Financhill
Buy
66

WWD Quote, Financials, Valuation and Earnings

Last price:
$313.98
Seasonality move :
0.98%
Day range:
$313.18 - $317.56
52-week range:
$146.82 - $317.56
Dividend yield:
0.35%
P/E ratio:
43.95x
P/S ratio:
5.44x
P/B ratio:
7.38x
Volume:
581.9K
Avg. volume:
641.2K
1-year change:
85.74%
Market cap:
$18.9B
Revenue:
$3.6B
EPS (TTM):
$7.19
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.4B $2.9B $3.3B $3.6B
Revenue Growth (YoY) -10.01% 6.1% 22.32% 14.06% 7.3%
 
Cost of Revenues $1.7B $1.9B $2.2B $2.4B $2.6B
Gross Profit $551.1M $525.3M $677.6M $876.5M $956.3M
Gross Profit Margin 24.54% 22.05% 23.25% 26.37% 26.81%
 
R&D Expenses $117.1M $119.8M $132.1M $140.7M $147.6M
Selling, General & Admin $186.9M $203M $269.7M $307.5M $329.8M
Other Inc / (Exp) $31.5M $30.1M $45.1M $67.2M --
Operating Expenses $309.4M $459.1M $334.3M $398.2M $445.1M
Operating Income $241.7M $66.2M $343.3M $478.3M $511.2M
 
Net Interest Expenses $34.3M $34.5M $47.8M $48M $45.7M
EBT. Incl. Unusual Items $245.8M $199.9M $275.8M $454M $521.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.2M $28.2M $43.4M $81M $79.3M
Net Income to Company $208.6M $171.7M $232.4M $373M $442.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $208.6M $171.7M $232.4M $373M $442.1M
 
Basic EPS (Cont. Ops) $3.30 $2.79 $3.88 $6.21 $7.42
Diluted EPS (Cont. Ops) $3.18 $2.71 $3.78 $6.01 $7.19
Weighted Average Basic Share $63.3M $61.5M $59.9M $60.1M $59.6M
Weighted Average Diluted Share $65.6M $63.3M $61.5M $62.1M $61.5M
 
EBITDA $371.2M $186.8M $463M $594.5M $624.5M
EBIT $241.7M $66.2M $343.3M $478.3M $511.2M
 
Revenue (Reported) $2.2B $2.4B $2.9B $3.3B $3.6B
Operating Income (Reported) $241.7M $66.2M $343.3M $478.3M $511.2M
Operating Income (Adjusted) $241.7M $66.2M $343.3M $478.3M $511.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $570.2M $640M $777.1M $854.5M $995.3M
Revenue Growth (YoY) 7.33% 12.24% 21.41% 9.96% 16.48%
 
Cost of Revenues $436.4M $504.5M $587.5M $646.7M $717.9M
Gross Profit $133.8M $135.5M $189.6M $207.8M $277.4M
Gross Profit Margin 23.46% 21.18% 24.39% 24.31% 27.87%
 
R&D Expenses $27.7M $29.8M $32.1M $34.7M $39M
Selling, General & Admin $38.4M $50.1M $65.9M $77.7M $87.6M
Other Inc / (Exp) $1.7M $11.3M $16.9M $17.7M --
Operating Expenses $88.5M $131M $120.3M $82M $126.2M
Operating Income $45.3M $4.5M $69.2M $125.8M $151.2M
 
Net Interest Expenses $8.7M $9.5M $11.7M $13.5M $10.2M
EBT. Incl. Unusual Items $61M $57.8M $98M $101.5M $159.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1M $3.7M $15.4M $18.2M $22.1M
Net Income to Company $49.9M $54M $82.7M $83.3M $137.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.9M $54M $82.7M $83.3M $137.6M
 
Basic EPS (Cont. Ops) $0.79 $0.90 $1.38 $1.40 $2.30
Diluted EPS (Cont. Ops) $0.76 $0.88 $1.33 $1.36 $2.23
Weighted Average Basic Share $63.5M $59.9M $60.1M $59.4M $59.9M
Weighted Average Diluted Share $65.7M $61.2M $62M $61.4M $61.7M
 
EBITDA $77M $33.9M $99.7M $155.1M $180.4M
EBIT $45.3M $4.5M $69.2M $125.8M $151.2M
 
Revenue (Reported) $570.2M $640M $777.1M $854.5M $995.3M
Operating Income (Reported) $45.3M $4.5M $69.2M $125.8M $151.2M
Operating Income (Adjusted) $45.3M $4.5M $69.2M $125.8M $151.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.4B $2.9B $3.3B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $2.2B $2.4B $2.6B
Gross Profit $551.1M $525.3M $679M $876.5M $956.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.1M $119.8M $133.5M $140.7M $147.6M
Selling, General & Admin $186.9M $203M $269.7M $307.5M $329.8M
Other Inc / (Exp) $31.5M $30.1M $45.1M $67.2M --
Operating Expenses $311.4M $460.5M $333.9M $407.1M $455M
Operating Income $239.7M $64.8M $345.1M $469.3M $501.3M
 
Net Interest Expenses $34.3M $34.5M $47.9M $48M $45.7M
EBT. Incl. Unusual Items $245.8M $199.9M $275.8M $454M $521.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.2M $28.2M $43.4M $81M $79.3M
Net Income to Company $208.6M $171.7M $232.4M $373M $442.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $208.6M $171.7M $232.4M $373M $442.1M
 
Basic EPS (Cont. Ops) $3.30 $2.80 $3.87 $6.21 $7.42
Diluted EPS (Cont. Ops) $3.18 $2.72 $3.77 $6.01 $7.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $369.2M $185.4M $464.8M $585.5M $614.6M
EBIT $239.7M $64.8M $345.1M $469.3M $501.3M
 
Revenue (Reported) $2.2B $2.4B $2.9B $3.3B $3.6B
Operating Income (Reported) $239.7M $64.8M $345.1M $469.3M $501.3M
Operating Income (Adjusted) $239.7M $64.8M $345.1M $469.3M $501.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.4B $2.9B $3.3B $3.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.2B $2.4B $2.6B --
Gross Profit $525.3M $679M $876.5M $956.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $119.8M $133.5M $140.7M $147.6M --
Selling, General & Admin $203M $269.7M $307.5M $329.8M --
Other Inc / (Exp) $30.1M $45.1M $67.2M $65.8M --
Operating Expenses $460.5M $333.9M $407.1M $455M --
Operating Income $64.8M $345.1M $469.3M $501.3M --
 
Net Interest Expenses $34.5M $47.9M $48M $45.7M --
EBT. Incl. Unusual Items $199.9M $275.8M $454M $521.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.2M $43.4M $81M $79.3M --
Net Income to Company $171.7M $232.4M $373M $442.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $171.7M $232.4M $373M $442.1M --
 
Basic EPS (Cont. Ops) $2.80 $3.87 $6.21 $7.42 --
Diluted EPS (Cont. Ops) $2.72 $3.77 $6.01 $7.19 --
Weighted Average Basic Share $246.1M $239.6M $240.3M $238.2M --
Weighted Average Diluted Share $253M $245.8M $248.1M $245.7M --
 
EBITDA $185.4M $464.8M $585.5M $614.6M --
EBIT $64.8M $345.1M $469.3M $501.3M --
 
Revenue (Reported) $2.4B $2.9B $3.3B $3.6B --
Operating Income (Reported) $64.8M $345.1M $469.3M $501.3M --
Operating Income (Adjusted) $64.8M $345.1M $469.3M $501.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $448.5M $107.8M $137.4M $282.3M $327.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $523.1M $610M $698.9M $768.7M $831M
Inventory $420M $514.3M $517.8M $609.1M $654.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $61.2M $74.7M $50.2M $60.2M --
Total Current Assets $1.5B $1.3B $1.5B $1.7B $1.9B
 
Property Plant And Equipment $969.9M $935.6M $937.8M $967.9M $1B
Long-Term Investments $96.3M $37.6M $48.3M $61.2M $73.6M
Goodwill $805.3M $772.6M $791.5M $806.6M --
Other Intangibles $559.3M $460.6M $452.4M $440.4M --
Other Long-Term Assets $297M $327.4M $325.3M $353.1M --
Total Assets $4.1B $3.8B $4B $4.4B $4.6B
 
Accounts Payable $170.9M $230.5M $234.3M $287.5M $289.4M
Accrued Expenses $131.3M $151.7M $212.6M $217.1M --
Current Portion Of Long-Term Debt -- -- $75.8M $85.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $366.3M $539.1M $617.2M $923.5M $907.4M
 
Long-Term Debt $748.9M $731.2M $666.4M $592.4M $477.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.9B $2.2B $2.1B
 
Common Stock $106K $106K $106K $106K $106K
Other Common Equity Adj -$65.6M -$92.6M -$70.7M -$32.7M --
Common Equity $2.2B $1.9B $2.1B $2.2B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $1.9B $2.1B $2.2B $2.6B
 
Total Liabilities and Equity $4.1B $3.8B $4B $4.4B $4.6B
Cash and Short Terms $448.5M $107.8M $137.4M $282.3M $327.4M
Total Debt $749.6M $732.1M $742.2M $678.1M $600.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $448.5M $107.8M $137.4M $282.3M $327.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $523.1M $610M $698.9M $768.7M $831M
Inventory $420M $514.3M $517.8M $609.1M $654.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $61.2M $74.7M $50.2M $60.2M --
Total Current Assets $1.5B $1.3B $1.5B $1.7B $1.9B
 
Property Plant And Equipment $969.9M $935.6M $937.8M $967.9M $1B
Long-Term Investments $96.3M $37.6M $48.3M $61.2M $73.6M
Goodwill $805.3M $772.6M $791.5M $806.6M --
Other Intangibles $559.3M $460.6M $452.4M $440.4M --
Other Long-Term Assets $297M $327.4M $325.3M $353.1M --
Total Assets $4.1B $3.8B $4B $4.4B $4.6B
 
Accounts Payable $170.9M $230.5M $234.3M $287.5M $289.4M
Accrued Expenses $131.3M $151.7M $212.6M $217.1M --
Current Portion Of Long-Term Debt -- -- $75.8M $85.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $366.3M $539.1M $617.2M $923.5M $907.4M
 
Long-Term Debt $748.9M $731.2M $666.4M $592.4M $477.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $1.9B $2.2B $2.1B
 
Common Stock $106K $106K $106K $106K $106K
Other Common Equity Adj -$65.6M -$92.6M -$70.7M -$32.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $1.9B $2.1B $2.2B $2.6B
 
Total Liabilities and Equity $4.1B $3.8B $4B $4.4B $4.6B
Cash and Short Terms $448.5M $107.8M $137.4M $282.3M $327.4M
Total Debt $749.6M $732.1M $742.2M $678.1M $600.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $208.6M $171.7M $232.4M $373M $442.1M
Depreciation & Amoritzation $129.5M $120.6M $119.7M $116.2M $113.3M
Stock-Based Compensation $21.5M $20.1M $23.4M $33.1M $31.7M
Change in Accounts Receivable $24.8M -$98.8M -$137M -$15.4M -$50M
Change in Inventories $18.9M -$110.2M $3.2M -$84.9M -$49.6M
Cash From Operations $464.7M $193.6M $306.3M $439.1M $471.3M
 
Capital Expenditures $37.7M $52.9M $76.5M $96.3M $130.9M
Cash Acquisitions -- $21.5M -- -- $41.7M
Cash From Investing -$35.3M -$65.4M -$73.6M -$89.2M -$119.6M
 
Dividends Paid (Ex Special Dividend) $36M $45M $51M $58.3M $65M
Special Dividend Paid
Long-Term Debt Issued $74.4M $952M $2.3B $3B --
Long-Term Debt Repaid -$176M -$886M -$2.4B -$2.8B --
Repurchase of Common Stock $33.3M $485.3M $126.4M $390.8M $172.9M
Other Financing Activities -- -- -$2.2M -- --
Cash From Financing -$136.3M -$442.4M -$194.2M -$218M -$313.9M
 
Beginning Cash (CF) $448.5M $107.8M $137.4M $282.3M $327.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.2M -$340.6M $29.6M $144.8M $45.2M
Ending Cash (CF) $745.8M -$259.2M $158.1M $440.1M $379.9M
 
Levered Free Cash Flow $427M $140.8M $229.8M $342.8M $340.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $49.9M $54M $82.7M $83.3M $137.6M
Depreciation & Amoritzation $31.7M $29.4M $30.4M $29.3M $29.2M
Stock-Based Compensation $2.4M $3M $4M $5.1M $6.2M
Change in Accounts Receivable $45.8M -$27.2M -$17.5M -$6.5M $4.7M
Change in Inventories $5.3M -$16.4M $10.7M $10.3M $13.5M
Cash From Operations $146.8M $107.6M $150.7M $141.8M $233.3M
 
Capital Expenditures $16.3M $15.8M $19.4M $24.1M $52.4M
Cash Acquisitions -- $21.5M -- -- $41.7M
Cash From Investing -$16.3M -$36M -$19.3M -$21M -$92M
 
Dividends Paid (Ex Special Dividend) $10.3M $11.4M $13.3M $14.8M $16.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $474.6M $784.6M $704.2M --
Long-Term Debt Repaid -$425K -$457.2M -$808.3M -$762.2M --
Repurchase of Common Stock $33.3M $45.1M $100M $86M $48.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$41.6M -$37.4M -$110.9M -$159.1M -$287.8M
 
Beginning Cash (CF) $448.5M $107.8M $137.4M $282.3M $327.4M
Foreign Exchange Rate Adjustment -$2.4M -$26M $2.9M $12.2M $789K
Additions / Reductions $86.5M $8.1M $23.3M -$26.1M -$145.7M
Ending Cash (CF) $532.5M $90M $163.7M $268.4M $182.5M
 
Levered Free Cash Flow $130.4M $91.9M $131.3M $117.7M $180.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $208.6M $171.7M $232.4M $373M $442.1M
Depreciation & Amoritzation $129.5M $120.6M $119.7M $116.2M $113.3M
Stock-Based Compensation $21.5M $20.1M $23.4M $33.1M $31.7M
Change in Accounts Receivable $24.8M -$98.8M -$137M -$15.4M -$50M
Change in Inventories $18.9M -$110.2M $3.2M -$84.9M -$49.6M
Cash From Operations $464.7M $193.6M $306.3M $439.1M $471.3M
 
Capital Expenditures $37.7M $52.9M $76.5M $96.3M $130.9M
Cash Acquisitions -- $21.5M -- -- $41.7M
Cash From Investing -$35.3M -$65.4M -$73.6M -$89.2M -$119.6M
 
Dividends Paid (Ex Special Dividend) $36M $45M $51M $58.3M $65M
Special Dividend Paid
Long-Term Debt Issued $74.4M $952M $2.3B $3B --
Long-Term Debt Repaid -$176M -$886M -$2.4B -$2.8B --
Repurchase of Common Stock $33.3M $485.3M $126.4M $390.8M $172.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$136.3M -$442.4M -$194.2M -$218M -$313.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.2M -$340.6M $29.6M $144.8M $45.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $427M $140.8M $229.8M $342.8M $340.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $171.7M $232.4M $373M $442.1M --
Depreciation & Amoritzation $120.6M $119.7M $116.2M $113.3M --
Stock-Based Compensation $20.1M $23.4M $33.1M $31.7M --
Change in Accounts Receivable -$98.8M -$137M -$15.4M -$50M --
Change in Inventories -$110.2M $3.2M -$84.9M -$49.6M --
Cash From Operations $193.6M $306.3M $439.1M $471.3M --
 
Capital Expenditures $52.9M $76.5M $96.3M $130.9M --
Cash Acquisitions $21.5M -- -- $41.7M --
Cash From Investing -$65.4M -$73.6M -$89.2M -$119.6M --
 
Dividends Paid (Ex Special Dividend) $45M $51M $58.3M $65M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $952M $2.3B $3B $2B --
Long-Term Debt Repaid -$886M -$2.4B -$2.8B -$1.9B --
Repurchase of Common Stock $485.3M $126.4M $390.8M $172.9M --
Other Financing Activities -- -$2.2M -- -- --
Cash From Financing -$442.4M -$194.2M -$218M -$313.9M --
 
Beginning Cash (CF) $842.9M $480.3M $1.1B $1.4B --
Foreign Exchange Rate Adjustment -$26.4M -$8.9M $13M $7.3M --
Additions / Reductions -$340.6M $29.6M $144.8M $45.2M --
Ending Cash (CF) $475.8M $501M $1.2B $1.5B --
 
Levered Free Cash Flow $140.8M $229.8M $342.8M $340.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock