Financhill
Buy
56

MEC Quote, Financials, Valuation and Earnings

Last price:
$15.98
Seasonality move :
-9.98%
Day range:
$15.55 - $15.95
52-week range:
$11.07 - $23.02
Dividend yield:
0%
P/E ratio:
26.86x
P/S ratio:
0.54x
P/B ratio:
1.37x
Volume:
90.8K
Avg. volume:
110.5K
1-year change:
12.81%
Market cap:
$327.2M
Revenue:
$588.4M
EPS (TTM):
$0.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $519.7M $357.6M $454.8M $539.4M $588.4M
Revenue Growth (YoY) 46.59% -31.19% 27.19% 18.59% 9.09%
 
Cost of Revenues $461M $326.1M $403.5M $478.3M $518.7M
Gross Profit $58.7M $31.5M $51.4M $61.1M $69.7M
Gross Profit Margin 11.3% 8.81% 11.3% 11.32% 11.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56M $27.3M $31.9M $32.7M $41.8M
Other Inc / (Exp) $5.9M -- -$16.2M $4.3M -$216K
Operating Expenses $66.7M $38M $42.6M $39.6M $49.5M
Operating Income -$8M -$6.5M $8.8M $21.4M $20.2M
 
Net Interest Expenses $6.7M $2.7M $2M $3.4M $11.1M
EBT. Incl. Unusual Items -$8.8M -$9.2M -$9.4M $22.4M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M -$2.1M -$1.9M $3.7M $1M
Net Income to Company -$4.8M -$7.1M -$7.5M $18.7M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M -$7.1M -$7.5M $18.7M $7.8M
 
Basic EPS (Cont. Ops) -$0.27 -$0.36 -$0.37 $0.92 $0.38
Diluted EPS (Cont. Ops) -$0.27 -$0.36 -$0.37 $0.91 $0.38
Weighted Average Basic Share $17.4M $19.9M $20.4M $20.4M $20.4M
Weighted Average Diluted Share $17.4M $19.9M $20.8M $20.7M $20.7M
 
EBITDA $30.9M $25.6M $24.4M $55.1M $55.1M
EBIT -$2.1M -$6.5M -$7.4M $25.8M $20M
 
Revenue (Reported) $519.7M $357.6M $454.8M $539.4M $588.4M
Operating Income (Reported) -$8M -$6.5M $8.8M $21.4M $20.2M
Operating Income (Adjusted) -$2.1M -$6.5M -$7.4M $25.8M $20M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $91.1M $109M $136.3M $158.2M $135.4M
Revenue Growth (YoY) -29.13% 19.7% 25% 16.1% -14.43%
 
Cost of Revenues $81.3M $98.1M $120.8M $139.2M $118.3M
Gross Profit $9.7M $10.9M $15.5M $19M $17.1M
Gross Profit Margin 10.69% 10.01% 11.35% 12.02% 12.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $7.4M $6.5M $11M $9.6M
Other Inc / (Exp) -- -- $1.7M -- --
Operating Expenses $9.5M $10M $8.3M $13.1M $11.4M
Operating Income $280K $864K $7.2M $5.9M $5.7M
 
Net Interest Expenses $647K $526K $830K $3.9M $2.7M
EBT. Incl. Unusual Items -$367K $338K $8.1M $2M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $733K $63K $1.5M $554K $100K
Net Income to Company -$1.1M $275K $6.6M $1.4M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $275K $6.6M $1.4M $3M
 
Basic EPS (Cont. Ops) -$0.05 $0.01 $0.32 $0.07 $0.14
Diluted EPS (Cont. Ops) -$0.05 $0.01 $0.32 $0.07 $0.14
Weighted Average Basic Share $20.1M $20.5M $20.4M $20.4M $20.7M
Weighted Average Diluted Share $20.1M $21M $20.4M $20.6M $21.1M
 
EBITDA $8.2M $8.8M $16M $15.5M $15.2M
EBIT $280K $864K $8.9M $5.9M $5.7M
 
Revenue (Reported) $91.1M $109M $136.3M $158.2M $135.4M
Operating Income (Reported) $280K $864K $7.2M $5.9M $5.7M
Operating Income (Adjusted) $280K $864K $8.9M $5.9M $5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $364.6M $437.2M $523.8M $568.4M $608.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $340.1M $384.2M $465.8M $503.9M $530.4M
Gross Profit $24.5M $53M $58M $64.5M $78.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4M $32M $32M $39.5M $44.4M
Other Inc / (Exp) -- -- $3.8M -$216K --
Operating Expenses $36.1M $42.8M $39.8M $46.8M $51.7M
Operating Income -$11.7M $10.3M $18.2M $17.6M $26.9M
 
Net Interest Expenses $3M $2.1M $2.6M $8.8M $12.5M
EBT. Incl. Unusual Items -$14.7M $8.2M $3.2M $8.7M $14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $1.1M $461K $673K $2.1M
Net Income to Company -$9.7M $7.1M $2.8M $8M $12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.7M $7.1M $2.8M $8M $12.2M
 
Basic EPS (Cont. Ops) -$0.48 $0.35 $0.14 $0.40 $0.59
Diluted EPS (Cont. Ops) -$0.48 $0.34 $0.14 $0.39 $0.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $21M $41.6M $35.6M $50.7M $64.6M
EBIT -$11.7M $10.3M $5.8M $17.4M $26.9M
 
Revenue (Reported) $364.6M $437.2M $523.8M $568.4M $608.9M
Operating Income (Reported) -$11.7M $10.3M $18.2M $17.6M $26.9M
Operating Income (Adjusted) -$11.7M $10.3M $5.8M $17.4M $26.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $262.3M $341.9M $410.9M $439.8M $460.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $241.8M $299.9M $362.3M $388.4M $400M
Gross Profit $20.4M $42M $48.6M $51.5M $60.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.4M $24.2M $24.2M $31M $33.6M
Other Inc / (Exp) -- -- $3.8M -$216K --
Operating Expenses $27.5M $32.2M $29.5M $36.7M $38.8M
Operating Income -$7.1M $9.7M $19.1M $14.8M $21.5M
 
Net Interest Expenses $2.1M $1.6M $2.2M $7.5M $9M
EBT. Incl. Unusual Items -$9.2M $8.2M $20.8M $7.1M $12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $2.1M $4.5M $1.5M $2.5M
Net Income to Company -$8.1M $6.1M $16.3M $5.6M $10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.1M $6.1M $16.3M $5.6M $10M
 
Basic EPS (Cont. Ops) -$0.40 $0.30 $0.80 $0.28 $0.48
Diluted EPS (Cont. Ops) -$0.40 $0.29 $0.80 $0.27 $0.48
Weighted Average Basic Share $59.5M $61.2M $61.4M $61.2M $61.8M
Weighted Average Diluted Share $59.5M $62.5M $61.6M $62.2M $62.9M
 
EBITDA $17.3M $33.3M $44.5M $40.1M $49.6M
EBIT -$7.1M $9.7M $23M $14.6M $21.5M
 
Revenue (Reported) $262.3M $341.9M $410.9M $439.8M $460.3M
Operating Income (Reported) -$7.1M $9.7M $19.1M $14.8M $21.5M
Operating Income (Adjusted) -$7.1M $9.7M $23M $14.6M $21.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1K $121K $118K $127K $672K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.2M $42.1M $55.4M $58M $57.4M
Inventory $45.7M $41.4M $70.2M $71.7M $67.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $5.7M $6.9M $11.5M $8.7M
Total Current Assets $90.5M $89.2M $132.6M $141.3M $134.6M
 
Property Plant And Equipment $128.3M $109.3M $120.7M $181.8M $208M
Long-Term Investments -- -- -- -- --
Goodwill $71.5M $71.5M $71.5M $71.5M $92.7M
Other Intangibles $72.2M $61.5M $50.8M $43.8M $58.7M
Other Long-Term Assets $1.1M $7M $3.9M $2.1M $2.7M
Total Assets $363.6M $338.5M $379.5M $440.6M $496.7M
 
Accounts Payable $32.2M $33.5M $50.1M $53.7M $46.5M
Accrued Expenses $5.8M $10.2M $8.7M $7.3M $6.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $598K $626K -- $4.9M $5.1M
Other Current Liabilities $3.4M $5.3M $13.3M $11.6M $10.4M
Total Current Liabilities $48.2M $52.7M $77.4M $102.4M $71.7M
 
Long-Term Debt $72.6M $45.3M $67.6M $72.2M $147.5M
Capital Leases -- -- -- -- --
Total Liabilities $162.7M $137.7M $181.2M $222.7M $266.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $200.9M $200.9M $198.3M $217.9M $230M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $200.9M $200.9M $198.3M $217.9M $230M
 
Total Liabilities and Equity $363.6M $338.5M $379.5M $440.6M $496.7M
Cash and Short Terms $1K $121K $118K $127K $672K
Total Debt $72.6M $45.3M $67.6M $72.2M $147.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $110K $127K $112K $2.3M $178K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $48.7M $58.8M $67.4M $72.1M $54.3M
Inventory $38M $62.9M $74.9M $73.3M $61.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.4M $6.5M $10.7M $10.2M $10.6M
Total Current Assets $93.1M $128.4M $153.1M $157.9M $126.3M
 
Property Plant And Equipment $110.6M $122.3M $174.5M $210.7M $192.2M
Long-Term Investments -- -- -- -- --
Goodwill $71.5M $71.5M $71.5M $92.7M $92.7M
Other Intangibles $64.1M $53.4M $45.5M $60.8M $53.5M
Other Long-Term Assets $4.6M $3.6M $2M $2.8M $1.4M
Total Assets $343.9M $379.2M $446.7M $524.8M $466M
 
Accounts Payable $27.6M $49.8M $60.1M $53.4M $48M
Accrued Expenses $10.5M $10.5M $9.2M $8.6M $6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $619K $648K $4.8M $5.1M $4.6M
Other Current Liabilities $4.5M $6.9M $13.1M $12.5M $9.5M
Total Current Liabilities $44.6M $72.4M $111M $81.5M $71.4M
 
Long-Term Debt $60M $54.7M $71.4M $168.4M $111M
Capital Leases -- -- -- -- --
Total Liabilities $145.1M $167.1M $232.1M $297.8M $227.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $198.9M $212.1M $214.6M $227M $238.4M
 
Total Liabilities and Equity $343.9M $379.2M $446.7M $524.8M $466M
Cash and Short Terms $110K $127K $112K $2.3M $178K
Total Debt $60M $54.7M $71.4M $168.4M $111M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.8M -$7.1M -$7.5M $18.7M $7.8M
Depreciation & Amoritzation $33M $32.1M $31.8M $29.3M $35.1M
Stock-Based Compensation $3.5M $4.7M $5M $3.8M $4.5M
Change in Accounts Receivable $11.9M -$2.7M -$12.7M -$2.5M $7.8M
Change in Inventories $8.9M $4.2M -$27.9M -$1.6M $13.4M
Cash From Operations $33.4M $36.5M $14.5M $52.4M $40.4M
 
Capital Expenditures $25.8M $7.8M $39.3M $58.6M $16.6M
Cash Acquisitions -$2.4M -- -- -- -$88.6M
Cash From Investing -$28.1M -$5.8M -$34M -$50.7M -$104.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $442.2M $267.2M $385.2M $437.9M $588M
Long-Term Debt Repaid -$549.7M -$295.1M -$363.7M -$434.7M -$519.9M
Repurchase of Common Stock -$2.6M -$2.5M -$2.2M -$4.9M -$2.7M
Other Financing Activities -- -$207K -$26K -- -$1.2M
Cash From Financing -$8.4M -$30.6M $19.5M -$1.7M $64.3M
 
Beginning Cash (CF) $3.1M $1K $121K $118K $127K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M $120K -$3K $9K $545K
Ending Cash (CF) $1K $121K $118K $127K $672K
 
Levered Free Cash Flow $7.6M $28.7M -$24.9M -$6.2M $23.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1M $275K $6.6M $1.4M $3M
Depreciation & Amoritzation $7.9M $8M $7.1M $9.6M $9.5M
Stock-Based Compensation $978K $1.2M $140K $1.3M $1.4M
Change in Accounts Receivable -$9.2M -$478K $4M $4.3M $13.8M
Change in Inventories $3.5M -$12.1M -$729K $3M -$491K
Cash From Operations $16.2M -$5.4M $17.6M $19.6M $17.9M
 
Capital Expenditures $1.7M $9.6M $12.5M $3.5M $2.9M
Cash Acquisitions -- -- -- -$88.6M --
Cash From Investing -$1.5M -$4.7M -$9.9M -$91.5M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51.2M $119.2M $108.3M $107.3M $240.9M
Long-Term Debt Repaid -$65.9M -$108.5M -$113.4M -$122.2M -$252.1M
Repurchase of Common Stock -- -$653K -$2.6M -$1M -$998K
Other Financing Activities -$6K $1K -- $42K --
Cash From Financing -$14.6M $10.1M -$7.7M -$15.9M -$15.2M
 
Beginning Cash (CF) $120K $119K $105K $90.1M $314K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10K $8K $7K -$87.8M -$136K
Ending Cash (CF) $110K $127K $112K $2.3M $178K
 
Levered Free Cash Flow $14.5M -$15M $5.2M $16.1M $15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9.7M $7.1M $2.8M $8M $12.2M
Depreciation & Amoritzation $32.7M $31.3M $29.8M $33.3M $37.7M
Stock-Based Compensation $5.1M $4.8M $4M $4.7M $4.6M
Change in Accounts Receivable $12.1M -$10.2M -$7.8M $2.6M $18M
Change in Inventories $12.6M -$24.2M -$11.6M $10.9M $12.3M
Cash From Operations $36.3M $30M $35M $32.8M $78.5M
 
Capital Expenditures $8.3M $29M $51.5M $29.6M $16.5M
Cash Acquisitions -$1K -- -- -$88.6M --
Cash From Investing -$4.8M -$23.6M -$43.8M -$117.3M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $284.6M $333.9M $435.8M $565.4M $647.9M
Long-Term Debt Repaid -$312.3M -$339.8M -$420.6M -$474.9M -$707M
Repurchase of Common Stock -$3.5M -$652K -$6.4M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$31.4M -$6.4M $8.8M $86.6M -$64.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109K $17K -$15K $2.2M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.9M $997K -$16.6M $3.2M $62M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.1M $6.1M $16.3M $5.6M $10M
Depreciation & Amoritzation $24.3M $23.6M $21.6M $25.5M $28.1M
Stock-Based Compensation $3.7M $3.8M $2.9M $3.8M $3.8M
Change in Accounts Receivable -$9.2M -$16.8M -$12M -$6.8M $3.4M
Change in Inventories $7.4M -$21M -$4.8M $7.8M $6.6M
Cash From Operations $19.3M $12.8M $33.3M $13.7M $51.8M
 
Capital Expenditures $5.4M $26.6M $38.8M $9.8M $9.8M
Cash Acquisitions -- -- -- -$88.6M --
Cash From Investing -$3.4M -$21.2M -$31.1M -$97.7M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $209.9M $276.6M $327.2M $454.6M $514.5M
Long-Term Debt Repaid -$222.9M -$267.6M -$324.5M -$364.6M -$551.7M
Repurchase of Common Stock -$2.5M -$653K -$4.9M -$2.7M -$2M
Other Financing Activities -$206K -$26K -- -$1.2M --
Cash From Financing -$15.7M $8.5M -$2.2M $86.1M -$42.7M
 
Beginning Cash (CF) $13.1M $364K $343K $90.4M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109K $6K -$6K $2.2M -$494K
Ending Cash (CF) $13.2M $370K $337K $92.6M $806K
 
Levered Free Cash Flow $13.9M -$13.8M -$5.5M $3.9M $42.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 3.24% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 4.09% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 2.26% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock