Financhill
Sell
37

BLGO Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
-1.28%
Day range:
$0.17 - $0.18
52-week range:
$0.14 - $0.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.05x
P/B ratio:
8.58x
Volume:
82.2K
Avg. volume:
292.2K
1-year change:
-30.94%
Market cap:
$56.5M
Revenue:
$17.8M
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4M $2.5M $5.9M $12.2M $17.8M
Revenue Growth (YoY) 30.68% 4.07% 132.48% 107.85% 45.37%
 
Cost of Revenues $1.2M $1.4M $3M $6.1M $9.9M
Gross Profit $1.2M $1.1M $2.9M $6.2M $7.9M
Gross Profit Margin 50.49% 43.58% 48.56% 50.32% 44.17%
 
R&D Expenses $1.3M $1.4M $1.3M $2.3M $2.9M
Selling, General & Admin $259K $315K $287K $481K $494K
Other Inc / (Exp) -$442K -$299K -$23K -$394K $97K
Operating Expenses $8.8M $7.5M $8.1M $10.3M $12.2M
Operating Income -$7.6M -$6.4M -$5.2M -$4.2M -$4.3M
 
Net Interest Expenses $1.9M $234K $53K $91K $139K
EBT. Incl. Unusual Items -$9.8M -$7M -$5.2M -$4.6M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$111K -$63K -$63K $13K --
Net Income to Company -$9.7M -$6.9M -$5.1M -$4.6M -$4.3M
 
Minority Interest in Earnings -$1.3M $186K -$659K -$1.1M -$1.9M
Net Income to Common Excl Extra Items -$9.7M -$6.9M -$5.1M -$4.6M -$4.3M
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $196M $247.2M $268.3M $286M $298.1M
Weighted Average Diluted Share $196M $247.2M $268.3M $286M $298.1M
 
EBITDA -$7.5M -$6.4M -$5.1M -$3.9M -$4.1M
EBIT -$7.6M -$6.4M -$5.2M -$4.2M -$4.3M
 
Revenue (Reported) $2.4M $2.5M $5.9M $12.2M $17.8M
Operating Income (Reported) -$7.6M -$6.4M -$5.2M -$4.2M -$4.3M
Operating Income (Adjusted) -$7.6M -$6.4M -$5.2M -$4.2M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $712K $1.5M $2.7M $4.4M $1.1M
Revenue Growth (YoY) 6.91% 110.67% 78.13% 62.84% -74.65%
 
Cost of Revenues $362K $748K $1.2M $2.6M $731K
Gross Profit $350K $752K $1.4M $1.7M $372K
Gross Profit Margin 49.16% 50.13% 53.71% 39.58% 33.73%
 
R&D Expenses $344K $271K $612K $690K $615K
Selling, General & Admin $96K $71K $164K $152K $136K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8M $1.7M $2.9M $2.8M $3.7M
Operating Income -$1.5M -$943K -$1.5M -$1.1M -$3.3M
 
Net Interest Expenses $26K $14K $12K -- $144K
EBT. Incl. Unusual Items -$1.5M -$913K -$1.5M -$1.1M -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21K -$66K $41K -- --
Net Income to Company -$1.4M -$847K -$1.5M -$1.1M -$7.2M
 
Minority Interest in Earnings -$134K -$343K -$308K -$523K -$765K
Net Income to Common Excl Extra Items -$1.4M -$847K -$1.5M -$1.1M -$7.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.02
Weighted Average Basic Share $252.9M $270.7M $287.9M $300.5M $309M
Weighted Average Diluted Share $252.9M $270.7M $287.9M $300.5M $309M
 
EBITDA -$1.5M -$921K -$1.4M -$993K -$3.2M
EBIT -$1.5M -$943K -$1.5M -$1.1M -$3.3M
 
Revenue (Reported) $712K $1.5M $2.7M $4.4M $1.1M
Operating Income (Reported) -$1.5M -$943K -$1.5M -$1.1M -$3.3M
Operating Income (Adjusted) -$1.5M -$943K -$1.5M -$1.1M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7M $4.6M $10M $18.5M $10.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $2.4M $4.9M $10.3M $5.8M
Gross Profit $1.3M $2.2M $5M $8.2M $5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.4M $2.2M $2.5M $2.7M
Selling, General & Admin $2.4M $265K $457K $496K $505K
Other Inc / (Exp) $43K -$168K -$197K $97K --
Operating Expenses $8.2M $7.6M $9.9M $11.5M $13.6M
Operating Income -$7M -$5.4M -$4.8M -$3.3M -$8.6M
 
Net Interest Expenses $308K $68K $83K $33K $416K
EBT. Incl. Unusual Items -$7.1M -$5.6M -$5M -$3.6M -$12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$24K -$79K -$11K $27K --
Net Income to Company -$7.1M -$5.5M -$5M -$3.6M -$12.8M
 
Minority Interest in Earnings -$916K $395K -$1.2M -$1.5M -$2.9M
Net Income to Common Excl Extra Items -$7.1M -$5.5M -$5M -$3.6M -$12.8M
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.01 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7M -$5.4M -$4.6M -$3.1M -$8.3M
EBIT -$7M -$5.4M -$4.8M -$3.3M -$8.6M
 
Revenue (Reported) $2.7M $4.6M $10M $18.5M $10.8M
Operating Income (Reported) -$7M -$5.4M -$4.8M -$3.3M -$8.6M
Operating Income (Adjusted) -$7M -$5.4M -$4.8M -$3.3M -$8.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $3.8M $7.9M $14.1M $7.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $3.8M $8M $3.9M --
Gross Profit $1.9M $4.1M $6.1M $3.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1M $1.9M $2.1M $1.9M --
Selling, General & Admin $205K $375K $390K $400K --
Other Inc / (Exp) $174K -- $97K -- --
Operating Expenses $5.9M $7.7M $8.8M $10.3M --
Operating Income -$4M -$3.6M -$2.7M -$7M --
 
Net Interest Expenses $42K $72K $14K $289K --
EBT. Incl. Unusual Items -$3.8M -$3.6M -$2.6M -$11M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$66K -$14K -- -- --
Net Income to Company -$3.7M -$3.6M -$2.6M -$11M --
 
Minority Interest in Earnings -$340K -$853K -$1.2M -$2.2M --
Net Income to Common Excl Extra Items -$3.7M -$3.6M -$2.6M -$11M --
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.03 --
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.03 --
Weighted Average Basic Share $797.3M $853.6M $891.2M $913.4M --
Weighted Average Diluted Share $797.3M $853.6M $891.2M $913.4M --
 
EBITDA -$3.9M -$3.4M -$2.6M -$6.8M --
EBIT -$4M -$3.6M -$2.7M -$7M --
 
Revenue (Reported) $3.8M $7.9M $14.1M $7.1M --
Operating Income (Reported) -$4M -$3.6M -$2.7M -$7M --
Operating Income (Adjusted) -$4M -$3.6M -$2.7M -$7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $716K $962K $1.9M $3.5M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $484K $513K $1.1M $2.6M $3.2M
Inventory $277K $241K $120K $153K $330K
Prepaid Expenses -- -- -- -- --
Other Current Assets $28K $85K $118K $58K $91K
Total Current Assets $1.5M $1.8M $3.2M $6.4M $7.1M
 
Property Plant And Equipment $401K $514K $1.2M $1.8M $3.2M
Long-Term Investments $63K $48K $33K $19K $96K
Goodwill -- -- -- -- --
Other Intangibles $2.2M $34K $34K $34K $34K
Other Long-Term Assets $35K -- -- -- --
Total Assets $4.9M $3M $4.9M $8.2M $10.5M
 
Accounts Payable $717K $499K $903K $1.3M $1.1M
Accrued Expenses $332K $290K $275K $296K $150K
Current Portion Of Long-Term Debt $2.3M $314K $100K $300K $552K
Current Portion Of Capital Lease Obligations $114K $103K $97K $105K $193K
Other Current Liabilities -- $79K $184K $117K $90K
Total Current Liabilities $3.5M $1.4M $1.6M $2.7M $2.6M
 
Long-Term Debt $733K $716K $1.3M $1.3M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $2.1M $2.8M $4M $4.5M
 
Common Stock $151K $171K $186K $196K $202K
Other Common Equity Adj -$101K -$115K -$149K -$277K -$183K
Common Equity $3.9M $4.7M $4.9M $6.8M $8.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$4.1M -$3.7M -$2.9M -$2.6M -$2.8M
Total Equity -$235K $933K $2M $4.2M $6.1M
 
Total Liabilities and Equity $4.9M $3M $4.9M $8.2M $10.5M
Cash and Short Terms $716K $962K $1.9M $3.5M $3.5M
Total Debt $1.8M $1M $1.4M $1.4M $2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1M $1.3M $3M $3.9M $4.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $464K $884K $1.5M $3.2M $761K
Inventory $250K $260K $122K $238K $409K
Prepaid Expenses -- -- -- -- --
Other Current Assets $99K $120K $74K $65K --
Total Current Assets $1.9M $2.5M $4.7M $7.4M $5.8M
 
Property Plant And Equipment $360K $1.1M $1.4M $2.8M $3.1M
Long-Term Investments $40K $33K $15K $15K $115K
Goodwill -- -- -- -- --
Other Intangibles $2.2M $34K $34K $34K --
Other Long-Term Assets $35K -- -- -- --
Total Assets $5.3M $4.4M $6.5M $10.3M $9.1M
 
Accounts Payable $771K $536K $828K $2.2M $1.1M
Accrued Expenses $204K $195K $239K $66K --
Current Portion Of Long-Term Debt $1M $86K $300K $200K --
Current Portion Of Capital Lease Obligations $114K $97K $97K $105K --
Other Current Liabilities -- -- -- $82K --
Total Current Liabilities $2.5M $1M $1.7M $3.2M $3.5M
 
Long-Term Debt $866K $1.3M $988K $1.1M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $2.3M $2.7M $4.3M $5.9M
 
Common Stock $171K $184K $193K $202K $208K
Other Common Equity Adj -$110K -$185K -$161K -$230K --
Common Equity -- -- -- -- --
Total Preferred Equity -- $100K $288K -- --
Minority Interest, Total -$3.8M -$2.9M -$3.3M -$2.6M -$3.4M
Total Equity $1M $2M $3.8M $6M $3.2M
 
Total Liabilities and Equity $5.3M $4.4M $6.5M $10.3M $9.1M
Cash and Short Terms $1.1M $1.3M $3M $3.9M $4.5M
Total Debt $866K $1.4M $1.1M $1.2M $3.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.7M -$6.9M -$5.1M -$4.6M -$4.3M
Depreciation & Amoritzation $58K $20K $45K $272K $255K
Stock-Based Compensation $2.5M $1.9M $2.1M $2.1M $2.1M
Change in Accounts Receivable -$142K -$29K -$551K -$1.6M -$569K
Change in Inventories -$261K $36K -$35K -$89K -$177K
Cash From Operations -$4.2M -$3.9M -$2.8M -$2.4M -$3.2M
 
Capital Expenditures $23K $34K $271K $478K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$123K -$34K -$271K -$478K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $767K -- $100K $65K $864K
Long-Term Debt Repaid -$61K -$865K -$26K -$27K -$14K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.3M $4.2M $4M $4.7M $4.4M
 
Beginning Cash (CF) $716K $962K $1.9M $3.5M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61K $246K $889K $1.7M $9K
Ending Cash (CF) $775K $1.2M $2.7M $5.1M $3.7M
 
Levered Free Cash Flow -$4.2M -$4M -$3M -$2.8M -$4.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.8M -$1.4M -$1M -$1.7M --
Depreciation & Amoritzation $3K $17K $88K $67K --
Stock-Based Compensation $425K $616K $855K $799K --
Change in Accounts Receivable -$49K -$180K -$1.1M $41K --
Change in Inventories $9K -$16K -$31K -$92K --
Cash From Operations -$975K $41K -$2K -$1.9M --
 
Capital Expenditures $13K $107K $146K -$25K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13K -$107K -$146K -$57K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $100K -- $864K --
Long-Term Debt Repaid -$9K -$2K $55K -$2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $857K $613K $761K $1.6M --
 
Beginning Cash (CF) $962K $1.9M $3.5M $3.5M --
Foreign Exchange Rate Adjustment -$5K $36K -$116K $47K --
Additions / Reductions -$136K $583K $497K -$334K --
Ending Cash (CF) $821K $2.5M $3.9M $3.3M --
 
Levered Free Cash Flow -$988K -$66K -$148K -$1.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.1M -$5.5M -$5M -$3.6M -$12.8M
Depreciation & Amoritzation $25K $31K $201K $276K $285K
Stock-Based Compensation $2.2M $1.9M $1.9M $2.1M $2.8M
Change in Accounts Receivable -$53K -$420K -$670K -$1.8M -$1.9M
Change in Inventories $39K -$10K -$74K -$116K -$171K
Cash From Operations -$3.8M -$3.8M -$2.3M -$1.3M -$8.6M
 
Capital Expenditures $44K $177K $439K $1.4M $8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48K -$177K -$439K -$1.4M $391K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$865K -$33K -$84K $43K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M $4.2M $4.5M $3.6M $8.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19K $170K $1.8M $840K $664K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.8M -$4M -$2.8M -$2.7M -$8.6M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$5.1M -$4.6M -$4.3M -$11M --
Depreciation & Amoritzation $45K $272K $255K $218K --
Stock-Based Compensation $2.1M $2.1M $2.1M $2M --
Change in Accounts Receivable -$551K -$1.6M -$569K -$2M --
Change in Inventories -$35K -$89K -$177K -$79K --
Cash From Operations -$2.8M -$2.4M -$3.2M -$6.7M --
 
Capital Expenditures $271K $478K $1.2M $33K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$271K -$478K -$1.3M $448K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K -- $864K $590K --
Long-Term Debt Repaid -$26K -$27K -$14K -$4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4M $4.7M $4.4M $7.3M --
 
Beginning Cash (CF) $5.3M $13.4M $16.5M $10.6M --
Foreign Exchange Rate Adjustment -$34K -$128K $94K -$12K --
Additions / Reductions $889K $1.7M $9K $998K --
Ending Cash (CF) $6.2M $15M $16.6M $11.6M --
 
Levered Free Cash Flow -$3M -$2.8M -$4.4M -$6.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
34
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
46
ZD alert for Mar 4

Ziff Davis, Inc. [ZD] is up 3.64% over the past day.

Sell
40
PSIX alert for Mar 5

Power Solutions International, Inc. [PSIX] is down 1.4% over the past day.

Sell
49
TREE alert for Mar 4

LendingTree, Inc. [TREE] is up 1.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock