Financhill
Sell
46

CBT Quote, Financials, Valuation and Earnings

Last price:
$74.97
Seasonality move :
0.5%
Day range:
$71.82 - $74.77
52-week range:
$58.33 - $89.15
Dividend yield:
2.42%
P/E ratio:
13.06x
P/S ratio:
1.11x
P/B ratio:
2.47x
Volume:
473.9K
Avg. volume:
520.3K
1-year change:
-9.17%
Market cap:
$3.9B
Revenue:
$3.7B
EPS (TTM):
$5.70
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $4.3B $3.9B $4B $3.7B
Revenue Growth (YoY) 30.41% 26.75% -9.03% 1.6% -7.04%
 
Cost of Revenues $2.6B $3.4B $3.1B $3B $2.8B
Gross Profit $806M $885M $839M $972M $946M
Gross Profit Margin 23.64% 20.48% 21.34% 24.34% 25.48%
 
R&D Expenses $55M $55M $57M $63M $57M
Selling, General & Admin $289M $258M $253M $283M $260M
Other Inc / (Exp) -$7M -$192M -$19M -$36M --
Operating Expenses $316M $313M $310M $345M $314M
Operating Income $490M $572M $529M $627M $632M
 
Net Interest Expenses $52M $60M $94M $84M $79M
EBT. Incl. Unusual Items $406M $335M $451M $529M $565M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123M $102M -$28M $111M $196M
Net Income to Company $286M $243M $484M $424M $376M
 
Minority Interest in Earnings $36M $34M $39M $44M $45M
Net Income to Common Excl Extra Items $283M $240M $476M $418M $372M
 
Basic EPS (Cont. Ops) $4.36 $3.65 $7.79 $6.79 $6.07
Diluted EPS (Cont. Ops) $4.35 $3.62 $7.73 $6.71 $6.01
Weighted Average Basic Share $56.7M $56.5M $56.1M $55.1M $53.7M
Weighted Average Diluted Share $56.8M $56.9M $56.5M $55.7M $54.2M
 
EBITDA $650M $718M $673M $778M $786M
EBIT $490M $572M $529M $627M $632M
 
Revenue (Reported) $3.4B $4.3B $3.9B $4B $3.7B
Operating Income (Reported) $490M $572M $529M $627M $632M
Operating Income (Adjusted) $490M $572M $529M $627M $632M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $968M $965M $958M $955M $849M
Revenue Growth (YoY) 29.76% -0.31% -0.73% -0.31% -11.1%
 
Cost of Revenues $769M $784M $740M $720M $632M
Gross Profit $199M $181M $218M $235M $217M
Gross Profit Margin 20.56% 18.76% 22.76% 24.61% 25.56%
 
R&D Expenses $13M $13M $15M $14M $13M
Selling, General & Admin $71M $60M $67M $66M $69M
Other Inc / (Exp) -$198M -$8M -$29M $1M --
Operating Expenses $83M $73M $82M $80M $81M
Operating Income $116M $108M $136M $155M $136M
 
Net Interest Expenses $13M $23M $23M $19M $19M
EBT. Incl. Unusual Items -$93M $84M $94M $144M $118M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12M $20M $34M $41M $37M
Net Income to Company -$80M $66M $61M $104M $81M
 
Minority Interest in Earnings $9M $12M $11M $11M $9M
Net Income to Common Excl Extra Items -$80M $65M $61M $103M $81M
 
Basic EPS (Cont. Ops) -$1.57 $0.94 $0.90 $1.69 $1.37
Diluted EPS (Cont. Ops) -$1.57 $0.93 $0.90 $1.67 $1.36
Weighted Average Basic Share $56.8M $56.3M $55.3M $54.3M $52.7M
Weighted Average Diluted Share $56.8M $56.7M $55.8M $55M $52.9M
 
EBITDA $155M $143M $177M $192M $177M
EBIT $116M $108M $136M $155M $136M
 
Revenue (Reported) $968M $965M $958M $955M $849M
Operating Income (Reported) $116M $108M $136M $155M $136M
Operating Income (Adjusted) $116M $108M $136M $155M $136M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.6B $4.3B $3.9B $4B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.5B $3B $3B $2.7B
Gross Profit $809M $868M $876M $978M $922M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54M $55M $59M $62M $58M
Selling, General & Admin $299M $247M $260M $282M $263M
Other Inc / (Exp) -$196M -$2M -$40M -$6M --
Operating Expenses $329M $302M $319M $344M $320M
Operating Income $480M $566M $557M $634M $602M
 
Net Interest Expenses $52M $71M $95M $82M $80M
EBT. Incl. Unusual Items $214M $512M $461M $579M $539M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82M $134M -$14M $118M $192M
Net Income to Company $136M $389M $479M $467M $353M
 
Minority Interest in Earnings $35M $37M $38M $44M $43M
Net Income to Common Excl Extra Items $134M $386M $472M $462M $350M
 
Basic EPS (Cont. Ops) $1.75 $6.19 $7.81 $7.62 $5.73
Diluted EPS (Cont. Ops) $1.74 $6.14 $7.71 $7.54 $5.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $640M $708M $707M $781M $760M
EBIT $480M $566M $557M $634M $602M
 
Revenue (Reported) $3.6B $4.3B $3.9B $4B $3.6B
Operating Income (Reported) $480M $566M $557M $634M $602M
Operating Income (Adjusted) $480M $566M $557M $634M $602M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $968M $965M $958M $955M $849M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $769M $784M $740M $720M $632M
Gross Profit $199M $181M $218M $235M $217M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13M $13M $15M $14M $13M
Selling, General & Admin $71M $60M $67M $66M $69M
Other Inc / (Exp) -$198M -$8M -$29M $1M --
Operating Expenses $83M $73M $82M $80M $81M
Operating Income $116M $108M $136M $155M $136M
 
Net Interest Expenses $13M $23M $23M $19M $19M
EBT. Incl. Unusual Items -$93M $84M $94M $144M $118M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12M $20M $34M $41M $37M
Net Income to Company -$80M $66M $61M $104M $81M
 
Minority Interest in Earnings $9M $12M $11M $11M $9M
Net Income to Common Excl Extra Items -$80M $65M $61M $103M $81M
 
Basic EPS (Cont. Ops) -$1.57 $0.94 $0.90 $1.69 $1.37
Diluted EPS (Cont. Ops) -$1.57 $0.93 $0.90 $1.67 $1.36
Weighted Average Basic Share $56.8M $56.3M $55.3M $54.3M $52.7M
Weighted Average Diluted Share $56.8M $56.7M $55.8M $55M $52.9M
 
EBITDA $155M $143M $177M $192M $177M
EBIT $116M $108M $136M $155M $136M
 
Revenue (Reported) $968M $965M $958M $955M $849M
Operating Income (Reported) $116M $108M $136M $155M $136M
Operating Income (Adjusted) $116M $108M $136M $155M $136M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $170M $206M $238M $223M $258M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $645M $836M $695M $733M $671M
Inventory $523M $664M $585M $552M $504M
Prepaid Expenses -- -- -- -- --
Other Current Assets $89M $114M $108M $97M --
Total Current Assets $1.4B $1.8B $1.6B $1.6B $1.5B
 
Property Plant And Equipment $1.5B $1.4B $1.5B $1.6B $1.8B
Long-Term Investments $50M $28M $28M $31M $25M
Goodwill $140M $129M $134M $133M --
Other Intangibles $100M $63M $60M $53M --
Other Long-Term Assets $172M $178M $172M $172M --
Total Assets $3.3B $3.5B $3.6B $3.7B $3.8B
 
Accounts Payable $480M $533M $438M $495M $459M
Accrued Expenses $112M $108M $107M $107M --
Current Portion Of Long-Term Debt -- -- -- $8M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.1B $822M $772M $957M
 
Long-Term Debt $801M $1.2B $1.2B $1.2B $941M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.5B $2.2B $2.1B $2.1B
 
Common Stock $57M $56M $55M $54M $53M
Other Common Equity Adj -$289M -$439M -$362M -$360M --
Common Equity $947M $898M $1.3B $1.4B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $143M $134M $143M $165M $155M
Total Equity $1.1B $1B $1.4B $1.6B $1.7B
 
Total Liabilities and Equity $3.3B $3.5B $3.6B $3.7B $3.8B
Cash and Short Terms $170M $206M $238M $223M $258M
Total Debt $1.2B $1.2B $1.2B $1.2B $1.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $180M $190M $244M $183M $230M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $660M $779M $726M $677M $616M
Inventory $546M $704M $617M $536M $503M
Prepaid Expenses -- -- -- -- --
Other Current Assets $113M $127M $105M $100M --
Total Current Assets $1.6B $1.8B $1.7B $1.5B $1.5B
 
Property Plant And Equipment $1.3B $1.3B $1.4B $1.6B $1.7B
Long-Term Investments $24M $30M $30M $21M $26M
Goodwill $140M $133M $138M $127M --
Other Intangibles $70M $63M $61M $57M --
Other Long-Term Assets $158M $170M $173M $182M --
Total Assets $3.3B $3.5B $3.7B $3.6B $3.8B
 
Accounts Payable $620M $630M $585M $599M $575M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $373M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $71M -- -- -- --
Total Current Liabilities $1.3B $984M $830M $747M $874M
 
Long-Term Debt $714M $1.1B $1.1B $1.1B $854M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.4B $2.2B $2.1B $2B
 
Common Stock $57M $57M $55M $54M $52M
Other Common Equity Adj -$319M -$358M -- -$457M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $154M $150M $146M $149M $154M
Total Equity $948M $1.2B $1.5B $1.5B $1.7B
 
Total Liabilities and Equity $3.3B $3.5B $3.7B $3.6B $3.8B
Cash and Short Terms $180M $190M $244M $183M $230M
Total Debt $1.1B $1.1B $1.1B $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $286M $243M $484M $424M $376M
Depreciation & Amoritzation $160M $146M $144M $151M $154M
Stock-Based Compensation $21M $23M $20M $25M $24M
Change in Accounts Receivable -$215M -$287M $153M -$26M $76M
Change in Inventories -$174M -$259M $96M $41M $47M
Cash From Operations $257M $100M $595M $692M $665M
 
Capital Expenditures $195M $211M $244M $241M $274M
Cash Acquisitions -- $9M -- -- $27M
Cash From Investing -$186M -$118M -$214M -$235M -$298M
 
Dividends Paid (Ex Special Dividend) $80M $84M $88M $93M $96M
Special Dividend Paid
Long-Term Debt Issued $258M $670M $108M $15M --
Long-Term Debt Repaid -$222M -$372M -$287M -$158M --
Repurchase of Common Stock $3M $53M $98M $172M $168M
Other Financing Activities -$19M -$22M -$42M -$27M --
Cash From Financing -$60M $145M -$403M -$415M -$336M
 
Beginning Cash (CF) $170M $206M $238M $223M $258M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19M $36M $32M -$15M $35M
Ending Cash (CF) $197M $151M $324M $151M $297M
 
Levered Free Cash Flow $62M -$111M $351M $451M $391M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$80M $66M $61M $104M $81M
Depreciation & Amoritzation $39M $35M $41M $37M $41M
Stock-Based Compensation $6M $6M $6M $8M $3M
Change in Accounts Receivable -$57M $80M -$7M $18M $64M
Change in Inventories -$95M -$14M -$19M -$8M $2M
Cash From Operations -$49M $52M $105M $124M $126M
 
Capital Expenditures $30M $35M $54M $104M $69M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29M -$17M -$54M -$104M -$69M
 
Dividends Paid (Ex Special Dividend) $21M $21M $22M $24M $24M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $156M $11M -- $6M --
Long-Term Debt Repaid -$5M -$54M -$1M -$1M --
Repurchase of Common Stock $19M $17M $33M $42M $52M
Other Financing Activities -$8M -$14M -$12M -$20M --
Cash From Financing $103M -$92M -$29M -$24M -$92M
 
Beginning Cash (CF) $180M $190M $244M $183M $230M
Foreign Exchange Rate Adjustment -$15M $41M -$16M -$36M $7M
Additions / Reductions $10M -$16M $6M -$40M -$28M
Ending Cash (CF) $175M $215M $234M $107M $209M
 
Levered Free Cash Flow -$79M $17M $51M $20M $57M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $136M $389M $479M $467M $353M
Depreciation & Amoritzation $160M $142M $150M $147M $158M
Stock-Based Compensation $23M $23M $20M $27M $19M
Change in Accounts Receivable -$196M -$150M $66M -$1M $122M
Change in Inventories -$232M -$178M $91M $52M $57M
Cash From Operations $187M $201M $648M $711M $667M
 
Capital Expenditures $196M $216M $263M $291M $239M
Cash Acquisitions -- $9M -- -- $27M
Cash From Investing -$186M -$106M -$251M -$285M -$263M
 
Dividends Paid (Ex Special Dividend) $81M $84M $89M $95M $96M
Special Dividend Paid
Long-Term Debt Issued $364M $525M $97M $21M --
Long-Term Debt Repaid -$161M -$421M -$234M -$158M --
Repurchase of Common Stock $20M $51M $114M $181M $178M
Other Financing Activities -$26M -$28M -$40M -$35M --
Cash From Financing $81M -$50M -$340M -$410M -$404M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33M $10M $54M -$61M $47M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9M -$15M $385M $420M $428M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$80M $66M $61M $104M $81M
Depreciation & Amoritzation $39M $35M $41M $37M $41M
Stock-Based Compensation $6M $6M $6M $8M $3M
Change in Accounts Receivable -$57M $80M -$7M $18M $64M
Change in Inventories -$95M -$14M -$19M -$8M $2M
Cash From Operations -$49M $52M $105M $124M $126M
 
Capital Expenditures $30M $35M $54M $104M $69M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29M -$17M -$54M -$104M -$69M
 
Dividends Paid (Ex Special Dividend) $21M $21M $22M $24M $24M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $156M $11M -- $6M --
Long-Term Debt Repaid -$5M -$54M -$1M -$1M --
Repurchase of Common Stock $19M $17M $33M $42M $52M
Other Financing Activities -$8M -$14M -$12M -$20M --
Cash From Financing $103M -$92M -$29M -$24M -$92M
 
Beginning Cash (CF) $180M $190M $244M $183M $230M
Foreign Exchange Rate Adjustment -$15M $41M -$16M -$36M $7M
Additions / Reductions $10M -$16M $6M -$40M -$28M
Ending Cash (CF) $175M $215M $234M $107M $209M
 
Levered Free Cash Flow -$79M $17M $51M $20M $57M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
34
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
46
ZD alert for Mar 4

Ziff Davis, Inc. [ZD] is up 3.64% over the past day.

Buy
54
KORU alert for Mar 4

Direxion Daily MSCI South Korea Bull 3X Shares [KORU] is up 5.43% over the past day.

Sell
40
PSIX alert for Mar 4

Power Solutions International, Inc. [PSIX] is down 1.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock