Financhill
Sell
47

NTR Quote, Financials, Valuation and Earnings

Last price:
$60.04
Seasonality move :
6.41%
Day range:
$59.73 - $60.50
52-week range:
$43.70 - $65.08
Dividend yield:
3.62%
P/E ratio:
16.19x
P/S ratio:
1.10x
P/B ratio:
1.16x
Volume:
1.8M
Avg. volume:
2.3M
1-year change:
23.14%
Market cap:
$29B
Revenue:
$26B
EPS (TTM):
$3.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.9B $27.7B $37.9B $29.1B $26B
Revenue Growth (YoY) 4.1% 32.54% 36.71% -23.3% -10.61%
 
Cost of Revenues $16.4B $19B $23.3B $21.4B $19.3B
Gross Profit $4.5B $8.7B $14.6B $7.7B $6.7B
Gross Profit Margin 21.54% 31.42% 38.61% 26.37% 25.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $3.6B $4B $4B $4.1B
Other Inc / (Exp) -$822M -$483M $626M -$1.1B -$1.1B
Operating Expenses $2.8B $3.6B $4.6B $3.8B $3.9B
Operating Income $1.7B $5.1B $10B $3.8B $2.8B
 
Net Interest Expenses $475M $479M $551M $790M $694M
EBT. Incl. Unusual Items $309M $4.1B $10B $1.9B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$77M $989M $2.6B $670M $436M
Net Income to Company $459M $3.2B $7.7B $1.3B $700M
 
Minority Interest in Earnings -- $26M $27M $24M $26M
Net Income to Common Excl Extra Items $459M $3.2B $7.7B $1.3B $700M
 
Basic EPS (Cont. Ops) $0.81 $5.53 $14.23 $2.53 $1.36
Diluted EPS (Cont. Ops) $0.81 $5.52 $14.18 $2.53 $1.36
Weighted Average Basic Share $569.7M $569.7M $538.5M $496.4M $494.2M
Weighted Average Diluted Share $569.7M $571.3M $540M $497M $494.4M
 
EBITDA $3.7B $7.1B $12B $6B $5.2B
EBIT $1.7B $5.1B $10B $3.8B $2.8B
 
Revenue (Reported) $20.9B $27.7B $37.9B $29.1B $26B
Operating Income (Reported) $1.7B $5.1B $10B $3.8B $2.8B
Operating Income (Adjusted) $1.7B $5.1B $10B $3.8B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6B $8.2B $5.6B $5.3B $6B
Revenue Growth (YoY) 42.51% 35.92% -31.23% -5.03% 12.32%
 
Cost of Revenues $3.9B $4.9B $4B $3.8B $4B
Gross Profit $2.2B $3.3B $1.6B $1.5B $2B
Gross Profit Margin 35.94% 39.84% 28.89% 28.05% 32.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $859M $963M $950M $976M $939M
Other Inc / (Exp) -$57M $294M -$150M -$69M --
Operating Expenses $1.1B $1.4B $1.1B $1.1B $1.2B
Operating Income $1.1B $1.9B $498M $389M $801M
 
Net Interest Expenses $122M $136M $206M $184M $170M
EBT. Incl. Unusual Items $914M $2B $151M -$14M $615M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209M $487M $97M -$13M $168M
Net Income to Company $730.3M $1.6B $81.7M $24.9M $472.3M
 
Minority Interest in Earnings $9M $6M $7M $7M $5M
Net Income to Common Excl Extra Items $726M $1.6B $82M $25M $469M
 
Basic EPS (Cont. Ops) $1.26 $2.95 $0.15 $0.04 $0.96
Diluted EPS (Cont. Ops) $1.25 $2.94 $0.15 $0.04 $0.96
Weighted Average Basic Share $570.6M $534.8M $494.5M $494.7M $485.6M
Weighted Average Diluted Share $572.2M $536.2M $495.1M $494.9M $485.8M
 
EBITDA $1.6B $2.4B $1.1B $987M $1.4B
EBIT $1.1B $1.9B $498M $389M $801M
 
Revenue (Reported) $6B $8.2B $5.6B $5.3B $6B
Operating Income (Reported) $1.1B $1.9B $498M $389M $801M
Operating Income (Adjusted) $1.1B $1.9B $498M $389M $801M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.5B $37.6B $30.9B $26.6B $26.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.1B $21.9B $21.3B $18.8B $18.6B
Gross Profit $7.4B $15.7B $9.6B $7.7B $8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $4.2B $4B $4.1B $3.9B
Other Inc / (Exp) -$27M $430M -$997M -$1.2B --
Operating Expenses $4B $5.3B $4.7B $4.7B $4.7B
Operating Income $3.4B $10.4B $4.9B $3.1B $3.4B
 
Net Interest Expenses $486M $621M $768M $738M $699M
EBT. Incl. Unusual Items $2.8B $10.1B $3.2B $906M $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $583M $2.6B $1.1B $256M $678M
Net Income to Company $2.3B $7.8B $2.3B $754.7M $1.8B
 
Minority Interest in Earnings $20M $27M $26M $25M $26M
Net Income to Common Excl Extra Items $2.3B $7.8B $2.2B $758M $1.8B
 
Basic EPS (Cont. Ops) $3.98 $14.09 $4.33 $1.48 $3.71
Diluted EPS (Cont. Ops) $3.97 $14.05 $4.32 $1.48 $3.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.3B $12.4B $7B $5.4B $5.8B
EBIT $3.4B $10.4B $4.9B $3.1B $3.4B
 
Revenue (Reported) $24.5B $37.6B $30.9B $26.6B $26.6B
Operating Income (Reported) $3.4B $10.4B $4.9B $3.1B $3.4B
Operating Income (Adjusted) $3.4B $10.4B $4.9B $3.1B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.4B $30.4B $23.4B $20.9B $21.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.2B $17.8B $16.7B $14.9B $15.1B
Gross Profit $6.2B $12.5B $6.7B $5.9B $6.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $3.2B $3B $3.1B $2.9B
Other Inc / (Exp) -$215M $698M -$937M -$1B -$210M
Operating Expenses $3.1B $4.1B $3.5B $3.5B $3.6B
Operating Income $3.1B $8.4B $3.3B $2.4B $2.9B
 
Net Interest Expenses $367M $375M $580M $525M $504M
EBT. Incl. Unusual Items $2.5B $8.6B $1.8B $827M $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $615M $2.2B $766M $352M $594M
Net Income to Company $2B $6.6B $1.1B $578M $1.7B
 
Minority Interest in Earnings $20M $21M $20M $21M $21M
Net Income to Common Excl Extra Items $2B $6.6B $1.1B $582M $1.7B
 
Basic EPS (Cont. Ops) $3.42 $11.97 $2.18 $1.13 $3.48
Diluted EPS (Cont. Ops) $3.41 $11.94 $2.18 $1.13 $3.48
Weighted Average Basic Share $1.7B $1.6B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.7B $1.6B $1.5B $1.5B $1.5B
 
EBITDA $4.6B $9.9B $4.9B $4.2B $4.7B
EBIT $3.1B $8.4B $3.3B $2.4B $2.9B
 
Revenue (Reported) $20.4B $30.4B $23.4B $20.9B $21.5B
Operating Income (Reported) $3.1B $8.4B $3.3B $2.4B $2.9B
Operating Income (Adjusted) $3.1B $8.4B $3.3B $2.4B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $499M $901M $941M $853M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3B $4.7B $5.6B $4.7B $4.6B
Inventory $4.9B $6.3B $7.6B $6.3B $6.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $1.7B $1.6B $1.5B $1.4B
Total Current Assets $11.5B $13.8B $16.3B $14.2B $13.8B
 
Property Plant And Equipment $19.7B $20B $21.8B $22.5B $22.6B
Long-Term Investments $562M $703M $843M $736M $698M
Goodwill $12.2B $12.2B $12.4B $12.1B $12B
Other Intangibles $2.4B $2.3B $2.3B $2.2B $1.8B
Other Long-Term Assets $258M $231M $310M $345M $295M
Total Assets $47.2B $50B $54.6B $52.7B $51.8B
 
Accounts Payable $4.4B $5.2B $5.8B $5.5B $5.4B
Accrued Expenses $715M $764M $773M $684M $581M
Current Portion Of Long-Term Debt $14M $622M $749M $691M $1.1B
Current Portion Of Capital Lease Obligations $249M $286M $305M $327M $356M
Other Current Liabilities $39M $20M $35M $16M $33M
Total Current Liabilities $8.5B $12.4B $14.3B $12.1B $12B
 
Long-Term Debt $10.9B $8.5B $8.9B $9.9B $9.9B
Capital Leases -- -- -- -- --
Total Liabilities $24.8B $26.3B $28.7B $27.5B $27.4B
 
Common Stock $15.7B $15.5B $14.2B $13.8B $13.7B
Other Common Equity Adj -$119M -$146M -$391M -$296M -$515M
Common Equity $22.4B $23.7B $25.8B $25.2B $24.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $47M $45M $45M $35M
Total Equity $22.4B $23.7B $25.9B $25.2B $24.4B
 
Total Liabilities and Equity $47.2B $50B $54.6B $52.7B $51.8B
Cash and Short Terms $1.5B $499M $901M $941M $853M
Total Debt $11.4B $9.3B $9.8B $10.8B $11.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $443M $823M $554M $520M $624M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.6B $8.6B $7.7B $7.8B $7.7B
Inventory $4.7B $6.5B $5.2B $4.9B $5.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $654M $737M $656M $678M --
Total Current Assets $12.7B $16.7B $14.1B $13.9B $14.5B
 
Property Plant And Equipment $19.7B $21B $22.1B $22.3B $22.5B
Long-Term Investments $682M $772M $731M $739M $142M
Goodwill $12.2B $12.2B $12.1B $12.1B --
Other Intangibles $2.3B $2.2B $2.2B $1.9B --
Other Long-Term Assets $679M $937M $959M $970M --
Total Assets $48.3B $53.8B $52.2B $51.9B $51.8B
 
Accounts Payable $6.9B $7.8B $6.7B $6.6B $6.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $134M $1.1B $141M $4B --
Current Portion Of Capital Lease Obligations $281M $303M $305M $364M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.5B $14.5B $11.3B $11B $10.3B
 
Long-Term Debt $11B $7.9B $10.3B $10.4B $10.8B
Capital Leases -- -- -- -- --
Total Liabilities $24.7B $27.8B $27B $26.9B $26.7B
 
Common Stock $15.8B $14.6B $13.8B $13.8B $13.6B
Other Common Equity Adj -$122M -$498M -$410M -$219M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $43M $48M $51M $40M $36M
Total Equity $23.6B $26B $25.2B $25B $25.2B
 
Total Liabilities and Equity $48.3B $53.8B $52.2B $51.9B $51.8B
Cash and Short Terms $443M $823M $554M $520M $624M
Total Debt $12.6B $9.2B $10.6B $11.8B $11.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $459M $3.2B $7.7B $1.3B $700M
Depreciation & Amoritzation $2B $2B $2B $2.2B $2.3B
Stock-Based Compensation $69M $198M $63M -$14M $37M
Change in Accounts Receivable $145M -$1.7B -$919M $879M -$224M
Change in Inventories $85M -$1.5B -$1.3B $1.4B $60M
Cash From Operations $3.3B $3.9B $8.1B $5.1B $3.5B
 
Capital Expenditures $1.5B $1.8B $2.4B $2.7B $2.2B
Cash Acquisitions $233M $88M $407M $153M $21M
Cash From Investing -$1.2B -$1.8B -$2.9B -$3B -$2.1B
 
Dividends Paid (Ex Special Dividend) $1B $1B $1B $1B $1.1B
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.4B $1B $1.5B $1B
Long-Term Debt Repaid -$783M -$2.5B -$902M -$1B -$1.1B
Repurchase of Common Stock $160M $1B $4.5B $1B $184M
Other Financing Activities -$15M -$21M -$20M -$34M -$46M
Cash From Financing -$1.3B -$3B -$4.7B -$2.1B -$1.5B
 
Beginning Cash (CF) $1.5B $499M $901M $941M $853M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $783M -$955M $402M $40M -$88M
Ending Cash (CF) $2.2B -$487M $1.2B $974M $728M
 
Levered Free Cash Flow $1.8B $2.1B $5.7B $2.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $730.3M $1.6B $81.7M $24.9M $472.3M
Depreciation & Amoritzation $492.6M $525M $553.6M $595.7M $622.8M
Stock-Based Compensation $64.1M $39M $42.2M $997K $28.1M
Change in Accounts Receivable -$281.9M $1.2B $631.1M $416.2M $370.3M
Change in Inventories $129.8M $500.4M $848.5M $373M --
Cash From Operations -$1.5B $883.9M -$471.9M -$904.4M -$436.9M
 
Capital Expenditures $476.4M $631.9M $616.8M $527M $535.9M
Cash Acquisitions $30.1M $10.4M -$78.1K $2M $981.8K
Cash From Investing -$525.6M -$700.9M -$674.8M -$504.1M -$386.6M
 
Dividends Paid (Ex Special Dividend) $263M $258.9M $261.8M $267M $267.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.9B -- -- --
Long-Term Debt Repaid -$78M -$105M -$209M -$141M --
Repurchase of Common Stock $147.4M $1.7B -$704.9K $49.8M $149.5M
Other Financing Activities -$2M $14M -- -$4M --
Cash From Financing $749.8M -$39.6M $980.1M $918.4M $52.4M
 
Beginning Cash (CF) $443M $823M $554M $520M $624M
Foreign Exchange Rate Adjustment -$20M -$31.6M -$17.1M $8M -$5.1M
Additions / Reductions -$1.3B $111.8M -$183.7M -$482.1M -$776.2M
Ending Cash (CF) -$919.9M $903.2M $353.3M $45.9M -$157.4M
 
Levered Free Cash Flow -$2B $252.1M -$1.1B -$1.4B -$972.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $7.8B $2.3B $754.7M $1.8B
Depreciation & Amoritzation $2B $2B $2.1B $2.3B $2.4B
Stock-Based Compensation $187M $195.3M -$62M $9.9M $140.1M
Change in Accounts Receivable -$1.5B -$2.2B $1B -$30.4M -$113.9M
Change in Inventories -$857.8M -$2B $1.5B $275M --
Cash From Operations $3.2B $7B $5.5B $4.5B $4.1B
 
Capital Expenditures $1.8B $2B $2.8B $2.2B $1.9B
Cash Acquisitions $86M $96.3M $432.1M $42.9M $26.8M
Cash From Investing -$1.3B -$2.1B -$3.4B -$2.3B -$1.6B
 
Dividends Paid (Ex Special Dividend) $1B $1B $1B $1.1B $1.1B
Special Dividend Paid
Long-Term Debt Issued $546M $3.2B -$363M $998M --
Long-Term Debt Repaid -$320M -$2.6B -$1.5B -$542M --
Repurchase of Common Stock $148.2M $4.2B $2.3B $51.9M $537.5M
Other Financing Activities -- -$3M -$51M -$40M --
Cash From Financing -$1.8B -$4.4B -$2.3B -$2.2B -$2.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.1M $379.9M -$273M -$36.8M $101.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $5B $2.7B $2.3B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $6.6B $1.1B $578M $1.7B
Depreciation & Amoritzation $1.5B $1.5B $1.6B $1.7B $1.8B
Stock-Based Compensation $125.3M $122.8M -$7.1M $16.9M $120.8M
Change in Accounts Receivable -$3.1B -$3.7B -$1.5B -$2.4B -$2.3B
Change in Inventories $249.7M -$378.1M $2.4B $2.3B $1.6B
Cash From Operations $299.8M $3.4B $924.1M $406.3M $1B
 
Capital Expenditures $1.2B $1.5B $1.8B $1.4B $1.3B
Cash Acquisitions $70.1M $78.5M $115.5M $6M $12.2M
Cash From Investing -$1.3B -$1.7B -$2.2B -$1.6B -$1.1B
 
Dividends Paid (Ex Special Dividend) $781M $779.9M $770.8M $790.3M $810.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.9B $1.5B $998M $998M
Long-Term Debt Repaid -$247M -$306M -$913M -$432M -$751M
Repurchase of Common Stock $149.4M $3.3B $1B $49.8M $407.1M
Other Financing Activities -$21M -$3M -$34M -$40M -$31M
Cash From Financing $105.8M -$1.3B $970.1M $783.4M -$158.4M
 
Beginning Cash (CF) $2.9B $2.1B $2.8B $2B $2.9B
Foreign Exchange Rate Adjustment -$34.9M -$51.5M -$19M -$4.9M $18.3M
Additions / Reductions -$974.4M $323.6M -$352.3M -$419.6M -$232.5M
Ending Cash (CF) $1.9B $2.4B $2.4B $1.6B $2.7B
 
Levered Free Cash Flow -$917.8M $1.9B -$918.9M -$993.5M -$227.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock