Financhill
Sell
3

PEW Quote, Financials, Valuation and Earnings

Last price:
$3.12
Seasonality move :
--
Day range:
$3.00 - $3.12
52-week range:
$3.00 - $21.40
Dividend yield:
0%
P/E ratio:
26.12x
P/S ratio:
3.18x
P/B ratio:
0.65x
Volume:
360.3K
Avg. volume:
569.9K
1-year change:
--
Market cap:
$70.1M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $442K $3M
Operating Income -- -- -- -$442K -$3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $414.5K $5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $414.5K $5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $414.5K $5.8M
 
Basic EPS (Cont. Ops) -- -- -- $0.02 $0.27
Diluted EPS (Cont. Ops) -- -- -- $0.02 $0.27
Weighted Average Basic Share -- -- -- $21.3M $21.3M
Weighted Average Diluted Share -- -- -- $21.3M $21.3M
 
EBITDA -- -- -- -$442K -$3M
EBIT -- -- -- -$442K -$3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$442K -$3M
Operating Income (Adjusted) -- -- -- -$442K -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $20.2M $22.3M
Revenue Growth (YoY) -- -- -- -- 10.38%
 
Cost of Revenues -- -- -- $18.3M $19.9M
Gross Profit -- -- -- $1.8M $2.4M
Gross Profit Margin -- -- -- 9.08% 10.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $825.7K $6.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $13.4K $1.3M $6.6M
Operating Income -- -- -$13.4K $506K -$4.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$13.4K $554K -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$1.1M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$13.4K $554K -$3.3M
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.06 -$0.12
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.06 -$0.12
Weighted Average Basic Share -- -- $18.8M $10M $27.8M
Weighted Average Diluted Share -- -- $18.8M $10M $27.8M
 
EBITDA -- -- -$13.4K $765K -$4.1M
EBIT -- -- -$13.4K $506K -$4.2M
 
Revenue (Reported) -- -- -- $20.2M $22.3M
Operating Income (Reported) -- -- -$13.4K $506K -$4.2M
Operating Income (Adjusted) -- -- -$13.4K $506K -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $20.2M $22.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $18.3M $19.9M
Gross Profit -- -- -- $1.8M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $825.7K $10.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $2.9M $10.7M
Operating Income -- -- -- -$1.1M -$8.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$13.4K $4.3M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $2.6M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $4.3M -$1.6M
 
Basic EPS (Cont. Ops) -- -- -- $0.23 -$0.04
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.23 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$819K -$8.3M
EBIT -- -- -- -$1.1M -$8.3M
 
Revenue (Reported) -- -- -- $20.2M $22.3M
Operating Income (Reported) -- -- -- -$1.1M -$8.3M
Operating Income (Adjusted) -- -- -- -$1.1M -$8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $20.2M $22.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $18.3M $19.9M
Gross Profit -- -- -- $1.8M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $825.7K $9.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $13.4K $2.5M $9.7M
Operating Income -- -- -$13.4K -$649.4K -$7.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$13.4K $3.9M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- $2.2M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$13.4K $3.9M -$2.6M
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.21 -$0.09
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.21 -$0.09
Weighted Average Basic Share -- -- $18.8M $52.5M $70.3M
Weighted Average Diluted Share -- -- $18.8M $52.5M $70.3M
 
EBITDA -- -- -$13.4K -$390.4K -$7.2M
EBIT -- -- -$13.4K -$649.4K -$7.3M
 
Revenue (Reported) -- -- -- $20.2M $22.3M
Operating Income (Reported) -- -- -$13.4K -$649.4K -$7.3M
Operating Income (Adjusted) -- -- -$13.4K -$649.4K -$7.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $1.3M $905K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $245.1K $340.6K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $1.5M $1.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $170.9M $177.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $172.6M $178.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $205.1K $734.6K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $6.2M $6.7M
 
Common Stock -- -- -- $170M $177.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- $166.4M $172.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $166.4M $172.2M
 
Total Liabilities and Equity -- -- -- $172.6M $178.9M
Cash and Short Terms -- -- -- $1.3M $905K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $480.7K $109.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $7.3M
Prepaid Expenses -- -- -- $403.4K --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $891.7K $119.7M
 
Property Plant And Equipment -- -- -- -- $159K
Long-Term Investments -- -- -- $176.6M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $39.6K $177.5M $120.8M
 
Accounts Payable -- -- -- -- $10.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $28K $373.6K $13.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $28K $6.3M $13.2M
 
Common Stock -- -- $400 $176.6M $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $11.6K $171.2M $107.5M
 
Total Liabilities and Equity -- -- $39.6K $177.5M $120.8M
Cash and Short Terms -- -- -- $480.7K $109.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- $414.5K $5.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$680.9K -$2.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$170M $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $172M -$85.7K
 
Beginning Cash (CF) -- -- -- $1.3M $905K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.3M -$387.9K
Ending Cash (CF) -- -- -- $2.6M $517.2K
 
Levered Free Cash Flow -- -- -- -$680.9K -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$1.1M -$3.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$27.2K -$1.7M
 
Capital Expenditures -- -- -- $113K $302K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$1.1M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $8.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$3.2M $104.9M
 
Beginning Cash (CF) -- -- -- $480.7K $109.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$4.4M $102M
Ending Cash (CF) -- -- -- -$3.9M $211.6M
 
Levered Free Cash Flow -- -- -- -$140.2K -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $2.6M -$1.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1.7M -$3.5M
 
Capital Expenditures -- -- -- $113K $302K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$170.1M $700K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $8.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $168.7M $104.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$3.2M $102.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$1.8M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $2.2M -$2.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1M -$3M
 
Capital Expenditures -- -- -- $113K $302K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$113K -$300K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $8.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$3.3M $104.9M
 
Beginning Cash (CF) -- -- -- $2.5M $110.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$4.5M $101.7M
Ending Cash (CF) -- -- -- -$2M $212.2M
 
Levered Free Cash Flow -- -- -- -$1.2M -$3.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock