Financhill
Sell
22

AHT Quote, Financials, Valuation and Earnings

Last price:
$3.78
Seasonality move :
-4.45%
Day range:
$3.73 - $3.89
52-week range:
$2.90 - $10.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
--
Volume:
79.6K
Avg. volume:
333.1K
1-year change:
-50.84%
Market cap:
$24.2M
Revenue:
$1.2B
EPS (TTM):
-$46.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $508.2M $805.4M $1.2B $1.4B $1.2B
Revenue Growth (YoY) -66.18% 58.47% 54.07% 10.21% -14.27%
 
Cost of Revenues $762.6M $859.6M $1.1B $1.2B $1B
Gross Profit -$254.4M -$54.2M $135.8M $184.1M $140.2M
Gross Profit Margin -50.05% -6.73% 10.94% 13.46% 11.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$50.9M $17.4M $11.5M $58.4M $191M
Operating Expenses $64.9M $57.9M $49.1M $109.2M $116.1M
Operating Income -$319.3M -$112.1M $86.7M $74.9M $24.2M
 
Net Interest Expenses $247.4M $156.1M $226.7M $366.1M $318.8M
EBT. Incl. Unusual Items -$634.6M -$265.1M -$134.7M -$179.8M -$64M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $5.9M $6.3M $900K $997K
Net Income to Company -$633.2M -$271M -$141.1M -$180.7M -$65M
 
Minority Interest in Earnings -$89.3M -$4M -$1.2M -$2.2M -$4.7M
Net Income to Common Excl Extra Items -$633.2M -$271M -$141.1M -$180.7M -$65M
 
Basic EPS (Cont. Ops) -$3,299.76 -$123.71 -$44.62 -$56.11 -$17.54
Diluted EPS (Cont. Ops) -$3,299.76 -$124.28 -$44.62 -$56.11 -$17.54
Weighted Average Basic Share $157.6K $2.2M $3.4M $3.5M $4.7M
Weighted Average Diluted Share $157.6K $2.2M $3.4M $3.5M $4.7M
 
EBITDA -$66.5M $106.7M $288.5M $262.7M $176.9M
EBIT -$319.3M -$112.1M $86.7M $74.9M $24.2M
 
Revenue (Reported) $508.2M $805.4M $1.2B $1.4B $1.2B
Operating Income (Reported) -$319.3M -$112.1M $86.7M $74.9M $24.2M
Operating Income (Adjusted) -$319.3M -$112.1M $86.7M $74.9M $24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $247.4M $328.2M $343M $276.6M $266.1M
Revenue Growth (YoY) 165.94% 32.62% 4.53% -19.36% -3.81%
 
Cost of Revenues $242.6M $283.2M $295.9M $250.6M $244.1M
Gross Profit $4.8M $44.9M $47.1M $26M $22M
Gross Profit Margin 1.94% 13.69% 13.73% 9.39% 8.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.5M $8.5M $2.3M $7.6M --
Operating Expenses $3.8M $1.9M $29.3M $30.4M $19.4M
Operating Income $1M $43.1M $17.8M -$4.4M $2.6M
 
Net Interest Expenses $43M $60.9M $99.2M $77.5M $72.6M
EBT. Incl. Unusual Items -$41.4M -$17.7M -$64.3M -$59.6M -$62.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $4.7M $127K -$445K $259K
Net Income to Company -$44M -$22.3M -$64.5M -$59.1M -$62.7M
 
Minority Interest in Earnings -$357K -$231K -$889K -$1.2M -$2.6M
Net Income to Common Excl Extra Items -$44M -$22.3M -$64.5M -$59.1M -$62.7M
 
Basic EPS (Cont. Ops) -$16.95 -$7.33 -$19.91 -$12.39 -$11.35
Diluted EPS (Cont. Ops) -$16.95 -$7.33 -$19.91 -$12.39 -$11.35
Weighted Average Basic Share $2.8M $3.4M $3.4M $5.1M $6.1M
Weighted Average Diluted Share $2.8M $3.4M $3.4M $5.1M $6.1M
 
EBITDA $54.1M $92.5M $63.8M $33.3M $37.2M
EBIT $1M $43.1M $17.8M -$4.4M $2.6M
 
Revenue (Reported) $247.4M $328.2M $343M $276.6M $266.1M
Operating Income (Reported) $1M $43.1M $17.8M -$4.4M $2.6M
Operating Income (Adjusted) $1M $43.1M $17.8M -$4.4M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $646.9M $1.2B $1.4B $1.2B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $775.8M $1.1B $1.2B $1.1B $987.5M
Gross Profit -$128.9M $107.1M $185.7M $144.7M $133.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2M $22.6M $4.2M $298.8M --
Operating Expenses $64.2M $32.3M $99.5M $116.3M $90.8M
Operating Income -$193.1M $74.8M $86.1M $28.5M $42.6M
 
Net Interest Expenses $147.2M $196.8M $344M $338.7M $304.2M
EBT. Incl. Unusual Items -$349.2M -$127.3M -$209.2M $36.1M -$248.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $13.4M -$1.6M $1.8M -$1.6M
Net Income to Company -$352.3M -$140.7M -$207.6M $34.3M -$246.5M
 
Minority Interest in Earnings -$15.5M -$1M -$2.4M -$229K -$11.7M
Net Income to Common Excl Extra Items -$352.3M -$140.7M -$207.6M $34.3M -$246.5M
 
Basic EPS (Cont. Ops) -$791.59 -$44.60 -$64.68 $6.40 -$46.98
Diluted EPS (Cont. Ops) -$791.59 -$45.78 -$64.68 -$13.27 -$46.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31.7M $279.8M $276.5M $190.8M $187.1M
EBIT -$193.1M $74.8M $86.1M $28.5M $42.6M
 
Revenue (Reported) $646.9M $1.2B $1.4B $1.2B $1.1B
Operating Income (Reported) -$193.1M $74.8M $86.1M $28.5M $42.6M
Operating Income (Adjusted) -$193.1M $74.8M $86.1M $28.5M $42.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $556.7M $923.4M $1B $897M $845.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $616.4M $817.9M $892.3M $780.9M $736.3M
Gross Profit -$59.8M $105.5M $155.4M $116.1M $109.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.1M $16.2M $8.9M $249.3M $47M
Operating Expenses $47.5M $25.8M $76.4M $82.5M $57.1M
Operating Income -$107.3M $79.6M $79M $33.6M $52M
 
Net Interest Expenses $112M $152.7M $270M $243M $230M
EBT. Incl. Unusual Items -$211.8M -$74M -$148.5M $67.4M -$116.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $10.3M $2.4M $3.3M $695K
Net Income to Company -$214.7M -$84.4M -$150.9M $64.1M -$117.4M
 
Minority Interest in Earnings -$3.7M -$679K -$1.8M $178K -$6.8M
Net Income to Common Excl Extra Items -$214.7M -$84.4M -$150.9M $64.1M -$117.4M
 
Basic EPS (Cont. Ops) -$562.38 -$27.11 -$47.17 $15.39 -$23.14
Diluted EPS (Cont. Ops) -$562.38 -$27.11 -$47.17 -$4.27 -$23.14
Weighted Average Basic Share $3.8M $10.3M $10.3M $13.3M $17.5M
Weighted Average Diluted Share $3.8M $10.3M $10.3M $35.7M $17.6M
 
EBITDA $59M $232.1M $220M $149.1M $159.2M
EBIT -$107.3M $79.6M $79M $33.6M $52M
 
Revenue (Reported) $556.7M $923.4M $1B $897M $845.4M
Operating Income (Reported) -$107.3M $79.6M $79M $33.6M $52M
Operating Income (Adjusted) -$107.3M $79.6M $79M $33.6M $52M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $167.3M $691.6M $559M $311.3M $212.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.8M $37.7M $49.8M $45.5M $35.6M
Inventory $2.4M $3.3M $3.9M $3.7M $3.6M
Prepaid Expenses $18.4M $13.4M $16M $12.8M $11.7M
Other Current Assets -- -- -- -- --
Total Current Assets $233.4M $789.2M $662M $414.7M $758.5M
 
Property Plant And Equipment $45M $44.6M $43.9M $44M $43.8M
Long-Term Investments $3.1M $11.8M $66.8M $23.7M $10.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23.3M $16.2M $21.7M $25.3M $26.7M
Total Assets $3.7B $4.1B $3.9B $3.5B $3.2B
 
Accounts Payable $100M $117.7M $116M $129.3M $137.5M
Accrued Expenses $98.7M $15.4M $15.3M $27M $62.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $14.7M $99.1M
Total Current Liabilities $3.1B $138.1M $3.4B $3.3B $2.5B
 
Long-Term Debt $873.7M $679.1M $614.1M $381.3M $873.3M
Capital Leases -- -- -- -- --
Total Liabilities $4B $4.1B $4B $3.7B $3.4B
 
Common Stock $644K $345K $345K $374K $56K
Other Common Equity Adj -- -- -- -- --
Common Equity -$283.8M -$2.7M -$150.5M -$346M -$419.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23.1M $22.7M $21.6M $36.9M $35.9M
Total Equity -$260.5M $20.1M -$126.8M -$224.3M -$211.8M
 
Total Liabilities and Equity $3.7B $4.1B $3.9B $3.5B $3.2B
Cash and Short Terms $167.3M $691.6M $559M $311.3M $212.6M
Total Debt $3.8B $3.9B $3.9B $3.5B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $757.9M $637.6M $356.1M $233.9M $246.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $38.3M $58.6M $73.7M $49.9M --
Inventory $3M $3.8M $3.9M $3.7M $3.7M
Prepaid Expenses $15.6M $19.8M $15.8M $14.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $856M $760.5M $494.8M $704.2M $759.7M
 
Property Plant And Equipment $44.5M $44.1M $44.1M $43.8M $43.6M
Long-Term Investments $2.7M $31M $35.9M $13.2M $8.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $20.2M $17.6M $18.2M $18.9M --
Total Assets $4.2B $4B $3.7B $3.3B $3B
 
Accounts Payable $118.3M $136M $153.2M $146.4M --
Accrued Expenses $17M $10.6M $25.2M $53.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $9.8M -- --
Total Current Liabilities $137.2M $150.4M $385.1M $2.9B $1.4B
 
Long-Term Debt $4B $3.9B $3.5B $399.9M $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4B $3.9B $3.4B $3.3B
 
Common Stock $326K $345K $345K $54K $62K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $25.4M $26M --
Minority Interest, Total $23.2M $22M $35.5M $39.5M $37.1M
Total Equity $81.2M -$68.8M -$211.3M -$94M -$299.6M
 
Total Liabilities and Equity $4.2B $4B $3.7B $3.3B $3B
Cash and Short Terms $757.9M $637.6M $356.1M $233.9M $246.1M
Total Debt $4B $3.9B $3.7B $3.1B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$633.2M -$271M -$141.1M -$180.7M -$65M
Depreciation & Amoritzation $252.5M $219M $201.9M $187.7M $152.6M
Stock-Based Compensation $10.7M $10M $6M $4M $2.1M
Change in Accounts Receivable -- -- -- -- $42.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$149.5M -$144.2M $39.2M $14.4M -$23.6M
 
Capital Expenditures $46.2M $36.8M $103.8M $137.4M $108M
Cash Acquisitions $1.1M $200K -- -- $2.5M
Cash From Investing -$7.6M -$34.2M -$70.3M -$89.8M $188.8M
 
Dividends Paid (Ex Special Dividend) $28.6M $18.6M $12.4M $14.9M $20.4M
Special Dividend Paid
Long-Term Debt Issued $88M $377.5M $1.6M $134.8M $63.8M
Long-Term Debt Repaid -$137.8M -$189.6M -$50.9M -$397.2M -$388.8M
Repurchase of Common Stock $399K $46K $316K $168K $49K
Other Financing Activities -$26.8M -$29.5M -$40.5M $24.8M -$7.1M
Cash From Financing -$73.8M $702.8M -$101.5M -$172.1M -$256.2M
 
Beginning Cash (CF) $167.3M $691.6M $559M $311.3M $212.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$230.9M $524.3M -$132.6M -$247.5M -$91.1M
Ending Cash (CF) -$63.6M $1.2B $426.4M $63.8M $121.5M
 
Levered Free Cash Flow -$195.7M -$181M -$64.5M -$123M -$131.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$44M -$22.3M -$64.5M -$59.1M -$62.7M
Depreciation & Amoritzation $53.1M $49.5M $45.9M $37.7M $34.6M
Stock-Based Compensation $2.5M $1.3M $1.5M $244K -$704K
Change in Accounts Receivable -- -- -- $11.1M $9.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M $3.8M $760K $795K $5.5M
 
Capital Expenditures $5.5M $25.3M $31.5M $22.6M $5.7M
Cash Acquisitions -- -- -- $2.5M --
Cash From Investing -$5.3M $8.7M -$16.3M -$24M $27.3M
 
Dividends Paid (Ex Special Dividend) -- $3.1M $4M $5.2M $6.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $98M $1.6M $2.1M -- --
Long-Term Debt Repaid -$100.9M -$37.4M -$85.6M -$20.3M --
Repurchase of Common Stock -$2K $198K $22K -- $685K
Other Financing Activities -$2.3M -$668K $13M $6.8M --
Cash From Financing $171.7M -$39.9M -$49.1M $10.8M -$39.8M
 
Beginning Cash (CF) $757.9M $637.6M $356.1M $233.9M $246.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $167.5M -$26.2M -$64.6M -$12.3M -$7M
Ending Cash (CF) $925.4M $611.4M $291.5M $221.6M $239.1M
 
Levered Free Cash Flow -$4.4M -$21.4M -$30.7M -$21.8M -$226K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$352.3M -$140.7M -$207.6M $34.3M -$246.5M
Depreciation & Amoritzation $224.8M $205.1M $190.3M $162.1M $144.4M
Stock-Based Compensation $9.9M $7.8M $5M $1.2M $29K
Change in Accounts Receivable -- -- -- -- $40.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$164.2M $8.9M $35.8M -$59.4M $10.9M
 
Capital Expenditures $23.6M $85.9M $135.2M $125.4M $66M
Cash Acquisitions -- $200K -- $2.5M --
Cash From Investing -$13.5M -$52.9M -$107.9M $185.5M $112.5M
 
Dividends Paid (Ex Special Dividend) -- $27.9M $13.8M $19M $23.4M
Special Dividend Paid
Long-Term Debt Issued $293.5M $85.6M $101.7M $61.3M --
Long-Term Debt Repaid -$112.7M -$132.2M -$344.8M -$390.9M --
Repurchase of Common Stock $47K $316K $165K $52K $689K
Other Financing Activities -$24.6M -$16M -$12.7M -$641K --
Cash From Financing $725.2M -$76.4M -$208.5M -$249.1M -$108.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $547.5M -$120.4M -$280.7M -$123M $14.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$187.8M -$77M -$99.4M -$184.8M -$55.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$214.7M -$84.4M -$150.9M $64.1M -$117.4M
Depreciation & Amoritzation $166.4M $152.5M $140.9M $115.4M $107.1M
Stock-Based Compensation $7.5M $5.3M $4.4M $1.5M -$537K
Change in Accounts Receivable -- -- -- $32.1M $29.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$113.5M $39.5M $36M -$37.7M -$3.2M
 
Capital Expenditures $19M $68.1M $99.5M $87.5M $45.5M
Cash Acquisitions -- -- -- $2.5M --
Cash From Investing -$9.7M -$28.3M -$65.9M $209.4M $133.1M
 
Dividends Paid (Ex Special Dividend) -- $9.3M $10.6M $14.7M $17.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $293.5M $1.6M $101.7M $28.2M $471.6M
Long-Term Debt Repaid -$106.7M -$49.3M -$343.2M -$337M -$523.6M
Repurchase of Common Stock $46K $316K $165K $49K $689K
Other Financing Activities -$21.3M -$7.8M $20M -$5.4M -$36.1M
Cash From Financing $713.9M -$65.2M -$172.2M -$249.3M -$101.6M
 
Beginning Cash (CF) $1.6B $2B $1.3B $724.2M $724.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $590.6M -$54.1M -$202.1M -$77.6M $28.4M
Ending Cash (CF) $2.2B $1.9B $1.1B $646.6M $753.3M
 
Levered Free Cash Flow -$132.5M -$28.5M -$63.4M -$125.2M -$48.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock