Financhill
Sell
37

PK Quote, Financials, Valuation and Earnings

Last price:
$10.48
Seasonality move :
-0.25%
Day range:
$10.42 - $10.72
52-week range:
$8.27 - $16.23
Dividend yield:
9.54%
P/E ratio:
38.84x
P/S ratio:
0.83x
P/B ratio:
0.62x
Volume:
3.9M
Avg. volume:
3.7M
1-year change:
-33.75%
Market cap:
$2.1B
Revenue:
$2.6B
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $852M $1.4B $2.5B $2.7B $2.6B
Revenue Growth (YoY) -70.04% 59.86% 83.63% 7.88% -3.67%
 
Cost of Revenues $1.3B $1.4B $2.1B $2.2B $2.1B
Gross Profit -$459M -$54M $424M $459M $488M
Gross Profit Margin -53.87% -3.97% 16.95% 17.01% 18.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$685M -$28M $118M $47M $81M
Operating Expenses $105M $111M $141M $148M $151M
Operating Income -$564M -$165M $283M $311M $337M
 
Net Interest Expenses $213M $258M $247M $252M $274M
EBT. Incl. Unusual Items -$1.5B -$450M $173M $144M $165M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6M $2M -- $38M -$61M
Net Income to Company -$1.4B -$452M $173M $106M $226M
 
Minority Interest in Earnings -$4M $7M $11M $9M $14M
Net Income to Common Excl Extra Items -$1.4B -$452M $173M $104M $225M
 
Basic EPS (Cont. Ops) -$6.10 -$1.94 $0.71 $0.44 $1.02
Diluted EPS (Cont. Ops) -$6.10 -$1.94 $0.71 $0.44 $1.01
Weighted Average Basic Share $236M $236M $228M $214M $207M
Weighted Average Diluted Share $236M $236M $228M $215M $209M
 
EBITDA -$266M $116M $552M $598M $594M
EBIT -$564M -$165M $283M $311M $337M
 
Revenue (Reported) $852M $1.4B $2.5B $2.7B $2.6B
Operating Income (Reported) -$564M -$165M $283M $311M $337M
Operating Income (Adjusted) -$564M -$165M $283M $311M $337M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $423M $662M $679M $649M $610M
Revenue Growth (YoY) 331.63% 56.5% 2.57% -4.42% -6.01%
 
Cost of Revenues $396M $547M $557M $531M $527M
Gross Profit $27M $115M $122M $118M $83M
Gross Profit Margin 6.38% 17.37% 17.97% 18.18% 13.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$18M $13M $2M $42M --
Operating Expenses $28M $35M $37M $38M $40M
Operating Income -$1M $80M $85M $80M $43M
 
Net Interest Expenses $66M $61M $65M $69M $69M
EBT. Incl. Unusual Items -$85M $37M $31M $59M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3M -$3M -- $2M $6M
Net Income to Company -$82M $40M $31M $57M -$14M
 
Minority Interest in Earnings $4M $5M $4M $3M $2M
Net Income to Common Excl Extra Items -$82M $40M $31M $57M -$14M
 
Basic EPS (Cont. Ops) -$0.36 $0.16 $0.13 $0.26 -$0.08
Diluted EPS (Cont. Ops) -$0.36 $0.16 $0.13 $0.26 -$0.08
Weighted Average Basic Share $236M $224M $212M $206M $199M
Weighted Average Diluted Share $236M $224M $212M $208M $199M
 
EBITDA $67M $147M $150M $143M $121M
EBIT -$1M $80M $85M $80M $43M
 
Revenue (Reported) $423M $662M $679M $649M $610M
Operating Income (Reported) -$1M $80M $85M $80M $43M
Operating Income (Adjusted) -$1M $80M $85M $80M $43M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $2.3B $2.7B $2.6B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $2B $2.2B $2.1B $2.2B
Gross Profit -$220M $336M $551M $483M $370M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$41M $110M -$171M $279M --
Operating Expenses $108M $130M $150M $151M $158M
Operating Income -$328M $206M $401M $332M $212M
 
Net Interest Expenses $259M $248M $248M $271M $275M
EBT. Incl. Unusual Items -$627M $75M -$40M $365M -$44M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22M $2M $7M $24M -$44M
Net Income to Company -$605M $73M -$47M $341M --
 
Minority Interest in Earnings $4M $12M -$40M $8M -$46M
Net Income to Common Excl Extra Items -$605M $73M -$96M $341M -$59M
 
Basic EPS (Cont. Ops) -$2.59 $0.29 -$0.27 $1.58 -$0.07
Diluted EPS (Cont. Ops) -$2.59 $0.29 -$0.27 $1.58 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$42M $478M $659M $618M $546M
EBIT -$328M $206M $401M $332M $212M
 
Revenue (Reported) $1B $2.3B $2.7B $2.6B $2.5B
Operating Income (Reported) -$328M $206M $401M $332M $212M
Operating Income (Adjusted) -$328M $206M $401M $332M $212M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $911M $1.8B $2B $2B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $998M $1.5B $1.6B $1.6B $1.6B
Gross Profit -$87M $303M $430M $391M $273M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$25M $113M -$176M $56M -$34M
Operating Expenses $82M $101M $111M $114M $121M
Operating Income -$169M $202M $319M $277M $152M
 
Net Interest Expenses $195M $185M $186M $205M $206M
EBT. Incl. Unusual Items -$389M $136M -$77M $144M -$65M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M -$2M $5M -$9M $8M
Net Income to Company -$387M $138M -$82M $153M -$73M
 
Minority Interest in Earnings $5M $10M -$41M $7M -$53M
Net Income to Common Excl Extra Items -$387M $138M -$131M $153M -$132M
 
Basic EPS (Cont. Ops) -$1.66 $0.57 -$0.42 $0.70 -$0.40
Diluted EPS (Cont. Ops) -$1.66 $0.57 -$0.42 $0.70 -$0.40
Weighted Average Basic Share $707M $687M $647M $624M $598M
Weighted Average Diluted Share $707M $687M $648M $630M $598M
 
EBITDA $44M $406M $512M $469M $421M
EBIT -$169M $202M $319M $277M $152M
 
Revenue (Reported) $911M $1.8B $2B $2B $1.9B
Operating Income (Reported) -$169M $202M $319M $277M $152M
Operating Income (Adjusted) -$169M $202M $319M $277M $152M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $981M $763M $939M $750M $440M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26M $96M $129M $112M $131M
Inventory -- -- -- -- --
Prepaid Expenses $39M $35M $58M $59M $69M
Other Current Assets -- -- -- -- --
Total Current Assets $1B $894M $1.1B $1.7B $1.5B
 
Property Plant And Equipment $229M $210M $214M $197M $191M
Long-Term Investments $14M $15M $1M -- --
Goodwill -- -- -- -- --
Other Intangibles $45M $44M $43M $42M $41M
Other Long-Term Assets $60M $69M $47M $40M $71M
Total Assets $10.6B $9.7B $9.7B $9.4B $9.2B
 
Accounts Payable $147M $156M $220M $210M $226M
Accrued Expenses -- -- -- $35M $95M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $382M $364M $1.2B $799M $657M
 
Long-Term Debt $5.2B $4.8B $4B $4.7B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.3B $5.4B $5.7B $5.6B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.9B $4.5B $4.3B $3.8B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$50M -$49M -$48M -$46M -$51M
Total Equity $4.8B $4.4B $4.3B $3.8B $3.6B
 
Total Liabilities and Equity $10.6B $9.7B $9.7B $9.4B $9.2B
Cash and Short Terms $981M $763M $939M $750M $440M
Total Debt $5.4B $4.9B $4.9B $4.7B $4.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $842M $1B $786M $518M $309M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62M $144M $149M $124M --
Inventory -- -- -- -- --
Prepaid Expenses $34M $40M $63M $57M --
Other Current Assets -- -- -- -- --
Total Current Assets $938M $1.2B $998M $1.5B $1.4B
 
Property Plant And Equipment $215M $224M $201M $177M $181M
Long-Term Investments $14M $4M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $44M -- -- -- --
Other Long-Term Assets $34M $39M $36M $38M --
Total Assets $9.8B $9.8B $9.3B $9.2B $8.8B
 
Accounts Payable $204M $254M $293M $240M --
Accrued Expenses -- -- -- $79M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $302M $377M $459M $489M $596M
 
Long-Term Debt $4.9B $4.9B $4.7B $4.8B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.5B $5.4B $5.5B $5.5B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$47M -$46M -$44M -$45M -$56M
Total Equity $4.5B $4.3B $3.9B $3.7B $3.3B
 
Total Liabilities and Equity $9.8B $9.8B $9.3B $9.2B $8.8B
Cash and Short Terms $842M $1B $786M $518M $309M
Total Debt $4.9B $4.9B $4.7B $4.8B $4.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4B -$452M $173M $106M $226M
Depreciation & Amoritzation $298M $281M $269M $287M $257M
Stock-Based Compensation $20M $19M $17M $18M $19M
Change in Accounts Receivable $152M -$70M -$33M $9M -$19M
Change in Inventories -- -- -- -- --
Cash From Operations -$438M -$137M $420M $518M $474M
 
Capital Expenditures $86M $54M $168M $285M $227M
Cash Acquisitions -- -- -- $11M --
Cash From Investing $119M $394M $76M -$217M -$203M
 
Dividends Paid (Ex Special Dividend) $241M -- $7M $152M $512M
Special Dividend Paid
Long-Term Debt Issued $2.4B $764M $80M -- $750M
Long-Term Debt Repaid -$1.1B -$1.2B -$142M -$133M -$672M
Repurchase of Common Stock $66M -- $227M $180M $116M
Other Financing Activities -$50M -$26M -$24M -$10M -$23M
Cash From Financing $914M -$475M -$320M -$475M -$573M
 
Beginning Cash (CF) $981M $763M $939M $750M $440M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $595M -$218M $176M -$189M -$310M
Ending Cash (CF) $1.6B $545M $1.1B $561M $130M
 
Levered Free Cash Flow -$524M -$191M $252M $233M $247M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$82M $40M $31M $57M -$14M
Depreciation & Amoritzation $68M $67M $65M $63M $78M
Stock-Based Compensation $5M $4M $5M $5M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $66M $148M $127M $143M $99M
 
Capital Expenditures $15M $52M $71M $43M $68M
Cash Acquisitions -- -- -- -- --
Cash From Investing $271M -$7M -$68M -$13M -$68M
 
Dividends Paid (Ex Special Dividend) -- $3M $32M $52M $49M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$436M -$2M -$2M -$2M --
Repurchase of Common Stock -- -- $75M $35M --
Other Financing Activities -$3M -$3M -$3M -$4M --
Cash From Financing -$439M -$8M -$112M -$93M -$69M
 
Beginning Cash (CF) $842M $1B $786M $518M $309M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$102M $133M -$56M $34M -$38M
Ending Cash (CF) $740M $1.1B $730M $552M $271M
 
Levered Free Cash Flow $51M $96M $56M $100M $31M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$605M $73M -$47M $341M --
Depreciation & Amoritzation $286M $272M $258M $286M $334M
Stock-Based Compensation $25M $17M $18M $18M $19M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$259M $297M $458M $490M $418M
 
Capital Expenditures $44M $130M $259M $254M $251M
Cash Acquisitions -- -- -- $11M --
Cash From Investing $408M $109M -$155M -$260M -$182M
 
Dividends Paid (Ex Special Dividend) -- $5M $122M $491M $283M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2B -$38M -$238M -$657M --
Repurchase of Common Stock -- $218M $189M $60M $101M
Other Financing Activities -$27M -$17M -$18M -$25M --
Cash From Financing -$476M -$248M -$517M -$483M -$437M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$327M $158M -$214M -$268M -$209M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$303M $167M $199M $236M $167M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$387M $138M -$82M $153M -$73M
Depreciation & Amoritzation $213M $204M $193M $192M $269M
Stock-Based Compensation $15M $13M $14M $14M $14M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$95M $339M $377M $349M $293M
 
Capital Expenditures $28M $104M $195M $164M $188M
Cash Acquisitions -- -- -- -- --
Cash From Investing $425M $140M -$91M -$134M -$113M
 
Dividends Paid (Ex Special Dividend) -- $5M $120M $459M $230M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $764M $30M -- $750M --
Long-Term Debt Repaid -$1.2B -$36M -$132M -$656M -$4M
Repurchase of Common Stock -- $218M $180M $60M $45M
Other Financing Activities -$22M -$13M -$7M -$22M -$12M
Cash From Financing -$469M -$242M -$439M -$447M -$311M
 
Beginning Cash (CF) $2.7B $2.6B $2.5B $1.4B $916M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$139M $237M -$153M -$232M -$131M
Ending Cash (CF) $2.5B $2.8B $2.4B $1.2B $785M
 
Levered Free Cash Flow -$123M $235M $182M $185M $105M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock