Financhill
Sell
50

RHP Quote, Financials, Valuation and Earnings

Last price:
$97.64
Seasonality move :
3.53%
Day range:
$96.13 - $97.88
52-week range:
$76.27 - $108.42
Dividend yield:
4.59%
P/E ratio:
26.35x
P/S ratio:
2.56x
P/B ratio:
8.11x
Volume:
118.4K
Avg. volume:
471.7K
1-year change:
-8.49%
Market cap:
$6.2B
Revenue:
$2.3B
EPS (TTM):
$3.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $524.5M $939.4M $1.8B $2.2B $2.3B
Revenue Growth (YoY) -67.31% 79.11% 92.25% 19.5% 8.39%
 
Cost of Revenues $766.2M $959M $1.4B $1.7B $1.8B
Gross Profit -$241.7M -$19.7M $371.1M $497.8M $537M
Gross Profit Margin -46.09% -2.09% 20.55% 23.07% 22.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$54.7M -$11.9M -$11.8M -$16.9M -$3.7M
Operating Expenses $30.5M $39.3M $43.5M $44.1M $46.4M
Operating Income -$272.2M -$59M $327.6M $453.7M $490.6M
 
Net Interest Expenses $119M $108.8M $144.9M $223.5M $226.4M
EBT. Incl. Unusual Items -$433.7M -$189.8M $173.7M $248.1M $294M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.1M $5M $38.8M -$93.7M $13.8M
Net Income to Company -$460.8M -$194.8M $134.9M $341.8M $280.2M
 
Minority Interest in Earnings -$43.4M -$17.8M $6M $30.6M $8.6M
Net Income to Common Excl Extra Items -$460.8M -$194.8M $134.9M $341.8M $280.2M
 
Basic EPS (Cont. Ops) -$7.59 -$3.21 $2.34 $5.39 $4.54
Diluted EPS (Cont. Ops) -$7.59 -$3.21 $2.33 $5.36 $4.27
Weighted Average Basic Share $55M $55M $55.1M $57.8M $59.9M
Weighted Average Diluted Share $55M $55M $55.4M $58.1M $63.6M
 
EBITDA -$57.1M $161.4M $536.2M $664.9M $726.2M
EBIT -$272.2M -$59M $327.6M $453.7M $490.6M
 
Revenue (Reported) $524.5M $939.4M $1.8B $2.2B $2.3B
Operating Income (Reported) -$272.2M -$59M $327.6M $453.7M $490.6M
Operating Income (Adjusted) -$272.2M -$59M $327.6M $453.7M $490.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $306.9M $467.8M $528.5M $550M $592.5M
Revenue Growth (YoY) 336.88% 52.41% 12.99% 4.06% 7.73%
 
Cost of Revenues $270.7M $361.3M $416.3M $433.5M $491.2M
Gross Profit $36.2M $106.5M $112.2M $116.5M $101.3M
Gross Profit Margin 11.81% 22.76% 21.23% 21.18% 17.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.4M -$662K -$6.7M $1.9M --
Operating Expenses $10.5M $9.4M $10.3M $10.6M $11.4M
Operating Income $25.7M $97M $101.9M $105.9M $89.9M
 
Net Interest Expenses $28.2M $39.8M $60.1M $54.7M $64.9M
EBT. Incl. Unusual Items -$7.5M $57.6M $42.9M $61.3M $30.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $10.2M $2.2M $922K -$3.6M
Net Income to Company -$8.6M $47.5M $40.8M $60.4M $34M
 
Minority Interest in Earnings -$61K $2.2M -$442K $1.4M -$927K
Net Income to Common Excl Extra Items -$8.6M $47.5M $40.8M $60.4M $34M
 
Basic EPS (Cont. Ops) -$0.16 $0.82 $0.69 $0.99 $0.55
Diluted EPS (Cont. Ops) -$0.16 $0.79 $0.64 $0.92 $0.52
Weighted Average Basic Share $55.1M $55.2M $59.7M $59.9M $63M
Weighted Average Diluted Share $55.1M $59.3M $63.6M $63.9M $67.3M
 
EBITDA $81.8M $145M $160M $164.9M $163.1M
EBIT $25.7M $97M $101.9M $105.9M $89.9M
 
Revenue (Reported) $306.9M $467.8M $528.5M $550M $592.5M
Operating Income (Reported) $25.7M $97M $101.9M $105.9M $89.9M
Operating Income (Adjusted) $25.7M $97M $101.9M $105.9M $89.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $688.5M $1.6B $2.1B $2.3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $804.3M $1.3B $1.6B $1.8B $2B
Gross Profit -$115.9M $281.1M $488.7M $541.5M $511M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10.2M -$11.7M -$17.8M -$4.3M --
Operating Expenses $33.8M $43.6M $42.6M $47.5M $45.1M
Operating Income -$149.7M $237.5M $446.1M $493.9M $466M
 
Net Interest Expenses $119M $135.6M $207.2M $234.1M $231.7M
EBT. Incl. Unusual Items -$274.6M $93.6M $251.7M $290.4M $253.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $26.1M $18.4M -$87.4M $8.6M
Net Income to Company -$281.3M $67.6M $233.3M $377.8M $245.1M
 
Minority Interest in Earnings -$30.6M $2.6M $6.1M $32.8M $6.8M
Net Income to Common Excl Extra Items -$281.3M $67.6M $233.3M $377.8M $245.1M
 
Basic EPS (Cont. Ops) -$4.58 $1.18 $4.04 $5.77 $3.92
Diluted EPS (Cont. Ops) -$4.58 $1.14 $3.79 $5.62 $3.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $68.2M $454.4M $648.7M $725.3M $730.7M
EBIT -$149.7M $237.5M $446.1M $493.9M $466M
 
Revenue (Reported) $688.5M $1.6B $2.1B $2.3B $2.5B
Operating Income (Reported) -$149.7M $237.5M $446.1M $493.9M $466M
Operating Income (Adjusted) -$149.7M $237.5M $446.1M $493.9M $466M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $561.9M $1.2B $1.5B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $619.4M $993.8M $1.2B $1.3B $1.5B
Gross Profit -$57.5M $243.3M $360.8M $404.5M $378.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$8.9M -$8.7M -$14.7M -$2.1M -$3.1M
Operating Expenses $27.7M $31.9M $31M $34.4M $33.1M
Operating Income -$85.1M $211.3M $329.8M $370.1M $345.5M
 
Net Interest Expenses $80.8M $107.5M $162M $172.5M $177.8M
EBT. Incl. Unusual Items -$182.1M $101.3M $179.3M $221.6M $181.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $27.7M $7.3M $13.7M $8.4M
Net Income to Company -$188.8M $73.6M $171.9M $207.9M $172.8M
 
Minority Interest in Earnings -$17.8M $2.7M $2.8M $5M $3.2M
Net Income to Common Excl Extra Items -$188.8M $73.6M $171.9M $207.9M $172.8M
 
Basic EPS (Cont. Ops) -$3.11 $1.29 $2.98 $3.39 $2.77
Diluted EPS (Cont. Ops) -$3.11 $1.25 $2.81 $3.25 $2.63
Weighted Average Basic Share $165.1M $165.4M $171.2M $179.5M $184.3M
Weighted Average Diluted Share $165.1M $170.3M $183.4M $190.5M $196.9M
 
EBITDA $79M $372M $484.5M $544.9M $549.3M
EBIT -$85.1M $211.3M $329.8M $370.1M $345.5M
 
Revenue (Reported) $561.9M $1.2B $1.5B $1.7B $1.8B
Operating Income (Reported) -$85.1M $211.3M $329.8M $370.1M $345.5M
Operating Income (Adjusted) -$85.1M $211.3M $329.8M $370.1M $345.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $79.8M $163M $444.3M $700.4M $576.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.1M $74.7M $116.8M $110M $94.2M
Inventory -- -- -- -- --
Prepaid Expenses $19.4M $24.4M $19.4M $22.5M $26.9M
Other Current Assets $15.5M -- -- -- --
Total Current Assets $171.8M $309M $628.8M $872.2M $728.2M
 
Property Plant And Equipment -- -- $18.9M $18.1M $22.1M
Long-Term Investments -- -- $11.4M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $17.7M $15.3M $24.4M $34.6M
Total Assets $3.6B $3.6B $4B $5.2B $5.2B
 
Accounts Payable $23.1M $31.7M $38.6M $57M $58.4M
Accrued Expenses $57.7M $101.2M $136.6M $157.4M $143.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $209.2M $310.3M $528.4M $532.7M $547.1M
 
Long-Term Debt $2.8B $3B $2.2B $2.7B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.6B $3.6B $4.3B $4.3B
 
Common Stock $550K $551K $552K $597K $599K
Other Common Equity Adj -- -$29.1M -$10.9M -$19.4M -$15.2M
Common Equity $205.3M -$22.2M $95.3M $569.2M $549M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $115.5M -$159K $312.5M $348.8M $385.6M
Total Equity $320.8M -$22.4M $407.8M $917.9M $934.6M
 
Total Liabilities and Equity $3.6B $3.6B $4B $5.2B $5.2B
Cash and Short Terms $79.8M $163M $444.3M $700.4M $576.2M
Total Debt $2.8B $3.1B $3B $3.5B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $78.5M $320.7M $656M $570.9M $516.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $73M $131.5M $118.3M $107.3M --
Inventory -- -- -- -- --
Prepaid Expenses $113.3M $143.5M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $221.3M $387M $834.8M $734.9M $680.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $12.7M $1.5M -- $614K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $173.6M $189.1M --
Total Assets $3.5B $3.9B $5.1B $5.2B $6.2B
 
Accounts Payable $271.1M $364.2M $438.3M $472.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $271.6M $369.9M $1.3B $540.8M $616.2M
 
Long-Term Debt $3B $3B $2.7B $3.5B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.6B $4.3B $4.3B $5B
 
Common Stock $551K $552K $597K $599K $630K
Other Common Equity Adj -- -- -$19.7M -$16.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.1M $304.2M $339.5M $375.9M $451.6M
Total Equity -$27.1M $355.7M $810.4M $927.8M $1.2B
 
Total Liabilities and Equity $3.5B $3.9B $5.1B $5.2B $6.2B
Cash and Short Terms $78.5M $320.7M $656M $570.9M $516.6M
Total Debt $3B $3B $3.5B $3.5B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$460.8M -$194.8M $134.9M $341.8M $280.2M
Depreciation & Amoritzation $215.1M $220.4M $208.6M $211.2M $235.6M
Stock-Based Compensation $8.7M $12.1M $15M $15.4M $13.9M
Change in Accounts Receivable $50.5M -$54.6M -$40.7M $21.6M $15.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$161.5M $111.3M $419.9M $557.1M $576.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $2.4M $94M $791.5M --
Cash From Investing -$172.6M -$292.2M $96.6M -$1B -$410.4M
 
Dividends Paid (Ex Special Dividend) $102.3M $502K $5.9M $176M $266.1M
Special Dividend Paid
Long-Term Debt Issued $106M $684M $288M $905M $1.4B
Long-Term Debt Repaid -$5M -$405M -$497.3M -$384.5M -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.1M -$16.8M $265.8M -$28.1M -$36.1M
Cash From Financing -$6.5M $264.2M -$235.2M $711.9M -$290.3M
 
Beginning Cash (CF) $79.8M $163M $444.3M $700.4M $576.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$340.6M $83.2M $281.3M $256.1M -$124.2M
Ending Cash (CF) -$260.9M $246.2M $725.7M $956.6M $452M
 
Levered Free Cash Flow -$161.5M $111.3M $419.9M $557.1M $576.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.6M $47.5M $40.8M $60.4M $34M
Depreciation & Amoritzation $56.1M $48M $58.1M $59.1M $73.2M
Stock-Based Compensation $3.3M $3.7M $3.9M $3.5M $3.7M
Change in Accounts Receivable -$36.1M -$6.1M -$13.1M $20M $18M
Change in Inventories -- -- -- -- --
Cash From Operations $50.6M $118.4M $154.4M $218.1M $205.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.4M -$26.5M -$42.7M -$128.5M -$65M
 
Dividends Paid (Ex Special Dividend) $3K $12K $60.1M $66.3M $72.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4M --
Long-Term Debt Repaid -$1.3M -$1.9M -$9.7M -$6.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$79K -$1.3M $151K -$122K --
Cash From Financing -$46.3M -$2.9M -$69.6M -$68.9M -$74.4M
 
Beginning Cash (CF) $78.5M $320.7M $656M $570.9M $516.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1M $88.9M $42.1M $20.7M $65.9M
Ending Cash (CF) $68.4M $409.6M $698.1M $591.6M $582.4M
 
Levered Free Cash Flow $50.6M $118.4M $154.4M $218.1M $205.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$281.3M $67.6M $233.3M $377.8M $245.1M
Depreciation & Amoritzation $217.9M $217M $202.6M $231.3M $264.7M
Stock-Based Compensation $11.1M $14.3M $15.3M $14.7M $13.9M
Change in Accounts Receivable -$59.4M -$57.1M $27.9M $11M $10M
Change in Inventories -- -- -- -- --
Cash From Operations -$26.5M $334.6M $543.9M $597M $592.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.4M $94M $791.5M -- $862M
Cash From Investing -$320.4M $125.6M -$970M -$398M -$1.2B
 
Dividends Paid (Ex Special Dividend) $508K $296K $121.4M $259.9M $279M
Special Dividend Paid
Long-Term Debt Issued $671M $372M $907M $1.4B --
Long-Term Debt Repaid -$405M -$495.8M -$391.5M -$1.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$17.4M $266.4M -$28.5M -$35.5M --
Cash From Financing $324.5M -$218M $761.3M -$284M $577.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.4M $242.2M $335.3M -$85M -$54.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.5M $334.6M $543.9M $597M $592.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$188.8M $73.6M $171.9M $207.9M $172.8M
Depreciation & Amoritzation $164.1M $160.7M $154.7M $174.8M $203.9M
Stock-Based Compensation $8.9M $11.1M $11.5M $10.7M $10.8M
Change in Accounts Receivable -$52.9M -$55.3M $13.2M $2.7M -$3.1M
Change in Inventories -- -- -- -- --
Cash From Operations $22.7M $246M $369.9M $409.9M $426M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.4M $94M $791.5M -- $862M
Cash From Investing -$279.4M $138.4M -$928.2M -$313.4M -$1.1B
 
Dividends Paid (Ex Special Dividend) $502K $296K $115.9M $199.8M $212.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600M $288M $907M $1.4B $758.1M
Long-Term Debt Repaid -$403.8M -$494.6M -$388.8M -$1.4B -$158.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.7M $266.5M -$27.8M -$35.3M -$19.1M
Cash From Financing $255.5M -$226.6M $769.9M -$226M $642.2M
 
Beginning Cash (CF) $254.9M $697.4M $1.7B $1.7B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M $157.7M $211.7M -$129.5M -$59.7M
Ending Cash (CF) $253.7M $855.1M $1.9B $1.5B $1.4B
 
Levered Free Cash Flow $22.7M $246M $369.9M $409.9M $426M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock