Financhill
Buy
86

CVU Quote, Financials, Valuation and Earnings

Last price:
$3.69
Seasonality move :
-4.93%
Day range:
$3.31 - $3.59
52-week range:
$2.02 - $5.85
Dividend yield:
0%
P/E ratio:
18.60x
P/S ratio:
0.66x
P/B ratio:
1.94x
Volume:
164.1K
Avg. volume:
221.4K
1-year change:
-7.49%
Market cap:
$48.4M
Revenue:
$81.1M
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $87.6M $103.4M $83.3M $86.5M $81.1M
Revenue Growth (YoY) 0.08% 18.02% -19.38% 3.76% -6.23%
 
Cost of Revenues $77.8M $88.4M $67M $69.4M $63.8M
Gross Profit $9.8M $15M $16.3M $17.1M $17.2M
Gross Profit Margin 11.14% 14.52% 19.57% 19.74% 21.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $11.8M $11.4M $10.8M $10.5M
Other Inc / (Exp) -- $4.8M -- -- --
Operating Expenses $12M $11.8M $11.4M $10.8M $10.5M
Operating Income -$2.3M $3.2M $4.9M $6.3M $6.7M
 
Net Interest Expenses $1.4M $1.1M $2.3M $2.5M $2.3M
EBT. Incl. Unusual Items -$3.7M $6.8M $2.6M $3.9M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$53.4K $14.6K -$6.6M -$13.3M $1.1M
Net Income to Company -$3.7M $6.8M $9.2M $17.2M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M $6.8M $9.2M $17.2M $3.3M
 
Basic EPS (Cont. Ops) -$0.31 $0.56 $0.74 $1.40 $0.26
Diluted EPS (Cont. Ops) -$0.31 $0.56 $0.74 $1.38 $0.26
Weighted Average Basic Share $11.9M $12.2M $12.4M $12.3M $12.6M
Weighted Average Diluted Share $11.9M $12.2M $12.4M $12.5M $12.7M
 
EBITDA -$1.3M $4.2M $7.3M $6.8M $7.2M
EBIT -$2.3M $3.2M $4.9M $6.3M $6.7M
 
Revenue (Reported) $87.6M $103.4M $83.3M $86.5M $81.1M
Operating Income (Reported) -$2.3M $3.2M $4.9M $6.3M $6.7M
Operating Income (Adjusted) -$2.3M $3.2M $4.9M $6.3M $6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.9M $20.2M $20.4M $19.4M $19.3M
Revenue Growth (YoY) -6.56% -15.49% 1% -4.8% -0.78%
 
Cost of Revenues $20.2M $14.9M $16.7M $15.2M $15M
Gross Profit $3.7M $5.3M $3.7M $4.2M $4.3M
Gross Profit Margin 15.28% 26.38% 18.17% 21.73% 22.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $2.7M $2.5M $2.7M $2.6M
Other Inc / (Exp) $4.8M -- -- -- --
Operating Expenses $2.8M $2.7M $2.5M $2.7M $2.6M
Operating Income $886.1K $2.6M $1.2M $1.5M $1.8M
 
Net Interest Expenses $252.5K $721K $663.9K $573.4K $387.9K
EBT. Incl. Unusual Items $5.4M $1.9M $507.2K $904.3K $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4K $3.8K $205.8K $154.6K $253.3K
Net Income to Company $5.4M $1.9M $301.4K $749.7K $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $1.9M $301.4K $749.7K $1.1M
 
Basic EPS (Cont. Ops) $0.44 $0.15 $0.02 $0.06 $0.09
Diluted EPS (Cont. Ops) $0.44 $0.15 $0.02 $0.06 $0.09
Weighted Average Basic Share $12.3M $12.3M $12.8M $12.6M $12.8M
Weighted Average Diluted Share $12.3M $12.3M $12.8M $12.7M $12.8M
 
EBITDA $1.2M $2.8M $1.3M $2.1M $2.2M
EBIT $886.1K $2.6M $1.2M $1.5M $1.8M
 
Revenue (Reported) $23.9M $20.2M $20.4M $19.4M $19.3M
Operating Income (Reported) $886.1K $2.6M $1.2M $1.5M $1.8M
Operating Income (Adjusted) $886.1K $2.6M $1.2M $1.5M $1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $102.4M $85.6M $87M $82.8M $71.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88M $70.3M $70.2M $65.8M $60.6M
Gross Profit $14.5M $15.3M $16.9M $17M $11M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.9M $11.6M $11M $10.8M $10.3M
Other Inc / (Exp) $4.8M -- -- -- --
Operating Expenses $11.9M $11.6M $11M $10.8M $10.3M
Operating Income $2.5M $3.7M $5.8M $6.2M $652.7K
 
Net Interest Expenses $1.2M $1.8M $2.6M $2.4M $1.7M
EBT. Incl. Unusual Items $6.2M $1.9M $3.2M $3.8M -$999.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$55.4K $18.2K -$6.1M -$13.3M -$435.6K
Net Income to Company $7.5M $1.9M $9.3M $17.1M -$563.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M $1.9M $9.3M $17.1M -$563.7K
 
Basic EPS (Cont. Ops) $0.51 $0.15 $0.74 $1.34 -$0.05
Diluted EPS (Cont. Ops) $0.50 $0.15 $0.74 $1.34 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6M $4.4M $6.3M $8M $2.2M
EBIT $2.5M $3.7M $5.8M $6.2M $652.7K
 
Revenue (Reported) $102.4M $85.6M $87M $82.8M $71.6M
Operating Income (Reported) $2.5M $3.7M $5.8M $6.2M $652.7K
Operating Income (Adjusted) $2.5M $3.7M $5.8M $6.2M $652.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $77M $59.3M $63M $59.3M $49.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.9M $46.8M $50M $46.4M $43.2M
Gross Profit $12.2M $12.4M $13M $12.9M $6.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8M $8.6M $8.2M $8.2M $8M
Other Inc / (Exp) $4.8M -- -- -- $1.5K
Operating Expenses $8.8M $8.6M $8.2M $8.2M $8M
Operating Income $3.3M $3.8M $4.8M $4.7M -$1.4M
 
Net Interest Expenses $840.7K $1.5M $1.8M $1.8M $1.2M
EBT. Incl. Unusual Items $7.3M $2.4M $2.9M $2.9M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7K $11.3K $503.9K $535.7K -$1M
Net Income to Company $7.3M $2.3M $2.4M $2.3M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M $2.3M $2.4M $2.3M -$1.5M
 
Basic EPS (Cont. Ops) $0.60 $0.19 $0.19 $0.19 -$0.12
Diluted EPS (Cont. Ops) $0.59 $0.19 $0.19 $0.18 -$0.12
Weighted Average Basic Share $36.5M $37.1M $37.8M $37.6M $38.2M
Weighted Average Diluted Share $36.7M $37.2M $38M $38M $38.3M
 
EBITDA $4.1M $4.4M $5.1M $6.4M $19.3K
EBIT $3.3M $3.8M $4.8M $4.7M -$1.4M
 
Revenue (Reported) $77M $59.3M $63M $59.3M $49.8M
Operating Income (Reported) $3.3M $3.8M $4.8M $4.7M -$1.4M
Operating Income (Adjusted) $3.3M $3.8M $4.8M $4.7M -$1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6M $6.3M $3.8M $5.1M $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.7M $29.4M $32.2M $39.7M $36.5M
Inventory $6.4M $4M $2.5M $1.4M $918.3K
Prepaid Expenses -- -- -- -- --
Other Current Assets $534.9K $625.1K $975.8K $718K $634.5K
Total Current Assets $37.7M $43.3M $43.2M $46.9M $43.6M
 
Property Plant And Equipment $6.6M $9.4M $7.7M $5.5M $3.6M
Long-Term Investments -- -- -- -- --
Goodwill $1.8M $1.8M $1.8M $1.8M $1.8M
Other Intangibles $250K $125K -- -- --
Other Long-Term Assets $191.2K $372.7K $238.7K $189.8K $143.6K
Total Assets $46.5M $55M $65.2M $76.9M $68.8M
 
Accounts Payable $12.1M $10.4M $8M $10.5M $11.1M
Accrued Expenses $5.9M $6.1M $7.3M $10.3M $7.9M
Current Portion Of Long-Term Debt $6.5M $3.4M $2.9M $2.4M $2.8M
Current Portion Of Capital Lease Obligations $1.8M $1.6M $1.8M $2M $2.2M
Other Current Liabilities -- $3M $3.6M -- --
Total Current Liabilities $30M $31.1M $30.3M $31.5M $26.5M
 
Long-Term Debt $29.5M $29.2M $24.9M $20.8M $15.6M
Capital Leases -- -- -- -- --
Total Liabilities $59.5M $60.3M $61M $54.8M $42.9M
 
Common Stock $12K $12.3K $12.5K $12.8K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -$13M -$5.3M $4.2M $22.1M $25.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$13M -$5.3M $4.2M $22.1M $25.9M
 
Total Liabilities and Equity $46.5M $55M $65.2M $76.9M $68.8M
Cash and Short Terms $6M $6.3M $3.8M $5.1M $5.5M
Total Debt $36M $32.6M $27.9M $23.2M $18.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.1M $4.6M $2.6M $1.7M $546.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $31.3M $32.6M $40.2M $40.2M $40.1M
Inventory $5M $3.1M $1.7M $1.1M $593.6K
Prepaid Expenses -- -- -- -- --
Other Current Assets $659.2K $617.2K $670.3K $377.9K --
Total Current Assets $42.9M $44.6M $45.1M $43.4M $41.8M
 
Property Plant And Equipment $4.6M $8M $6.1M $4.2M $10.4M
Long-Term Investments -- -- -- -- --
Goodwill $1.8M $1.8M $1.8M $1.8M --
Other Intangibles $156.3K $31.3K -- -- --
Other Long-Term Assets $150.4K $282.3K $212.1K $151.1K --
Total Assets $49.7M $54.6M $59.3M $68.9M $74.1M
 
Accounts Payable $13M $12.8M $13.1M $15M $16.5M
Accrued Expenses $4.5M $4.6M $5.4M $5.7M --
Current Portion Of Long-Term Debt $3.4M $2.6M $2.4M $2.7M --
Current Portion Of Capital Lease Obligations $1.9M $1.7M $2M $2.1M --
Other Current Liabilities $3.2M $3.6M -- -- --
Total Current Liabilities $29.8M $30.9M $30M $27.1M $26M
 
Long-Term Debt $24.8M $26.4M $22M $16.9M $23.1M
Capital Leases -- -- -- -- --
Total Liabilities $54.6M $57.4M $52M $43.9M $49.1M
 
Common Stock $12.3K $12.3K $12.8K $12.9K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5M -$2.7M $7.3M $24.9M $25M
 
Total Liabilities and Equity $49.7M $54.6M $59.3M $68.9M $74.1M
Cash and Short Terms $3.1M $4.6M $2.6M $1.7M $546.6K
Total Debt $28.2M $29M $24.5M $19.6M $24.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7M $6.8M $9.2M $17.2M $3.3M
Depreciation & Amoritzation $1M $1M $688.1K $471K $430K
Stock-Based Compensation $711.3K $828.3K $355.9K $770.6K $604.7K
Change in Accounts Receivable -$1.9M -$7.7M -$3.6M -$3.8M $3M
Change in Inventories -$1.5M $2.4M $1.5M $1.1M $518.4K
Cash From Operations -$1.6M $2.8M $944.3K $3.9M $3.6M
 
Capital Expenditures $146.8K $29.2K $40.8K $140.4K $403.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$146.8K -$29.2K -$40.8K -$140.4K -$403.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.8M $511.3K -- -- --
Long-Term Debt Repaid -$2.3M -$3M -$3.4M -$2.7M -$2.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$107.5K -- -- $139.4K -$64.4K
Cash From Financing $2.4M -$2.5M -$3.4M -$2.5M -$2.8M
 
Beginning Cash (CF) $6M $6.3M $3.8M $5.1M $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $600.7K $275.3K -$2.5M $1.2M $396.2K
Ending Cash (CF) $6.6M $6.6M $1.4M $6.3M $5.9M
 
Levered Free Cash Flow -$1.7M $2.8M $903.5K $3.8M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.4M $1.9M $301.4K $749.7K $1.1M
Depreciation & Amoritzation $266K $171.9K $117.9K $576.8K $427.5K
Stock-Based Compensation $154.6K $85K $140.7K $72.7K $102.2K
Change in Accounts Receivable -$237.1K -$319.7K -$571.4K $218.8K -$3M
Change in Inventories $301.2K $479.5K $268K $80.2K $431.6K
Cash From Operations $1.2M $2.9M -$35K $715.1K $212K
 
Capital Expenditures $7.4K -- $33.7K $128.3K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4K -- -$33.7K -$128.3K -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$655.4K -$902.7K -$402.3K -$727.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$87.2K --
Cash From Financing -$655.4K -$902.7K -$402.3K -$814.6K -$339K
 
Beginning Cash (CF) $3.1M $4.6M $2.6M $1.7M $546.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $510.6K $2M -$471K -$227.7K -$127.9K
Ending Cash (CF) $3.6M $6.6M $2.1M $1.5M $418.7K
 
Levered Free Cash Flow $1.2M $2.9M -$68.7K $586.8K $211K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.5M $1.9M $9.3M $17.1M -$563.7K
Depreciation & Amoritzation $1.1M $747.8K $523.4K $1.8M $160.9K
Stock-Based Compensation $757.3K $353.2K $767.4K $640.5K $665.9K
Change in Accounts Receivable -$5.7M -$4.9M -$4.1M -$183.6K $185K
Change in Inventories $1.6M $1.9M $1.5M $598.6K $458.7K
Cash From Operations $475.1K $4.9M $922.7K $2.3M $1.3M
 
Capital Expenditures $154.3K $35.2K $108.4K $377.8K $137.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$154.2K -$35.2K -$108.4K -$377.8K -$137.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $261.3K -- -- -- --
Long-Term Debt Repaid -$2.3M -$3.6M -$2.8M -$2.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$67.8K --
Cash From Financing -$2.2M -$3.4M -$2.8M -$2.8M -$2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $1.5M -$2M -$900.7K -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $320.8K $4.9M $814.3K $1.9M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.3M $2.3M $2.4M $2.3M -$1.5M
Depreciation & Amoritzation $796.8K $515.7K $350.9K $1.7M $1.4M
Stock-Based Compensation $723.4K $248.4K $659.8K $529.7K $591K
Change in Accounts Receivable -$6.7M -$3.9M -$4.3M -$674.1K -$3.5M
Change in Inventories $1.4M $920.6K $842.2K $384.3K $324.8K
Cash From Operations -$1.3M $807.5K $785.8K -$837.1K -$3.1M
 
Capital Expenditures $19.4K $25.3K $92.9K $330.3K $63.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.4K -$25.3K -$92.9K -$330.3K -$63.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $261.3K -- -- -- --
Long-Term Debt Repaid -$1.9M -$2.5M -$1.9M -$2M -$757.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$54.3K -$261.5K -$83.6K
Cash From Financing -$1.6M -$2.5M -$1.9M -$2.2M -$1.8M
 
Beginning Cash (CF) $6.5M $10.2M $9.7M $6.7M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M -$1.7M -$1.2M -$3.4M -$4.9M
Ending Cash (CF) $3.6M $8.5M $8.5M $3.3M -$1.9M
 
Levered Free Cash Flow -$1.3M $782.2K $692.9K -$1.2M -$3.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock