Financhill
Buy
56

WWD Quote, Financials, Valuation and Earnings

Last price:
$169.57
Seasonality move :
0.43%
Day range:
$165.52 - $169.76
52-week range:
$131.12 - $201.64
Dividend yield:
0.59%
P/E ratio:
28.05x
P/S ratio:
3.15x
P/B ratio:
4.58x
Volume:
912.6K
Avg. volume:
524.6K
1-year change:
24.91%
Market cap:
$10B
Revenue:
$3.3B
EPS (TTM):
$6.01
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $2.2B $2.4B $2.9B $3.3B
Revenue Growth (YoY) -13.95% -10.01% 6.1% 22.32% 14.06%
 
Cost of Revenues $1.9B $1.7B $1.9B $2.2B $2.4B
Gross Profit $640.2M $551.1M $525.3M $677.6M $876.5M
Gross Profit Margin 25.65% 24.54% 22.05% 23.25% 26.37%
 
R&D Expenses $133.1M $117.1M $119.8M $132.1M $140.7M
Selling, General & Admin $217.7M $186.9M $203M $269.7M $307.5M
Other Inc / (Exp) $26.5M $31.5M $30.1M $45.1M $67.2M
Operating Expenses $350.8M $304M $322.8M $401.8M $448.2M
Operating Income $289.4M $247.1M $202.5M $275.8M $428.3M
 
Net Interest Expenses $34M $32.8M $32.7M $45.1M $41.5M
EBT. Incl. Unusual Items $281.9M $245.8M $199.9M $275.8M $454M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.5M $37.2M $28.2M $43.4M $81M
Net Income to Company $240.4M $208.6M $171.7M $232.4M $373M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $240.4M $208.6M $171.7M $232.4M $373M
 
Basic EPS (Cont. Ops) $3.86 $3.30 $2.79 $3.88 $6.21
Diluted EPS (Cont. Ops) $3.74 $3.18 $2.71 $3.78 $6.01
Weighted Average Basic Share $62.3M $63.3M $61.5M $59.9M $60.1M
Weighted Average Diluted Share $64.2M $65.6M $63.3M $61.5M $62.1M
 
EBITDA $448.9M $409.6M $355.1M $443.4M $618.1M
EBIT $317.7M $280.1M $234.4M $323.7M $501.9M
 
Revenue (Reported) $2.5B $2.2B $2.4B $2.9B $3.3B
Operating Income (Reported) $289.4M $247.1M $202.5M $275.8M $428.3M
Operating Income (Adjusted) $317.7M $280.1M $234.4M $323.7M $501.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $531.3M $570.2M $640M $777.1M $854.5M
Revenue Growth (YoY) -27.87% 7.33% 12.24% 21.41% 9.96%
 
Cost of Revenues $407.5M $436.4M $504.5M $587.5M $646.7M
Gross Profit $123.8M $133.8M $135.5M $189.6M $207.8M
Gross Profit Margin 23.3% 23.46% 21.18% 24.39% 24.31%
 
R&D Expenses $27.1M $27.7M $29.8M $32.1M $34.7M
Selling, General & Admin $40.7M $38.4M $50.1M $65.9M $77.7M
Other Inc / (Exp) $21M $1.7M $11.3M $16.9M $17.7M
Operating Expenses $67.8M $66.1M $79.9M $98M $112.4M
Operating Income $56M $67.7M $55.7M $91.6M $95.3M
 
Net Interest Expenses $8.9M $8.3M $9.2M $10.4M $11.5M
EBT. Incl. Unusual Items $68.1M $61M $57.8M $98M $101.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9M $11.1M $3.7M $15.4M $18.2M
Net Income to Company $57.2M $49.9M $54M $82.7M $83.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.2M $49.9M $54M $82.7M $83.3M
 
Basic EPS (Cont. Ops) $0.92 $0.79 $0.90 $1.38 $1.40
Diluted EPS (Cont. Ops) $0.89 $0.76 $0.88 $1.33 $1.36
Weighted Average Basic Share $62.5M $63.5M $59.9M $60.1M $59.4M
Weighted Average Diluted Share $64M $65.7M $61.2M $62.2M $61.5M
 
EBITDA $111M $101.5M $96.6M $140.2M $144.3M
EBIT $77.4M $69.8M $67.3M $109.8M $115M
 
Revenue (Reported) $531.3M $570.2M $640M $777.1M $854.5M
Operating Income (Reported) $56M $67.7M $55.7M $91.6M $95.3M
Operating Income (Adjusted) $77.4M $69.8M $67.3M $109.8M $115M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $2.2B $2.4B $2.9B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.7B $1.9B $2.2B $2.4B
Gross Profit $640.2M $551.1M $525.3M $679M $876.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $133.1M $117.1M $119.8M $133.5M $140.7M
Selling, General & Admin $217.7M $186.9M $203M $269.7M $307.5M
Other Inc / (Exp) $26.5M $31.5M $30.1M $45.1M $67.2M
Operating Expenses $350.8M $304M $322.8M $403.2M $448.2M
Operating Income $289.4M $247.1M $202.5M $275.8M $428.3M
 
Net Interest Expenses $34M $32.8M $32.7M $45.1M $41.5M
EBT. Incl. Unusual Items $281.9M $245.8M $199.9M $275.8M $454M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.5M $37.2M $28.2M $43.4M $81M
Net Income to Company $240.4M $208.6M $171.7M $232.4M $373M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $240.4M $208.6M $171.7M $232.4M $373M
 
Basic EPS (Cont. Ops) $3.87 $3.30 $2.80 $3.88 $6.20
Diluted EPS (Cont. Ops) $3.74 $3.18 $2.73 $3.77 $6.01
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $448.9M $409.6M $355.1M $443.4M $618.1M
EBIT $317.7M $280.1M $234.4M $323.7M $501.9M
 
Revenue (Reported) $2.5B $2.2B $2.4B $2.9B $3.3B
Operating Income (Reported) $289.4M $247.1M $202.5M $275.8M $428.3M
Operating Income (Adjusted) $317.7M $280.1M $234.4M $323.7M $501.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.4B $2.9B $3.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $2.2B $2.4B --
Gross Profit $551.1M $525.3M $679M $876.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.1M $119.8M $133.5M $140.7M --
Selling, General & Admin $186.9M $203M $269.7M $307.5M --
Other Inc / (Exp) $31.5M $30.1M $45.1M $67.2M --
Operating Expenses $304M $322.8M $403.2M $448.2M --
Operating Income $247.1M $202.5M $275.8M $428.3M --
 
Net Interest Expenses $32.8M $32.7M $45.1M $41.5M --
EBT. Incl. Unusual Items $245.8M $199.9M $275.8M $454M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.2M $28.2M $43.4M $81M --
Net Income to Company $208.6M $171.7M $232.4M $373M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $208.6M $171.7M $232.4M $373M --
 
Basic EPS (Cont. Ops) $3.30 $2.80 $3.88 $6.20 --
Diluted EPS (Cont. Ops) $3.18 $2.73 $3.77 $6.01 --
Weighted Average Basic Share $253.2M $246.1M $239.6M $240.3M --
Weighted Average Diluted Share $262.2M $253M $245.9M $248.2M --
 
EBITDA $409.6M $355.1M $443.4M $618.1M --
EBIT $280.1M $234.4M $323.7M $501.9M --
 
Revenue (Reported) $2.2B $2.4B $2.9B $3.3B --
Operating Income (Reported) $247.1M $202.5M $275.8M $428.3M --
Operating Income (Adjusted) $280.1M $234.4M $323.7M $501.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $149.8M $446.6M $107.8M $137.4M $282.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $356.2M $322.1M $368.8M $485.2M $457.2M
Inventory $437.9M $420M $514.3M $517.8M $609.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $52.8M $61.2M $74.7M $50.2M $60.2M
Total Current Assets $1.2B $1.5B $1.3B $1.5B $1.7B
 
Property Plant And Equipment $997.4M $950.6M $910.5M $913.1M $940.7M
Long-Term Investments -- -- -- -- --
Goodwill $808.3M $805.3M $772.6M $791.5M $806.6M
Other Intangibles $606.7M $559.3M $460.6M $452.4M $440.4M
Other Long-Term Assets $265.4M $297M $327.4M $325.3M $353.1M
Total Assets $3.9B $4.1B $3.8B $4B $4.4B
 
Accounts Payable $134.2M $170.9M $230.5M $234.3M $287.5M
Accrued Expenses $110.2M $131.3M $151.7M $212.6M $217.1M
Current Portion Of Long-Term Debt -- -- -- $75.8M $85.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $392.3M $366.3M $539.1M $617.2M $923.5M
 
Long-Term Debt $736.8M $734.1M $709.8M $645.7M $569.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.9B $1.9B $2.2B
 
Common Stock $106K $106K $106K $106K $106K
Other Common Equity Adj -$89.8M -$65.6M -$92.6M -$70.7M -$32.7M
Common Equity $2B $2.2B $1.9B $2.1B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $1.9B $2.1B $2.2B
 
Total Liabilities and Equity $3.9B $4.1B $3.8B $4B $4.4B
Cash and Short Terms $149.8M $446.6M $107.8M $137.4M $282.3M
Total Debt $838.5M $734.9M $777.4M $721.5M $872.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $149.8M $446.6M $107.8M $137.4M $282.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $356.2M $322.1M $368.8M $485.2M $457.2M
Inventory $437.9M $420M $514.3M $517.8M $609.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $52.8M $61.2M $74.7M $50.2M $60.2M
Total Current Assets $1.2B $1.5B $1.3B $1.5B $1.7B
 
Property Plant And Equipment $997.4M $950.6M $910.5M $913.1M $940.7M
Long-Term Investments -- -- -- -- --
Goodwill $808.3M $805.3M $772.6M $791.5M $806.6M
Other Intangibles $606.7M $559.3M $460.6M $452.4M $440.4M
Other Long-Term Assets $265.4M $297M $327.4M $325.3M $353.1M
Total Assets $3.9B $4.1B $3.8B $4B $4.4B
 
Accounts Payable $134.2M $170.9M $230.5M $234.3M $287.5M
Accrued Expenses $110.2M $131.3M $151.7M $212.6M $217.1M
Current Portion Of Long-Term Debt -- -- -- $75.8M $85.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $392.3M $366.3M $539.1M $617.2M $923.5M
 
Long-Term Debt $736.8M $734.1M $709.8M $645.7M $569.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.9B $1.9B $2.2B
 
Common Stock $106K $106K $106K $106K $106K
Other Common Equity Adj -$89.8M -$65.6M -$92.6M -$70.7M -$32.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.2B $1.9B $2.1B $2.2B
 
Total Liabilities and Equity $3.9B $4.1B $3.8B $4B $4.4B
Cash and Short Terms $149.8M $446.6M $107.8M $137.4M $282.3M
Total Debt $838.5M $734.9M $777.4M $721.5M $872.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $240.4M $208.6M $171.7M $232.4M $373M
Depreciation & Amoritzation $131.2M $129.5M $120.6M $119.7M $116.2M
Stock-Based Compensation $22.9M $21.5M $20.1M $23.4M $33.1M
Change in Accounts Receivable $30.1M $24.8M -$98.8M -$137M -$15.4M
Change in Inventories $61M $18.9M -$110.2M $3.2M -$84.9M
Cash From Operations $349.5M $464.7M $193.6M $308.5M $439.1M
 
Capital Expenditures $47.1M $37.7M $52.9M $76.5M $96.3M
Cash Acquisitions $10.4M -- -$15.5M $878K $1.8M
Cash From Investing -$6.9M -$35.3M -$65.4M -$73.6M -$89.2M
 
Dividends Paid (Ex Special Dividend) -$37.7M -$36M -$45M -$51M -$58.3M
Special Dividend Paid
Long-Term Debt Issued $1.2B $74.4M $952M $2.3B $3B
Long-Term Debt Repaid -$1.5B -$176M -$886M -$2.4B -$2.8B
Repurchase of Common Stock -$13.3M -$33.3M -$485.3M -$126.4M -$390.8M
Other Financing Activities -- -- -- -$2.2M --
Cash From Financing -$290.2M -$136.3M -$442.4M -$196.5M -$218M
 
Beginning Cash (CF) $99.1M $153.3M $448.5M $107.8M $137.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.4M $293.1M -$314.2M $38.5M $131.8M
Ending Cash (CF) $153.3M $448.5M $107.8M $137.4M $282.3M
 
Levered Free Cash Flow $302.4M $427M $140.8M $232M $342.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $57.2M $49.9M $54M $82.7M $83.3M
Depreciation & Amoritzation $33.6M $31.7M $29.4M $30.4M $29.3M
Stock-Based Compensation $2.8M $2.4M $3M $4M $5.1M
Change in Accounts Receivable $20.7M $45.8M -$27.2M -$17.5M -$6.5M
Change in Inventories $67.4M $5.3M -$16.4M $10.7M $10.3M
Cash From Operations $137.1M $146.8M $107.6M $152.9M $141.8M
 
Capital Expenditures $8M $16.3M $15.8M $19.4M $24.1M
Cash Acquisitions -- -- -$21.5M -- $900K
Cash From Investing $3.3M -$16.3M -$36M -$19.3M -$21M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$10.3M -$11.4M -$13.3M -$14.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $220.8M -- $474.6M $784.6M $704.2M
Long-Term Debt Repaid -$319.8M -$425K -$457.2M -$808.3M -$762.2M
Repurchase of Common Stock -- -$33.3M -$45.1M -$100M -$86M
Other Financing Activities -- -- -- -- --
Cash From Financing -$93.9M -$41.6M -$37.4M -$113.2M -$159.1M
 
Beginning Cash (CF) $101.4M $362M $99.7M $114.1M $308.3M
Foreign Exchange Rate Adjustment $5.5M -$2.4M -$26M $2.9M $12.2M
Additions / Reductions $46.5M $88.8M $34.2M $20.4M -$38.3M
Ending Cash (CF) $153.3M $448.5M $107.8M $137.4M $282.3M
 
Levered Free Cash Flow $129.1M $130.4M $91.9M $133.6M $117.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $240.4M $208.6M $171.7M $232.4M $373M
Depreciation & Amoritzation $131.2M $129.5M $120.6M $119.7M $116.2M
Stock-Based Compensation $22.9M $21.5M $20.1M $23.4M $33.1M
Change in Accounts Receivable $30.1M $24.8M -$98.8M -$137M -$15.4M
Change in Inventories $61M $18.9M -$110.2M $3.2M -$84.9M
Cash From Operations $349.5M $464.7M $193.6M $308.5M $439.1M
 
Capital Expenditures $47.1M $37.7M $52.9M $76.5M $96.3M
Cash Acquisitions $10.4M -- -$15.5M $878K $1.8M
Cash From Investing -$6.9M -$35.3M -$65.4M -$73.6M -$89.2M
 
Dividends Paid (Ex Special Dividend) -$37.7M -$36M -$45M -$51M -$58.3M
Special Dividend Paid
Long-Term Debt Issued $1.2B $74.4M $952M $2.3B $3B
Long-Term Debt Repaid -$1.5B -$176M -$886M -$2.4B -$2.8B
Repurchase of Common Stock -- -$33.3M -$485.3M -$126.4M -$390.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$290.2M -$136.3M -$442.4M -$196.5M -$218M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.4M $293.1M -$314.2M $38.5M $131.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $302.4M $427M $140.8M $232M $342.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $208.6M $171.7M $232.4M $373M --
Depreciation & Amoritzation $129.5M $120.6M $119.7M $116.2M --
Stock-Based Compensation $21.5M $20.1M $23.4M $33.1M --
Change in Accounts Receivable $24.8M -$98.8M -$137M -$15.4M --
Change in Inventories $18.9M -$110.2M $3.2M -$84.9M --
Cash From Operations $464.7M $193.6M $308.5M $439.1M --
 
Capital Expenditures $37.7M $52.9M $76.5M $96.3M --
Cash Acquisitions -- -$15.5M $878K $1.8M --
Cash From Investing -$35.3M -$65.4M -$73.6M -$89.2M --
 
Dividends Paid (Ex Special Dividend) -$36M -$45M -$51M -$58.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $74.4M $952M $2.3B $3B --
Long-Term Debt Repaid -$176M -$886M -$2.4B -$2.8B --
Repurchase of Common Stock -$33.3M -$485.3M -$126.4M -$390.8M --
Other Financing Activities -- -- -$2.2M -- --
Cash From Financing -$136.3M -$442.4M -$196.5M -$218M --
 
Beginning Cash (CF) $1B $1.2B $450.7M $907.1M --
Foreign Exchange Rate Adjustment $2.1M -$26.4M -$8.9M $13M --
Additions / Reductions $293.1M -$314.2M $38.5M $131.8M --
Ending Cash (CF) $1.3B $842.9M $480.3M $1.1B --
 
Levered Free Cash Flow $427M $140.8M $232M $342.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.12% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.05% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock