Financhill
Sell
50

APLE Quote, Financials, Valuation and Earnings

Last price:
$15.65
Seasonality move :
-6.6%
Day range:
$15.16 - $15.76
52-week range:
$13.60 - $17.30
Dividend yield:
6.15%
P/E ratio:
18.36x
P/S ratio:
2.64x
P/B ratio:
1.14x
Volume:
5.6M
Avg. volume:
1.8M
1-year change:
-7.47%
Market cap:
$3.7B
Revenue:
$1.3B
EPS (TTM):
$0.85
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.3B $601.9M $933.9M $1.2B $1.3B
Revenue Growth (YoY) -0.31% -52.48% 55.16% 32.61% 8.51%
 
Cost of Revenues $801.9M $480.5M $614.2M $783.4M $860M
Gross Profit $464.7M $121.4M $319.7M $455M $483.8M
Gross Profit Margin 36.69% 20.16% 34.24% 36.74% 36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.2M $29.4M $41M $42.5M $47.4M
Other Inc / (Exp) -$1.4M $5.8M -$7.2M -$24.4M -$5.6M
Operating Expenses $229.5M $229.2M $225.5M $224.2M $230.6M
Operating Income $235.2M -$107.8M $94.2M $230.9M $253.1M
 
Net Interest Expenses $61.2M $70.8M $67.7M $59.7M $68.9M
EBT. Incl. Unusual Items $172.6M -$172.9M $19.3M $146.7M $178.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $679K $332K $468K $1.9M $1.1M
Net Income to Company $171.9M -$173.2M $18.8M $144.8M $177.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $171.9M -$173.2M $18.8M $144.8M $177.5M
 
Basic EPS (Cont. Ops) $0.77 -$0.77 $0.08 $0.63 $0.77
Diluted EPS (Cont. Ops) $0.77 -$0.77 $0.08 $0.63 $0.77
Weighted Average Basic Share $223.9M $223.5M $226.4M $228.9M $229.3M
Weighted Average Diluted Share $223.9M $223.5M $226.4M $228.9M $229.3M
 
EBITDA $427M $97.7M $271.5M $388.2M $430.7M
EBIT $233.8M -$102M $87M $206.5M $247.5M
 
Revenue (Reported) $1.3B $601.9M $933.9M $1.2B $1.3B
Operating Income (Reported) $235.2M -$107.8M $94.2M $230.9M $253.1M
Operating Income (Adjusted) $233.8M -$102M $87M $206.5M $247.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $148.8M $277.2M $341.2M $358.3M $378.8M
Revenue Growth (YoY) -55.14% 86.23% 23.09% 5.02% 5.75%
 
Cost of Revenues $114.3M $171.9M $212.1M $225.4M $240.9M
Gross Profit $34.5M $105.3M $129M $132.9M $138M
Gross Profit Margin 23.21% 37.99% 37.82% 37.09% 36.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.7M $13.3M $10.3M $11.1M $9.2M
Other Inc / (Exp) -- $44K $1.8M -- -$2.9M
Operating Expenses $56.9M $57.5M $55.4M $56.6M $57.3M
Operating Income -$22.4M $47.8M $73.6M $76.3M $80.6M
 
Net Interest Expenses $18.5M $16M $14.9M $17.5M $21.2M
EBT. Incl. Unusual Items -$40.9M $31.9M $60.5M $58.8M $56.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61K $114K $1.3M $313K $243K
Net Income to Company -$40.9M $31.8M $59.1M $58.5M $56.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.9M $31.8M $59.1M $58.5M $56.3M
 
Basic EPS (Cont. Ops) -$0.18 $0.14 $0.26 $0.26 $0.23
Diluted EPS (Cont. Ops) -$0.18 $0.14 $0.26 $0.26 $0.23
Weighted Average Basic Share $223.3M $228.4M $229M $228.9M $240.5M
Weighted Average Diluted Share $223.3M $228.4M $229M $228.9M $240.5M
 
EBITDA $27.8M $92.1M $120.5M $121.8M $125.9M
EBIT -$22.4M $47.9M $75.4M $76.3M $77.7M
 
Revenue (Reported) $148.8M $277.2M $341.2M $358.3M $378.8M
Operating Income (Reported) -$22.4M $47.8M $73.6M $76.3M $80.6M
Operating Income (Adjusted) -$22.4M $47.9M $75.4M $76.3M $77.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $757.9M $817.2M $1.2B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $562.9M $558.9M $752.2M $848M $906.7M
Gross Profit $195M $258.4M $437.7M $482.4M $504.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33M $36.9M $41.4M $46.9M $43.6M
Other Inc / (Exp) $8.4M -$5.7M $1.7M -$26.2M $15.3M
Operating Expenses $231.9M $226.4M $222.4M $230.2M $232.1M
Operating Income -$36.9M $31.9M $215.3M $252.2M $272.1M
 
Net Interest Expenses $67.6M $71.5M $59.4M $65.9M $75.8M
EBT. Incl. Unusual Items -$96.1M -$45.3M $157.6M $160.1M $206M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $439K $376K $1.9M $1.1M $974K
Net Income to Company -$96.5M -$45.6M $155.7M $159M $205M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$96.5M -$45.6M $155.7M $159M $205M
 
Basic EPS (Cont. Ops) -$0.43 -$0.21 $0.69 $0.70 $0.85
Diluted EPS (Cont. Ops) -$0.43 -$0.21 $0.69 $0.70 $0.85
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $170.4M $215.7M $397.9M $409.4M $470.3M
EBIT -$28.5M $26.2M $217M $226.1M $281.8M
 
Revenue (Reported) $757.9M $817.2M $1.2B $1.3B $1.4B
Operating Income (Reported) -$36.9M $31.9M $215.3M $252.2M $272.1M
Operating Income (Adjusted) -$28.5M $26.2M $217M $226.1M $281.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $467.9M $683.3M $939.3M $1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $369.7M $448M $586.1M $650.7M $697.4M
Gross Profit $98.2M $235.2M $353.2M $380.6M $401.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.3M $29.8M $30.2M $34.6M $30.8M
Other Inc / (Exp) $4.4M -$7.1M $1.8M -- $15.3M
Operating Expenses $171.9M $169.1M $166M $172M $173.5M
Operating Income -$73.6M $66.1M $187.2M $208.6M $227.5M
 
Net Interest Expenses $52.5M $53.1M $44.8M $51M $57.9M
EBT. Incl. Unusual Items -$121.7M $5.9M $144.2M $157.6M $185M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $265K $309K $1.7M $874K $713K
Net Income to Company -$122M $5.6M $142.5M $156.7M $184.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122M $5.6M $142.5M $156.7M $184.2M
 
Basic EPS (Cont. Ops) -$0.54 $0.02 $0.63 $0.69 $0.76
Diluted EPS (Cont. Ops) -$0.54 $0.02 $0.63 $0.69 $0.76
Weighted Average Basic Share $670.9M $676.9M $687M $687.3M $725.1M
Weighted Average Diluted Share $670.9M $676.9M $687M $687.3M $725.1M
 
EBITDA $80.4M $198.3M $324.8M $346M $385.5M
EBIT -$69.2M $59M $189M $208.6M $242.9M
 
Revenue (Reported) $467.9M $683.3M $939.3M $1B $1.1B
Operating Income (Reported) -$73.6M $66.1M $187.2M $208.6M $227.5M
Operating Income (Adjusted) -$69.2M $59M $189M $208.6M $242.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $5.6M $3.3M $4.1M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $73.7M $61.8M $80M $86.8M $95.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $43M $35M $33.3M $74.9M $64.6M
Total Assets $4.9B $4.8B $4.8B $4.8B $4.9B
 
Accounts Payable $114.4M $97.9M $92.7M $116.1M $129.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $165.3M $203.7M $168.7M $116.1M $129.9M
 
Long-Term Debt $1.3B $1.4B $1.4B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.6B $1.6B $1.6B
 
Common Stock $4.5B $4.5B $4.6B $4.6B $4.8B
Other Common Equity Adj -$4.7M -$42.8M -$15.5M $36.9M $20.4M
Common Equity $3.3B $3B $3.1B $3.2B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $3B $3.1B $3.2B $3.3B
 
Total Liabilities and Equity $4.9B $4.8B $4.8B $4.8B $4.9B
Cash and Short Terms -- $5.6M $3.3M $4.1M $10.3M
Total Debt $1.3B $1.5B $1.4B $1.4B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $27.4M $39.4M $25.6M $35.4M $6.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $85.6M $126.2M $129.5M $129.9M $99.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $36.9M $37.2M $81M $85.4M $49.7M
Total Assets $4.9B $4.7B $4.8B $4.8B $5B
 
Accounts Payable $113.5M $98.4M $94.2M $104.9M $112.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $243.2M $98.4M $94.2M $104.9M $222.6M
 
Long-Term Debt $1.4B $1.4B $1.3B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.6B $1.5B $1.6B $1.7B
 
Common Stock $4.5B $4.6B $4.6B $4.6B $4.8B
Other Common Equity Adj -$48.3M -$24.7M $38.4M $37.4M $4.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $3.1B $3.3B $3.2B $3.3B
 
Total Liabilities and Equity $4.9B $4.7B $4.8B $4.8B $5B
Cash and Short Terms $27.4M $39.4M $25.6M $35.4M $6.1M
Total Debt $1.5B $1.4B $1.3B $1.4B $1.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $171.9M -$173.2M $18.8M $144.8M $177.5M
Depreciation & Amoritzation $193.2M $199.8M $184.5M $181.7M $183.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.2M $4.8M -$18.1M -$3.4M $7.1M
Change in Inventories -- -- -- -- --
Cash From Operations $381.7M $26.7M $217.6M $368.4M $399M
 
Capital Expenditures $74.9M $48.6M $18.3M $59.4M $72.1M
Cash Acquisitions -$1.2M $476K -$893K -- -$1.2M
Cash From Investing -$14.3M -$82.3M -$150.7M -$135.9M -$364.6M
 
Dividends Paid (Ex Special Dividend) -$268.7M -$67.4M -$6.8M -$139.5M -$238.3M
Special Dividend Paid
Long-Term Debt Issued $160M $131.5M -- $175M $50M
Long-Term Debt Repaid -$33.8M -$44.3M -$124.6M -$245M -$46.6M
Repurchase of Common Stock -$4.3M -$14.7M -- -$2.9M -$6.9M
Other Financing Activities -$1M -$2.3M -$1.6M -$10.2M -$506K
Cash From Financing -$366.3M $55.2M -$61.3M -$229M -$34.3M
 
Beginning Cash (CF) $33.6M $34.7M $34.4M $39.9M $43.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M -$293K $5.6M $3.6M $106K
Ending Cash (CF) $34.7M $34.4M $39.9M $43.5M $43.6M
 
Levered Free Cash Flow $306.8M -$21.8M $199.3M $309.1M $327M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$40.9M $31.8M $59.1M $58.5M $56.3M
Depreciation & Amoritzation $50.2M $44.2M $45.1M $45.5M $48.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.1M $1.8M $1.3M $6.7M $5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $13.7M $96.6M $121M $131.6M $128.2M
 
Capital Expenditures $6.1M $4.2M $9.9M $14.3M $14.6M
Cash Acquisitions $169K -$270K -$1.6M -$4.7M --
Cash From Investing -$69.5M $55.9M -$3.2M -$19M -$14.6M
 
Dividends Paid (Ex Special Dividend) -- -$2.3M -$38.8M -$54.8M -$57.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$70M -- $50M -- $83M
Long-Term Debt Repaid -$2.4M -$134.1M -$110.2M -$26.3M -$118.6M
Repurchase of Common Stock -$247K -- -$1.4M -$49K -$19.2M
Other Financing Activities -$98K -$75K -$10.2M -$528K -$913K
Cash From Financing -$72.7M -$112.7M -$100.6M -$81.7M -$113.3M
 
Beginning Cash (CF) $184.2M $34.1M $47.2M $38.2M $38.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$128.6M $39.8M $17.1M $30.9M $198K
Ending Cash (CF) $55.6M $73.9M $64.4M $69.1M $38.7M
 
Levered Free Cash Flow $7.6M $92.4M $111.1M $117.3M $113.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$96.5M -$45.6M $155.7M $159M $205M
Depreciation & Amoritzation $198.9M $189.5M $180.9M $183.3M $188.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $10.5M -$22.6M -$12.8M $4.1M $3.1M
Change in Inventories -- -- -- -- --
Cash From Operations $116.4M $146.9M $344.4M $397.4M $407M
 
Capital Expenditures $67.7M $13.3M $44.1M $73.8M $82.3M
Cash Acquisitions $585K -$2.8M $150K -$4.2M $4.6M
Cash From Investing -$91.9M $27.8M -$200.9M -$193.8M -$495.4M
 
Dividends Paid (Ex Special Dividend) -$134.5M -$4.6M -$89.1M -$235.8M -$241M
Special Dividend Paid
Long-Term Debt Issued $295.3M -$78.8M $125M $266.5M $239.4M
Long-Term Debt Repaid $72.4M -$198.9M -$170.8M -$213.4M -$113.1M
Repurchase of Common Stock -$14.6M -- -$1.5M -$8.3M -$34.7M
Other Financing Activities -$3.1M -$1.6M -$10.5M -$360K -$1.2M
Cash From Financing -$4.1M -$156.5M -$153M -$199M $58M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.3M $18.3M -$9.5M $4.7M -$30.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $48.7M $133.6M $300.3M $323.6M $324.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$122M $5.6M $142.5M $156.7M $184.2M
Depreciation & Amoritzation $149.6M $139.3M $135.8M $137.4M $142.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3M -$30.4M -$25.1M -$17.5M -$21.5M
Change in Inventories -- -- -- -- --
Cash From Operations $26.2M $146.4M $273.2M $302.2M $310.1M
 
Capital Expenditures $44.4M $9.1M $34.9M $49.3M $59.6M
Cash Acquisitions $585K -$2.6M -$1.6M -$5.8M --
Cash From Investing -$88.1M $22M -$28.2M -$86.1M -$216.9M
 
Dividends Paid (Ex Special Dividend) -$67.3M -$4.5M -$86.8M -$183.1M -$185.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $210.3M -- $125M $216.5M $405.9M
Long-Term Debt Repaid -$41.5M -$196.1M -$242.4M -$210.7M -$277.2M
Repurchase of Common Stock -$14.6M -- -$1.5M -$6.9M -$34.7M
Other Financing Activities -$2.3M -$1.6M -$10.4M -$578K -$1.2M
Cash From Financing $82.9M -$128.8M -$220.5M -$190.5M -$98.2M
 
Beginning Cash (CF) $689.4M $104.4M $128.4M $120.5M $116.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21M $39.5M $24.4M $25.6M -$4.9M
Ending Cash (CF) $710.4M $143.9M $152.8M $146M $111.8M
 
Levered Free Cash Flow -$18.2M $137.2M $238.3M $252.8M $250.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 9.84% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.48% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 1.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock