Financhill
Buy
71

ONTO Quote, Financials, Valuation and Earnings

Last price:
$161.76
Seasonality move :
12.67%
Day range:
$160.06 - $162.57
52-week range:
$85.88 - $228.42
Dividend yield:
0%
P/E ratio:
45.63x
P/S ratio:
7.96x
P/B ratio:
3.96x
Volume:
149.8K
Avg. volume:
764.9K
1-year change:
-6.28%
Market cap:
$7.9B
Revenue:
$987.3M
EPS (TTM):
$3.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $556.5M $788.9M $1B $815.9M $987.3M
Revenue Growth (YoY) 81.92% 41.76% 27.42% -18.83% 21.02%
 
Cost of Revenues $331.8M $411.2M $521.2M $443.4M $507.4M
Gross Profit $224.7M $377.7M $483.9M $372.5M $479.9M
Gross Profit Margin 40.38% 47.88% 48.14% 45.65% 48.61%
 
R&D Expenses $84.6M $96.1M $112M $104.4M $116.8M
Selling, General & Admin $113.4M $125.2M $135.3M $144.9M $162M
Other Inc / (Exp) -$2.7M -$1.9M -$141K -$3.9M -$145K
Operating Expenses $198M $221.3M $247.2M $245.8M $269.8M
Operating Income $26.7M $156.4M $236.7M $126.7M $210.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $26.9M $155.7M $241.6M $132.6M $220.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2M $13.3M $18.3M $11.4M $18.8M
Net Income to Company $31M $142.4M $223.3M $121.2M $201.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31M $142.3M $223.3M $121.2M $201.7M
 
Basic EPS (Cont. Ops) $0.63 $2.89 $4.52 $2.47 $4.09
Diluted EPS (Cont. Ops) $0.63 $2.86 $4.49 $2.46 $4.06
Weighted Average Basic Share $49.1M $49.2M $49.4M $49M $49.3M
Weighted Average Diluted Share $49.5M $49.7M $49.8M $49.3M $49.7M
 
EBITDA $94.3M $222.2M $301.4M $193.9M $272.5M
EBIT $26.7M $156.4M $236.7M $126.7M $210.2M
 
Revenue (Reported) $556.5M $788.9M $1B $815.9M $987.3M
Operating Income (Reported) $26.7M $156.4M $236.7M $126.7M $210.2M
Operating Income (Adjusted) $26.7M $156.4M $236.7M $126.7M $210.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $200.6M $254.3M $207.2M $252.2M $218.2M
Revenue Growth (YoY) 58.58% 26.75% -18.51% 21.73% -13.49%
 
Cost of Revenues $104.2M $129.2M $114.2M $127.9M $108.7M
Gross Profit $96.4M $125M $93M $124.3M $109.5M
Gross Profit Margin 48.04% 49.17% 44.9% 49.3% 50.18%
 
R&D Expenses $23.8M $32.2M $26.1M $28.3M $32.5M
Selling, General & Admin $29.4M $33.6M $32.9M $41.9M $41.9M
Other Inc / (Exp) -$291K -$962K -$1M -$724K --
Operating Expenses $53.2M $65.7M $59M $68M $74.4M
Operating Income $43.1M $59.3M $34M $56.3M $35.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $43.1M $59.9M $38.7M $61M $32M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.6M $7.6M $2.8M $8M $3.8M
Net Income to Company $36.4M $52.2M $35.9M $53.1M $28.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.4M $52.2M $35.9M $53.1M $28.2M
 
Basic EPS (Cont. Ops) $0.74 $1.05 $0.73 $1.07 $0.58
Diluted EPS (Cont. Ops) $0.73 $1.05 $0.73 $1.07 $0.57
Weighted Average Basic Share $49.4M $49.7M $49M $49.4M $49M
Weighted Average Diluted Share $49.8M $49.9M $49.4M $49.7M $49.1M
 
EBITDA $59.7M $75.4M $51M $73.3M $48.4M
EBIT $43.1M $59.3M $34M $56.3M $35.1M
 
Revenue (Reported) $200.6M $254.3M $207.2M $252.2M $218.2M
Operating Income (Reported) $43.1M $59.3M $34M $56.3M $35.1M
Operating Income (Adjusted) $43.1M $59.3M $34M $56.3M $35.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $718.4M $977.6M $850.3M $942.2M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $388.1M $506.9M $453.8M $496.7M $490.8M
Gross Profit $330.3M $470.6M $396.5M $445.5M $511.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $93.1M $109M $108.2M $105.9M $130.7M
Selling, General & Admin $115.9M $136.3M $136.9M $159.4M $170.4M
Other Inc / (Exp) -$2.5M -$2.1M -$1.1M -$1.5M --
Operating Expenses $209M $245.3M $241.9M $252.2M $288.6M
Operating Income $121.3M $225.4M $154.6M $193.3M $223M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $120.2M $226.1M $164.3M $203M $194.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $22.2M $7.2M $19.8M $19.6M
Net Income to Company $115.5M $203.9M $157.1M $183.2M $175M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $115.5M $203.9M $157.1M $183.2M $175M
 
Basic EPS (Cont. Ops) $2.35 $4.12 $3.21 $3.71 $3.56
Diluted EPS (Cont. Ops) $2.33 $4.08 $3.18 $3.69 $3.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $186.6M $290.9M $221.3M $260.2M $275.7M
EBIT $121.3M $225.4M $154.6M $193.3M $223M
 
Revenue (Reported) $718.4M $977.6M $850.3M $942.2M $1B
Operating Income (Reported) $121.3M $225.4M $154.6M $193.3M $223M
Operating Income (Adjusted) $121.3M $225.4M $154.6M $193.3M $223M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $563.3M $751.9M $597M $723.4M $738.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $295.6M $391.4M $323.9M $377.2M $360.6M
Gross Profit $267.6M $360.5M $273.1M $346.1M $377.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.3M $84.1M $80.4M $81.9M $95.8M
Selling, General & Admin $89.8M $100.9M $102.5M $117M $125.5M
Other Inc / (Exp) -$1.8M -$2M -$3M -$612K -$8.1M
Operating Expenses $161.1M $185M $179.7M $195.9M $220.2M
Operating Income $106.6M $175.5M $93.4M $150.3M $157.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $105.6M $176M $98.8M $169.2M $143.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $18.9M $7.9M $16.3M $17.1M
Net Income to Company $95.6M $157.1M $90.9M $152.9M $126.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $95.6M $157.1M $90.9M $152.9M $126.2M
 
Basic EPS (Cont. Ops) $1.94 $3.17 $1.86 $3.10 $2.57
Diluted EPS (Cont. Ops) $1.92 $3.15 $1.84 $3.08 $2.56
Weighted Average Basic Share $147.6M $148.7M $146.8M $148M $147.1M
Weighted Average Diluted Share $149M $149.8M $147.8M $149M $147.5M
 
EBITDA $155.3M $223.9M $143.8M $200.4M $198.1M
EBIT $106.6M $175.5M $93.4M $150.3M $157.6M
 
Revenue (Reported) $563.3M $751.9M $597M $723.4M $738.4M
Operating Income (Reported) $106.6M $175.5M $93.4M $150.3M $157.6M
Operating Income (Adjusted) $106.6M $175.5M $93.4M $150.3M $157.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $373.7M $511.3M $547.8M $697.8M $852.3M
Short Term Investments $237M $341.7M $371.9M $464.3M $639.4M
Accounts Receivable, Net $149.3M $177.2M $241.4M $226.6M $308.1M
Inventory $191.2M $243.1M $324.3M $327.8M $287M
Prepaid Expenses $17.5M -- -- -- --
Other Current Assets -- $16.4M $21.4M $31.1M $30.1M
Total Current Assets $731.7M $948.1M $1.1B $1.3B $1.5B
 
Property Plant And Equipment $107.6M $99.6M $112.7M $122M $137.8M
Long-Term Investments -- -- -- -- --
Goodwill $306.6M $315.8M $315.8M $315.8M $330M
Other Intangibles $318.4M $277.3M $222.2M $167.4M $127.5M
Other Long-Term Assets $1.7M $4.2M $4.5M $2.5M $1.5M
Total Assets $1.5B $1.6B $1.8B $1.9B $2.1B
 
Accounts Payable $40.2M $53.3M $54.5M $49.9M $56.3M
Accrued Expenses $38.3M $44M $49.8M $43.8M $50.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.5M $4M $5.7M $5.5M $5.4M
Other Current Liabilities $3.6M $7.5M $3.9M $7M $4M
Total Current Liabilities $120.1M $154.5M $160.6M $147.7M $170.1M
 
Long-Term Debt $16.5M $13.8M $16.3M $14M $9.7M
Capital Leases -- -- -- -- --
Total Liabilities $203.4M $223.8M $198.4M $173.2M $191.2M
 
Common Stock $49K $49K $49K $49K $49K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.3B $1.4B $1.6B $1.7B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.4B $1.6B $1.7B $1.9B
 
Total Liabilities and Equity $1.5B $1.6B $1.8B $1.9B $2.1B
Cash and Short Terms $373.7M $511.3M $547.8M $697.8M $852.3M
Total Debt $16.5M $13.8M $16.3M $14M $9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $461.6M $552.7M $629.7M $855.4M $983.9M
Short Term Investments $309.3M $352.3M $423.1M $666.7M --
Accounts Receivable, Net $179.8M $235.5M $209.5M $253.7M $260.2M
Inventory $222.3M $307.9M $346.1M $308.3M $259.4M
Prepaid Expenses $21.8M $26.5M -- -- --
Other Current Assets -- -- $36M $40.5M --
Total Current Assets $885.5M $1.1B $1.2B $1.5B $1.5B
 
Property Plant And Equipment $104.4M $104.8M $123.3M $135.1M $142.1M
Long-Term Investments -- -- -- -- $8M
Goodwill $313.9M $315.8M $315.8M $315.8M --
Other Intangibles $292.9M $236M $180.7M $128.1M --
Other Long-Term Assets $4.4M $4.3M $2.7M $1.6M --
Total Assets $1.6B $1.8B $1.9B $2.1B $2.2B
 
Accounts Payable $50.9M $64M $44.5M $48M $52.9M
Accrued Expenses $44.4M $35.5M $40.4M $44.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $5M $5.6M $5.5M --
Other Current Liabilities $7.3M $9.2M $12.8M $3.6M --
Total Current Liabilities $148.6M $169.6M $135.8M $144.7M $162.9M
 
Long-Term Debt $15M $16.9M $15M $10.9M $8.4M
Capital Leases -- -- -- -- --
Total Liabilities $229.7M $218.4M $166M $169.8M $184.5M
 
Common Stock $49K $50K $49K $49K $49K
Other Common Equity Adj -- -- -$12.8M -$6.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.6B $1.7B $1.9B $2B
 
Total Liabilities and Equity $1.6B $1.8B $1.9B $2.1B $2.2B
Cash and Short Terms $461.6M $552.7M $629.7M $855.4M $983.9M
Total Debt $15M $16.9M $15M $10.9M $8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $31M $142.4M $223.3M $121.2M $201.7M
Depreciation & Amoritzation $67.6M $65.8M $64.7M $67.2M $62.3M
Stock-Based Compensation $17.7M $19.5M $24.4M $25.5M $28.6M
Change in Accounts Receivable -$25.8M -$27.8M -$65.1M $12.2M -$83.7M
Change in Inventories -$42.4M -$57.2M -$93.9M -$16.5M $19.9M
Cash From Operations $106M $175.3M $136.7M $172M $245.7M
 
Capital Expenditures $3.8M $12M $18.4M $22.6M $31.9M
Cash Acquisitions -- $23.8M $4.6M -- $26.8M
Cash From Investing -$48.6M -$141.8M -$55.7M -$103.4M -$226.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $52M -- $65.3M $3.2M $25.1M
Other Financing Activities -$4.6M -$7.4M -$11.2M -$11.6M -$19.8M
Cash From Financing -$53.7M $2.7M -$68.4M -$9.5M -$35.7M
 
Beginning Cash (CF) $136.7M $169.6M $175.9M $233.5M $212.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $32.9M $6.3M $57.6M -$20.6M
Ending Cash (CF) $145.1M $199.2M $175.8M $289.7M $188.4M
 
Levered Free Cash Flow $102.2M $163.2M $118.3M $149.4M $213.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.4M $52.2M $35.9M $53.1M $28.2M
Depreciation & Amoritzation $16.6M $16.1M $17M $17M $13.4M
Stock-Based Compensation $4.1M $6.1M $6M $7.1M $6.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $49.9M $31.8M $28.6M $67.2M $83.4M
 
Capital Expenditures $1.6M $2.9M $7.6M $8M $1.4M
Cash Acquisitions -- $4.6M -- -- --
Cash From Investing -$34.5M $4M -$43.4M -$56.6M $296.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $11.5M -- -- --
Other Financing Activities -$281K -$232K -$917K -$1.2M --
Cash From Financing $2.9M -$11.8M -$917K $3.9M $5.4M
 
Beginning Cash (CF) $152.2M $200.4M $206.6M $188.7M $603.1M
Foreign Exchange Rate Adjustment -$246K -$3.8M -$2M $1.5M $106K
Additions / Reductions $18M $20.2M -$17.7M $16.2M $385.6M
Ending Cash (CF) $170M $216.8M $186.9M $206.4M $988.8M
 
Levered Free Cash Flow $48.2M $28.9M $21M $59.2M $82M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $115.5M $203.9M $157.1M $183.2M $175M
Depreciation & Amoritzation $65.4M $65.5M $66.7M $66.9M $52.7M
Stock-Based Compensation $19.8M $23.4M $25.4M $27.4M $27.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $159.4M $136.2M $159.9M $251.3M $289.3M
 
Capital Expenditures $11.6M $10.6M $28.7M $29.7M $28M
Cash Acquisitions $26.8M $1.6M -- -- $26.8M
Cash From Investing -$109.8M -$60.1M -$92.7M -$259.6M $227.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $11.5M $56.9M -- $100.1M
Other Financing Activities -$7.4M -$11.5M -$11.5M -$19.6M --
Cash From Financing -$937K -$14.9M -$59.5M -$10.4M -$103.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.6M $48.2M $6.2M -$17.8M $414.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $147.8M $125.6M $131.2M $221.5M $261.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $95.6M $157.1M $90.9M $152.9M $126.2M
Depreciation & Amoritzation $48.7M $48.4M $50.5M $50.2M $40.5M
Stock-Based Compensation $15.1M $18.9M $19.9M $21.8M $20.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $126.3M $87.2M $110.4M $189.7M $233.3M
 
Capital Expenditures $11.2M $9.8M $20.1M $27.3M $23.4M
Cash Acquisitions $26.8M $4.6M -- -- $57K
Cash From Investing -$110.9M -$29.2M -$66.3M -$222.5M $231.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $11.5M $3.2M -- $75M
Other Financing Activities -$6.8M -$10.9M -$11.2M -$19.2M -$12.4M
Cash From Financing -$371K -$17.9M -$9.1M -$10M -$77.9M
 
Beginning Cash (CF) $412.9M $553M $661.3M $552.2M $1B
Foreign Exchange Rate Adjustment $506K -$9.3M -$4.3M -$2M $2.8M
Additions / Reductions $15.5M $30.8M $30.7M -$44.8M $390.1M
Ending Cash (CF) $428.9M $574.5M $687.7M $505.4M $1.4B
 
Levered Free Cash Flow $115.1M $77.4M $90.3M $162.4M $209.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock