Financhill
Sell
39

OLN Quote, Financials, Valuation and Earnings

Last price:
$20.62
Seasonality move :
4.78%
Day range:
$20.34 - $20.66
52-week range:
$17.66 - $34.76
Dividend yield:
3.88%
P/E ratio:
44.45x
P/S ratio:
0.35x
P/B ratio:
1.20x
Volume:
634.4K
Avg. volume:
2.5M
1-year change:
-38.35%
Market cap:
$2.4B
Revenue:
$6.5B
EPS (TTM):
$0.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.8B $8.9B $9.4B $6.8B $6.5B
Revenue Growth (YoY) -5.76% 54.75% 5.23% -27.12% -4.29%
 
Cost of Revenues $5.4B $6.8B $7.3B $5.6B $5.8B
Gross Profit $398.3M $2.1B $2.1B $1.2B $768.1M
Gross Profit Margin 6.92% 23.7% 22.64% 18.02% 11.75%
 
R&D Expenses $16.6M $20.4M $18.3M $20M $18.4M
Selling, General & Admin $422M $416.9M $393.9M $406.7M $408.5M
Other Inc / (Exp) -$689.9M $7.8M $13.4M -$65.6M -$7.3M
Operating Expenses $439.7M $394.9M $359M $377.8M $425.5M
Operating Income -$41.4M $1.7B $1.8B $853.8M $342.6M
 
Net Interest Expenses $292.3M $194M $143.9M $181.1M $184.5M
EBT. Incl. Unusual Items -$1B $1.5B $1.7B $559.3M $141.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.1M $242M $349.1M $107.3M $36.7M
Net Income to Company -$969.9M $1.3B $1.3B $452M $105M
 
Minority Interest in Earnings -- -- -- -$8.2M -$3.6M
Net Income to Common Excl Extra Items -$969.9M $1.3B $1.3B $452M $105M
 
Basic EPS (Cont. Ops) -$6.14 $8.15 $9.16 $3.66 $0.92
Diluted EPS (Cont. Ops) -$6.14 $7.96 $8.94 $3.57 $0.91
Weighted Average Basic Share $157.9M $159.1M $144.9M $125.9M $117.8M
Weighted Average Diluted Share $157.9M $163M $148.5M $128.8M $119.5M
 
EBITDA $543.8M $2.3B $2.4B $1.4B $889.4M
EBIT -$41.4M $1.7B $1.8B $853.8M $342.6M
 
Revenue (Reported) $5.8B $8.9B $9.4B $6.8B $6.5B
Operating Income (Reported) -$41.4M $1.7B $1.8B $853.8M $342.6M
Operating Income (Adjusted) -$41.4M $1.7B $1.8B $853.8M $342.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.3B $1.7B $1.6B $1.7B
Revenue Growth (YoY) 62.78% -0.79% -28.01% -4.9% 7.78%
 
Cost of Revenues $1.7B $1.8B $1.4B $1.5B $1.5B
Gross Profit $683.8M $498.6M $258.9M $127.3M $191.9M
Gross Profit Margin 29.22% 21.48% 15.49% 8.01% 11.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $107.2M $92.7M $90.9M $111.7M $98.1M
Other Inc / (Exp) $5.6M $2.3M -$6M -$1.2M --
Operating Expenses $113.4M $105.6M $81.2M $105.6M $94.6M
Operating Income $570.4M $393M $177.7M $21.7M $97.3M
 
Net Interest Expenses $45.3M $36M $46.2M $48.4M $46.8M
EBT. Incl. Unusual Items $504.3M $367.9M $126.7M -$25.2M $41.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113.6M $52.7M $22.2M -- -$2.2M
Net Income to Company $390.7M $315.2M $104.5M -$25.2M $43.7M
 
Minority Interest in Earnings -- -- $400K -$300K $900K
Net Income to Common Excl Extra Items $390.7M $315.2M $104.5M -$25.2M $43.7M
 
Basic EPS (Cont. Ops) $2.44 $2.23 $0.84 -$0.21 $0.37
Diluted EPS (Cont. Ops) $2.38 $2.18 $0.82 -$0.21 $0.37
Weighted Average Basic Share $160.1M $141.2M $124.2M $116.9M $114.4M
Weighted Average Diluted Share $163.9M $144.3M $127M $116.9M $115.1M
 
EBITDA $719.2M $550.2M $308.7M $151.9M $231.1M
EBIT $570.4M $393M $177.7M $21.7M $97.3M
 
Revenue (Reported) $2.3B $2.3B $1.7B $1.6B $1.7B
Operating Income (Reported) $570.4M $393M $177.7M $21.7M $97.3M
Operating Income (Adjusted) $570.4M $393M $177.7M $21.7M $97.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.1B $9.8B $7.2B $6.5B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $7.7B $5.9B $5.7B $6.1B
Gross Profit $1.7B $2.2B $1.3B $748M $672.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $427.6M $398.2M $401.8M $411M $394.6M
Other Inc / (Exp) $2.4M $20.3M -$82M $5.8M --
Operating Expenses $429.1M $375.8M $305.9M $386.4M $390.4M
Operating Income $1.3B $1.8B $1B $361.6M $281.7M
 
Net Interest Expenses $263.7M $142.4M $174.4M $186.8M $187M
EBT. Incl. Unusual Items $1.1B $1.8B $743.2M $191.6M $46.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $190M $386.3M $143.4M $47.9M -$5.4M
Net Income to Company $957.1M $1.4B $599.8M $143.7M $52.2M
 
Minority Interest in Earnings -- -- -$4.1M -$7.1M -$1.4M
Net Income to Common Excl Extra Items $957.1M $1.4B $599.8M $143.7M $52.2M
 
Basic EPS (Cont. Ops) $5.99 $9.54 $4.65 $1.26 $0.47
Diluted EPS (Cont. Ops) $5.86 $9.31 $4.54 $1.23 $0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $2.4B $1.6B $879M $806.8M
EBIT $1.3B $1.8B $1B $361.6M $281.7M
 
Revenue (Reported) $8.1B $9.8B $7.2B $6.5B $6.8B
Operating Income (Reported) $1.3B $1.8B $1B $361.6M $281.7M
Operating Income (Adjusted) $1.3B $1.8B $1B $361.6M $281.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.5B $7.4B $5.2B $4.9B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $5.5B $4.3B $4.3B $4.7B
Gross Profit $1.6B $1.9B $919.8M $553.8M $457.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $314.7M $296M $303.9M $308.2M $294.3M
Other Inc / (Exp) $2.2M $14.7M -$80.7M -$3.6M -$2.2M
Operating Expenses $315.2M $310M $275.5M $291.3M $276.5M
Operating Income $1.2B $1.6B $644.3M $262.5M $181.3M
 
Net Interest Expenses $178.5M $103.4M $133.9M $139.6M $142.1M
EBT. Incl. Unusual Items $1.1B $1.4B $499.4M $131.7M $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157.6M $301.9M $96.2M $36.8M -$5.3M
Net Income to Company $990.1M $1.1B $403.2M $94.9M $42.1M
 
Minority Interest in Earnings -- -- -$4.1M -$3M -$800K
Net Income to Common Excl Extra Items $990.1M $1.1B $403.2M $94.9M $42.1M
 
Basic EPS (Cont. Ops) $6.20 $7.60 $3.18 $0.82 $0.37
Diluted EPS (Cont. Ops) $6.07 $7.42 $3.11 $0.80 $0.37
Weighted Average Basic Share $478.6M $445.1M $382.6M $355.3M $344.6M
Weighted Average Diluted Share $488.5M $455.7M $391.8M $359M $346.6M
 
EBITDA $1.7B $2B $1B $651.4M $577.2M
EBIT $1.2B $1.6B $644.3M $262.5M $181.3M
 
Revenue (Reported) $6.5B $7.4B $5.2B $4.9B $5.1B
Operating Income (Reported) $1.2B $1.6B $644.3M $262.5M $181.3M
Operating Income (Adjusted) $1.2B $1.6B $644.3M $262.5M $181.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $189.7M $180.5M $194M $170.3M $175.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $708.5M $1B $853M $789.4M $913.2M
Inventory $674.7M $868.3M $941.9M $858.8M $823.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $66.7M $92.7M $52.7M $54.1M $61.4M
Total Current Assets $1.7B $2.2B $2.2B $2B $2.1B
 
Property Plant And Equipment $3.5B $3.3B $3B $2.9B $2.6B
Long-Term Investments $7.2M $7.9M $4M $3.2M $25M
Goodwill $1.4B $1.4B $1.4B $1.4B $1.4B
Other Intangibles $399.4M $331.7M $273.8M $245.8M $206.6M
Other Long-Term Assets $68.4M $70M $54.5M $54.5M $71.5M
Total Assets $8.3B $8.5B $8B $7.7B $7.6B
 
Accounts Payable $729.2M $847.7M $837.7M $775.4M $861.6M
Accrued Expenses $196.1M $210.7M $170M $163.5M $242M
Current Portion Of Long-Term Debt $26.3M $201.1M $9.7M $78.8M $129M
Current Portion Of Capital Lease Obligations $74.7M $76.8M $71.8M $69.3M $64.8M
Other Current Liabilities -- $3.5M $42.5M $31.9M $3.3M
Total Current Liabilities $1.2B $1.7B $1.6B $1.5B $1.6B
 
Long-Term Debt $4.1B $2.9B $2.9B $2.9B $3B
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $5.9B $5.5B $5.4B $5.5B
 
Common Stock $158M $156.8M $132.3M $120.2M $115.7M
Other Common Equity Adj -$689.9M -$488M -$495.9M -$496.3M -$450.1M
Common Equity $1.5B $2.7B $2.5B $2.2B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $35.9M $32.3M
Total Equity $1.5B $2.7B $2.5B $2.3B $2.1B
 
Total Liabilities and Equity $8.3B $8.5B $8B $7.7B $7.6B
Cash and Short Terms $189.7M $180.5M $194M $170.3M $175.6M
Total Debt $4.2B $3.1B $2.9B $3B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $306.1M $163.6M $158.3M $225.9M $140.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $973.6M $1B $816.2M $768.7M $907.4M
Inventory $826.8M $945.1M $977.7M $827.7M $966.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $127.7M $74.9M $42.8M $66M --
Total Current Assets $2.3B $2.3B $2.1B $2B $2.3B
 
Property Plant And Equipment $3.3B $3.1B $2.8B $2.7B $2.5B
Long-Term Investments $13.7M $18.4M $3.2M $20.7M $24.4M
Goodwill $1.4B $1.4B $1.4B $1.4B --
Other Intangibles $348.5M $279.2M $248.6M $218.3M --
Other Long-Term Assets $75.6M $76.9M $56.7M $64.3M --
Total Assets $8.7B $8.2B $7.8B $7.5B $7.6B
 
Accounts Payable $811.7M $892.6M $717.6M $759.1M $845.7M
Accrued Expenses $434M $467.6M $361M $343.1M --
Current Portion Of Long-Term Debt $201.1M $1M $78.9M $123.9M --
Current Portion Of Capital Lease Obligations $78.1M $74.3M $68.3M $65.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.6B $1.4B $1.4B $1.5B
 
Long-Term Debt $3.1B $2.9B $3B $3B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $5.7B $5.4B $5.4B $5.6B
 
Common Stock $159.4M $137M $122.5M $116.6M $114.1M
Other Common Equity Adj -$643.8M -$562.3M -$480.3M -$466.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $40M $32.9M $31.5M
Total Equity $2.4B $2.5B $2.4B $2.1B $2B
 
Total Liabilities and Equity $8.7B $8.2B $7.8B $7.5B $7.6B
Cash and Short Terms $306.1M $163.6M $158.3M $225.9M $140.3M
Total Debt $3.3B $2.9B $3.1B $3.1B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$969.9M $1.3B $1.3B $452M $105M
Depreciation & Amoritzation $568.4M $582.5M $598.8M $533.4M $518.1M
Stock-Based Compensation $13.6M $8.3M $14.1M $18.6M $17.1M
Change in Accounts Receivable -$300K -$360M $160.8M $65.4M -$119.4M
Change in Inventories $28.6M -$206M -$86.3M $94.4M $25.9M
Cash From Operations $418.4M $1.7B $1.9B $974.3M $503.2M
 
Capital Expenditures $835.7M $200.6M $274.6M $300.5M $253.7M
Cash Acquisitions -- -- -- $63.9M --
Cash From Investing -$835.7M -$197.4M -$259.7M -$296.7M -$283.7M
 
Dividends Paid (Ex Special Dividend) $126.3M $127.8M $116.2M $101M $94.2M
Special Dividend Paid
Long-Term Debt Issued $1.8B $540M $415M $707.7M $1.1B
Long-Term Debt Repaid -$1.3B -$1.6B -$616.1M -$621.8M -$912.2M
Repurchase of Common Stock -- $251.9M $1.4B $711.3M $300.3M
Other Financing Activities -$24.9M -$141.6M -$4.4M $44.1M -$11.7M
Cash From Financing $385.6M -$1.6B -$1.6B -$701M -$212.6M
 
Beginning Cash (CF) $189.7M $180.5M $194M $170.3M $175.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.2M -$9.2M $13.5M -$23.7M $5.3M
Ending Cash (CF) $159M $170.5M $205.5M $146.3M $179.3M
 
Levered Free Cash Flow -$417.3M $1.5B $1.6B $673.8M $249.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $390.7M $315.2M $104.5M -$25.2M $43.7M
Depreciation & Amoritzation $145.2M $149.8M $131M $130.2M $133.8M
Stock-Based Compensation $3.7M $4.1M $4.8M $5.4M $5.4M
Change in Accounts Receivable -$17.1M $202.7M -$24.4M $42.5M $1M
Change in Inventories -$94.2M -$12.5M $94.5M $52.1M -$48.3M
Cash From Operations $544.1M $550.5M $214.7M $189.9M $26.7M
 
Capital Expenditures $49.4M $64.5M $60.8M $55.2M $71.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.4M -$49.6M -$63.4M -$56.6M -$73.3M
 
Dividends Paid (Ex Special Dividend) $32.1M $28.5M $24.8M $23.3M $22.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $100M $172.7M $75.9M --
Long-Term Debt Repaid -$385.9M -$300.4M -$109.8M -$98.1M --
Repurchase of Common Stock $68.3M $410.9M $202.1M $45.4M $10.1M
Other Financing Activities -$7.4M -- -- -- --
Cash From Financing -$460.6M -$639.4M -$153.6M -$90M -$36.7M
 
Beginning Cash (CF) $306.1M $163.6M $158.3M $225.9M $140.3M
Foreign Exchange Rate Adjustment -$800K -$2.5M -$500K $500K -$200K
Additions / Reductions $33.3M -$141M -$2.8M $43.8M -$83.5M
Ending Cash (CF) $338.6M $20.1M $155M $270.2M $56.6M
 
Levered Free Cash Flow $494.7M $486M $153.9M $134.7M -$44.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $957.1M $1.4B $599.8M $143.7M $52.2M
Depreciation & Amoritzation $575.7M $600.4M $553.4M $517.4M $525.1M
Stock-Based Compensation $11.5M $13.7M $16.9M $17.2M $20.9M
Change in Accounts Receivable -$348.9M -$94.2M $215M $42.1M -$157.6M
Change in Inventories -$223.7M -$147.1M -$26.8M $170.6M -$107M
Cash From Operations $1.4B $2B $969.9M $778.1M $294.7M
 
Capital Expenditures $211.4M $233.2M $325.4M $284M $214.5M
Cash Acquisitions -- -- -- $63.9M $55.8M
Cash From Investing -$211.4M -$215.1M -$256.1M -$353.8M -$302.3M
 
Dividends Paid (Ex Special Dividend) $127.4M $121.4M $103.4M $95.3M $92.1M
Special Dividend Paid
Long-Term Debt Issued $1B $365M $787.7M $707.4M --
Long-Term Debt Repaid -$2B -$817.9M -$581.3M -$611.4M --
Repurchase of Common Stock $68.3M $1.3B $845.2M $373M $83.9M
Other Financing Activities -$56.5M -- -- -$10.5M --
Cash From Financing -$1.1B -$1.9B -$719.9M -$357.1M -$77M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.4M -$142.5M -$5.3M $67.6M -$85.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.8B $644.5M $494.1M $80.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $990.1M $1.1B $403.2M $94.9M $42.1M
Depreciation & Amoritzation $432.4M $450.3M $404.9M $388.9M $395.9M
Stock-Based Compensation $5M $10.4M $13.2M $11.8M $15.6M
Change in Accounts Receivable -$291.6M -$25.8M $28.4M $5.1M -$33.1M
Change in Inventories -$161.8M -$102.9M -$43.4M $32.8M -$100.1M
Cash From Operations $1.3B $1.5B $557.7M $361.5M $153M
 
Capital Expenditures $135.8M $168.4M $219.2M $202.7M $163.5M
Cash Acquisitions -- -- -- -- $55.8M
Cash From Investing -$135.8M -$153.5M -$149.9M -$207M -$225.6M
 
Dividends Paid (Ex Special Dividend) $95.8M $89.4M $76.6M $70.9M $68.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $390M $215M $587.7M $587.4M $2.3B
Long-Term Debt Repaid -$1.2B -$415.9M -$381.1M -$370.7M -$2.2B
Repurchase of Common Stock $68.3M $1.1B $595.1M $256.8M $40.4M
Other Financing Activities -$41.5M -- $44.1M -$10.5M -$12M
Cash From Financing -$998.4M -$1.4B -$442.8M -$98.9M $36.7M
 
Beginning Cash (CF) $838.8M $666.1M $495.4M $558.9M $538.1M
Foreign Exchange Rate Adjustment -$1.1M -$3.5M -$700K -- $600K
Additions / Reductions $116.4M -$16.9M -$35.7M $55.6M -$35.3M
Ending Cash (CF) $954.1M $645.7M $459M $614.5M $503.4M
 
Levered Free Cash Flow $1.1B $1.3B $338.5M $158.8M -$10.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock