Financhill
Sell
38

MEC Quote, Financials, Valuation and Earnings

Last price:
$19.18
Seasonality move :
-10.87%
Day range:
$18.29 - $19.14
52-week range:
$11.72 - $19.25
Dividend yield:
0%
P/E ratio:
33.07x
P/S ratio:
0.74x
P/B ratio:
1.58x
Volume:
153.1K
Avg. volume:
214.9K
1-year change:
19.35%
Market cap:
$386M
Revenue:
$581.6M
EPS (TTM):
$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $357.6M $454.8M $539.4M $588.4M $581.6M
Revenue Growth (YoY) -31.19% 27.19% 18.59% 9.09% -1.16%
 
Cost of Revenues $334.3M $415.5M $485.3M $526.5M $517.4M
Gross Profit $23.3M $39.3M $54.1M $62M $64.2M
Gross Profit Margin 6.52% 8.64% 10.03% 10.53% 11.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.3M $31.9M $32.7M $41.8M $45.1M
Other Inc / (Exp) -- -$16.2M $4.3M -$216K $25.5M
Operating Expenses $27.3M $31.9M $31.2M $40.4M $45.1M
Operating Income -$4M $7.4M $22.9M $21.6M $19.1M
 
Net Interest Expenses $2.7M $2M $3.4M $11.1M $11M
EBT. Incl. Unusual Items -$9.2M -$9.4M $22.4M $8.9M $33.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -$1.9M $3.7M $1M $7.6M
Net Income to Company -$7.1M -$7.5M $18.7M $7.8M $26M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$7.5M $18.7M $7.8M $26M
 
Basic EPS (Cont. Ops) -$0.36 -$0.37 $0.92 $0.38 $1.26
Diluted EPS (Cont. Ops) -$0.36 -$0.37 $0.91 $0.38 $1.24
Weighted Average Basic Share $19.9M $20.4M $20.4M $20.4M $20.6M
Weighted Average Diluted Share $19.9M $20.4M $20.7M $20.7M $21M
 
EBITDA $28.1M $39.2M $56.5M $56.7M $56.6M
EBIT -$4M $7.4M $22.9M $21.6M $19.1M
 
Revenue (Reported) $357.6M $454.8M $539.4M $588.4M $581.6M
Operating Income (Reported) -$4M $7.4M $22.9M $21.6M $19.1M
Operating Income (Adjusted) -$4M $7.4M $22.9M $21.6M $19.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $109M $136.3M $158.2M $135.4M $144.3M
Revenue Growth (YoY) 19.7% 25% 16.1% -14.43% 6.59%
 
Cost of Revenues $102.2M $122.6M $141.4M $120M $130.9M
Gross Profit $6.9M $13.7M $16.8M $15.4M $13.4M
Gross Profit Margin 6.29% 10.07% 10.65% 11.35% 9.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4M $6.5M $11M $9.6M $12.8M
Other Inc / (Exp) -- $1.7M -- -- --
Operating Expenses $7.4M $6.5M $10.5M $9.1M $11.9M
Operating Income -$510K $7.2M $6.4M $6.2M $1.5M
 
Net Interest Expenses $526K $830K $3.9M $2.7M $3.4M
EBT. Incl. Unusual Items $338K $8.1M $2M $3.1M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63K $1.5M $554K $100K -$707K
Net Income to Company $275K $6.6M $1.4M $3M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $275K $6.6M $1.4M $3M -$2.7M
 
Basic EPS (Cont. Ops) $0.01 $0.32 $0.07 $0.14 -$0.13
Diluted EPS (Cont. Ops) $0.01 $0.32 $0.07 $0.14 -$0.13
Weighted Average Basic Share $20.5M $20.4M $20.4M $20.7M $20.4M
Weighted Average Diluted Share $21M $20.4M $20.6M $21.1M $20.4M
 
EBITDA $7.5M $14.8M $17.2M $15.7M $12.6M
EBIT -$510K $7.2M $6.4M $6.2M $1.5M
 
Revenue (Reported) $109M $136.3M $158.2M $135.4M $144.3M
Operating Income (Reported) -$510K $7.2M $6.4M $6.2M $1.5M
Operating Income (Adjusted) -$510K $7.2M $6.4M $6.2M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $437.2M $523.8M $568.4M $608.9M $533.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $396.2M $473.7M $511.3M $537.7M $485.6M
Gross Profit $41M $50.1M $57.1M $71.2M $47.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32M $32M $39.5M $44.4M $48.1M
Other Inc / (Exp) -- $3.8M -$216K -- --
Operating Expenses $32M $32M $38.1M $43.8M $44.2M
Operating Income $8.9M $18.2M $19M $27.4M $3.7M
 
Net Interest Expenses $2.1M $2.6M $8.8M $12.5M $8.4M
EBT. Incl. Unusual Items $8.2M $3.2M $8.7M $14.3M $16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $461K $673K $2.1M $4.1M
Net Income to Company $7.1M $2.8M $8M $12.2M $12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $2.8M $8M $12.2M $12.2M
 
Basic EPS (Cont. Ops) $0.35 $0.14 $0.39 $0.59 $0.59
Diluted EPS (Cont. Ops) $0.34 $0.13 $0.39 $0.58 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $40.2M $51M $55.6M $65.3M $43.4M
EBIT $8.9M $18.2M $19M $27.4M $3.7M
 
Revenue (Reported) $437.2M $523.8M $568.4M $608.9M $533.5M
Operating Income (Reported) $8.9M $18.2M $19M $27.4M $3.7M
Operating Income (Adjusted) $8.9M $18.2M $19M $27.4M $3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $341.9M $410.9M $439.8M $460.3M $412.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $309.3M $367.5M $394M $405.2M $373.4M
Gross Profit $32.6M $43.4M $45.8M $55.1M $38.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $24.2M $31M $33.6M $36.6M
Other Inc / (Exp) -- $3.8M -$216K -- --
Operating Expenses $24.2M $24.2M $29.6M $33.1M $32.7M
Operating Income $8.4M $19.1M $16.2M $22M $6.2M
 
Net Interest Expenses $1.6M $2.2M $7.5M $9M $6.4M
EBT. Incl. Unusual Items $8.2M $20.8M $7.1M $12.5M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $4.5M $1.5M $2.5M -$942K
Net Income to Company $6.1M $16.3M $5.6M $10M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.1M $16.3M $5.6M $10M -$3.8M
 
Basic EPS (Cont. Ops) $0.30 $0.80 $0.28 $0.49 -$0.18
Diluted EPS (Cont. Ops) $0.29 $0.80 $0.27 $0.48 -$0.18
Weighted Average Basic Share $61.2M $61.4M $61.2M $61.8M $61.5M
Weighted Average Diluted Share $62.5M $61.6M $62.2M $62.9M $61.7M
 
EBITDA $31.9M $43.7M $43.8M $50.4M $36.4M
EBIT $8.4M $19.1M $16.2M $22M $6.2M
 
Revenue (Reported) $341.9M $410.9M $439.8M $460.3M $412.2M
Operating Income (Reported) $8.4M $19.1M $16.2M $22M $6.2M
Operating Income (Adjusted) $8.4M $19.1M $16.2M $22M $6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121K $118K $127K $672K $206K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42.1M $55.4M $58M $57.4M $49.8M
Inventory $44.5M $74.1M $79.6M $73.2M $59.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.7M $6.9M $11.5M $8.7M $8.2M
Total Current Assets $89.2M $132.6M $141.3M $134.6M $112.9M
 
Property Plant And Equipment $109.3M $120.7M $181.8M $208M $185.1M
Long-Term Investments -- -- -- -- --
Goodwill $71.5M $71.5M $71.5M $92.7M $92.7M
Other Intangibles $61.5M $50.8M $43.8M $58.7M $51.7M
Other Long-Term Assets $7M $3.9M $2.1M $2.7M $3.1M
Total Assets $338.5M $396M $466M $521.7M $460.6M
 
Accounts Payable $33.5M $50.1M $53.7M $46.5M $39.1M
Accrued Expenses $10.2M $8.7M $7.3M $6.4M $5.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $626K -- $4.9M $5.1M $4.9M
Other Current Liabilities $5.3M $13.3M $11.6M $10.6M $11.1M
Total Current Liabilities $52.7M $77.4M $102.4M $71.7M $64.6M
 
Long-Term Debt $47.3M $68.5M $104.9M $176.6M $106.8M
Capital Leases -- -- -- -- --
Total Liabilities $137.7M $197.8M $248.2M $291.7M $208.9M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $200.9M $198.3M $217.9M $230M $251.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $200.9M $198.3M $217.9M $230M $251.8M
 
Total Liabilities and Equity $338.5M $396M $466M $521.7M $460.6M
Cash and Short Terms $121K $118K $127K $672K $206K
Total Debt $47.9M $68.8M $105.3M $177M $107.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $127K $112K $2.3M $178K $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58.8M $67.4M $72.1M $54.3M $69.2M
Inventory $66.4M $81.6M $79M $66.8M $65.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.5M $10.7M $10.2M $10.6M --
Total Current Assets $128.4M $153.1M $157.9M $126.3M $142.3M
 
Property Plant And Equipment $122.3M $174.5M $210.7M $192.2M $185.3M
Long-Term Investments -- -- -- -- --
Goodwill $71.5M $71.5M $92.7M $92.7M --
Other Intangibles $53.4M $45.5M $60.8M $53.5M --
Other Long-Term Assets $3.6M $2M $2.8M $1.4M --
Total Assets $379.2M $446.7M $524.8M $466M $585.6M
 
Accounts Payable $49.8M $60.1M $53.4M $48M $53.1M
Accrued Expenses $10.5M $9.2M $8.6M $6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $648K $4.8M $5.1M $4.6M --
Other Current Liabilities $6.9M $13.1M $12.5M $9.5M --
Total Current Liabilities $72.4M $111M $81.5M $71.4M $78M
 
Long-Term Debt $56.3M $105.1M $197M $136.6M $242.8M
Capital Leases -- -- -- -- --
Total Liabilities $167.1M $232.1M $297.8M $227.6M $340.8M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $212.1M $214.6M $227M $238.4M $244.8M
 
Total Liabilities and Equity $379.2M $446.7M $524.8M $466M $585.6M
Cash and Short Terms $127K $112K $2.3M $178K $1.2M
Total Debt $56.9M $105.4M $197.6M $136.8M $243.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.1M -$7.5M $18.7M $7.8M $26M
Depreciation & Amoritzation $32.1M $31.8M $29.3M $35.1M $37.6M
Stock-Based Compensation $4.7M $5M $3.8M $4.5M $5.2M
Change in Accounts Receivable -$2.7M -$12.7M -$2.5M $7.8M $8.1M
Change in Inventories $2.7M -$28.7M -$5.6M $16M $13.9M
Cash From Operations $36.3M $14.5M $52.4M $40.4M $89.8M
 
Capital Expenditures $7.8M $39.3M $58.6M $16.6M $12.1M
Cash Acquisitions -- -- -- $88.6M --
Cash From Investing -$5.8M -$34M -$50.7M -$104.1M -$11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $267.2M $385.2M $437.9M $588M $810.6M
Long-Term Debt Repaid -$295.1M -$363.7M -$434.7M -$519.9M -$879.7M
Repurchase of Common Stock $2.5M $2.2M $4.9M $2.7M $5.9M
Other Financing Activities -$207K -$26K -- -$1.2M --
Cash From Financing -$30.4M $19.5M -$1.7M $64.3M -$78.6M
 
Beginning Cash (CF) $121K $118K $127K $672K $206K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120K -$3K $9K $545K -$466K
Ending Cash (CF) $241K $115K $136K $1.2M -$260K
 
Levered Free Cash Flow $28.5M -$24.9M -$6.2M $23.8M $77.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $275K $6.6M $1.4M $3M -$2.7M
Depreciation & Amoritzation $8M $7.6M $9.6M $9.5M $11.1M
Stock-Based Compensation $1.2M $140K $1.3M $1.4M $845K
Change in Accounts Receivable -$478K $4M $4.3M $13.8M -$3.8M
Change in Inventories -$13.4M -$2.1M $5.2M -$43K -$3.5M
Cash From Operations -$5.4M $17.6M $19.6M $17.9M $1.9M
 
Capital Expenditures $9.6M $12.5M $3.5M $2.9M $3M
Cash Acquisitions -- -- $88.6M -- $140.1M
Cash From Investing -$4.7M -$9.9M -$91.5M -$2.9M -$143.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $119.2M $108.3M $107.3M $240.9M --
Long-Term Debt Repaid -$108.5M -$113.4M -$122.2M -$252.1M --
Repurchase of Common Stock $653K $2.6M $1M $998K --
Other Financing Activities $1K -- $42K -- --
Cash From Financing $10.1M -$7.7M -$15.9M -$15.2M $142.2M
 
Beginning Cash (CF) $127K $112K $2.3M $178K $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8K $7K -$87.8M -$136K $1M
Ending Cash (CF) $135K $119K -$85.5M $42K $2.2M
 
Levered Free Cash Flow -$15M $5.2M $16.1M $15.1M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.1M $2.8M $8M $12.2M $12.2M
Depreciation & Amoritzation $31.3M $32.8M $30.2M $37.7M $39.7M
Stock-Based Compensation $4.8M $4M $4.7M $4.6M $4.3M
Change in Accounts Receivable -$10.2M -$7.8M $2.6M $18M -$610K
Change in Inventories -$24M -$14.9M $12.1M $12.3M $5.9M
Cash From Operations $29.8M $35M $32.8M $78.5M $63.1M
 
Capital Expenditures $29M $51.5M $29.6M $16.5M $10.8M
Cash Acquisitions -- -- $88.6M -- $140.1M
Cash From Investing -$23.6M -$43.8M -$117.3M -$16.1M -$150.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $333.9M $435.8M $565.4M $647.9M --
Long-Term Debt Repaid -$339.8M -$420.6M -$474.9M -$707M --
Repurchase of Common Stock $652K $6.4M $2.7M $2M $8.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.2M $8.8M $86.6M -$64.5M $88.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17K -$15K $2.2M -$2.1M $1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $790K -$16.6M $3.2M $62M $52.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.1M $16.3M $5.6M $10M -$3.8M
Depreciation & Amoritzation $23.6M $24.6M $25.5M $28.1M $30.2M
Stock-Based Compensation $3.8M $2.9M $3.8M $3.8M $3M
Change in Accounts Receivable -$16.8M -$12M -$6.8M $3.4M -$5.4M
Change in Inventories -$21.3M -$7.5M $10.2M $6.5M -$1.5M
Cash From Operations $12.8M $33.3M $13.7M $51.8M $25.2M
 
Capital Expenditures $26.6M $38.8M $9.8M $9.8M $8.4M
Cash Acquisitions -- -- $88.6M -- $140.1M
Cash From Investing -$21.2M -$31.1M -$97.7M -$9.6M -$148.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $276.6M $327.2M $454.6M $514.5M $560.4M
Long-Term Debt Repaid -$267.6M -$324.5M -$364.6M -$551.7M -$571.5M
Repurchase of Common Stock $653K $4.9M $2.7M $2M $4.6M
Other Financing Activities -$26K -- -$1.2M -- --
Cash From Financing $8.5M -$2.2M $86.1M -$42.7M $124.3M
 
Beginning Cash (CF) $370K $337K $92.6M $806K $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6K -$6K $2.2M -$494K $1M
Ending Cash (CF) $376K $331K $94.7M $312K $2.6M
 
Levered Free Cash Flow -$13.8M -$5.5M $3.9M $42.1M $16.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock