$19.7M -$9.1M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$359K $1.9M $1.2M $639K $1.8M
Net Income to Company -$92.6M -$24.7M -$19.7M -$9.8M -$9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$91.7M -$26M -$20.9M -$9.7M -$7.8M
 
Basic EPS (Cont. Ops) -$0.56 -$0.15 -$0.12 -$0.06 -$0.05
Diluted EPS (Cont. Ops) -$0.56 -$0.15 -$0.12 -$0.06 -$0.05
Weighted Average Basic Share $163.4M $168.8M $178.4M $168.6M $156.8M
Weighted Average Diluted Share $163.4M $168.8M $178.4M $168.6M $156.8M
 
EBITDA -$25.8M -$23.3M -$21.5M -$10.4M -$4.7M
EBIT -$27.6M -$26.2M -$25.2M -$14.3M -$8.4M
 
Revenue (Reported) $52.5M $63.2M $71.9M $78.8M $81.9M
Operating Income (Reported) -$27.6M -$26.2M -$25.2M -$14.3M -$8.4M
Operating Income (Adjusted) -$27.6M -$26.2M -$25.2M -$14.3M -$8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $216.4M $251.8M $292.8M $318.1M $338.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $97.8M $123.8M $149.6M $149.4M $170.3M
Gross Profit $118.5M $128M $143.2M $168.6M $168.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $47.9M $69.3M $72.1M $67.3M $66.9M
Selling, General & Admin $96.3M $174.7M $160M $153M $143.8M
Other Inc / (Exp) -$125.3M -$841K $2.8M $179K --
Operating Expenses $143.7M $242.8M $230.1M $217.8M $206.3M
Operating Income -$25.2M -$114.8M -$86.9M -$49.2M -$37.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$150.2M -$110.1M -$62.9M -$28.6M -$29.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $5.5M $4.9M $5.5M $8.4M
Net Income to Company -$152.6M -$116.2M -$65M -$33.7M -$39M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$151.5M -$115.6M -$67.8M -$34.1M -$37.4M
 
Basic EPS (Cont. Ops) -$1.24 -$0.70 -$0.39 -$0.20 -$0.23
Diluted EPS (Cont. Ops) -$1.24 -$0.70 -$0.39 -$0.20 -$0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.3M -$105M -$72.6M -$33.5M -$22.3M
EBIT -$25.2M -$114.8M -$86.9M -$49.2M -$37.7M
 
Revenue (Reported) $216.4M $251.8M $292.8M $318.1M $338.8M
Operating Income (Reported) -$25.2M -$114.8M -$86.9M -$49.2M -$37.7M
Operating Income (Adjusted) -$25.2M -$114.8M -$86.9M -$49.2M -$37.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $159.3M $181.9M $213.5M $234M $245.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74M $90.7M $112.1M $113.4M $125.6M
Gross Profit $85.3M $91.2M $101.5M $120.6M $119.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38M $52.4M $53.3M $50.2M $50.3M
Selling, General & Admin $80.4M $132.1M $119.8M $115M $108M
Other Inc / (Exp) -$122.9M -$1.2M $1.1M $397K $844K
Operating Expenses $117.9M $183.2M $171.4M $163.2M $154M
Operating Income -$32.6M -$91.9M -$69.9M -$42.7M -$34.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$155.3M -$88M -$52.4M -$27.9M -$28.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $565K $4.5M $3.3M $3M $4.9M
Net Income to Company -$156.8M -$89.8M -$54M -$30.7M -$34.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$155.8M -$92.5M -$55.8M -$30.8M -$33.3M
 
Basic EPS (Cont. Ops) -$1.28 -$0.56 -$0.32 -$0.18 -$0.21
Diluted EPS (Cont. Ops) -$1.28 -$0.56 -$0.32 -$0.18 -$0.21
Weighted Average Basic Share $340.8M $500.2M $526.8M $519.4M $477.5M
Weighted Average Diluted Share $340.8M $500.2M $526.8M $519.4M $477.5M
 
EBITDA -$28M -$84.1M -$59.2M -$30.9M -$22.7M
EBIT -$32.6M -$91.9M -$69.9M -$42.7M -$34.3M
 
Revenue (Reported) $159.3M $181.9M $213.5M $234M $245.3M
Operating Income (Reported) -$32.6M -$91.9M -$69.9M -$42.7M -$34.3M
Operating Income (Adjusted) -$32.6M -$91.9M -$69.9M -$42.7M -$34.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $120.7M $510.3M $478M $474.8M $376.1M
Short Term Investments $14M $85.1M $287M $34M $5M
Accounts Receivable, Net $37.2M $35.5M $37.5M $46.9M $47.8M
Inventory -- -- -- -- --
Prepaid Expenses $3.5M -- -- -- --
Other Current Assets $5.6M $19.3M $14.4M $10.6M $9.8M
Total Current Assets $163.5M $565.1M $529.9M $532.3M $433.7M
 
Property Plant And Equipment $4.6M $17M $53.7M $45.4M $38M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.4M $7M $8.9M $8.7M $7.6M
Total Assets $180.6M $600.6M $607M $601.9M $495.9M
 
Accounts Payable $3.7M $228K $2.1M $2.6M $2.3M
Accrued Expenses $7.5M $11M $11.6M $11.3M $12.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $6.2M $5.6M $5.6M
Other Current Liabilities $16.8M $14.4M $16.6M $14.2M $14.1M
Total Current Liabilities $51.9M $62.4M $72.6M $69.8M $70.5M
 
Long-Term Debt -- -- $31.2M $25.7M $21.9M
Capital Leases -- -- -- -- --
Total Liabilities $64.3M $71.8M $112.5M $110.2M $113.6M
 
Common Stock $4K -- -- -- --
Other Common Equity Adj -- $176K -$1.6M $74K $887K
Common Equity -$43.3M $528.9M $494.4M $491.7M $382.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $116.3M $528.9M $494.4M $491.7M $382.3M
 
Total Liabilities and Equity $180.6M $600.6M $607M $601.9M $495.9M
Cash and Short Terms $120.7M $510.3M $478M $474.8M $376.1M
Total Debt -- -- $31.2M $25.7M $21.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $534.1M $484.3M $450.5M $389.8M $325.2M
Short Term Investments $85M $186.9M $15M $33.4M --
Accounts Receivable, Net $23.5M $30.5M $30.8M $34.3M $30.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $6.9M $12.5M $9.7M --
Total Current Assets $572.7M $521.7M $493.7M $433.8M $366.4M
 
Property Plant And Equipment $10.9M $55M $47.2M $39.6M $33.6M
Long-Term Investments -- -- $28.9M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.4M $8.9M $8.7M $7.8M --
Total Assets $598.5M $598.8M $592.5M $494.8M $421.7M
 
Accounts Payable $5.5M $2.4M $2.6M $2M $2.1M
Accrued Expenses $15M $18.9M $17.6M $12.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $6.5M $5.5M $5.5M --
Other Current Liabilities $8.5M $9.8M $9.5M $11.7M --
Total Current Liabilities $55.1M $68.5M $65.3M $60.8M $60.6M
 
Long-Term Debt -- $32.4M $25.9M $22.8M $19.7M
Capital Leases -- -- -- -- --
Total Liabilities $62.7M $108.4M $103.6M $101.3M $105.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -$2.8M -$3.2M $126K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $535.8M $490.4M $488.9M $393.5M $316.3M
 
Total Liabilities and Equity $598.5M $598.8M $592.5M $494.8M $421.7M
Cash and Short Terms $534.1M $484.3M $450.5M $389.8M $325.2M
Total Debt -- $32.4M $25.9M $22.8M $19.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.3M -$178.9M -$104.7M -$59M -$34.9M
Depreciation & Amoritzation $3.5M $6.6M $15.6M $19.3M $15.7M
Stock-Based Compensation $7.9M $33.4M $67.5M $62.4M $57.8M
Change in Accounts Receivable -$12.6M $1.4M -$1.7M -$9.7M -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1M -$20.3M -$26.3M $7.3M $39.7M
 
Capital Expenditures $3M $13.5M $8M $1.4M $637K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17M -$84.4M -$210M $251.6M $27.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $13.2M $141.1M
Other Financing Activities -$176K -$5.3M -$204K -- --
Cash From Financing $54M $423.2M $3.9M -$9.3M -$136.8M
 
Beginning Cash (CF) $106.7M $425.1M $191M $440.8M $371.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.9M $318.5M -$234.1M $249.8M -$69.8M
Ending Cash (CF) $140.6M $743.6M -$44.8M $691M $300.9M
 
Levered Free Cash Flow -$6.1M -$33.8M -$34.3M $5.9M $39.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$92.6M -$24.7M -$19.7M -$9.8M -$9.2M
Depreciation & Amoritzation $1.8M $2.7M $3.4M $3.9M $4.2M
Stock-Based Compensation $13.3M $14.9M $14.3M $14M $14.6M
Change in Accounts Receivable $2.4M -$2.5M $6.8M $5.5M $2.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$11.6M -$2.5M $4.4M $14M $14.5M
 
Capital Expenditures $3.4M $935.8K $796.1K $106.3K $144.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.9M $5.7M $40.6M -$23.6K -$26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $47.1M $28.2M
Other Financing Activities -$1.3M -$14K -- -- --
Cash From Financing $402.1M $773.7K $279.5K -$46.8M -$30.2M
 
Beginning Cash (CF) $449.1M $297.4M $435.5M $356.4M $228.8M
Foreign Exchange Rate Adjustment -- -$685K -$521.9K $409.5K -$32.7K
Additions / Reductions $326.6M $3.3M $44.8M -$32.4M -$42.2M
Ending Cash (CF) $775.7M $300M $479.8M $324.4M $186.6M
 
Levered Free Cash Flow -$15M -$3.5M $3.6M $13.9M $14.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$152.6M -$116.2M -$65M -$33.7M -$39M
Depreciation & Amoritzation $6M $9.8M $17.8M $19.9M $16M
Stock-Based Compensation $19.2M $66.4M $60.3M $58.5M $55.5M
Change in Accounts Receivable -$1.2M -$7.3M -$370.7K -$3.6M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$5M -$35.9M -$3.9M $36.1M $34.8M
 
Capital Expenditures $5.6M $13.6M $4M $772.3K $738.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91.5M -$112.5M $134.5M $8.1M -$69.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $128.7M $97.4M
Other Financing Activities -- -$2.1M -- -- --
Cash From Financing $455.5M $8.7M $4M -$124.6M -$100.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $359M -$142.3M $135.2M -$79.8M -$134.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.6M -$49.6M -$7.9M $35.3M $34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$156.8M -$89.8M -$54M -$30.7M -$34.8M
Depreciation & Amoritzation $4.7M $7.7M $10.4M $11.8M $12.1M
Stock-Based Compensation $18.4M $50.6M $46M $44.3M $42M
Change in Accounts Receivable $13.4M $4.7M $6M $11.7M $17.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$21.5M -$139.5K $28.9M $24M
 
Capital Expenditures $5M $4.8M $1M $505K $606.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$76.5M -$102.5M $234.2M -$422.3K -$97.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $116M $72.4M
Other Financing Activities -$3.4M -$204K -- -- -$2.3M
Cash From Financing $427.4M $2.7M $3M -$112.6M -$76M
 
Beginning Cash (CF) $690M $941.1M $1.1B $1.2B $780.7M
Foreign Exchange Rate Adjustment -- -$685K -$341.8K -$20.9K $603.4K
Additions / Reductions $344.7M -$123.8M $236.7M -$84.1M -$148.7M
Ending Cash (CF) $1B $816.6M $1.3B $1.1B $632.6M
 
Levered Free Cash Flow -$11.3M -$26.3M -$1.2M $28.4M $23.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock