Financhill
Sell
35

APYP Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
978.22%
Day range:
$0.0125 - $0.0129
52-week range:
$0.0110 - $0.0363
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
202.90x
P/B ratio:
--
Volume:
3K
Avg. volume:
14.8K
1-year change:
-64.46%
Market cap:
$6.9M
Revenue:
$29K
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $29K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $15K
Gross Profit -- -- -- -- $14K
Gross Profit Margin -- -- -- -- 48.28%
 
R&D Expenses -- $81K $129K $124K $339K
Selling, General & Admin -- $637K $2M $1.5M $1.5M
Other Inc / (Exp) -- -$2.5M $910K $262K -$2M
Operating Expenses -- $718K $2.2M $1.6M $1.8M
Operating Income -- -$718K -$2.2M -$1.6M -$1.8M
 
Net Interest Expenses -- $6K $52K $441K $171K
EBT. Incl. Unusual Items -- -$3.2M -$1.3M -$1.8M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$3.2M -$1.3M -$1.8M -$4M
 
Minority Interest in Earnings -- $2K -- -- --
Net Income to Common Excl Extra Items -- -$3.2M -$1.3M -$1.8M -$4M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.03 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share -- $118.9M $219.6M $257.2M $456.1M
Weighted Average Diluted Share -- $118.9M $219.6M $257.2M $456.1M
 
EBITDA -- -$3.2M -$1.2M -$1.4M -$3.8M
EBIT -- -$3.2M -$1.3M -$1.4M -$3.9M
 
Revenue (Reported) -- -- -- -- $29K
Operating Income (Reported) -- -$718K -$2.2M -$1.6M -$1.8M
Operating Income (Adjusted) -- -$3.2M -$1.3M -$1.4M -$3.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $13K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $7K
Gross Profit -- -- -- -- $6K
Gross Profit Margin -- -- -- -- 46.15%
 
R&D Expenses -- $11K $56K $74K $23K
Selling, General & Admin -- $451K $429K $337K $392K
Other Inc / (Exp) -- -- -$94K $713K -$2.1M
Operating Expenses -- $462K $485K $411K $415K
Operating Income -- -$462K -$485K -$411K -$409K
 
Net Interest Expenses -- $4K -- $32K --
EBT. Incl. Unusual Items -- -$2.9M -$566K $270K -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$566K $270K -$2.5M
 
Minority Interest in Earnings -- $2K -- -- --
Net Income to Common Excl Extra Items -- -$2.9M -$566K $270K -$2.5M
 
Basic EPS (Cont. Ops) -- -$0.02 -$0.00 $0.00 -$0.01
Diluted EPS (Cont. Ops) -- -$0.02 -$0.00 $0.00 -$0.01
Weighted Average Basic Share -- $141.6M $220.3M $324.1M $506.9M
Weighted Average Diluted Share -- $141.6M $220.3M $324.1M $506.9M
 
EBITDA -- -$2.9M $431K $309K -$2.5M
EBIT -- -$2.9M $425K $302K -$2.5M
 
Revenue (Reported) -- -- -- -- $13K
Operating Income (Reported) -- -$462K -$485K -$411K -$409K
Operating Income (Adjusted) -- -$2.9M $425K $302K -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $29K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $15K
Gross Profit -- -- -- -- $14K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $129K $124K $338K
Selling, General & Admin -- $712K $2M $1.5M $1.5M
Other Inc / (Exp) -- -$171.1K $910K $262K -$2M
Operating Expenses -- $727K $2.2M $1.6M $1.8M
Operating Income -- -$726.8K -$2.2M -$1.6M -$1.8M
 
Net Interest Expenses -- $62.1K $52K $441K $173K
EBT. Incl. Unusual Items -- -$3.4M -$1.3M -$1.8M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$1.3M -$1.8M -$4M
 
Minority Interest in Earnings -- $2K -- -- --
Net Income to Common Excl Extra Items -- -$3.4M -$1.3M -$1.8M -$4M
 
Basic EPS (Cont. Ops) -- -$0.04 -$0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -- -$0.04 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$3.3M $20K -$1.6M -$3.7M
EBIT -- -$3.4M -$4K -$1.6M -$3.8M
 
Revenue (Reported) -- -- -- -- $29K
Operating Income (Reported) -- -$726.8K -$2.2M -$1.6M -$1.8M
Operating Income (Adjusted) -- -$3.4M -$4K -$1.6M -$3.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- $29K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $15K --
Gross Profit -- -- -- $14K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15K $129K $124K $338K --
Selling, General & Admin $607K $2M $1.5M $1.5M --
Other Inc / (Exp) -- $910K $262K -$2M --
Operating Expenses $622K $2.2M $1.6M $1.8M --
Operating Income -$622K -$2.2M -$1.6M -$1.8M --
 
Net Interest Expenses $5K $65K $453K $193K --
EBT. Incl. Unusual Items -$3.1M -$1.3M -$1.8M -$4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.3M -$1.8M -$4M --
 
Minority Interest in Earnings $2K -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$1.3M -$1.8M -$4M --
 
Basic EPS (Cont. Ops) -$0.02 -$0.00 -$0.01 -$0.01 --
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 --
Weighted Average Basic Share $272.5M $878.4M $1B $1.8B --
Weighted Average Diluted Share $272.5M $1.4B $1B $1.8B --
 
EBITDA -$3.1M $20K -$1.6M -$3.7M --
EBIT -$3.1M -$4K -$1.6M -$3.8M --
 
Revenue (Reported) -- -- -- $29K --
Operating Income (Reported) -$622K -$2.2M -$1.6M -$1.8M --
Operating Income (Adjusted) -$3.1M -$4K -$1.6M -$3.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $206K $60K $222K $79K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $14K $23K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $356K $79K $278K $131K
 
Property Plant And Equipment -- $2K $2K $3K $3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $506K $205K $474K $385K
 
Accounts Payable -- $30K $67K $51K $33K
Accrued Expenses -- $13K $62K $109K $41K
Current Portion Of Long-Term Debt -- $2.2M $2.3M $2.1M $1.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $260K $24K $204K --
Total Current Liabilities -- $2.5M $2.8M $3M $1.7M
 
Long-Term Debt -- $415K -- -- $2.9M
Capital Leases -- -- -- -- --
Total Liabilities -- $2.9M $2.8M $3M $4.5M
 
Common Stock -- $21K $21K $31K $50K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -$2.4M -$2.5M -$2.5M -$4.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$14K -$14K -$14K -$14K
Total Equity -- -$2.4M -$2.6M -$2.6M -$4.1M
 
Total Liabilities and Equity -- $506K $205K $474K $385K
Cash and Short Terms -- $206K $60K $222K $79K
Total Debt -- $2.6M $2.3M $2.1M $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $206K $60K $222K $79K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $14K $23K
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $356K $79K $278K $131K
 
Property Plant And Equipment -- $2K $2K $3K $3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $506K $205K $474K $385K
 
Accounts Payable -- $30K $67K $51K $33K
Accrued Expenses -- $13K $62K $109K $41K
Current Portion Of Long-Term Debt -- $2.2M $2.3M $2.1M $1.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $260K $24K $204K --
Total Current Liabilities -- $2.5M $2.8M $3M $1.7M
 
Long-Term Debt -- $415K -- -- $2.9M
Capital Leases -- -- -- -- --
Total Liabilities -- $2.9M $2.8M $3M $4.5M
 
Common Stock -- $21K $21K $31K $50K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$14K -$14K -$14K -$14K
Total Equity -- -$2.4M -$2.6M -$2.6M -$4.1M
 
Total Liabilities and Equity -- $506K $205K $474K $385K
Cash and Short Terms -- $206K $60K $222K $79K
Total Debt -- $2.6M $2.3M $2.1M $4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$3.2M -$1.3M -$1.8M -$4M
Depreciation & Amoritzation -- $16K $24K $25K $24K
Stock-Based Compensation -- $485K $1.1M $796K $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$14K -$10K
Cash From Operations -- -$168K -$595K -$597K -$785K
 
Capital Expenditures -- $3K -- $93K $80K
Cash Acquisitions -- $170K -- -- --
Cash From Investing -- $167K -- -$93K -$80K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $60K $472K $141K $2K
Long-Term Debt Repaid -- -- -$30K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $724K --
Cash From Financing -- $196K $442K $865K $719K
 
Beginning Cash (CF) -- $11K $206K $60K $222K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $195K -$153K $175K -$146K
Ending Cash (CF) -- $206K $60K $222K $79K
 
Levered Free Cash Flow -- -$171K -$595K -$690K -$865K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$566K $270K -$2.5M
Depreciation & Amoritzation -- -- $6K $7K $6K
Stock-Based Compensation -- -- $267K $146K $189K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$14K -$9K
Cash From Operations -- -- -$90K -$187K -$216K
 
Capital Expenditures -- -- -- $57K -$2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$57K $2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $104K -- $2K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $52K $307K $233K
 
Beginning Cash (CF) -- -- $82K $156K $56K
Foreign Exchange Rate Adjustment -- -- $16K $4K $5K
Additions / Reductions -- -- -$38K $62K $18K
Ending Cash (CF) -- -- $60K $222K $79K
 
Levered Free Cash Flow -- -- -$90K -$244K -$214K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$1.3M -$1.8M -$4M
Depreciation & Amoritzation -- -- $24K $25K $24K
Stock-Based Compensation -- -- $1.1M $796K $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$595K -$597K -$785K
 
Capital Expenditures -- -- -- $93K $80K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$93K -$80K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $472K $141K $2K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $442K $865K $719K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$153K $175K -$146K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$595K -$690K -$865K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -$1.3M -$1.8M -$4M --
Depreciation & Amoritzation -- $24K $25K $24K --
Stock-Based Compensation -- $1.1M $796K $1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$14K -$10K --
Cash From Operations -- -$595K -$597K -$785K --
 
Capital Expenditures -- -- $93K $80K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$93K -$80K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $472K $141K $2K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $442K $865K $719K --
 
Beginning Cash (CF) -- $556K $367K $809K --
Foreign Exchange Rate Adjustment -- $7K -$13K $3K --
Additions / Reductions -- -$153K $175K -$146K --
Ending Cash (CF) -- $410K $529K $666K --
 
Levered Free Cash Flow -- -$595K -$690K -$865K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Will PayPal Stock Recover or Keep Sliding?
Will PayPal Stock Recover or Keep Sliding?

Payments platform behemoth PayPal Holdings, Inc. (NASDAQ:PYPL) is going through…

How High Will Eli Lilly Stock Go By 2030?
How High Will Eli Lilly Stock Go By 2030?

The weight loss drugs market is heating up quickly and…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
49
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 35x

Alerts

Buy
71
PEGA alert for Apr 24

Pegasystems [PEGA] is up 28.8% over the past day.

Buy
67
SMMT alert for Apr 24

Summit Therapeutics [SMMT] is up 21.57% over the past day.

Sell
36
ENPH alert for Apr 24

Enphase Energy [ENPH] is down 15.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock