Financhill
Buy
82

ISSC Quote, Financials, Valuation and Earnings

Last price:
$19.40
Seasonality move :
6.96%
Day range:
$18.78 - $19.70
52-week range:
$5.30 - $20.00
Dividend yield:
0%
P/E ratio:
22.38x
P/S ratio:
4.12x
P/B ratio:
5.36x
Volume:
404.3K
Avg. volume:
474.7K
1-year change:
132.94%
Market cap:
$346.5M
Revenue:
$84.3M
EPS (TTM):
$0.87
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23M $27.7M $34.8M $47.2M $84.3M
Revenue Growth (YoY) 6.71% 20.38% 25.48% 35.59% 78.6%
 
Cost of Revenues $10.3M $11.1M $13.5M $21.3M $46M
Gross Profit $12.8M $16.7M $21.3M $25.9M $38.3M
Gross Profit Margin 55.46% 60.11% 61.22% 54.9% 45.43%
 
R&D Expenses $2.6M $2.7M $3.1M $4.1M $4M
Selling, General & Admin $6.3M $6.8M $10.8M $12.1M $16.4M
Other Inc / (Exp) $74.9K $65.2K $151.3K -- --
Operating Expenses $8.9M $9.5M $13.5M $16M $18.2M
Operating Income $3.9M $7.2M $7.8M $9.9M $20.1M
 
Net Interest Expenses -- -- $393.3K $937.3K $1.7M
EBT. Incl. Unusual Items $4M $7.3M $7.6M $8.9M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $1.8M $1.6M $1.9M $4.3M
Net Income to Company $5.1M $5.5M $6M $7M $15.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M $5.5M $6M $7M $15.6M
 
Basic EPS (Cont. Ops) $0.29 $0.32 $0.35 $0.40 $0.89
Diluted EPS (Cont. Ops) $0.29 $0.32 $0.35 $0.40 $0.88
Weighted Average Basic Share $17.2M $17.3M $17.4M $17.5M $17.6M
Weighted Average Diluted Share $17.2M $17.3M $17.4M $17.5M $17.8M
 
EBITDA $4.3M $7.6M $8.5M $12M $23.8M
EBIT $3.9M $7.2M $7.8M $9.9M $20.1M
 
Revenue (Reported) $23M $27.7M $34.8M $47.2M $84.3M
Operating Income (Reported) $3.9M $7.2M $7.8M $9.9M $20.1M
Operating Income (Adjusted) $3.9M $7.2M $7.8M $9.9M $20.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.9M $7.3M $13M $15.4M $22.2M
Revenue Growth (YoY) 9.18% 5.67% 78.89% 18.41% 44.6%
 
Cost of Revenues $2.9M $2.8M $4.9M $6.9M $8.7M
Gross Profit $4M $4.5M $8.1M $8.5M $13.5M
Gross Profit Margin 57.59% 61.51% 62.44% 55.43% 60.68%
 
R&D Expenses $686.2K $642.2K $741.6K $1.1M $1.1M
Selling, General & Admin $1.4M $1.5M $3.7M $3.1M $4.7M
Other Inc / (Exp) $23.9K $15.8K $19.8K -- --
Operating Expenses $2.1M $2.2M $4.3M $4.2M $5.3M
Operating Income $1.9M $2.3M $3.8M $4.4M $8.2M
 
Net Interest Expenses -- -- $393.3K $233K $503.3K
EBT. Incl. Unusual Items $1.9M $2.4M $3.4M $4.1M $9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $355.6K $761.5K $730.2K $901.7K $2.2M
Net Income to Company $1.5M $1.6M $2.6M $3.2M $7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $1.7M $2.6M $3.2M $7.1M
 
Basic EPS (Cont. Ops) $0.09 $0.10 $0.15 $0.18 $0.40
Diluted EPS (Cont. Ops) $0.09 $0.10 $0.15 $0.18 $0.39
Weighted Average Basic Share $17.2M $17.3M $17.4M $17.5M $17.6M
Weighted Average Diluted Share $17.2M $17.3M $17.5M $17.5M $18.2M
 
EBITDA $2M $2.4M $4.2M $5M $9.1M
EBIT $1.9M $2.3M $3.8M $4.4M $8.2M
 
Revenue (Reported) $6.9M $7.3M $13M $15.4M $22.2M
Operating Income (Reported) $1.9M $2.3M $3.8M $4.4M $8.2M
Operating Income (Adjusted) $1.9M $2.3M $3.8M $4.4M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23M $27.7M $34.8M $47.2M $84.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3M $11.1M $13.5M $21.3M $46M
Gross Profit $12.8M $16.7M $21.3M $25.9M $38.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $2.7M $3.1M $4.1M $4M
Selling, General & Admin $6.3M $6.8M $10.8M $12.1M $16.4M
Other Inc / (Exp) $74.9K $65.2K $151.3K $57K --
Operating Expenses $8.9M $9.5M $13.8M $16.1M $18.2M
Operating Income $3.9M $7.2M $7.5M $9.8M $20.1M
 
Net Interest Expenses -- -- $393.3K $937.3K $1.7M
EBT. Incl. Unusual Items $4M $7.4M $7.6M $8.9M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $1.8M $1.6M $1.9M $4.3M
Net Income to Company $5.1M $5.5M $6M $7M $15.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M $5.6M $6M $7M $15.6M
 
Basic EPS (Cont. Ops) $0.29 $0.32 $0.35 $0.40 $0.89
Diluted EPS (Cont. Ops) $0.29 $0.32 $0.35 $0.40 $0.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.3M $7.6M $8.2M $11.9M $23.8M
EBIT $3.9M $7.2M $7.5M $9.8M $20.1M
 
Revenue (Reported) $23M $27.7M $34.8M $47.2M $84.3M
Operating Income (Reported) $3.9M $7.2M $7.5M $9.8M $20.1M
Operating Income (Adjusted) $3.9M $7.2M $7.5M $9.8M $20.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $27.7M $34.8M $47.2M $84.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.1M $13.5M $21.3M $46M --
Gross Profit $16.7M $21.3M $25.9M $38.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7M $3.1M $4.1M $4M --
Selling, General & Admin $6.8M $10.8M $12.1M $16.4M --
Other Inc / (Exp) $65.2K $151.3K $57K $10 --
Operating Expenses $9.5M $13.8M $16.1M $18.2M --
Operating Income $7.2M $7.5M $9.8M $20.1M --
 
Net Interest Expenses -- $393.3K $937.3K $1.7M --
EBT. Incl. Unusual Items $7.4M $7.6M $8.9M $20M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.6M $1.9M $4.3M --
Net Income to Company $5.5M $6M $7M $15.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6M $6M $7M $15.6M --
 
Basic EPS (Cont. Ops) $0.32 $0.35 $0.40 $0.89 --
Diluted EPS (Cont. Ops) $0.32 $0.35 $0.40 $0.87 --
Weighted Average Basic Share $69M $69.6M $69.8M $70.3M --
Weighted Average Diluted Share $69M $69.7M $69.9M $71.2M --
 
EBITDA $7.6M $8.2M $11.9M $23.8M --
EBIT $7.2M $7.5M $9.8M $20.1M --
 
Revenue (Reported) $27.7M $34.8M $47.2M $84.3M --
Operating Income (Reported) $7.2M $7.5M $9.8M $20.1M --
Operating Income (Adjusted) $7.2M $7.5M $9.8M $20.1M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.3M $17.3M $3.1M $539K $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $4.5M $10.2M $14.3M $18.3M
Inventory $4.5M $5.3M $18.2M $18.7M $28.4M
Prepaid Expenses $318.1K $777.3K $623.2K $54.2K $205K
Other Current Assets $514.9K $365.2K $449.8K $1.1M --
Total Current Assets $17.7M $28.2M $34.7M $34.7M $50.6M
 
Property Plant And Equipment $8.2M $6.3M $7.9M $13.4M $19.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $3.6M $5.2M --
Other Intangibles $62.5K $60.4K $16.2M $27M --
Other Long-Term Assets $82.8K $75.3K $176.7K $471.6K --
Total Assets $27.1M $35.4M $63M $83.7M $105M
 
Accounts Payable $623.6K $708.8K $1.3M $2.3M $3.6M
Accrued Expenses $1M $1.9M $1.7M $1.7M --
Current Portion Of Long-Term Debt -- -- $2M -- --
Current Portion Of Capital Lease Obligations $14.3K $13.6K $13K $2.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5M $3.9M $6.4M $7.3M $16.7M
 
Long-Term Debt $28.7K $15.1K $17.9M $28M $21.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $4.6M $24.3M $37M $40.4M
 
Common Stock $19.3K $19.4K $19.5K $19.6K $17.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $24.6M $30.8M $38.6M $46.6M $64.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.6M $30.8M $38.6M $46.6M $64.6M
 
Total Liabilities and Equity $27.1M $35.4M $63M $83.7M $105M
Cash and Short Terms $8.3M $17.3M $3.1M $539K $2.7M
Total Debt $28.7K $15.1K $19.9M $28M $24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.3M $17.3M $3.1M $539K $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $4.5M $10.2M $14.3M $18.3M
Inventory $4.5M $5.3M $18.2M $18.7M $28.4M
Prepaid Expenses $318.1K $777.3K $623.2K $54.2K $205K
Other Current Assets $514.9K $365.2K $449.8K $1.1M --
Total Current Assets $17.7M $28.2M $34.7M $34.7M $50.6M
 
Property Plant And Equipment $8.2M $6.3M $7.9M $13.4M $19.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $3.6M $5.2M --
Other Intangibles $62.5K $60.4K $16.2M $27M --
Other Long-Term Assets $82.8K $75.3K $176.7K $471.6K --
Total Assets $27.1M $35.4M $63M $83.7M $105M
 
Accounts Payable $623.6K $708.8K $1.3M $2.3M $3.6M
Accrued Expenses $1M $1.9M $1.7M $1.7M --
Current Portion Of Long-Term Debt -- -- $2M -- --
Current Portion Of Capital Lease Obligations $14.3K $13.6K $13K $2.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5M $3.9M $6.4M $7.3M $16.7M
 
Long-Term Debt $28.7K $15.1K $17.9M $28M $21.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $4.6M $24.3M $37M $40.4M
 
Common Stock $19.3K $19.4K $19.5K $19.6K $17.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.6M $30.8M $38.6M $46.6M $64.6M
 
Total Liabilities and Equity $27.1M $35.4M $63M $83.7M $105M
Cash and Short Terms $8.3M $17.3M $3.1M $539K $2.7M
Total Debt $28.7K $15.1K $19.9M $28M $24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.1M $5.5M $6M $7M $15.6M
Depreciation & Amoritzation $432.2K $368.5K $697.9K $2.1M $3.7M
Stock-Based Compensation $341.3K $339.9K $1.5M $1M $2.3M
Change in Accounts Receivable $322.8K -$413.9K -$5.8M -$4.1M -$4M
Change in Inventories -$153.6K -$708.9K -$834.9K -$2.3M -$9.7M
Cash From Operations $4.6M $6.1M $2.1M $5.8M $13.3M
 
Capital Expenditures $340.7K $161.2K $298.4K $4.9M $6.5M
Cash Acquisitions -- -- $35.9M $14.2M --
Cash From Investing -$340.7K $2.6M -$36.2M -$16.9M -$6.5M
 
Dividends Paid (Ex Special Dividend) $19.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $20M $52.4M --
Long-Term Debt Repaid -- -- -$500K -$43.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.8M $301.2K $19.9M $8.5M -$4.6M
 
Beginning Cash (CF) $8.3M $17.3M $3.1M $539K $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.5M $9M -$14.2M -$2.6M $2.2M
Ending Cash (CF) -$7.3M $26.2M -$11.1M -$2M $4.8M
 
Levered Free Cash Flow $4.3M $5.9M $1.8M $889K $6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $1.6M $2.6M $3.2M $7.1M
Depreciation & Amoritzation $97.9K $90.3K $439.1K $660.7K $908.7K
Stock-Based Compensation $46.1K $31.3K $219.8K $277.3K $702.4K
Change in Accounts Receivable $247.4K -$1.5M -$4M -$5.9M -$5.6M
Change in Inventories $198.1K -$444.1K -$441.4K $937.8K -$3.8M
Cash From Operations $799.4K -$325.9K $1.2M $445.3K $3M
 
Capital Expenditures $16.7K -- $133.3K $4.4M $1M
Cash Acquisitions -- -- -- $14.2M --
Cash From Investing -$16.7K $2.8M -$133.3K -$18.6M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $23.3M --
Long-Term Debt Repaid -- -- -$500K -$5.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $284K -$500K $18.2M $131.9K
 
Beginning Cash (CF) $8.3M $17.3M $3.1M $539K $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $782.7K $2.7M $525K $17.9K $2.1M
Ending Cash (CF) $9M $20M $3.6M $556.9K $4.8M
 
Levered Free Cash Flow $782.7K -$325.9K $1M -$4M $2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.1M $5.5M $6M $7M $15.6M
Depreciation & Amoritzation $432.2K $368.5K $697.9K $2.1M $3.7M
Stock-Based Compensation $341.3K $339.9K $1.5M $1M $2.3M
Change in Accounts Receivable $322.8K -$413.9K -$5.8M -$4.1M -$4M
Change in Inventories -$153.6K -$708.9K -$834.9K -$2.3M -$9.7M
Cash From Operations $4.6M $6.1M $2.1M $5.8M $13.3M
 
Capital Expenditures $340.7K $161.2K $298.3K $4.9M $6.5M
Cash Acquisitions -- -- $35.9M $14.2M --
Cash From Investing -$340.7K $2.6M -$36.2M -$16.9M -$6.5M
 
Dividends Paid (Ex Special Dividend) $19.8M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $20M $52.4M --
Long-Term Debt Repaid -- -- -$500K -$43.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.8M $301.2K $19.9M $8.5M -$4.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.5M $9M -$14.2M -$2.6M $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.3M $5.9M $1.8M $889K $6.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $5.5M $6M $7M $15.6M --
Depreciation & Amoritzation $368.5K $698K $2.1M $3.7M --
Stock-Based Compensation $339.9K $1.5M $1M $2.3M --
Change in Accounts Receivable -$413.9K -$5.8M -$4.1M -$4M --
Change in Inventories -$708.9K -$834.9K -$2.3M -$9.7M --
Cash From Operations $6.1M $2.1M $5.8M $13.3M --
 
Capital Expenditures $161.2K $298.3K $4.9M $6.5M --
Cash Acquisitions -- $35.9M $14.2M -- --
Cash From Investing $2.6M -$36.2M -$16.9M -$6.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20M $52.4M -- --
Long-Term Debt Repaid -- -$500K -$43.8M -$625.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $301.2K $19.9M $8.5M -$4.6M --
 
Beginning Cash (CF) $53.1M $44.9M $2.1M $5.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M -$14.2M -$2.6M $2.2M --
Ending Cash (CF) $62.1M $30.8M -$456.8K $7.3M --
 
Levered Free Cash Flow $5.9M $1.8M $889K $6.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock