Financhill
Sell
40

APLE Quote, Financials, Valuation and Earnings

Last price:
$12.08
Seasonality move :
-7.54%
Day range:
$11.91 - $12.09
52-week range:
$10.44 - $16.02
Dividend yield:
7.95%
P/E ratio:
16.40x
P/S ratio:
2.03x
P/B ratio:
0.90x
Volume:
2.2M
Avg. volume:
2.6M
1-year change:
-23.04%
Market cap:
$2.9B
Revenue:
$1.4B
EPS (TTM):
$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $601.9M $933.9M $1.2B $1.3B $1.4B
Revenue Growth (YoY) -52.48% 55.16% 32.61% 8.51% 6.52%
 
Cost of Revenues $480.5M $798.6M $965.1M $1B $1.1B
Gross Profit $121.4M $135.2M $273.3M $300.5M $318.6M
Gross Profit Margin 20.16% 14.48% 22.07% 22.36% 22.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.4M -- -- -- --
Other Inc / (Exp) $5.8M -$7.2M -$24.4M -$5.6M $16.7M
Operating Expenses $229.2M $41M $42.5M $47.4M $42.5M
Operating Income -$107.8M $94.2M $230.9M $253.1M $276.1M
 
Net Interest Expenses $70.8M $56.4M $60.1M $91.2M $97.8M
EBT. Incl. Unusual Items -$172.9M $19.3M $146.7M $178.6M $215M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $332K $468K $1.9M $1.1M $947K
Net Income to Company -$173.2M $18.8M $144.8M $177.5M $214.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$173.2M $18.8M $144.8M $177.5M $214.1M
 
Basic EPS (Cont. Ops) -$0.77 $0.08 $0.63 $0.77 $0.89
Diluted EPS (Cont. Ops) -$0.77 $0.08 $0.63 $0.77 $0.89
Weighted Average Basic Share $223.5M $226.4M $228.9M $229.3M $241.3M
Weighted Average Diluted Share $223.5M $226.4M $228.9M $229.3M $241.3M
 
EBITDA $97.7M $278.7M $412.6M $436.4M $466.7M
EBIT -$102M $94.2M $230.9M $253.1M $276.1M
 
Revenue (Reported) $601.9M $933.9M $1.2B $1.3B $1.4B
Operating Income (Reported) -$107.8M $94.2M $230.9M $253.1M $276.1M
Operating Income (Adjusted) -$102M $94.2M $230.9M $253.1M $276.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $277.2M $341.2M $358.3M $378.8M $373.9M
Revenue Growth (YoY) 86.23% 23.09% 5.02% 5.75% -1.31%
 
Cost of Revenues $216.1M $257.3M $270.9M $289M $292.5M
Gross Profit $61.1M $83.9M $87.4M $89.8M $81.4M
Gross Profit Margin 22.03% 24.59% 24.39% 23.71% 21.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $44K $1.8M -- -$2.9M --
Operating Expenses $13.3M $10.3M $11.1M $9.2M $7.5M
Operating Income $47.8M $73.6M $76.3M $80.6M $73.8M
 
Net Interest Expenses $13M $16M $23.3M $26.1M $23.2M
EBT. Incl. Unusual Items $31.9M $60.5M $58.8M $56.5M $51.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114K $1.3M $313K $243K $242K
Net Income to Company $31.8M $59.1M $58.5M $56.3M $50.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.8M $59.1M $58.5M $56.3M $50.9M
 
Basic EPS (Cont. Ops) $0.14 $0.26 $0.26 $0.23 $0.21
Diluted EPS (Cont. Ops) $0.14 $0.26 $0.26 $0.23 $0.21
Weighted Average Basic Share $228.4M $229M $228.9M $240.5M $237.1M
Weighted Average Diluted Share $228.4M $229M $228.9M $240.5M $237.1M
 
EBITDA $92M $118.8M $121.8M $128.8M $121.9M
EBIT $47.8M $73.6M $76.3M $80.6M $73.8M
 
Revenue (Reported) $277.2M $341.2M $358.3M $378.8M $373.9M
Operating Income (Reported) $47.8M $73.6M $76.3M $80.6M $73.8M
Operating Income (Adjusted) $47.8M $73.6M $76.3M $80.6M $73.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $817.2M $1.2B $1.3B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $748.4M $933.2M $1B $1.1B $1.1B
Gross Profit $68.8M $256.7M $299.1M $315.7M $291.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.7M $1.7M -$26.2M $15.3M --
Operating Expenses $36.9M $41.4M $46.9M $43.6M $36.5M
Operating Income $31.9M $215.3M $252.2M $272.1M $254.5M
 
Net Interest Expenses $60.3M $53.3M $85.6M $98.7M $91.6M
EBT. Incl. Unusual Items -$45.3M $157.6M $160.1M $206M $176.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $376K $1.9M $1.1M $974K $957K
Net Income to Company -$45.6M $155.7M $159M $205M $175.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.6M $155.7M $159M $205M $175.6M
 
Basic EPS (Cont. Ops) -$0.21 $0.68 $0.69 $0.85 $0.74
Diluted EPS (Cont. Ops) -$0.20 $0.68 $0.69 $0.85 $0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $221.4M $396.2M $435.5M $460.6M $446.5M
EBIT $31.9M $215.3M $252.2M $272.1M $254.5M
 
Revenue (Reported) $817.2M $1.2B $1.3B $1.4B $1.4B
Operating Income (Reported) $31.9M $215.3M $252.2M $272.1M $254.5M
Operating Income (Adjusted) $31.9M $215.3M $252.2M $272.1M $254.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $683.3M $939.3M $1B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $492.3M $721.9M $788.1M $840.1M $855.1M
Gross Profit $191M $217.4M $243.2M $258.4M $230.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.6M -- -- -- --
Other Inc / (Exp) -$7.1M $1.8M -- $15.3M $3.6M
Operating Expenses $124.9M $30.2M $34.6M $30.8M $24.8M
Operating Income $66.1M $187.2M $208.6M $227.5M $206M
 
Net Interest Expenses $50.2M $41.6M $67.1M $74.6M $68.4M
EBT. Incl. Unusual Items $5.9M $144.2M $157.6M $185M $146.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $309K $1.7M $874K $713K $723K
Net Income to Company $5.6M $142.5M $156.7M $184.2M $145.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6M $142.5M $156.7M $184.2M $145.7M
 
Basic EPS (Cont. Ops) $0.02 $0.62 $0.68 $0.76 $0.61
Diluted EPS (Cont. Ops) $0.02 $0.62 $0.68 $0.76 $0.61
Weighted Average Basic Share $676.9M $687M $687.3M $725.1M $714.8M
Weighted Average Diluted Share $676.9M $687M $687.3M $725.1M $714.8M
 
EBITDA $198.3M $323M $346M $370.2M $350.1M
EBIT $59M $187.2M $208.6M $227.5M $206M
 
Revenue (Reported) $683.3M $939.3M $1B $1.1B $1.1B
Operating Income (Reported) $66.1M $187.2M $208.6M $227.5M $206M
Operating Income (Adjusted) $59M $187.2M $208.6M $227.5M $206M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $39.9M $43.5M $43.6M $44.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $61.8M $80M $86.8M $15.3M $95.6M
 
Property Plant And Equipment -- $27.1M $26.3M $25.4M $24.3M
Long-Term Investments -- $79K $36.9M $20.4M $15.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $35M $33.3M $74.9M $64.6M $53.6M
Total Assets $4.8B $4.8B $4.8B $4.9B $5B
 
Accounts Payable $97.9M $92.7M $116.1M $129.9M $121M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $203.7M $247.5M $102.2M $113.6M $301.4M
 
Long-Term Debt $1.4B $1.3B $1.4B $1.4B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.6B $1.6B $1.6B $1.7B
 
Common Stock $4.5B $4.6B $4.6B $4.8B $4.8B
Other Common Equity Adj -$42.8M -$15.5M $36.9M $20.4M $15.6M
Common Equity $3B $3.1B $3.2B $3.3B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $3.1B $3.2B $3.3B $3.3B
 
Total Liabilities and Equity $4.8B $4.8B $4.8B $4.9B $5B
Cash and Short Terms $5.6M $39.9M $43.5M $43.6M $44.1M
Total Debt $1.5B $1.6B $1.5B $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $73.9M $64.4M $69.1M $38.7M $85.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $126.2M $129.5M $96.2M $99.1M $168.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $38.4M $37.4M $4.8M $6.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $37.2M $81M $85.4M $49.7M --
Total Assets $4.7B $4.8B $4.8B $5B $4.9B
 
Accounts Payable $98.4M $94.2M $104.9M $112.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4M $2.6M $2.2M $2.1M $31M
 
Long-Term Debt $1.5B $1.4B $1.5B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.5B $1.6B $1.7B $1.7B
 
Common Stock $4.6B $4.6B $4.6B $4.8B $4.7B
Other Common Equity Adj -$24.7M $38.4M $37.4M $4.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $3.3B $3.2B $3.3B $3.2B
 
Total Liabilities and Equity $4.7B $4.8B $4.8B $5B $4.9B
Cash and Short Terms $73.9M $64.4M $69.1M $38.7M $85.4M
Total Debt $1.5B $1.4B $1.5B $1.6B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$173.2M $18.8M $144.8M $177.5M $214.1M
Depreciation & Amoritzation $199.8M $184.5M $181.7M $183.2M $190.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.8M -$18.1M -$3.4M $7.1M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $26.7M $217.6M $368.4M $399M $405.4M
 
Capital Expenditures $48.6M $18.3M $59.4M $72.1M $80.3M
Cash Acquisitions $476K -- -- -- --
Cash From Investing -$82.3M -$150.7M -$135.9M -$364.6M -$215.7M
 
Dividends Paid (Ex Special Dividend) -$67.4M $6.8M $139.5M $238.3M $243.7M
Special Dividend Paid
Long-Term Debt Issued $131.5M -- $345.8M $435M $452.9M
Long-Term Debt Repaid -$44.3M -$124.6M -$415.8M -$431.6M -$354.6M
Repurchase of Common Stock -$14.7M $3.3M $9.3M $14.9M $42.4M
Other Financing Activities -$2.3M -$1.6M -$10.2M -$506K -$823K
Cash From Financing $55.2M -$61.3M -$229M -$34.3M -$189.2M
 
Beginning Cash (CF) $34.7M $39.9M $43.5M $43.6M $44.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$293K $5.6M $3.6M $106K $449K
Ending Cash (CF) $34.4M $45.5M $47.1M $43.7M $44.5M
 
Levered Free Cash Flow -$21.8M $199.3M $309.1M $327M $325M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31.8M $59.1M $58.5M $56.3M $50.9M
Depreciation & Amoritzation $44.2M $45.1M $45.5M $48.1M $48.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.8M $1.3M $6.7M $5.5M $11.6M
Change in Inventories -- -- -- -- --
Cash From Operations $96.6M $121M $131.6M $128.2M $126.4M
 
Capital Expenditures $4.2M $9.9M $14.3M $14.6M $17.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $55.9M -$3.2M -$19M -$14.6M -$5.3M
 
Dividends Paid (Ex Special Dividend) $2.3M $38.8M $54.8M $57.7M $56.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50M -- $83M --
Long-Term Debt Repaid -$134.1M -$110.2M -$26.3M -$118.6M --
Repurchase of Common Stock -- $1.4M $49K $19.2M $2M
Other Financing Activities -$75K -$10.2M -$528K -$913K --
Cash From Financing -$112.7M -$100.6M -$81.7M -$113.3M -$77.6M
 
Beginning Cash (CF) $73.9M $64.4M $69.1M $38.7M $85.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.8M $17.1M $30.9M $198K $43.5M
Ending Cash (CF) $113.6M $81.5M $100M $38.9M $128.9M
 
Levered Free Cash Flow $92.4M $111.1M $117.3M $113.6M $109.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.6M $155.7M $159M $205M $175.6M
Depreciation & Amoritzation $189.5M $180.9M $183.3M $188.5M $192M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$22.6M -$12.8M $4.1M $3.1M $4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $146.9M $344.4M $397.4M $407M $379.6M
 
Capital Expenditures $13.3M $44.1M $73.8M $82.3M $79.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $27.8M -$200.9M -$193.8M -$495.4M -$43.9M
 
Dividends Paid (Ex Special Dividend) $4.6M $89.1M $235.8M $241M $241.3M
Special Dividend Paid
Long-Term Debt Issued -$78.8M $125M $437.3M $624.4M --
Long-Term Debt Repaid -$198.9M -$170.8M -$384.2M -$498.1M --
Repurchase of Common Stock $2.8M $7.8M $15.7M $42M $51.2M
Other Financing Activities -$1.6M -$10.5M -$360K -$1.2M --
Cash From Financing -$156.5M -$153M -$199M $58M -$289M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.3M -$9.5M $4.7M -$30.3M $46.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $133.6M $300.3M $323.6M $324.7M $300M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.6M $142.5M $156.7M $184.2M $145.7M
Depreciation & Amoritzation $139.3M $135.8M $137.4M $142.7M $144.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$30.4M -$25.1M -$17.5M -$21.5M -$18.3M
Change in Inventories -- -- -- -- --
Cash From Operations $146.4M $273.2M $302.2M $310.1M $284.4M
 
Capital Expenditures $9.1M $34.9M $49.3M $59.6M $58.8M
Cash Acquisitions -$2.4M -- -- -- --
Cash From Investing $22M -$28.2M -$86.1M -$216.9M -$45.1M
 
Dividends Paid (Ex Special Dividend) $46K $86.8M $183.1M $185.9M $183.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $125M $216.5M $405.9M $173M
Long-Term Debt Repaid -$196.1M -$242.4M -$210.7M -$277.2M -$119.9M
Repurchase of Common Stock -- $6.2M $12.6M $39.7M $48.5M
Other Financing Activities -$1.6M -$10.4M -$578K -$1.2M -$373K
Cash From Financing -$128.8M -$220.5M -$190.5M -$98.2M -$198M
 
Beginning Cash (CF) $144.2M $152.8M $146M $111.8M $177.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.5M $24.4M $25.6M -$4.9M $41.3M
Ending Cash (CF) $183.7M $177.3M $171.6M $106.9M $218.6M
 
Levered Free Cash Flow $137.2M $238.3M $252.8M $250.6M $225.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock