Financhill
Sell
27

BLGO Quote, Financials, Valuation and Earnings

Last price:
$0.17
Seasonality move :
9.44%
Day range:
$0.16 - $0.18
52-week range:
$0.14 - $0.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.77x
P/B ratio:
8.11x
Volume:
365.2K
Avg. volume:
328.3K
1-year change:
-36.94%
Market cap:
$53.4M
Revenue:
$17.8M
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4M $2.5M $5.9M $12.2M $17.8M
Revenue Growth (YoY) 30.68% 4.07% 132.48% 107.85% 45.37%
 
Cost of Revenues $1.2M $1.4M $3M $6.1M $9.9M
Gross Profit $1.2M $1.1M $2.9M $6.2M $7.9M
Gross Profit Margin 50.49% 43.58% 48.56% 50.32% 44.17%
 
R&D Expenses $1.3M $1.4M $1.3M $2.3M $2.9M
Selling, General & Admin $259K $315K $287K $481K $494K
Other Inc / (Exp) -$442K -$299K -$23K -$394K $97K
Operating Expenses $8.8M $7.5M $8.1M $10.3M $12.2M
Operating Income -$7.6M -$6.4M -$5.2M -$4.2M -$4.3M
 
Net Interest Expenses $1.9M $234K $53K $91K $139K
EBT. Incl. Unusual Items -$9.8M -$7M -$5.2M -$4.6M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$111K -$63K -$63K $13K --
Net Income to Company -$9.7M -$6.9M -$5.1M -$4.6M -$4.3M
 
Minority Interest in Earnings -$1.3M $186K -$659K -$1.1M -$1.9M
Net Income to Common Excl Extra Items -$9.7M -$6.9M -$5.1M -$4.6M -$4.3M
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $196M $247.2M $268.3M $286M $298.1M
Weighted Average Diluted Share $196M $247.2M $268.3M $286M $298.1M
 
EBITDA -$7.5M -$6.4M -$5.1M -$3.9M -$4.1M
EBIT -$7.6M -$6.4M -$5.2M -$4.2M -$4.3M
 
Revenue (Reported) $2.4M $2.5M $5.9M $12.2M $17.8M
Operating Income (Reported) -$7.6M -$6.4M -$5.2M -$4.2M -$4.3M
Operating Income (Adjusted) -$7.6M -$6.4M -$5.2M -$4.2M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $712K $1.5M $2.7M $4.4M $1.1M
Revenue Growth (YoY) 6.91% 110.67% 78.13% 62.84% -74.65%
 
Cost of Revenues $362K $748K $1.2M $2.6M $731K
Gross Profit $350K $752K $1.4M $1.7M $372K
Gross Profit Margin 49.16% 50.13% 53.71% 39.58% 33.73%
 
R&D Expenses $344K $271K $612K $690K $615K
Selling, General & Admin $96K $71K $164K $152K $136K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8M $1.7M $2.9M $2.8M $3.7M
Operating Income -$1.5M -$943K -$1.5M -$1.1M -$3.3M
 
Net Interest Expenses $26K $14K $12K -- $144K
EBT. Incl. Unusual Items -$1.5M -$913K -$1.5M -$1.1M -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21K -$66K $41K -- --
Net Income to Company -$1.4M -$847K -$1.5M -$1.1M -$7.2M
 
Minority Interest in Earnings -$134K -$343K -$308K -$523K -$765K
Net Income to Common Excl Extra Items -$1.4M -$847K -$1.5M -$1.1M -$7.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.02
Weighted Average Basic Share $252.9M $270.7M $287.9M $300.5M $309M
Weighted Average Diluted Share $252.9M $270.7M $287.9M $300.5M $309M
 
EBITDA -$1.5M -$921K -$1.4M -$993K -$3.2M
EBIT -$1.5M -$943K -$1.5M -$1.1M -$3.3M
 
Revenue (Reported) $712K $1.5M $2.7M $4.4M $1.1M
Operating Income (Reported) -$1.5M -$943K -$1.5M -$1.1M -$3.3M
Operating Income (Adjusted) -$1.5M -$943K -$1.5M -$1.1M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7M $4.6M $10M $18.5M $10.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $2.4M $4.9M $10.3M $5.8M
Gross Profit $1.3M $2.2M $5M $8.2M $5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.4M $2.2M $2.5M $2.7M
Selling, General & Admin $2.4M $265K $457K $496K $505K
Other Inc / (Exp) $43K -$168K -$197K $97K --
Operating Expenses $8.2M $7.6M $9.9M $11.5M $13.6M
Operating Income -$7M -$5.4M -$4.8M -$3.3M -$8.6M
 
Net Interest Expenses $308K $68K $83K $33K $416K
EBT. Incl. Unusual Items -$7.1M -$5.6M -$5M -$3.6M -$12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24K -$79K -$11K $27K --
Net Income to Company -$7.1M -$5.5M -$5M -$3.6M -$12.8M
 
Minority Interest in Earnings -$916K $395K -$1.2M -$1.5M -$2.9M
Net Income to Common Excl Extra Items -$7.1M -$5.5M -$5M -$3.6M -$12.8M
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.01 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7M -$5.4M -$4.6M -$3.1M -$8.3M
EBIT -$7M -$5.4M -$4.8M -$3.3M -$8.6M
 
Revenue (Reported) $2.7M $4.6M $10M $18.5M $10.8M
Operating Income (Reported) -$7M -$5.4M -$4.8M -$3.3M -$8.6M
Operating Income (Adjusted) -$7M -$5.4M -$4.8M -$3.3M -$8.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $3.8M $7.9M $14.1M $7.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $3.8M $8M $3.9M --
Gross Profit $1.9M $4.1M $6.1M $3.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1M $1.9M $2.1M $1.9M --
Selling, General & Admin $205K $375K $390K $400K --
Other Inc / (Exp) $174K -- $97K -- --
Operating Expenses $5.9M $7.7M $8.8M $10.3M --
Operating Income -$4M -$3.6M -$2.7M -$7M --
 
Net Interest Expenses $42K $72K $14K $289K --
EBT. Incl. Unusual Items -$3.8M -$3.6M -$2.6M -$11M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$66K -$14K -- -- --
Net Income to Company -$3.7M -$3.6M -$2.6M -$11M --
 
Minority Interest in Earnings -$340K -$853K -$1.2M -$2.2M --
Net Income to Common Excl Extra Items -$3.7M -$3.6M -$2.6M -$11M --
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.03 --
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.03 --
Weighted Average Basic Share $797.3M $853.6M $891.2M $913.4M --
Weighted Average Diluted Share $797.3M $853.6M $891.2M $913.4M --
 
EBITDA -$3.9M -$3.4M -$2.6M -$6.8M --
EBIT -$4M -$3.6M -$2.7M -$7M --
 
Revenue (Reported) $3.8M $7.9M $14.1M $7.1M --
Operating Income (Reported) -$4M -$3.6M -$2.7M -$7M --
Operating Income (Adjusted) -$4M -$3.6M -$2.7M -$7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $716K $962K $1.9M $3.5M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $484K $513K $1.1M $2.6M $3.2M
Inventory $277K $241K $120K $153K $330K
Prepaid Expenses -- -- -- -- --
Other Current Assets $28K $85K $118K $58K $91K
Total Current Assets $1.5M $1.8M $3.2M $6.4M $7.1M
 
Property Plant And Equipment $401K $514K $1.2M $1.8M $3.2M
Long-Term Investments $63K $48K $33K $19K $96K
Goodwill -- -- -- -- --
Other Intangibles $2.2M $34K $34K $34K $34K
Other Long-Term Assets $35K -- -- -- --
Total Assets $4.9M $3M $4.9M $8.2M $10.5M
 
Accounts Payable $717K $499K $903K $1.3M $1.1M
Accrued Expenses $332K $290K $275K $296K $150K
Current Portion Of Long-Term Debt $2.3M $314K $100K $300K $552K
Current Portion Of Capital Lease Obligations $114K $103K $97K $105K $193K
Other Current Liabilities -- $79K $184K $117K $90K
Total Current Liabilities $3.5M $1.4M $1.6M $2.7M $2.6M
 
Long-Term Debt $733K $716K $1.3M $1.3M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $2.1M $2.8M $4M $4.5M
 
Common Stock $151K $171K $186K $196K $202K
Other Common Equity Adj -$101K -$115K -$149K -$277K -$183K
Common Equity $3.9M $4.7M $4.9M $6.8M $8.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$4.1M -$3.7M -$2.9M -$2.6M -$2.8M
Total Equity -$235K $933K $2M $4.2M $6.1M
 
Total Liabilities and Equity $4.9M $3M $4.9M $8.2M $10.5M
Cash and Short Terms $716K $962K $1.9M $3.5M $3.5M
Total Debt $1.8M $1M $1.4M $1.4M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1M $1.3M $3M $3.9M $4.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $464K $884K $1.5M $3.2M $761K
Inventory $250K $260K $122K $238K $409K
Prepaid Expenses -- -- -- -- --
Other Current Assets $99K $120K $74K $65K --
Total Current Assets $1.9M $2.5M $4.7M $7.4M $5.8M
 
Property Plant And Equipment $360K $1.1M $1.4M $2.8M $3.1M
Long-Term Investments $40K $33K $15K $15K $115K
Goodwill -- -- -- -- --
Other Intangibles $2.2M $34K $34K $34K --
Other Long-Term Assets $35K -- -- -- --
Total Assets $5.3M $4.4M $6.5M $10.3M $9.1M
 
Accounts Payable $771K $536K $828K $2.2M $1.1M
Accrued Expenses $204K $195K $239K $66K --
Current Portion Of Long-Term Debt $1M $86K $300K $200K --
Current Portion Of Capital Lease Obligations $114K $97K $97K $105K --
Other Current Liabilities -- -- -- $82K --
Total Current Liabilities $2.5M $1M $1.7M $3.2M $3.5M
 
Long-Term Debt $866K $1.3M $988K $1.1M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $2.3M $2.7M $4.3M $5.9M
 
Common Stock $171K $184K $193K $202K $208K
Other Common Equity Adj -$110K -$185K -$161K -$230K --
Common Equity -- -- -- -- --
Total Preferred Equity -- $100K $288K -- --
Minority Interest, Total -$3.8M -$2.9M -$3.3M -$2.6M -$3.4M
Total Equity $1M $2M $3.8M $6M $3.2M
 
Total Liabilities and Equity $5.3M $4.4M $6.5M $10.3M $9.1M
Cash and Short Terms $1.1M $1.3M $3M $3.9M $4.5M
Total Debt $866K $1.4M $1.1M $1.2M $3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.7M -$6.9M -$5.1M -$4.6M -$4.3M
Depreciation & Amoritzation $58K $20K $45K $272K $255K
Stock-Based Compensation $2.5M $1.9M $2.1M $2.1M $2.1M
Change in Accounts Receivable -$142K -$29K -$551K -$1.6M -$569K
Change in Inventories -$261K $36K -$35K -$89K -$177K
Cash From Operations -$4.2M -$3.9M -$2.8M -$2.4M -$3.2M
 
Capital Expenditures $23K $34K $271K $478K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$123K -$34K -$271K -$478K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $767K -- $100K $65K $864K
Long-Term Debt Repaid -$61K -$865K -$26K -$27K -$14K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.3M $4.2M $4M $4.7M $4.4M
 
Beginning Cash (CF) $716K $962K $1.9M $3.5M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61K $246K $889K $1.7M $9K
Ending Cash (CF) $775K $1.2M $2.7M $5.1M $3.7M
 
Levered Free Cash Flow -$4.2M -$4M -$3M -$2.8M -$4.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.8M -$1.4M -$1M -$1.7M --
Depreciation & Amoritzation $3K $17K $88K $67K --
Stock-Based Compensation $425K $616K $855K $799K --
Change in Accounts Receivable -$49K -$180K -$1.1M $41K --
Change in Inventories $9K -$16K -$31K -$92K --
Cash From Operations -$975K $41K -$2K -$1.9M --
 
Capital Expenditures $13K $107K $146K -$25K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13K -$107K -$146K -$57K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $100K -- $864K --
Long-Term Debt Repaid -$9K -$2K $55K -$2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $857K $613K $761K $1.6M --
 
Beginning Cash (CF) $962K $1.9M $3.5M $3.5M --
Foreign Exchange Rate Adjustment -$5K $36K -$116K $47K --
Additions / Reductions -$136K $583K $497K -$334K --
Ending Cash (CF) $821K $2.5M $3.9M $3.3M --
 
Levered Free Cash Flow -$988K -$66K -$148K -$1.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.1M -$5.5M -$5M -$3.6M -$12.8M
Depreciation & Amoritzation $25K $31K $201K $276K $285K
Stock-Based Compensation $2.2M $1.9M $1.9M $2.1M $2.8M
Change in Accounts Receivable -$53K -$420K -$670K -$1.8M -$1.9M
Change in Inventories $39K -$10K -$74K -$116K -$171K
Cash From Operations -$3.8M -$3.8M -$2.3M -$1.3M -$8.6M
 
Capital Expenditures $44K $177K $439K $1.4M $8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48K -$177K -$439K -$1.4M $391K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$865K -$33K -$84K $43K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M $4.2M $4.5M $3.6M $8.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19K $170K $1.8M $840K $664K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.8M -$4M -$2.8M -$2.7M -$8.6M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$5.1M -$4.6M -$4.3M -$11M --
Depreciation & Amoritzation $45K $272K $255K $218K --
Stock-Based Compensation $2.1M $2.1M $2.1M $2M --
Change in Accounts Receivable -$551K -$1.6M -$569K -$2M --
Change in Inventories -$35K -$89K -$177K -$79K --
Cash From Operations -$2.8M -$2.4M -$3.2M -$6.7M --
 
Capital Expenditures $271K $478K $1.2M $33K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$271K -$478K -$1.3M $448K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K -- $864K $590K --
Long-Term Debt Repaid -$26K -$27K -$14K -$4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4M $4.7M $4.4M $7.3M --
 
Beginning Cash (CF) $5.3M $13.4M $16.5M $10.6M --
Foreign Exchange Rate Adjustment -$34K -$128K $94K -$12K --
Additions / Reductions $889K $1.7M $9K $998K --
Ending Cash (CF) $6.2M $15M $16.6M $11.6M --
 
Levered Free Cash Flow -$3M -$2.8M -$4.4M -$6.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.43% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.12% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 3.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock