Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $29K | |
| Revenue Growth (YoY) | -- | -100% | -- | -- | -- | |
| Cost of Revenues | -- | $1K | $24K | $25K | $39K | |
| Gross Profit | -- | -$1K | -$24K | -$25K | -$10K | |
| Gross Profit Margin | -- | -- | -- | -- | -34.48% | |
| R&D Expenses | -- | $83K | $129K | $124K | $339K | |
| Selling, General & Admin | -- | $487K | $2M | $1.5M | $1.5M | |
| Other Inc / (Exp) | -- | -$2.5M | $910K | $262K | -$2M | |
| Operating Expenses | -- | $569K | $2.1M | $1.6M | $1.8M | |
| Operating Income | -- | -$570K | -$2.2M | -$1.6M | -$1.8M | |
| Net Interest Expenses | -- | $6K | $52K | $441K | $171K | |
| EBT. Incl. Unusual Items | -- | -$576K | -$1.3M | -$1.8M | -$4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -$576K | -$1.3M | -$1.8M | -$4M | |
| Minority Interest in Earnings | -- | -$2K | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$576K | -$1.3M | -$1.8M | -$4M | |
| Basic EPS (Cont. Ops) | -- | -$0.89 | -$0.01 | -$0.01 | -$0.01 | |
| Diluted EPS (Cont. Ops) | -- | -$0.89 | -$0.01 | -$0.01 | -$0.01 | |
| Weighted Average Basic Share | -- | $644.1K | $219.6M | $257.2M | $456.1M | |
| Weighted Average Diluted Share | -- | $644.1K | $219.6M | $257.2M | $456.1M | |
| EBITDA | -- | -$569K | -$2.1M | -$1.6M | -$1.8M | |
| EBIT | -- | -$570K | -$2.2M | -$1.6M | -$1.8M | |
| Revenue (Reported) | -- | -- | -- | -- | $29K | |
| Operating Income (Reported) | -- | -$570K | -$2.2M | -$1.6M | -$1.8M | |
| Operating Income (Adjusted) | -- | -$570K | -$2.2M | -$1.6M | -$1.8M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $1K | $2K | |
| Revenue Growth (YoY) | -100% | -100% | -- | -- | 100% | |
| Cost of Revenues | -- | $6K | $6K | $8K | $7K | |
| Gross Profit | -- | -$6K | -$6K | -$7K | -$5K | |
| Gross Profit Margin | -- | -- | -- | -700% | -250% | |
| R&D Expenses | $4K | $31K | $34K | $159K | $2K | |
| Selling, General & Admin | $156K | $514K | $308K | $451K | $236K | |
| Other Inc / (Exp) | -- | -$119K | -$712K | $139K | -- | |
| Operating Expenses | $160K | $539K | $336K | $604K | $232K | |
| Operating Income | -$160K | -$545K | -$342K | -$611K | -$237K | |
| Net Interest Expenses | $1K | $19K | $402K | $41K | $3K | |
| EBT. Incl. Unusual Items | -$161K | -$683K | -$1.5M | -$512K | -$4.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | $16.5M | -$683K | -$1.5M | -$512K | -$4.7M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$161K | -$683K | -$1.5M | -$512K | -$4.7M | |
| Basic EPS (Cont. Ops) | -$0.25 | -$0.00 | -$0.01 | -$0.00 | -$0.01 | |
| Diluted EPS (Cont. Ops) | -$0.25 | -$0.00 | -$0.01 | -$0.00 | -$0.01 | |
| Weighted Average Basic Share | $654.4K | $220.7M | $242.2M | $483.9M | $564.4M | |
| Weighted Average Diluted Share | $654.4K | $220.7M | $242.2M | $483.9M | $564.4M | |
| EBITDA | -$160K | -$539K | -$336K | -$605K | -$231K | |
| EBIT | -$160K | -$545K | -$342K | -$611K | -$237K | |
| Revenue (Reported) | -- | -- | -- | $1K | $2K | |
| Operating Income (Reported) | -$160K | -$545K | -$342K | -$611K | -$237K | |
| Operating Income (Adjusted) | -$160K | -$545K | -$342K | -$611K | -$237K | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $42.5K | -- | -- | $16K | $19K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $30K | $24K | $33K | $40K | |
| Gross Profit | -- | -$30K | -$24K | -$17K | -$21K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | $77K | $106K | $389K | $240K | |
| Selling, General & Admin | $342.8K | $1.8M | $1.6M | $1.4M | $885K | |
| Other Inc / (Exp) | $1.6M | $1M | -$545K | $744K | -- | |
| Operating Expenses | $462.9K | $1.8M | $1.7M | $1.8M | $1.1M | |
| Operating Income | -$462.9K | -$1.8M | -$1.7M | -$1.8M | -$1.1M | |
| Net Interest Expenses | $400.8K | $66K | $421K | $225K | $14K | |
| EBT. Incl. Unusual Items | $4.3M | -$899K | -$2.7M | -$1.3M | -$7.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | $4.4M | -- | -$2.7M | -$1.3M | -$7.3M | |
| Minority Interest in Earnings | -- | $2K | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $4.3M | -$899K | -$2.7M | -$1.3M | -$7.3M | |
| Basic EPS (Cont. Ops) | -$0.10 | -$0.25 | -$0.01 | -$0.00 | -$0.01 | |
| Diluted EPS (Cont. Ops) | -$0.20 | -$0.25 | -$0.01 | -$0.00 | -$0.01 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -$462.9K | -$1.8M | -$1.7M | -$1.8M | -$1.1M | |
| EBIT | -$462.9K | -$1.8M | -$1.7M | -$1.8M | -$1.1M | |
| Revenue (Reported) | $42.5K | -- | -- | $16K | $19K | |
| Operating Income (Reported) | -$462.9K | -$1.8M | -$1.7M | -$1.8M | -$1.1M | |
| Operating Income (Adjusted) | -$462.9K | -$1.8M | -$1.7M | -$1.8M | -$1.1M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $42.4K | -- | -- | $16K | $6K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $30K | $18K | $26K | $27K | |
| Gross Profit | -- | -$30K | -$18K | -$10K | -$21K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $4K | $73K | $50K | $315K | $217K | |
| Selling, General & Admin | $282.5K | $1.6M | $1.2M | $1.1M | $493K | |
| Other Inc / (Exp) | -- | $1M | -$451K | $31K | -$44K | |
| Operating Expenses | $401.8K | $1.6M | $1.2M | $1.4M | $692K | |
| Operating Income | -$401.8K | -$1.7M | -$1.2M | -$1.4M | -$713K | |
| Net Interest Expenses | $279.8K | $65K | $421K | $193K | $14K | |
| EBT. Incl. Unusual Items | $4.5M | -$738K | -$2.1M | -$1.6M | -$4.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | $4.6M | -$738K | -$2.1M | -$1.6M | -$4.9M | |
| Minority Interest in Earnings | -- | $2K | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $4.5M | -$738K | -$2.1M | -$1.6M | -$4.9M | |
| Basic EPS (Cont. Ops) | -$0.09 | -$0.00 | -$0.01 | -$0.00 | -$0.01 | |
| Diluted EPS (Cont. Ops) | -$0.19 | -$0.01 | -$0.01 | -$0.00 | -$0.01 | |
| Weighted Average Basic Share | $60.6M | $658.1M | $702.4M | $1.3B | $1.6B | |
| Weighted Average Diluted Share | $549.1M | $1.1B | $702.4M | $1.3B | $1.6B | |
| EBITDA | -$401.8K | -$1.7M | -$1.2M | -$1.4M | -$695K | |
| EBIT | -$401.8K | -$1.7M | -$1.2M | -$1.4M | -$713K | |
| Revenue (Reported) | $42.4K | -- | -- | $16K | $6K | |
| Operating Income (Reported) | -$401.8K | -$1.7M | -$1.2M | -$1.4M | -$713K | |
| Operating Income (Adjusted) | -$401.8K | -$1.7M | -$1.2M | -$1.4M | -$713K | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $206K | $60K | $222K | $79K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | $14K | $23K | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $356K | $79K | $278K | $131K | |
| Property Plant And Equipment | -- | $2K | $2K | $3K | $3K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $521K | $205K | $474K | $385K | |
| Accounts Payable | -- | $30K | -- | $51K | $33K | |
| Accrued Expenses | -- | $13K | $62K | $109K | $41K | |
| Current Portion Of Long-Term Debt | -- | $2.2M | $2.3M | $2.1M | $1.4M | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | $260K | $24K | $204K | -- | |
| Total Current Liabilities | -- | $2.5M | $2.8M | $3M | $1.7M | |
| Long-Term Debt | -- | $456K | -- | -- | $2.9M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $3M | $2.8M | $3M | $4.5M | |
| Common Stock | -- | $21K | $21K | $31K | $50K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -$2.5M | -$2.5M | -$2.5M | -$4.1M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -$14K | -$14K | -$14K | -$14K | |
| Total Equity | -- | -$2.5M | -$2.6M | -$2.6M | -$4.1M | |
| Total Liabilities and Equity | -- | $521K | $205K | $474K | $385K | |
| Cash and Short Terms | -- | $206K | $60K | $222K | $79K | |
| Total Debt | -- | $456K | -- | -- | $2.9M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $7.1K | $82K | $156K | $56K | $468K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | $7K | $13K | $64K | |
| Prepaid Expenses | $2K | -- | $7K | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $74.1K | $104K | $200K | $87K | $570K | |
| Property Plant And Equipment | -- | $2K | $2K | $3K | $6K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $74.1K | $236K | $344K | $347K | $636K | |
| Accounts Payable | $46.1K | $50K | $65K | $39K | $49K | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | $2.1M | $2.8M | $2.2M | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | $128K | $183K | -- | -- | |
| Total Current Liabilities | $4.2M | $2.5M | $3.6M | $2.5M | $8.4M | |
| Long-Term Debt | $101.1K | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $5.1M | $2.5M | $3.6M | $2.5M | $8.4M | |
| Common Stock | $649.3K | $21K | $26K | $47K | $58K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -$14K | -$14K | -$14K | -$14K | |
| Total Equity | -$5M | -$2.3M | -$3.3M | -$2.2M | -$7.8M | |
| Total Liabilities and Equity | $74.2K | $236K | $344K | $347K | $636K | |
| Cash and Short Terms | $7.1K | $82K | $156K | $56K | $468K | |
| Total Debt | $101.1K | $1.5M | -- | -- | $7.8M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$576K | -$1.3M | -$1.8M | -$4M | |
| Depreciation & Amoritzation | -- | $1K | $24K | $25K | $24K | |
| Stock-Based Compensation | -- | $352K | $1.1M | $796K | $1M | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -$14K | -$10K | |
| Cash From Operations | -- | -$168K | -$595K | -$597K | -$785K | |
| Capital Expenditures | -- | $3K | -- | $93K | $80K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | $32K | -- | -$93K | -$80K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $60K | $472K | $141K | $2K | |
| Long-Term Debt Repaid | -- | -- | -$30K | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | $724K | -- | |
| Cash From Financing | -- | $331K | $442K | $865K | $719K | |
| Beginning Cash (CF) | -- | $206K | $60K | $222K | $79K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $195K | -$146K | $162K | -$143K | |
| Ending Cash (CF) | -- | $401K | -$79K | $371K | -$61K | |
| Levered Free Cash Flow | -- | -$171K | -$595K | -$690K | -$865K | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $16.5M | -$683K | -$1.5M | -$512K | -$4.7M | |
| Depreciation & Amoritzation | -- | $6K | $6K | $6K | $6K | |
| Stock-Based Compensation | -- | $274K | $80K | $410K | $34K | |
| Change in Accounts Receivable | -- | -- | $24K | -$16K | -- | |
| Change in Inventories | -- | -- | -- | -- | -$8K | |
| Cash From Operations | $87.2K | -$103K | -$218K | -$127K | -$137K | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$36K | -$4K | $1K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$40K | -- | -- | |
| Cash From Financing | -$294.8K | -- | $377K | $30K | $611K | |
| Beginning Cash (CF) | $7.1K | $82K | $156K | $56K | $468K | |
| Foreign Exchange Rate Adjustment | -- | -- | -$19K | -$2K | -$15K | |
| Additions / Reductions | -$207.6K | -$107K | $104K | -$103K | $460K | |
| Ending Cash (CF) | -$200.5K | -$25K | $241K | -$49K | $913K | |
| Levered Free Cash Flow | $87.2K | -$103K | -$218K | -$127K | -$137K | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $4.4M | -- | -$2.7M | -$1.3M | -$7.3M | |
| Depreciation & Amoritzation | -- | -- | $24K | $25K | $24K | |
| Stock-Based Compensation | -- | $877K | $917K | $986K | $229K | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -$15K | -$49K | |
| Cash From Operations | -$200.5K | -- | -$500K | -$756K | -$566K | |
| Capital Expenditures | -- | $3K | -- | $93K | $80K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$36K | -$139K | $2K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $245K | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $100.2K | -- | $610K | $793K | $968K | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$100.3K | -- | $73K | -$100K | $413K | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$200.5K | -- | -$500K | -$849K | -$646K | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $4.6M | -$738K | -$2.1M | -$1.6M | -$4.9M | |
| Depreciation & Amoritzation | -- | $18K | $18K | $18K | $18K | |
| Stock-Based Compensation | -- | $877K | $650K | $840K | $40K | |
| Change in Accounts Receivable | -- | -- | -- | -- | $9K | |
| Change in Inventories | -- | -- | -- | -$1K | -$40K | |
| Cash From Operations | -$200.3K | -$505K | -$410K | -$569K | -$350K | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -$36K | -$82K | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | $368K | $141K | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | $124K | |
| Cash From Financing | $100.1K | $390K | $558K | $486K | $735K | |
| Beginning Cash (CF) | $331.7K | $350K | $303K | $587K | $571K | |
| Foreign Exchange Rate Adjustment | -- | -- | -$17K | -$2K | $4K | |
| Additions / Reductions | -$100.2K | -$124K | $95K | -$167K | $389K | |
| Ending Cash (CF) | $231.5K | $226K | $381K | $418K | $964K | |
| Levered Free Cash Flow | -$200.3K | -$505K | -$410K | -$569K | -$350K | |
Signup to receive the latest stock alerts
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…
Market Cap: $4.5T
P/E Ratio: 63x
Market Cap: $4T
P/E Ratio: 36x
Market Cap: $3.8T
P/E Ratio: 39x
Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.
Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.
UniFirst Corp. [UNF] is up 0.77% over the past day.