Financhill
Sell
49

NVTS Quote, Financials, Valuation and Earnings

Last price:
$9.45
Seasonality move :
-11.2%
Day range:
$8.47 - $9.56
52-week range:
$1.52 - $17.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
30.20x
P/B ratio:
5.03x
Volume:
13.5M
Avg. volume:
25.7M
1-year change:
194.39%
Market cap:
$1.9B
Revenue:
$83.3M
EPS (TTM):
-$0.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.8M $23.7M $37.2M $79.5M $83.3M
Revenue Growth (YoY) -- 100.32% 56.91% 113.35% 4.84%
 
Cost of Revenues $8.1M $13.1M $32.9M $67.2M $73.9M
Gross Profit $3.7M $10.7M $4.3M $12.2M $9.4M
Gross Profit Margin 31.35% 45.02% 11.64% 15.41% 11.3%
 
R&D Expenses $13M $27.8M $50.3M $68.8M $74M
Selling, General & Admin $9.5M $51.4M $78.4M $61.6M $62.9M
Other Inc / (Exp) -- -$83.9M $172.3M -$29.7M $40.8M
Operating Expenses $22.5M $79.1M $122.7M $130M $136.6M
Operating Income -$18.8M -$68.4M -$118.3M -$117.7M -$127.2M
 
Net Interest Expenses $240K $279K -- -- $150K
EBT. Incl. Unusual Items -$19M -$152.6M $50.1M -$146.5M -$88.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5K $47K -$22.8M -$517K -$342K
Net Income to Company -$19M -$152.7M $72.9M -$146M -$84.6M
 
Minority Interest in Earnings -- -- -$1M -$518K --
Net Income to Common Excl Extra Items -$19M -$152.7M $72.9M -$146M -$84.6M
 
Basic EPS (Cont. Ops) -$0.60 -$1.30 $0.55 -$0.86 -$0.46
Diluted EPS (Cont. Ops) -$0.60 -$1.30 $0.51 -$0.86 -$0.46
Weighted Average Basic Share $31.6M $117.8M $133.7M $168.9M $182.5M
Weighted Average Diluted Share $31.6M $117.8M $145.7M $168.9M $182.5M
 
EBITDA -$18.3M -$67.6M -$109.2M -$96.8M -$105.3M
EBIT -$18.8M -$68.4M -$118.3M -$117.7M -$127.2M
 
Revenue (Reported) $11.8M $23.7M $37.2M $79.5M $83.3M
Operating Income (Reported) -$18.8M -$68.4M -$118.3M -$117.7M -$127.2M
Operating Income (Adjusted) -$18.8M -$68.4M -$118.3M -$117.7M -$127.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6M $10.2M $22M $21.7M $10.1M
Revenue Growth (YoY) -- 81.53% 115.01% -1.35% -53.36%
 
Cost of Revenues $3M $9.9M $19.7M $17.8M $11M
Gross Profit $2.6M $370K $2.3M $3.9M -$904K
Gross Profit Margin 46.16% 3.62% 10.58% 17.97% -8.94%
 
R&D Expenses $5.8M $13.3M $16.6M $17.8M $13.3M
Selling, General & Admin $3.6M $24.5M $14.4M $15M $5.2M
Other Inc / (Exp) -- -$6.2M $36.1M $10.4M --
Operating Expenses $9.4M $37.8M $31M $32.9M $18.5M
Operating Income -$6.8M -$37.5M -$28.6M -$29M -$19.4M
 
Net Interest Expenses $75K -- -- $39K --
EBT. Incl. Unusual Items -$6.8M -$43M $7.5M -$18.6M -$18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13K -$10.1M $23K $125K -$19K
Net Income to Company -$22.3M -$32.8M $7.5M -$18.7M -$19.2M
 
Minority Interest in Earnings -- -$238K -- -- --
Net Income to Common Excl Extra Items -$6.8M -$32.8M $7.5M -$18.7M -$19.2M
 
Basic EPS (Cont. Ops) -$0.37 -$0.24 $0.04 -$0.10 -$0.09
Diluted EPS (Cont. Ops) -$0.37 -$0.24 $0.04 -$0.10 -$0.09
Weighted Average Basic Share $18.3M $138.5M $175.1M $184.7M $212.7M
Weighted Average Diluted Share $18.3M $138.5M $185.6M $184.7M $212.7M
 
EBITDA -$6.6M -$34.9M -$23.3M -$23.5M -$13.8M
EBIT -$6.8M -$37.5M -$28.6M -$29M -$19.4M
 
Revenue (Reported) $5.6M $10.2M $22M $21.7M $10.1M
Operating Income (Reported) -$6.8M -$37.5M -$28.6M -$29M -$19.4M
Operating Income (Adjusted) -$6.8M -$37.5M -$28.6M -$29M -$19.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.3M $32.9M $65.7M $91.4M $56.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1M $22.8M $59.2M $73.3M $61.8M
Gross Profit $4.1M $10.1M $6.5M $18.1M -$5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $47.3M $64.3M $75.1M $56.4M
Selling, General & Admin $9M $90.7M $63M $61.4M $41.1M
Other Inc / (Exp) -- $162.7M -$13.7M $41M --
Operating Expenses $19.7M $136.2M $125.9M $136.5M $97.5M
Operating Income -$15.6M -$126.1M -$119.5M -$118.5M -$102.7M
 
Net Interest Expenses $139K $98K -- $111K $78K
EBT. Incl. Unusual Items -$24.7M -$48.9M -$131.6M -$77.6M -$128.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12K -$9.9M -$11.4M -$249K -$487K
Net Income to Company -$51.9M -$39M -$121.3M -$77.3M -$125M
 
Minority Interest in Earnings -- -$238K -$1.3M -- --
Net Income to Common Excl Extra Items -$24.7M -$39M -$120.2M -$77.3M -$125M
 
Basic EPS (Cont. Ops) -$0.94 -$0.31 -$0.74 -$0.43 -$0.64
Diluted EPS (Cont. Ops) -$0.94 -$0.39 -$0.75 -$0.43 -$0.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15.4M -$122.5M -$97.7M -$96.6M -$80.4M
EBIT -$15.6M -$126.1M -$119.5M -$118.5M -$102.7M
 
Revenue (Reported) $10.3M $32.9M $65.7M $91.4M $56.6M
Operating Income (Reported) -$15.6M -$126.1M -$119.5M -$118.5M -$102.7M
Operating Income (Adjusted) -$15.6M -$126.1M -$119.5M -$118.5M -$102.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6M $25.6M $53.4M $65.3M $38.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3M $18.7M $47.4M $53.5M $41.4M
Gross Profit $2.6M $6.9M $6M $11.9M -$2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.8M $36.4M $50.7M $57M $37.4M
Selling, General & Admin $5.2M $63M $46.6M $46.5M $24.7M
Other Inc / (Exp) -- $162.7M -$23.3M $47.3M -$19.9M
Operating Expenses $11M $99.4M $97.4M $103.5M $62.2M
Operating Income -$8.4M -$92.5M -$91.3M -$91.7M -$64.9M
 
Net Interest Expenses $75K $40K -- $111K $38K
EBT. Incl. Unusual Items -$17.4M $70.9M -$113.4M -$44.5M -$84.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13K -$9.9M -$12K $256K $111K
Net Income to Company -$32.8M $80.8M -$113.4M -$44.7M -$85.1M
 
Minority Interest in Earnings -- -$238K -$518K -- --
Net Income to Common Excl Extra Items -$17.4M $80.8M -$113.4M -$44.7M -$85.1M
 
Basic EPS (Cont. Ops) -$0.71 $0.70 -$0.71 -$0.24 -$0.43
Diluted EPS (Cont. Ops) -$0.71 $0.63 -$0.71 -$0.24 -$0.43
Weighted Average Basic Share $81.6M $382M $497.5M $547.6M $599.4M
Weighted Average Diluted Share $81.6M $401.7M $508M $547.6M $599.4M
 
EBITDA -$8.2M -$89M -$75.2M -$75.2M -$48.1M
EBIT -$8.4M -$92.5M -$91.3M -$91.7M -$64.9M
 
Revenue (Reported) $5.6M $25.6M $53.4M $65.3M $38.6M
Operating Income (Reported) -$8.4M -$92.5M -$91.3M -$91.7M -$64.9M
Operating Income (Adjusted) -$8.4M -$92.5M -$91.3M -$91.7M -$64.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $38.9M $268.3M $110.3M $152.8M $86.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2M $8.3M $9.1M $25.9M $14M
Inventory $3.4M $12M $19.1M $23.2M $15.5M
Prepaid Expenses $113.9K -- -- -- --
Other Current Assets $522K $2.9M $3.6M $6.2M $4.1M
Total Current Assets $46.9M $291.4M $142.1M $208.5M $120.3M
 
Property Plant And Equipment $722K $2.3M $12.9M $17.4M $22.3M
Long-Term Investments $221K $206K $1.5M $2.5M $10.4M
Goodwill -- -- $161.5M $163.2M $163.2M
Other Intangibles $515K $170K $105.6M $91.1M $72.2M
Other Long-Term Assets $102K $1.6M $3.1M $7.6M $12M
Total Assets $48.5M $295.6M $425.3M $485.5M $406.6M
 
Accounts Payable $3.7M $4.9M $14.7M $26.6M $10.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1M $3.2M -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.3M $1.9M $1.8M
Other Current Liabilities -- $29K -- -- --
Total Current Liabilities $6.4M $10.7M $20.4M $50.4M $21.1M
 
Long-Term Debt $5M $3.7M $5.3M $6.7M $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.4M $230.1M $40.5M $104.9M $58.6M
 
Common Stock $2K $15K $18K $21K $22K
Other Common Equity Adj -$1K -$2K -$7K -$7K -$7K
Common Equity -$72.4M $65.5M $381.1M $380.6M $348M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3.6M -- --
Total Equity $37.1M $65.5M $384.8M $380.6M $348M
 
Total Liabilities and Equity $48.5M $295.6M $425.3M $485.5M $406.6M
Cash and Short Terms $38.9M $268.3M $110.3M $152.8M $86.7M
Total Debt $6M $6.9M $5.3M $6.7M $5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14K $124.8M $176.7M $98.6M $150.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $10.9M $17.6M $21.1M $9.8M
Inventory -- $17M $15.9M $21.3M $14.7M
Prepaid Expenses $304.6K -- -- -- --
Other Current Assets -- $3.4M $4.5M $4.2M --
Total Current Assets $318.5K $156.1M $214.7M $145.2M $178.8M
 
Property Plant And Equipment -- $12.4M $14.3M $20.3M $20.8M
Long-Term Investments $253.1M $1.5M -- $10.2M $8.8M
Goodwill -- $160.3M $163.2M $163.2M --
Other Intangibles -- $110.5M $96.2M $76.9M --
Other Long-Term Assets -- $4M $5.5M $8.7M --
Total Assets $253.4M $443.2M $493.9M $419.4M $430.2M
 
Accounts Payable -- $9.3M $14.8M $13.6M $12.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $3.2M -- -- --
Current Portion Of Capital Lease Obligations -- $1.2M $1.3M $1.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $297.9K $18.6M $45.4M $26M $22.5M
 
Long-Term Debt -- $6.8M $4.8M $7.6M $4.8M
Capital Leases -- -- -- -- --
Total Liabilities $33.3M $61.1M $90.6M $38.6M $59.2M
 
Common Stock $600 $18K $19K $22K $24K
Other Common Equity Adj -- -$8K -$7K -$7K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4.4M -- -- --
Total Equity $220.1M $382.1M $403.4M $380.8M $371M
 
Total Liabilities and Equity $253.4M $443.2M $493.9M $419.4M $430.2M
Cash and Short Terms $14K $124.8M $176.7M $98.6M $150.6M
Total Debt -- $10M $4.8M $7.6M $7.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$19M -$152.7M $72.9M -$146M -$84.6M
Depreciation & Amoritzation $511K $755K $9M $21M $21.9M
Stock-Based Compensation $1M $41.4M $63.3M $54M $43M
Change in Accounts Receivable -$3.5M -$4.1M $1.3M -$16.7M $4.2M
Change in Inventories -$2.7M -$8.6M -$4.7M -$4.1M $6.8M
Cash From Operations -$20.6M -$41.7M -$44.5M -$40.1M -$58.8M
 
Capital Expenditures $223K $2.1M $4.6M $4.8M $6.8M
Cash Acquisitions -- -- $96.4M -- --
Cash From Investing -$215K -$3.5M -$107.6M -$5.8M -$9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $2M -- -- --
Long-Term Debt Repaid -$4.8M -$1.1M -$6.9M -- --
Repurchase of Common Stock -- -- $550K -- --
Other Financing Activities -$726K $273.1M -- -$482K --
Cash From Financing $53.6M $274.5M -$5.8M $88.4M $3.5M
 
Beginning Cash (CF) $38.9M $268.3M $110.3M $152.8M $86.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32.8M $229.4M -$157.9M $42.5M -$64.6M
Ending Cash (CF) $71.6M $497.6M -$47.6M $195.3M $22.1M
 
Levered Free Cash Flow -$20.8M -$43.8M -$49.1M -$44.9M -$65.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.3M -$32.8M $7.5M -$18.7M -$19.2M
Depreciation & Amoritzation $198K $2.5M $4.8M $5.5M $5.6M
Stock-Based Compensation $201K $15.8M $12.1M $11.4M $467K
Change in Accounts Receivable -$1.1M $665K -$2.4M -$4.7M $2.5M
Change in Inventories -$3.8M -$714K $3M $3.9M $459K
Cash From Operations -$25.6M -$17.2M -$244K -$13.7M -$10M
 
Capital Expenditures $1.2M $1.2M $1.7M $570K $710K
Cash Acquisitions -- $95.7M -- -- --
Cash From Investing -$2.5M -$98.4M -$1.7M -$570K -$710K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- -- -- --
Long-Term Debt Repaid -$267K $1.6M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M -$2.4M -- -- --
Cash From Financing $2.1M -$168K $900K $914K $608K
 
Beginning Cash (CF) $14K $124.8M $176.7M $98.6M $150.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.1M -$115.7M -$1.1M -$13.4M -$10.1M
Ending Cash (CF) -$26M $9.1M $175.6M $85.2M $140.4M
 
Levered Free Cash Flow -$26.8M -$18.3M -$2M -$14.3M -$10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.9M -$39M -$121.3M -$77.3M -$125M
Depreciation & Amoritzation -- $3.7M $21.1M $21.8M $22.2M
Stock-Based Compensation $14.8M $78.8M $53M $50.2M $11.5M
Change in Accounts Receivable -- -$3.2M -$6.7M -$9.8M $8.9M
Change in Inventories -- -$3M $1.1M -$6.3M $6.6M
Cash From Operations -$47.9M -$49.9M -$26.4M -$71.3M -$45M
 
Capital Expenditures $1.4M $4.3M $4.6M $7.6M $2M
Cash Acquisitions -- $96.4M $2K -- --
Cash From Investing -$2.7M -$107.4M -$5.6M -$10.1M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$800K -- -- --
Repurchase of Common Stock -- $550K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $55.6M $271M $83.9M $3.3M $99.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M $113.7M $51.9M -$78.1M $52.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$49.4M -$54.3M -$31M -$78.9M -$47M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32.8M $80.8M -$113.4M -$44.7M -$85.1M
Depreciation & Amoritzation $531K $3.5M $15.6M $16.5M $16.8M
Stock-Based Compensation $14.8M $52.1M $41.8M $38M $6.5M
Change in Accounts Receivable -$1.4M -$479K -$8.4M -$1.5M $3.2M
Change in Inventories -$8.3M -$2.7M $3.2M $950K $812K
Cash From Operations -$27.3M -$35.5M -$17.4M -$48.6M -$34.8M
 
Capital Expenditures $1.2M $3.5M $3.4M $6.2M $1.4M
Cash Acquisitions -- $96.4M -- -- --
Cash From Investing -$2.5M -$106.4M -$4.4M -$8.7M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- -- -- --
Long-Term Debt Repaid -$267K -- -- -- -$51K
Repurchase of Common Stock -- $550K -- -- --
Other Financing Activities -$2.5M -$2.4M -$482K -- --
Cash From Financing $2M -$1.5M $88.2M $3.1M $99.1M
 
Beginning Cash (CF) $1.7M $619.1M $455.3M $340.3M $386.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.8M -$143.5M $66.4M -$54.2M $63M
Ending Cash (CF) -$26.1M $475.6M $521.6M $286.1M $449.9M
 
Levered Free Cash Flow -$28.5M -$39M -$20.9M -$54.8M -$36.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
38
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock