Financhill
Buy
53

IPI Quote, Financials, Valuation and Earnings

Last price:
$28.27
Seasonality move :
3.96%
Day range:
$27.91 - $28.72
52-week range:
$20.86 - $39.01
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.33x
P/B ratio:
0.77x
Volume:
78.1K
Avg. volume:
135K
1-year change:
25.78%
Market cap:
$380M
Revenue:
$254.7M
EPS (TTM):
-$15.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $197M $270.3M $337.6M $279.1M $254.7M
Revenue Growth (YoY) -10.51% 37.26% 24.87% -17.33% -8.74%
 
Cost of Revenues $188.2M $216.4M $198.1M $244.4M $228.1M
Gross Profit $8.8M $53.9M $139.4M $34.7M $26.6M
Gross Profit Margin 4.46% 19.94% 41.31% 12.44% 10.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.5M $24M $31.8M $32.4M $33M
Other Inc / (Exp) -$5.4M $12.7M -$6.5M -$44.5M -$12.9M
Operating Expenses $25.5M $24M $31.8M $32.4M $33M
Operating Income -$16.7M $29.9M $107.6M $2.3M -$6.4M
 
Net Interest Expenses $4.3M $1.5M $101K -- $112K
EBT. Incl. Unusual Items -$27.1M $41M $96.5M -$44.1M -$18.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5K -$208.9M $24.3M -$8.4M $194.3M
Net Income to Company -$27.2M $249.8M $72.2M -$35.7M -$212.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.2M $249.8M $72.2M -$35.7M -$212.8M
 
Basic EPS (Cont. Ops) -$2.09 $19.07 $5.49 -$2.80 -$16.53
Diluted EPS (Cont. Ops) -$2.09 $18.66 $5.37 -$2.80 -$16.53
Weighted Average Basic Share $13M $13.1M $13.2M $12.8M $12.9M
Weighted Average Diluted Share $13M $13.4M $13.5M $12.8M $12.9M
 
EBITDA $21.2M $67.7M $144.6M $43.8M $33.8M
EBIT -$16.7M $29.9M $107.6M $2.3M -$6.4M
 
Revenue (Reported) $197M $270.3M $337.6M $279.1M $254.7M
Operating Income (Reported) -$16.7M $29.9M $107.6M $2.3M -$6.4M
Operating Income (Adjusted) -$16.7M $29.9M $107.6M $2.3M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.2M $74.8M $54.5M $57.5M $53.2M
Revenue Growth (YoY) 55.35% 26.37% -27.14% 5.66% -7.52%
 
Cost of Revenues $49M $48.5M $51.1M $50.4M $43.3M
Gross Profit $10.2M $26.3M $3.4M $7.1M $9.9M
Gross Profit Margin 17.19% 35.16% 6.19% 12.35% 18.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $8.6M $7.7M $9.2M $9M
Other Inc / (Exp) $20K $498K -$615K -$1.2M --
Operating Expenses $5.9M $8.6M $7.7M $9.2M $9M
Operating Income $4.3M $17.7M -$4.3M -$2M $917K
 
Net Interest Expenses $82K $28K -- -- $36K
EBT. Incl. Unusual Items $4M $18M -$9.1M -$1.8M $4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4.9M -$1.9M -$7K $264K
Net Income to Company $4M $13.1M -$7.2M -$1.8M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4M $13.1M -$7.2M -$1.8M $3.7M
 
Basic EPS (Cont. Ops) $0.31 $0.99 -$0.56 -$0.14 $0.29
Diluted EPS (Cont. Ops) $0.30 $0.97 -$0.56 -$0.14 $0.28
Weighted Average Basic Share $13.1M $13.3M $12.8M $12.9M $13M
Weighted Average Diluted Share $13.4M $13.5M $12.8M $12.9M $13.2M
 
EBITDA $13.2M $26.7M $6.4M $7.7M $11.1M
EBIT $4.3M $17.7M -$4.3M -$2M $917K
 
Revenue (Reported) $59.2M $74.8M $54.5M $57.5M $53.2M
Operating Income (Reported) $4.3M $17.7M -$4.3M -$2M $917K
Operating Income (Adjusted) $4.3M $17.7M -$4.3M -$2M $917K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $246.9M $342.7M $289.1M $255.6M $278.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $209M $207.1M $229.9M $231.5M $234.1M
Gross Profit $38M $135.6M $59.2M $24M $44.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.7M $28.3M $33.7M $33.4M $34.6M
Other Inc / (Exp) $12.8M -$139K -$7.3M -$47.3M --
Operating Expenses $23.7M $28.3M $33.7M $33.4M $34.6M
Operating Income $14.2M $107.3M $25.5M -$9.4M $9.5M
 
Net Interest Expenses $1.8M $127K $16K -- $319K
EBT. Incl. Unusual Items $25.3M $105.4M $9.6M -$54.5M $474K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47K -$186.7M $4.1M -$11.4M $195.9M
Net Income to Company $25.3M $292.1M $5.6M -$43.1M -$195.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.3M $292.1M $5.6M -$43.1M -$195.4M
 
Basic EPS (Cont. Ops) $1.93 $22.22 $0.44 -$3.37 -$15.15
Diluted EPS (Cont. Ops) $1.89 $21.68 $0.42 -$3.37 -$15.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $52.2M $144.1M $65.6M $31.1M $52.3M
EBIT $14.2M $107.3M $25.5M -$9.4M $9.5M
 
Revenue (Reported) $246.9M $342.7M $289.1M $255.6M $278.3M
Operating Income (Reported) $14.2M $107.3M $25.5M -$9.4M $9.5M
Operating Income (Adjusted) $14.2M $107.3M $25.5M -$9.4M $9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $198.5M $270.9M $222.4M $198.9M $222.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $165.9M $156.6M $188.4M $179M $185M
Gross Profit $32.6M $114.3M $34M $19.9M $37.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.3M $22.6M $24.5M $25.4M $27.1M
Other Inc / (Exp) $12.7M -$127K -$990K -$3.8M -$1.5M
Operating Expenses $18.3M $22.6M $24.5M $25.4M $27.1M
Operating Income $14.3M $91.7M $9.5M -$5.5M $10.4M
 
Net Interest Expenses $1.4M $85K -- -- $207K
EBT. Incl. Unusual Items $26M $90.4M $3.5M -$6.9M $12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $22.1M $1.9M -$1.1M $490K
Net Income to Company $26M $68.2M $1.6M -$5.8M $11.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26M $68.2M $1.6M -$5.8M $11.6M
 
Basic EPS (Cont. Ops) $1.98 $5.17 $0.13 -$0.45 $0.90
Diluted EPS (Cont. Ops) $1.95 $5.02 $0.12 -$0.45 $0.88
Weighted Average Basic Share $39.3M $39.7M $38.2M $38.6M $38.9M
Weighted Average Diluted Share $40M $40.7M $38.5M $38.6M $39.5M
 
EBITDA $42.4M $118.7M $39.7M $23.5M $42.1M
EBIT $14.3M $91.7M $9.5M -$5.5M $10.4M
 
Revenue (Reported) $198.5M $270.9M $222.4M $198.9M $222.5M
Operating Income (Reported) $14.3M $91.7M $9.5M -$5.5M $10.4M
Operating Income (Adjusted) $14.3M $91.7M $9.5M -$5.5M $10.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.7M $36.6M $24.5M $7.1M $42.3M
Short Term Investments -- -- $6M $3M $989K
Accounts Receivable, Net $22.5M $35.4M $26.7M $22.1M $22.5M
Inventory $88.7M $78.9M $114.8M $114.3M $113M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $5.1M $4.9M $7.2M $5.3M
Total Current Assets $135.8M $156.9M $171.7M $151.9M $183.8M
 
Property Plant And Equipment $355.5M $341.1M $375.6M $358.2M $344.3M
Long-Term Investments $519K $519K $10.4M $7.2M $4.1M
Goodwill -- -- -- -- --
Other Intangibles $25.1M $24.7M $24.4M $19.2M $19.2M
Other Long-Term Assets $33.8M $30.5M $26.9M $38.2M $43.7M
Total Assets $550.2M $766.9M $794.2M $768.5M $594.5M
 
Accounts Payable $7.3M $9.1M $18.6M $12.8M $8.6M
Accrued Expenses $12.7M $22.9M $16.2M $14.1M $9.5M
Current Portion Of Long-Term Debt $10M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $32.8M $34.6M $7M $12.4M $10.1M
Total Current Liabilities $67.2M $73.4M $48.9M $46.5M $38M
 
Long-Term Debt $46.9M $1.9M $2.2M $6.2M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $138.9M $103.5M $79.1M $84.1M $120.1M
 
Common Stock $13K $13K $13K $13K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $411.3M $663.4M $715.1M $684.4M $474.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $411.3M $663.4M $715.1M $684.4M $474.4M
 
Total Liabilities and Equity $550.2M $766.9M $794.2M $768.6M $594.5M
Cash and Short Terms $19.7M $36.6M $24.5M $7.1M $42.3M
Total Debt $58.1M $1.9M $2.2M $7.2M $3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $25.8M $54.2M $6.3M $40M $77.2M
Short Term Investments -- $5M $3.5M $2M --
Accounts Receivable, Net $32.7M $38.2M $24.1M $32.2M $25M
Inventory $76.8M $96.9M $108.4M $109.6M $110.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.5M $6.6M $5.5M $5.8M --
Total Current Assets $143.2M $198M $146.6M $190.3M $221.5M
 
Property Plant And Equipment $340M $358.7M $402.9M $354.9M $334.2M
Long-Term Investments $519K $12.2M $8.5M $7M $4.7M
Goodwill -- -- -- -- --
Other Intangibles $19.2M $19.2M $19.2M $19.2M --
Other Long-Term Assets $39.5M $32.8M $32.2M $41.8M --
Total Assets $541.8M $807.9M $792.8M $806.2M $616.5M
 
Accounts Payable $9.6M $14.1M $8.8M $8.9M $9.2M
Accrued Expenses $22.2M $23M $14.5M $14.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $34.8M $3.8M $6.9M $7.7M --
Total Current Liabilities $75.1M $49.1M $38.2M $43.2M $42.2M
 
Long-Term Debt $1.2M $2.1M $4.8M $2.9M $3.7M
Capital Leases -- -- -- -- --
Total Liabilities $102.6M $79.4M $72.4M $125.6M $125.8M
 
Common Stock $13K $13K $13K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $439.2M $728.5M $720.4M $680.6M $490.7M
 
Total Liabilities and Equity $541.8M $807.9M $792.8M $806.2M $616.5M
Cash and Short Terms $25.8M $54.2M $6.3M $40M $77.2M
Total Debt $1.2M $2.1M $4.8M $2.9M $3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.2M $249.8M $72.2M -$35.7M -$212.8M
Depreciation & Amoritzation $37.8M $37.8M $37M $41.5M $40.2M
Stock-Based Compensation $3.8M $3M $6.2M $6.5M $3.6M
Change in Accounts Receivable $549K -$12M $8.8M $3.8M $134K
Change in Inventories -$291K $7.4M -$33.3M -$11.9M -$10.8M
Cash From Operations $31.1M $79.1M $87.8M $43.2M $72.5M
 
Capital Expenditures $16.4M $19.8M $68.7M $65.1M $38.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.2M -$14.8M -$79.2M -$59.6M -$29.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M -- -- $9M --
Long-Term Debt Repaid -$35.1M -$46.1M -- -$5.6M -$4.9M
Repurchase of Common Stock -- -- $22M -- --
Other Financing Activities -$2.1M -$1.3M -$5.8M -$1.5M -$775K
Cash From Financing -$17M -$47.3M -$26.7M $1.9M -$5.7M
 
Beginning Cash (CF) $19.7M $36.6M $18.5M $4.1M $41.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $17M -$18.1M -$14.4M $37.2M
Ending Cash (CF) $18.6M $53.6M $477K -$10.3M $78.6M
 
Levered Free Cash Flow $14.7M $59.3M $19.1M -$21.8M $33.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4M $13.1M -$7.2M -$1.8M $3.7M
Depreciation & Amoritzation $9M $8.9M $10.7M $9.7M $10.2M
Stock-Based Compensation $634K $1.4M $1.5M $178K $1.4M
Change in Accounts Receivable -$10.7M -$6.1M -$1.1M -$11.6M -$5.2M
Change in Inventories -$2.1M -$13.2M -$8.4M -$9.8M -$12.6M
Cash From Operations $8M -$14.1M -$323K -$4.3M -$4M
 
Capital Expenditures $5.8M $14.3M $16.6M $9.6M $7.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$14.8M -$15.9M -$9.1M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2M -- --
Long-Term Debt Repaid -$29.8M -- -$189K -$180K --
Repurchase of Common Stock -- $2.9M -- -- --
Other Financing Activities -$2K -$933K -- -- --
Cash From Financing -$29.8M -$3.8M $1.8M -$180K $1.5M
 
Beginning Cash (CF) $25.8M $49.2M $2.8M $38.1M $77.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.6M -$32.7M -$14.4M -$13.6M -$7.8M
Ending Cash (CF) -$1.8M $16.5M -$11.6M $24.4M $69.4M
 
Levered Free Cash Flow $2.2M -$28.4M -$16.9M -$14M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.3M $292.1M $5.6M -$43.1M -$195.4M
Depreciation & Amoritzation $38M $36.7M $40.1M $40.4M $42.8M
Stock-Based Compensation $3.1M $4.7M $7.3M $4.2M $4.6M
Change in Accounts Receivable -$10.1M -$4.1M $13.6M -$8.4M $6.5M
Change in Inventories $8.3M -$20.3M -$15M -$14.7M -$9.4M
Cash From Operations $71.6M $89.3M $57.3M $69.5M $54.4M
 
Capital Expenditures $14.8M $44.5M $90.1M $39.2M $26.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.8M -$56.8M -$85.4M -$30.5M -$15.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $7M $2M --
Long-Term Debt Repaid -$46.1M -- -$5.4M -$4.9M --
Repurchase of Common Stock -- $2.9M $19.1M -- --
Other Financing Activities -$963K -$5.7M -$1.8M -$949K --
Cash From Financing -$46.4M -$9M -$18.4M -$3.8M -$45K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.4M $23.4M -$46.4M $35.3M $39.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $56.8M $44.8M -$32.8M $30.4M $28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26M $68.2M $1.6M -$5.8M $11.6M
Depreciation & Amoritzation $28.1M $27M $30.2M $29M $31.7M
Stock-Based Compensation $2.3M $4M $5.1M $2.7M $3.8M
Change in Accounts Receivable -$11.8M -$3.9M $877K -$11.4M -$5.1M
Change in Inventories $11.7M -$16M $2.4M -$448K $965K
Cash From Operations $58.9M $69.1M $38.6M $64.9M $46.9M
 
Capital Expenditures $12.4M $37.1M $58.5M $32.6M $20.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.4M -$48.4M -$54.6M -$25.5M -$11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7M -- --
Long-Term Debt Repaid -$46.1M -- -$5.4M -$4.7M -$500K
Repurchase of Common Stock -- $2.9M -- -- --
Other Financing Activities -$887K -$5.3M -$1.3M -$775K -$856K
Cash From Financing -$46.4M -$8.1M $264K -$5.5M $217K
 
Beginning Cash (CF) $115.4M $191.5M $30.5M $123.8M $208M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M $12.6M -$15.7M $34M $35.9M
Ending Cash (CF) $121.6M $204.1M $14.8M $157.8M $243.9M
 
Levered Free Cash Flow $46.5M $32M -$19.9M $32.4M $26.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock