Financhill
Sell
23

AHT Quote, Financials, Valuation and Earnings

Last price:
$7.73
Seasonality move :
-4.13%
Day range:
$7.13 - $8.09
52-week range:
$5.20 - $20.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.05x
P/B ratio:
--
Volume:
72.5K
Avg. volume:
63K
1-year change:
-58.44%
Market cap:
$42.7M
Revenue:
$1.4B
EPS (TTM):
-$1,239.50
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $508.2M $805.4M $1.2B $1.4B
Revenue Growth (YoY) 5.03% -66.18% 58.47% 54.07% 10.21%
 
Cost of Revenues $1.1B $564.4M $697M $953.2M $1B
Gross Profit $402.3M -$56.2M $108.4M $287.6M $322.9M
Gross Profit Margin 26.77% -11.05% 13.46% 23.18% 23.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.1M $28M $16.2M $9.9M $16.2M
Other Inc / (Exp) -$4.8M -$50.9M $17.4M $11.5M $58.4M
Operating Expenses $280.1M $280.8M $235M $211.7M $204M
Operating Income $122.2M -$337M -$126.6M $76M $119M
 
Net Interest Expenses $258.9M $246.7M $155.9M $222.2M $357.2M
EBT. Incl. Unusual Items -$141.5M -$634.6M -$265.1M -$134.7M -$179.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$1.3M $5.9M $6.3M $900K
Net Income to Company -$142.7M -$633.2M -$271M -$141.1M -$180.7M
 
Minority Interest in Earnings $29M $89.3M $4M $1.2M $2.2M
Net Income to Common Excl Extra Items -$113.6M -$543.9M -$267M -$139.8M -$178.5M
 
Basic EPS (Cont. Ops) -$1,577.40 -$3,299.70 -$123.70 -$44.60 -$56.10
Diluted EPS (Cont. Ops) -$1,577.40 -$3,299.70 -$124.30 -$44.60 -$56.10
Weighted Average Basic Share $99.8K $157.6K $2.2M $3.4M $3.5M
Weighted Average Diluted Share $99.8K $157.6K $2.2M $3.4M $3.5M
 
EBITDA $389.5M -$134.4M $110M $294.2M $374.1M
EBIT $120.5M -$387.2M -$109M $92.3M $186.3M
 
Revenue (Reported) $1.5B $508.2M $805.4M $1.2B $1.4B
Operating Income (Reported) $122.2M -$337M -$126.6M $76M $119M
Operating Income (Adjusted) $120.5M -$387.2M -$109M $92.3M $186.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $93M $247.4M $328.2M $343M $276.6M
Revenue Growth (YoY) -75.14% 165.94% 32.62% 4.53% -19.36%
 
Cost of Revenues $116.4M $197M $246.3M $262.4M $224.8M
Gross Profit -$23.3M $50.5M $81.8M $80.6M $51.8M
Gross Profit Margin -25.06% 20.4% 24.94% 23.51% 18.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8M $2.4M -$884K $3.9M $5.1M
Other Inc / (Exp) $10M $6.5M $8.5M $2.3M $7.6M
Operating Expenses $70.9M $55.5M $48.5M $49.8M $42.8M
Operating Income -$94.2M -$5M $33.3M $30.8M $9M
 
Net Interest Expenses $67M $42.9M $59.4M $97.5M $76.2M
EBT. Incl. Unusual Items -$151.3M -$41.4M -$17.7M -$64.3M -$59.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $366K $2.6M $4.7M $127K -$445K
Net Income to Company -$151.6M -$44M -$22.3M -$64.5M -$59.1M
 
Minority Interest in Earnings $22.3M $357K $231K $889K $1.2M
Net Income to Common Excl Extra Items -$129.3M -$43.7M -$22.1M -$63.6M -$57.9M
 
Basic EPS (Cont. Ops) -$1,189.10 -$17.00 -$7.30 -$1,991.00 -$1,239.00
Diluted EPS (Cont. Ops) -$1,189.10 -$17.00 -$7.30 -$1,991.00 -$1,239.00
Weighted Average Basic Share $117.7K $2.8M $3.4M $34.5K $51K
Weighted Average Diluted Share $117.7K $2.8M $3.4M $34.5K $51K
 
EBITDA -$21.4M $54.7M $92.8M $81M $56.1M
EBIT -$84.3M $1.6M $43.4M $35.1M $18.4M
 
Revenue (Reported) $93M $247.4M $328.2M $343M $276.6M
Operating Income (Reported) -$94.2M -$5M $33.3M $30.8M $9M
Operating Income (Adjusted) -$84.3M $1.6M $43.4M $35.1M $18.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $772.6M $646.9M $1.2B $1.4B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $720M $602.3M $911.4M $1B $959.6M
Gross Profit $52.7M $44.6M $260.7M $326.6M $257.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $24M $10.8M $14.5M $25.3M
Other Inc / (Exp) -$34.9M $2M $22.6M $4.2M $298.8M
Operating Expenses $280.1M $248.7M $215.8M $204.9M $187.6M
Operating Income -$227.4M -$204.1M $44.9M $121.7M $69.6M
 
Net Interest Expenses $272.3M $147.1M $194.9M $335.1M $332.4M
EBT. Incl. Unusual Items -$534.6M -$349.2M -$127.3M -$209.2M $36.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M $3.1M $13.4M -$1.6M $1.8M
Net Income to Company -$531.3M -$352.3M -$140.7M -$207.6M $34.3M
 
Minority Interest in Earnings $85M $15.5M $1M $2.4M $229K
Net Income to Common Excl Extra Items -$446.3M -$336.8M -$139.7M -$205.2M $34.5M
 
Basic EPS (Cont. Ops) -$4,604.40 -$399.60 -$44.60 -$2,035.80 -$1,220.40
Diluted EPS (Cont. Ops) -$4,604.40 -$399.60 -$44.60 -$2,035.80 -$1,239.50
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$268K $22.9M $274.9M $325.6M $538.4M
EBIT -$261M -$202M $69.7M $135.3M $376.1M
 
Revenue (Reported) $772.6M $646.9M $1.2B $1.4B $1.2B
Operating Income (Reported) -$227.4M -$204.1M $44.9M $121.7M $69.6M
Operating Income (Adjusted) -$261M -$202M $69.7M $135.3M $376.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $418M $556.7M $923.4M $1B $897M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $451.3M $489.3M $703.7M $789M $704M
Gross Profit -$33.3M $67.4M $219.7M $258.7M $193M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.2M $12.1M $6.7M $11.4M $20.5M
Other Inc / (Exp) -$41.8M $11.1M $16.2M $8.9M $249.3M
Operating Expenses $210.5M $178.4M $159.2M $152.4M $136M
Operating Income -$243.8M -$111M $60.6M $106.3M $57M
 
Net Interest Expenses $211.5M $111.9M $150.8M $263.7M $238.9M
EBT. Incl. Unusual Items -$497.2M -$211.8M -$74M -$148.5M $67.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $2.9M $10.3M $2.4M $3.3M
Net Income to Company -$495.6M -$214.7M -$84.4M -$150.9M $64.1M
 
Minority Interest in Earnings $77.5M $3.7M $679K $1.8M -$178K
Net Income to Common Excl Extra Items -$418.1M -$211M -$83.7M -$149.1M $63.9M
 
Basic EPS (Cont. Ops) -$4,214.40 -$170.60 -$27.10 -$2,018.30 -$1,211.40
Diluted EPS (Cont. Ops) -$4,214.40 -$170.60 -$27.10 -$2,018.30 -$1,230.50
Weighted Average Basic Share $321.3K $5.2M $10.3M $6.9M $8.2M
Weighted Average Diluted Share $321.3K $5.2M $10.3M $6.9M $30.7M
 
EBITDA -$90.7M $66.6M $231.5M $262.9M $427.3M
EBIT -$285M -$99.8M $78.9M $122M $311.8M
 
Revenue (Reported) $418M $556.7M $923.4M $1B $897M
Operating Income (Reported) -$243.8M -$111M $60.6M $106.3M $57M
Operating Income (Adjusted) -$285M -$99.8M $78.9M $122M $311.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $262.6M $92.9M $592.1M $417.1M $165.2M
Short Term Investments $14.6M -- -- -- --
Accounts Receivable, Net $39.6M $21.8M $37.7M $49.8M $45.5M
Inventory $4.3M $2.4M $3.3M $3.9M $3.7M
Prepaid Expenses $21.9M $18.4M $13.4M $16M $12.8M
Other Current Assets -- -- -- -- --
Total Current Assets $506.8M $233.4M $789.2M $663.3M $414.7M
 
Property Plant And Equipment $50M $45M $44.6M $43.9M $44M
Long-Term Investments $2.8M $2.8M $11.3M $19.6M $10M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $17.9M $23.3M $16.2M $21.7M $25.3M
Total Assets $4.7B $3.7B $4.1B $3.9B $3.5B
 
Accounts Payable $124.2M $100M $117.7M $116M $129.3M
Accrued Expenses $10.1M $98.7M $15.4M $15.3M $27M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $14.7M
Total Current Liabilities $164.3M $213.1M $138.1M $135.7M $194.9M
 
Long-Term Debt $4.1B $3.7B $3.9B $3.8B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4B $4.1B $4B $3.7B
 
Common Stock $328K $216K $410K $2.5M $85.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $268.5M -$283.8M -$2.7M -$150.5M -$346M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $70.4M $23.1M $22.7M $21.6M $36.9M
Total Equity $339.1M -$260.5M $20.1M -$126.8M -$224.3M
 
Total Liabilities and Equity $4.7B $3.7B $4.1B $3.9B $3.5B
Cash and Short Terms $277.2M $92.9M $592.1M $417.1M $165.2M
Total Debt $4.1B $3.7B $3.9B $3.8B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $120.9M $673M $505.5M $184.2M $119.7M
Short Term Investments $1.7M -- -- -- --
Accounts Receivable, Net $19.4M $38.3M $58.6M $73.7M $49.9M
Inventory $2.8M $3M $3.8M $3.9M $3.7M
Prepaid Expenses $20.1M $15.6M $19.8M $15.8M $14.3M
Other Current Assets -- -- -- -- --
Total Current Assets $281.7M $856M $760.5M $494.8M $706.3M
 
Property Plant And Equipment $45.3M $44.5M $44.1M $44.1M $43.8M
Long-Term Investments $3M $2.6M $10.8M $10.4M $9.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $25.9M $20.2M $17.6M $18.2M $18.9M
Total Assets $3.8B $4.2B $4B $3.7B $3.3B
 
Accounts Payable $100.1M $118.3M $136M $153.2M $146.4M
Accrued Expenses $91.3M $17M $10.6M $25.2M $53.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $9.8M --
Total Current Liabilities $197.5M $137.2M $150.4M $202M $211.4M
 
Long-Term Debt $3.7B $3.9B $3.8B $3.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4B $4.1B $4B $3.9B $3.4B
 
Common Stock $372K $396K $410K $64.7M $154.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $25.4M $26M
Minority Interest, Total $20.8M $23.2M $22M $35.5M $39.5M
Total Equity -$146.1M $81.2M -$68.8M -$211.3M -$94M
 
Total Liabilities and Equity $3.8B $4.2B $4B $3.7B $3.3B
Cash and Short Terms $122.7M $673M $505.5M $184.2M $119.7M
Total Debt $3.7B $3.9B $3.8B $3.6B $2.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$142.7M -$633.2M -$271M -$141.1M -$180.7M
Depreciation & Amoritzation $268.7M $252.5M $219M $201.9M $187.7M
Stock-Based Compensation $19.7M $10.7M $10M $6M $4M
Change in Accounts Receivable -$6.6M $15.7M -$21.4M -$16.2M -$7.3M
Change in Inventories -- -- -- -- --
Cash From Operations $177.2M -$149.5M -$144.2M $39.2M $14.4M
 
Capital Expenditures $475K -- $90K -- $599K
Cash Acquisitions $11.1M -$430K -$9M -$9.1M --
Cash From Investing -$253.2M -$7.6M -$34M -$70.3M -$89.8M
 
Dividends Paid (Ex Special Dividend) -$86.2M -$28.6M -$18.6M -$12.4M -$14.9M
Special Dividend Paid
Long-Term Debt Issued $404.8M $88M $377.5M $1.6M $134.8M
Long-Term Debt Repaid -$272.4M -$137.8M -$189.6M -$50.9M -$397.2M
Repurchase of Common Stock -$1M -$399K -$46K -$316K -$168K
Other Financing Activities -$10.8M -$26.8M -$29.5M -$40.5M $24.8M
Cash From Financing $34.4M -$73.8M $702.6M -$101.5M -$172.1M
 
Beginning Cash (CF) $439.8M $398.2M $167.3M $691.6M $559M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.6M -$230.9M $524.3M -$132.6M -$247.5M
Ending Cash (CF) $398.2M $167.3M $691.6M $559M $311.5M
 
Levered Free Cash Flow $176.7M -$149.5M -$144.3M $39.2M $13.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$151.6M -$44M -$22.3M -$64.5M -$59.1M
Depreciation & Amoritzation $62.8M $53.1M $49.5M $45.9M $37.7M
Stock-Based Compensation $2.6M $2.5M $1.3M $1.5M $244K
Change in Accounts Receivable -$382K -$2.2M -$2.7M -$18.1M $9.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$34.1M $1.1M $3.8M $760K $795K
 
Capital Expenditures -- -- -- $253K $200K
Cash Acquisitions -$379K -$250K -- -- --
Cash From Investing $21.1M -$5.3M $8.7M -$16.3M -$21.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$3.1M -$4M -$5.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $98M $1.6M $2.1M --
Long-Term Debt Repaid -$35.5M -$100.9M -$37.4M -$85.6M -$20.3M
Repurchase of Common Stock -$41K $2K -$198K -$22K --
Other Financing Activities -$13.1M -$2.3M -$668K $13M $6.8M
Cash From Financing -$37.4M $171.7M -$39.9M -$49.1M $8.3M
 
Beginning Cash (CF) $260.8M $590.5M $665M $421.5M $246.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.4M $167.5M -$27.4M -$64.6M -$12.3M
Ending Cash (CF) $210.4M $757.9M $637.6M $356.9M $233.9M
 
Levered Free Cash Flow -$34.1M $1.1M $3.8M $507K $595K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$531.3M -$352.3M -$140.7M -$207.6M $34.3M
Depreciation & Amoritzation $260.4M $224.8M $205.1M $190.3M $162.1M
Stock-Based Compensation $13.2M $9.9M $7.8M $5M $1.2M
Change in Accounts Receivable $31.2M -$23.3M -$26.1M -$19.9M $10.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$71.5M -$164.2M $8.9M $35.8M -$59.4M
 
Capital Expenditures $200K -- -- $402K $397K
Cash Acquisitions $11.4M -$250K -$8.8M -- --
Cash From Investing -$9.9M -$13.5M -$52.7M -$107.9M $188M
 
Dividends Paid (Ex Special Dividend) -$46.6M -- -$27.9M -$13.8M -$19M
Special Dividend Paid
Long-Term Debt Issued $104.1M $293.5M $85.6M $101.7M $61.3M
Long-Term Debt Repaid -$157.9M -$112.7M -$132.2M -$344.8M -$390.9M
Repurchase of Common Stock -- -- -$316K -$165K -$52K
Other Financing Activities -$23.9M -$24.6M -$16M -$12.7M -$641K
Cash From Financing -$113.4M $725.2M -$76.6M -$208.5M -$251.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$194.7M $547.5M -$120.4M -$280.7M -$123M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$71.7M -$164.2M $8.9M $35.4M -$59.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$495.6M -$214.7M -$84.4M -$150.9M $64.1M
Depreciation & Amoritzation $194.1M $166.4M $152.5M $140.9M $115.4M
Stock-Based Compensation $8.3M $7.5M $5.3M $4.4M $1.5M
Change in Accounts Receivable $18.8M -$20.2M -$24.9M -$28.6M -$10.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$98.9M -$113.5M $39.5M $36M -$37.7M
 
Capital Expenditures -- -- -- $402K $200K
Cash Acquisitions -$430K -$250K -- -- --
Cash From Investing -$3.9M -$9.7M -$28.3M -$65.9M $211.9M
 
Dividends Paid (Ex Special Dividend) -$28.6M -- -$9.3M -$10.6M -$14.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $88M $293.5M $1.6M $101.7M $28.2M
Long-Term Debt Repaid -$131.8M -$106.7M -$49.3M -$343.2M -$337M
Repurchase of Common Stock -$398K -$46K -$316K -$165K -$49K
Other Financing Activities -$23.5M -$21.3M -$7.8M $20M -$5.4M
Cash From Financing -$85M $713.9M -$65.2M -$172.2M -$251.8M
 
Beginning Cash (CF) $1B $1.1B $2B $1.5B $806.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$187.8M $590.6M -$54.1M -$202.1M -$77.6M
Ending Cash (CF) $838.2M $1.6B $2B $1.3B $728.6M
 
Levered Free Cash Flow -$98.9M -$113.5M $39.5M $35.6M -$37.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 9.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.45% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock