Financhill
Sell
30

MNDY Quote, Financials, Valuation and Earnings

Last price:
$245.00
Seasonality move :
-4.27%
Day range:
$213.70 - $246.00
52-week range:
$170.00 - $324.99
Dividend yield:
0%
P/E ratio:
598.22x
P/S ratio:
13.74x
P/B ratio:
12.59x
Volume:
2.2M
Avg. volume:
1.2M
1-year change:
29.29%
Market cap:
$12.2B
Revenue:
$729.7M
EPS (TTM):
$0.41
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $78.1M $161.1M $308.2M $519M $729.7M
Revenue Growth (YoY) -- 106.33% 91.25% 68.43% 40.59%
 
Cost of Revenues $12M $22.5M $39M $66.5M $80.6M
Gross Profit $66.1M $138.6M $269.1M $452.5M $649.1M
Gross Profit Margin 84.66% 86.04% 87.34% 87.18% 88.95%
 
R&D Expenses $24.6M $43.5M $73.7M $127M $156.5M
Selling, General & Admin $134M $245.7M $321.6M $477.5M $531.1M
Other Inc / (Exp) $115K $492K -$742K $4.7M $361K
Operating Expenses $158.6M $289.2M $395.3M $604.5M $687.6M
Operating Income -$92.5M -$150.5M -$126.1M -$152M -$38.6M
 
Net Interest Expenses -- -- $96K -- --
EBT. Incl. Unusual Items -$90.9M -$150M -$127M -$129.5M $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $683K $2.2M $2.3M $7.4M $5.2M
Net Income to Company -$91.6M -$152.2M -$129.3M -$136.9M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$91.6M -$152.2M -$129.3M -$136.9M -$1.9M
 
Basic EPS (Cont. Ops) -$2.36 -$3.92 -$4.53 -$2.99 -$0.04
Diluted EPS (Cont. Ops) -$2.36 -$3.92 -$4.53 -$2.99 -$0.04
Weighted Average Basic Share $38.8M $38.8M $30.3M $45.8M $48.4M
Weighted Average Diluted Share $38.8M $38.8M $30.3M $45.8M $48.4M
 
EBITDA -$89.8M -$147.5M -$123.8M -$120.8M $12.3M
EBIT -$90.4M -$149.3M -$126.6M -$129.4M $3.3M
 
Revenue (Reported) $78.1M $161.1M $308.2M $519M $729.7M
Operating Income (Reported) -$92.5M -$150.5M -$126.1M -$152M -$38.6M
Operating Income (Adjusted) -$90.4M -$149.3M -$126.6M -$129.4M $3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $42.6M $83M $136.9M $189.2M $251M
Revenue Growth (YoY) -- 94.92% 64.9% 38.2% 32.67%
 
Cost of Revenues $6.3M $10.2M $17.8M $21.7M $26M
Gross Profit $36.3M $72.8M $119.1M $167.5M $225M
Gross Profit Margin 85.13% 87.7% 86.98% 88.53% 89.65%
 
R&D Expenses $12.6M $19.9M $34M $38.4M $56.5M
Selling, General & Admin $64.3M $82.1M $113.3M $131.6M $195.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $76.9M $102M $147.3M $170M $252.4M
Operating Income -$40.6M -$29.2M -$28.2M -$2.5M -$27.4M
 
Net Interest Expenses -- $220K -- -- --
EBT. Incl. Unusual Items -$40.4M -$29.4M -$21.3M $9M -$12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $671K -$585K $1.8M $1.5M -$434K
Net Income to Company -$41.1M -$28.8M -$23M $7.5M -$12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.1M -$28.8M -$23M $7.5M -$12M
 
Basic EPS (Cont. Ops) -$1.18 -$0.65 -$0.51 $0.15 -$0.24
Diluted EPS (Cont. Ops) -$1.18 -$0.65 -$0.51 $0.15 -$0.24
Weighted Average Basic Share $38.8M $44.3M $45.5M $48.5M $50.1M
Weighted Average Diluted Share $38.8M $44.3M $45.5M $51.5M $50.1M
 
EBITDA -$40.1M -$28.5M -$25.4M -$190K -$24.2M
EBIT -$40.6M -$29.2M -$28.2M -$2.5M -$27.4M
 
Revenue (Reported) $42.6M $83M $136.9M $189.2M $251M
Operating Income (Reported) -$40.6M -$29.2M -$28.2M -$2.5M -$27.4M
Operating Income (Adjusted) -$40.6M -$29.2M -$28.2M -$2.5M -$27.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $262.7M $464.7M $677M $906.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $33.9M $60.9M $75.6M $95.6M
Gross Profit -- $228.8M $403.7M $601.5M $811M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $63.2M $116.4M $147.2M $193.3M
Selling, General & Admin -- $321.9M $460.8M $501.8M $649.5M
Other Inc / (Exp) $146K -- -- -- --
Operating Expenses -- $385M $577.2M $649M $842.8M
Operating Income -- -$156.2M -$173.5M -$47.5M -$31.8M
 
Net Interest Expenses -- $1.7M -- -- --
EBT. Incl. Unusual Items -- -$157.4M -$161.9M -$7.4M $23.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.1M $6M $8.3M $2M
Net Income to Company -- -$159.6M -$168M -$15.7M $21.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$159.6M -$168M -$15.7M $21.7M
 
Basic EPS (Cont. Ops) -- -$4.57 -$3.73 -$0.34 $0.44
Diluted EPS (Cont. Ops) -- -$4.57 -$3.73 -$0.34 $0.41
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$152.7M -$167.6M -$15.3M $21.4M
EBIT -- -$155M -$173.9M -$24.9M $10.1M
 
Revenue (Reported) -- $262.7M $464.7M $677M $906.6M
Operating Income (Reported) -- -$156.2M -$173.5M -$47.5M -$31.8M
Operating Income (Adjusted) -- -$155M -$173.9M -$24.9M $10.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $111M $212.6M $369.1M $527.1M $704M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.8M $27.2M $49.2M $58.2M $73.2M
Gross Profit $95.2M $185.4M $319.9M $468.9M $630.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.1M $51.7M $94.5M $114.6M $151.4M
Selling, General & Admin $152M $228.2M $367.4M $391.7M $510.1M
Other Inc / (Exp) $146K -- -- -- --
Operating Expenses $184M $279.9M $461.9M $506.3M $661.5M
Operating Income -$88.8M -$94.5M -$141.9M -$37.4M -$30.6M
 
Net Interest Expenses -- $985K -- -- --
EBT. Incl. Unusual Items -$88.1M -$95.5M -$130.5M -$8.4M $12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.2M $4.9M $5.8M $2.6M
Net Income to Company -$89.3M -$96.7M -$135.4M -$14.2M $9.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$89.3M -$96.7M -$135.4M -$14.2M $9.4M
 
Basic EPS (Cont. Ops) -$2.55 -$3.32 -$3.00 -$0.31 $0.19
Diluted EPS (Cont. Ops) -$2.55 -$3.32 -$3.00 -$0.31 $0.17
Weighted Average Basic Share $115.9M $107.4M $135.5M $144.7M $149M
Weighted Average Diluted Share $115.9M $107.4M $135.5M $147.6M $154.4M
 
EBITDA -$87M -$92.7M -$136.5M -$31M -$22M
EBIT -$88.3M -$94.5M -$141.9M -$37.4M -$30.6M
 
Revenue (Reported) $111M $212.6M $369.1M $527.1M $704M
Operating Income (Reported) -$88.8M -$94.5M -$141.9M -$37.4M -$30.6M
Operating Income (Adjusted) -$88.3M -$94.5M -$141.9M -$37.4M -$30.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $171.6M $129.8M $886.8M $885.9M $1.1B
Short Term Investments $4M $10M -- -- --
Accounts Receivable, Net $3.4M $3.9M $8.5M $13.2M $17.9M
Inventory -- -- -- -- --
Prepaid Expenses $1.8M $2.5M $13M $17.5M $19.9M
Other Current Assets $480K $1.4M $4.3M $3.3M $3.1M
Total Current Assets $181.3M $147.6M $913.5M $923.8M $1.2B
 
Property Plant And Equipment $3.2M $7.2M $19.6M $114.6M $99.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $645K $2.6M $100K $585K $2.8M
Total Assets $185.1M $157.4M $933.2M $1B $1.3B
 
Accounts Payable $19M $25.7M $23.6M $7.3M $24.8M
Accrued Expenses $1.5M $4.8M $13.1M $19M $31.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $84K $88K $84K $19.1M $18.2M
Other Current Liabilities -- -- -- $3.2M --
Total Current Liabilities $80.8M $140.4M $228.2M $298.2M $416M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $315.8M $375M $229.8M $359.3M $462.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- $594K -$3.2M $9.8M
Common Equity -$130.6M -$217.6M $703.4M $679.7M $813.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$130.6M -$217.6M $703.4M $679.7M $813.5M
 
Total Liabilities and Equity $185.1M $157.4M $933.2M $1B $1.3B
Cash and Short Terms $175.6M $139.8M $886.8M $885.9M $1.1B
Total Debt $13M $21M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $876.2M $852.6M $1.1B $1.3B
Short Term Investments -- -- -- -- $50.7M
Accounts Receivable, Net -- $7M $14.5M $13.8M $20.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $15.4M $22.5M $27.9M $46.9M
Total Current Assets -- $898.6M $889.5M $1.1B $1.5B
 
Property Plant And Equipment -- $18.5M $120.4M $103.8M $125.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $132K $176K $615K $4.7M
Total Assets -- $917.2M $1B $1.2B $1.6B
 
Accounts Payable -- $22.4M $6.8M $16.1M $35M
Accrued Expenses -- $64.5M $76M $96.5M $155.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $16.9M $18.5M $25.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $204M $289M $388.7M $546.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $205.4M $358.6M $438M $614M
 
Common Stock -- $45K $1.2B $1.4B $1.5B
Other Common Equity Adj -- -- -$6.3M -$2.5M $2.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $711.8M $651.5M $762.4M $971.1M
 
Total Liabilities and Equity -- $917.2M $1B $1.2B $1.6B
Cash and Short Terms -- $876.2M $852.6M $1.1B $1.4B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$91.6M -$152.2M -$129.3M -$136.9M -$1.9M
Depreciation & Amoritzation $579K $1.9M $2.7M $8.6M $9M
Stock-Based Compensation $21.8M $64.3M $73.5M $104.9M $100.2M
Change in Accounts Receivable -$3.1M -$472K -$4.6M -$4.7M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$36.7M -$37.2M $16.4M $27.1M $215.4M
 
Capital Expenditures $1.8M $5.5M $13.8M $19M $10.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $13.2M -$11.5M -$3.6M -$19M -$10.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.5M $8M -- -- --
Long-Term Debt Repaid -$7K -$72K -$21.1M -$84K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $22.3M -$21.2M $4M
Cash From Financing $158.4M $8.5M $742.3M -$9.1M $25.3M
 
Beginning Cash (CF) $37M $172M $131.8M $886.8M $885.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135M -$40.2M $755M -$918K $230.2M
Ending Cash (CF) $172M $131.8M $886.8M $885.9M $1.1B
 
Levered Free Cash Flow -$38.4M -$42.7M $2.6M $8.1M $204.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$41.1M -$28.8M -$23M $7.5M -$12M
Depreciation & Amoritzation $510K $709K $2.9M $2.3M $3.2M
Stock-Based Compensation $9.8M $19.8M $26.1M $26.6M $35.4M
Change in Accounts Receivable $2.7M -$2.6M -$5M $1.3M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.2M $3.8M $20M $66.6M $86.6M
 
Capital Expenditures $678K $3.6M $6.1M $1.7M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M $6.4M -$6.1M -$1.7M -$53.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3M -- -- -- --
Long-Term Debt Repaid -$18K -$21M -$18K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $17.5M $435K -$4.3M -$1.3M
Cash From Financing $64K -$1.9M $4M $3K $14.1M
 
Beginning Cash (CF) $153.7M $867.9M $834.6M $989.4M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M $8.3M $17.9M $64.9M $46.9M
Ending Cash (CF) $143.8M $876.2M $852.6M $1.1B $1.3B
 
Levered Free Cash Flow -$7.9M $180K $14M $64.9M $82.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$159.6M -$168M -$15.7M $21.7M
Depreciation & Amoritzation -- $2.4M $6.3M $9.7M $11.2M
Stock-Based Compensation $26.3M $89.9M $102.2M $102.2M $120.9M
Change in Accounts Receivable -- -$3.9M -$7.5M $660K -$6.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$8.1M $6.6M $191M $292.9M
 
Capital Expenditures $3.2M $12.6M $18M $11.8M $14.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$6.6M -$17.9M -$11.8M -$63.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$21.1M -$80K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$22.2M $3.9M $12.7M
Cash From Financing -- $747.1M -$12.3M $22.5M $53.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $732.4M -$23.7M $201.7M $282.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$20.7M -$11.4M $179.2M $278.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$89.3M -$96.7M -$135.4M -$14.2M $9.4M
Depreciation & Amoritzation $1.3M $1.8M $5.4M $6.5M $8.7M
Stock-Based Compensation $26.3M $51.9M $80.5M $77.8M $98.5M
Change in Accounts Receivable $380K -$3M -$6M -$580K -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.2M $2.8M -$6.9M $156.9M $234.4M
 
Capital Expenditures $3.2M $10.4M $14.6M $7.4M $11.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$328K -$14.6M -$7.4M -$60.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$54K -$21.1M -$61K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $23.5M -$20.9M $4.2M $12.8M
Cash From Financing $3.3M $741.9M -$12.7M $18.9M $47.5M
 
Beginning Cash (CF) $493.4M $1.1B $2.6B $2.8B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.2M $744.4M -$34.2M $168.4M $221M
Ending Cash (CF) $465.2M $1.9B $2.5B $3B $3.9B
 
Levered Free Cash Flow -$29.4M -$7.5M -$21.5M $149.5M $223.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock