Financhill
Buy
77

ONTO Quote, Financials, Valuation and Earnings

Last price:
$193.58
Seasonality move :
9.46%
Day range:
$190.76 - $197.56
52-week range:
$136.32 - $238.93
Dividend yield:
0%
P/E ratio:
52.46x
P/S ratio:
10.19x
P/B ratio:
5.02x
Volume:
936.6K
Avg. volume:
698.4K
1-year change:
42.13%
Market cap:
$9.6B
Revenue:
$815.9M
EPS (TTM):
$3.69
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $305.9M $556.5M $788.9M $1B $815.9M
Revenue Growth (YoY) 11.73% 81.92% 41.76% 27.42% -18.83%
 
Cost of Revenues $170.9M $278M $359.8M $466M $395.6M
Gross Profit $135M $278.5M $429.1M $539.2M $420.3M
Gross Profit Margin 44.14% 50.04% 54.39% 53.64% 51.51%
 
R&D Expenses $48.4M $84.6M $96.1M $112M $104.4M
Selling, General & Admin $81.3M $113.4M $125.2M $135.3M $144.9M
Other Inc / (Exp) $780K -$2.7M -$1.9M -$141K -$3.9M
Operating Expenses $140.1M $251.8M $272.7M $302.5M $304.2M
Operating Income -$5M $26.7M $156.4M $236.7M $116.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$597K $26.9M $155.7M $241.6M $132.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M -$4.2M $13.3M $18.3M $11.4M
Net Income to Company $1.9M $31M $142.4M $223.3M $121.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $31M $142.3M $223.3M $121.2M
 
Basic EPS (Cont. Ops) $0.06 $0.63 $2.89 $4.52 $2.47
Diluted EPS (Cont. Ops) $0.06 $0.63 $2.86 $4.49 $2.46
Weighted Average Basic Share $29.7M $49.1M $49.2M $49.4M $49M
Weighted Average Diluted Share $30M $49.5M $49.7M $49.8M $49.3M
 
EBITDA $11.4M $94.3M $222.2M $301.4M $183.3M
EBIT -$5M $26.7M $156.4M $236.7M $116.1M
 
Revenue (Reported) $305.9M $556.5M $788.9M $1B $815.9M
Operating Income (Reported) -$5M $26.7M $156.4M $236.7M $116.1M
Operating Income (Adjusted) -$5M $26.7M $156.4M $236.7M $116.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $126.5M $200.6M $254.3M $207.2M $252.2M
Revenue Growth (YoY) 100.99% 58.58% 26.75% -18.51% 21.73%
 
Cost of Revenues $57.6M $91.2M $115.4M $100.3M $115.8M
Gross Profit $68.9M $109.4M $138.8M $106.9M $136.4M
Gross Profit Margin 54.46% 54.52% 54.61% 51.57% 54.07%
 
R&D Expenses $19.7M $23.8M $32.2M $26.1M $28.3M
Selling, General & Admin $26.3M $29.4M $33.6M $32.9M $41.9M
Other Inc / (Exp) -$899K -$291K -$962K -$1M -$724K
Operating Expenses $59.6M $66.2M $79.5M $72.8M $83.3M
Operating Income $9.3M $43.1M $59.3M $34M $53.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $8.9M $43.1M $59.9M $38.7M $61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $836K $6.6M $7.6M $2.8M $8M
Net Income to Company $8.1M $36.4M $52.2M $35.9M $53.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $36.4M $52.2M $35.9M $53.1M
 
Basic EPS (Cont. Ops) $0.17 $0.74 $1.05 $0.73 $1.07
Diluted EPS (Cont. Ops) $0.16 $0.73 $1.05 $0.73 $1.07
Weighted Average Basic Share $48.9M $49.4M $49.7M $49M $49.4M
Weighted Average Diluted Share $49.1M $49.8M $49.9M $49.4M $49.7M
 
EBITDA $26.5M $59.7M $75.4M $51M $70.1M
EBIT $9.3M $43.1M $59.3M $34M $53.1M
 
Revenue (Reported) $126.5M $200.6M $254.3M $207.2M $252.2M
Operating Income (Reported) $9.3M $43.1M $59.3M $34M $53.1M
Operating Income (Adjusted) $9.3M $43.1M $59.3M $34M $53.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $521.9M $718.4M $977.6M $850.3M $942.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $279.2M $337.8M $451.8M $400.8M $451.4M
Gross Profit $242.7M $380.6M $525.8M $449.5M $490.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $79.5M $93.1M $109M $108.2M $105.9M
Selling, General & Admin $124.2M $115.9M $136.3M $136.9M $159.4M
Other Inc / (Exp) -$2.1M -$2.5M -$2.1M -$1.1M -$851K
Operating Expenses $254.1M $259.4M $300.4M $300.5M $318M
Operating Income -$11.4M $121.3M $225.4M $149.1M $172.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.1M $120.2M $226.1M $164.3M $203M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4M $4.6M $22.2M $7.2M $19.8M
Net Income to Company -$6.6M $115.5M $203.9M $157.1M $183.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M $115.5M $203.9M $157.1M $183.2M
 
Basic EPS (Cont. Ops) -$0.50 $2.35 $4.12 $3.21 $3.71
Diluted EPS (Cont. Ops) -$0.51 $2.33 $4.09 $3.19 $3.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $51.4M $186.6M $290.9M $215.8M $239.8M
EBIT -$11.4M $121.3M $225.4M $149.1M $172.9M
 
Revenue (Reported) $521.9M $718.4M $977.6M $850.3M $942.2M
Operating Income (Reported) -$11.4M $121.3M $225.4M $149.1M $172.9M
Operating Income (Adjusted) -$11.4M $121.3M $225.4M $149.1M $172.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $401.4M $563.3M $751.9M $597M $723.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $198.3M $258M $349.9M $284.7M $340.5M
Gross Profit $203.1M $305.3M $402M $312.3M $382.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62.8M $71.3M $84.1M $80.4M $81.9M
Selling, General & Admin $87.3M $89.8M $100.9M $102.5M $117M
Other Inc / (Exp) -$2.1M -$1.8M -$2M -$3M $9K
Operating Expenses $191.1M $198.7M $226.5M $224.4M $238.3M
Operating Income $12M $106.6M $175.5M $87.8M $144.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.3M $105.6M $176M $98.8M $169.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $10M $18.9M $7.9M $16.3M
Net Income to Company $11.1M $95.6M $157.1M $90.9M $152.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.1M $95.6M $157.1M $90.9M $152.9M
 
Basic EPS (Cont. Ops) $0.23 $1.94 $3.17 $1.86 $3.09
Diluted EPS (Cont. Ops) $0.22 $1.93 $3.15 $1.85 $3.08
Weighted Average Basic Share $147.8M $147.6M $148.7M $146.8M $148M
Weighted Average Diluted Share $148.3M $149M $149.8M $147.8M $149M
 
EBITDA $62.9M $155.3M $223.9M $138.3M $194.8M
EBIT $12M $106.6M $175.5M $87.8M $144.6M
 
Revenue (Reported) $401.4M $563.3M $751.9M $597M $723.4M
Operating Income (Reported) $12M $106.6M $175.5M $87.8M $144.6M
Operating Income (Adjusted) $12M $106.6M $175.5M $87.8M $144.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $130.7M $136.7M $169.6M $175.9M $233.5M
Short Term Investments $189.6M $237M $341.7M $371.9M $464.3M
Accounts Receivable, Net $123.7M $149.3M $177.2M $241.4M $226.6M
Inventory $176.1M $191.2M $243.1M $324.3M $327.8M
Prepaid Expenses $21.6M $17.5M -- -- --
Other Current Assets -- -- $16.4M $21.4M $31.1M
Total Current Assets $641.7M $731.7M $948.1M $1.1B $1.3B
 
Property Plant And Equipment $122M $107.6M $99.6M $112.7M $122M
Long-Term Investments -- -- -- -- --
Goodwill $307.1M $306.6M $315.8M $315.8M $315.8M
Other Intangibles $372M $318.4M $277.3M $222.2M $167.4M
Other Long-Term Assets $1.4M $1.7M $4.2M $4.5M $2.5M
Total Assets $1.4B $1.5B $1.6B $1.8B $1.9B
 
Accounts Payable $27.7M $40.2M $53.3M $54.5M $49.9M
Accrued Expenses $27.7M $38.3M $44M $49.8M $43.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $4.5M $4M $5.7M $5.5M
Other Current Liabilities $8M $3.6M $7.5M $3.9M $7M
Total Current Liabilities $85.7M $120.1M $154.5M $160.6M $147.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $184.6M $203.4M $223.8M $198.4M $173.2M
 
Common Stock $50K $49K $49K $49K $49K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.3B $1.4B $1.6B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.3B $1.4B $1.6B $1.7B
 
Total Liabilities and Equity $1.4B $1.5B $1.6B $1.8B $1.9B
Cash and Short Terms $320.2M $373.7M $511.3M $547.8M $697.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $101.6M $152.2M $200.4M $206.6M $188.7M
Short Term Investments $238.8M $309.3M $352.3M $423.1M $666.7M
Accounts Receivable, Net $131.4M $179.8M $235.5M $209.5M $253.7M
Inventory $185M $222.3M $307.9M $346.1M $308.3M
Prepaid Expenses $19.9M $21.8M $26.5M -- --
Other Current Assets -- -- -- $36M $40.5M
Total Current Assets $676.7M $885.5M $1.1B $1.2B $1.5B
 
Property Plant And Equipment $112.8M $104.4M $104.8M $123.3M $135.1M
Long-Term Investments -- -- -- -- --
Goodwill $307.6M $313.9M $315.8M $315.8M $315.8M
Other Intangibles $330.9M $292.9M $236M $180.7M $128.1M
Other Long-Term Assets $1.4M $4.4M $4.3M $2.7M $1.6M
Total Assets $1.4B $1.6B $1.8B $1.9B $2.1B
 
Accounts Payable $37.5M $50.9M $64M $44.5M $48M
Accrued Expenses $32M $44.4M $35.5M $40.4M $44.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.1M $4.4M $5M $5.6M $5.5M
Other Current Liabilities $5.9M $7.3M $9.2M $12.8M $3.6M
Total Current Liabilities $97.2M $148.6M $169.6M $135.8M $144.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $193M $229.7M $218.4M $166M $169.8M
 
Common Stock $49K $49K $50K $49K $49K
Other Common Equity Adj -- -- -- -$12.8M -$6.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.6B $1.7B $1.9B
 
Total Liabilities and Equity $1.4B $1.6B $1.8B $1.9B $2.1B
Cash and Short Terms $340.4M $461.6M $552.7M $629.7M $855.4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.9M $31M $142.4M $223.3M $121.2M
Depreciation & Amoritzation $16.4M $67.6M $65.8M $64.7M $67.2M
Stock-Based Compensation $10.6M $17.7M $19.5M $24.4M $25.5M
Change in Accounts Receivable -$9.7M -$25.8M -$27.8M -$65.1M $12.2M
Change in Inventories -$9.3M -$42.4M -$57.2M -$93.9M -$16.5M
Cash From Operations $18.1M $106M $175.3M $136.7M $172M
 
Capital Expenditures $6.8M $3.8M $12M $18.4M $22.6M
Cash Acquisitions $43.9M -- -$23.8M -$4.6M --
Cash From Investing $4.1M -$48.6M -$141.8M -$55.7M -$103.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$744K -$52M -- -$65.3M -$3.2M
Other Financing Activities -$4.3M -$4.6M -$7.4M -$11.2M -$11.6M
Cash From Financing -$4.2M -$53.7M $2.7M -$68.4M -$9.5M
 
Beginning Cash (CF) $112.4M $130.7M $136.7M $169.6M $175.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.1M $3.7M $36.2M $12.7M $59.1M
Ending Cash (CF) $130.7M $136.7M $169.6M $175.9M $233.5M
 
Levered Free Cash Flow $11.3M $102.2M $163.2M $118.3M $149.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.1M $36.4M $52.2M $35.9M $53.1M
Depreciation & Amoritzation $17.2M $16.6M $16.1M $17M $17M
Stock-Based Compensation $4.3M $4.1M $6.1M $6M $7.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $26M $49.9M $31.8M $28.6M $67.2M
 
Capital Expenditures $782K $1.6M $2.9M $7.6M $8M
Cash Acquisitions -- -- -$4.6M -- --
Cash From Investing -$57.1M -$34.5M $4M -$43.4M -$56.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$11.5M -- --
Other Financing Activities -$267K -$281K -$232K -$917K -$1.2M
Cash From Financing $2.4M $2.9M -$11.8M -$917K $3.9M
 
Beginning Cash (CF) $129.4M $134.2M $180.2M $224.3M $172.6M
Foreign Exchange Rate Adjustment $886K -$246K -$3.8M -$2M $1.5M
Additions / Reductions -$28.7M $18.2M $24M -$15.6M $14.6M
Ending Cash (CF) $101.6M $152.2M $200.4M $206.6M $188.7M
 
Levered Free Cash Flow $25.2M $48.2M $28.9M $21M $59.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M $115.5M $203.9M $157.1M $183.2M
Depreciation & Amoritzation $62.8M $65.4M $65.5M $66.7M $66.9M
Stock-Based Compensation $18.2M $19.8M $23.4M $25.4M $27.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $66.1M $159.4M $136.2M $159.9M $251.3M
 
Capital Expenditures $6M $11.6M $10.6M $28.7M $29.7M
Cash Acquisitions -- -$26.8M -$1.6M -$72K --
Cash From Investing -$50.7M -$109.8M -$60.1M -$92.7M -$259.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$52M -- -$11.5M -$56.9M --
Other Financing Activities -$6.4M -$7.4M -$11.5M -$11.5M -$19.6M
Cash From Financing -$55M -$937K -$14.9M -$59.5M -$10.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.6M $48.6M $61.3M $7.6M -$18.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.1M $147.8M $125.6M $131.2M $221.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.1M $95.6M $157.1M $90.9M $152.9M
Depreciation & Amoritzation $50.9M $48.7M $48.4M $50.5M $50.2M
Stock-Based Compensation $13M $15.1M $18.9M $19.9M $21.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $72.9M $126.3M $87.2M $110.4M $189.7M
 
Capital Expenditures $3.4M $11.2M $9.8M $20.1M $27.3M
Cash Acquisitions -- -$26.8M -$4.6M -- --
Cash From Investing -$49.7M -$110.9M -$29.2M -$66.3M -$222.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$52M -- -$11.5M -$3.2M --
Other Financing Activities -$4M -$6.8M -$10.9M -$11.2M -$19.2M
Cash From Financing -$53.1M -$371K -$17.9M -$9.1M -$10M
 
Beginning Cash (CF) $361.4M $397.4M $522.2M $630.6M $597M
Foreign Exchange Rate Adjustment $917K $506K -$9.3M -$4.3M -$2M
Additions / Reductions -$30M $15M $40.1M $35M -$42.8M
Ending Cash (CF) $332.3M $412.9M $553M $661.3M $552.2M
 
Levered Free Cash Flow $69.5M $115.1M $77.4M $90.3M $162.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock