Financhill
Sell
43

LADR Quote, Financials, Valuation and Earnings

Last price:
$11.43
Seasonality move :
-5.22%
Day range:
$11.03 - $11.47
52-week range:
$10.10 - $12.48
Dividend yield:
8.06%
P/E ratio:
15.01x
P/S ratio:
5.33x
P/B ratio:
0.95x
Volume:
1.3M
Avg. volume:
611.6K
1-year change:
-2.23%
Market cap:
$1.5B
Revenue:
$269M
EPS (TTM):
$0.76
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $293.4M $121M $167.5M $339.7M $269M
Revenue Growth (YoY) -26.53% -58.76% 38.42% 102.77% -20.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.8M $58.1M $38.3M $75.8M $63.6M
Other Inc / (Exp) -$13.3M -$27.5M $3.3M $12.2M $1.2M
Operating Expenses $103.9M $119.4M $76.1M $109.2M $104.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $139.6M -$19.2M $57.8M $170.2M $104.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M -$9.8M $928K $4.9M $4.2M
Net Income to Company $137M -$9.5M $56.9M $165.3M $100.5M
 
Minority Interest in Earnings -$14.4M -$5M -$371K -$23.1M $624K
Net Income to Common Excl Extra Items $122.6M -$14.4M $56.5M $142.2M $101.1M
 
Basic EPS (Cont. Ops) $1.16 -$0.13 $0.46 $1.14 $0.81
Diluted EPS (Cont. Ops) $1.15 -$0.13 $0.45 $1.13 $0.81
Weighted Average Basic Share $105.5M $112.4M $123.8M $124.3M $124.7M
Weighted Average Diluted Share $106.4M $112.4M $124.6M $125.8M $124.9M
 
EBITDA -- -- -- -- --
EBIT $344M $208.2M $240.8M $365.8M $349.8M
 
Revenue (Reported) $293.4M $121M $167.5M $339.7M $269M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $344M $208.2M $240.8M $365.8M $349.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $46.9M $45.9M $69.3M $76.1M $69.3M
Revenue Growth (YoY) -28.77% -2.12% 50.77% 9.82% -8.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.9M $9.4M $13.8M $14.3M $14.4M
Other Inc / (Exp) -$34K $341K $6.5M $4.8M -$766K
Operating Expenses $18.8M $18.7M $21.7M $22.4M $22.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $21.4M $18.7M $31.3M $34.3M $28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K -$212K $2.6M $3.1M $901K
Net Income to Company $21.4M $18.9M $28.7M $31.2M $27.6M
 
Minority Interest in Earnings -$4.2M -$5K -$102K $124K $351K
Net Income to Common Excl Extra Items $17.2M $18.9M $28.6M $31.3M $27.9M
 
Basic EPS (Cont. Ops) $0.15 $0.15 $0.23 $0.25 $0.22
Diluted EPS (Cont. Ops) $0.14 $0.15 $0.23 $0.25 $0.22
Weighted Average Basic Share $117.5M $123.7M $124.3M $124.7M $125.7M
Weighted Average Diluted Share $118.8M $124.5M $125.2M $125M $125.9M
 
EBITDA -- -- -- -- --
EBIT $77.8M $68.1M $79.8M $96.6M $86.1M
 
Revenue (Reported) $46.9M $45.9M $69.3M $76.1M $69.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $77.8M $68.1M $79.8M $96.6M $86.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $181.8M $133.2M $281.6M $327.9M $268.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.8M $53.7M $70.1M $67.3M $61.9M
Other Inc / (Exp) -$17.5M $2.3M $13.7M $6.7M -$1.6M
Operating Expenses $108.1M $91.4M $105M $107.9M $94.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $44.7M $12.2M $124.3M $161.7M $96.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M -$6M $6.1M $5.9M $1.1M
Net Income to Company $47.6M $18.2M $118.1M $155.7M $95.1M
 
Minority Interest in Earnings -$9.7M -$539K -$8.4M -$14.3M $966K
Net Income to Common Excl Extra Items $37.9M $17.7M $109.8M $141.4M $96.1M
 
Basic EPS (Cont. Ops) $0.34 $0.12 $0.88 $1.14 $0.76
Diluted EPS (Cont. Ops) $0.33 $0.12 $0.88 $1.14 $0.76
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $270.2M $204M $304.9M $403.4M $327.6M
 
Revenue (Reported) $181.8M $133.2M $281.6M $327.9M $268.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $270.2M $204M $304.9M $403.4M $327.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $96.3M $108.5M $222.6M $210.8M $210.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.9M $27.4M $59.2M $50.6M $48.9M
Other Inc / (Exp) -$28M $1.8M $12.2M $6.7M $3.9M
Operating Expenses $83.8M $55.8M $84.6M $83.4M $74M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.9M $28.5M $94.9M $86.4M $77.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.1M -$1.3M $3.9M $4.9M $1.7M
Net Income to Company $2.1M $29.8M $91.1M $81.5M $76.1M
 
Minority Interest in Earnings -$4.9M -$408K -$8.4M $412K $754K
Net Income to Common Excl Extra Items -$2.7M $29.4M $82.7M $81.9M $76.9M
 
Basic EPS (Cont. Ops) -$0.04 $0.23 $0.66 $0.66 $0.61
Diluted EPS (Cont. Ops) -$0.05 $0.23 $0.66 $0.66 $0.61
Weighted Average Basic Share $330.6M $371.8M $373.2M $374M $376.8M
Weighted Average Diluted Share $331.9M $373.3M $375.9M $374.5M $377.3M
 
EBITDA -- -- -- -- --
EBIT $173.3M $169.1M $233.2M $270.7M $248.5M
 
Revenue (Reported) $96.3M $108.5M $222.6M $210.8M $210.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $173.3M $169.1M $233.2M $270.7M $248.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $58.2M $1.3B $548.7M $609.1M $1B
Short Term Investments $192.1M $232.7M $306M $379.8M $137.4M
Accounts Receivable, Net $21.1M $16.1M $13.6M $24.9M $24.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $272M $1.5B $868.8M $1B $1.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.8B $1.1B $726.4M $593.7M $492.4M
Goodwill -- -- -- -- --
Other Intangibles $161.2M $157.2M $142.3M $114.7M $116.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7B $5.9B $5.9B $6B $5.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $72.4M $43.9M $40.2M $68.2M $65.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $1.2B $512.4M $948.1M $704M
 
Long-Term Debt $3B $3.1B $3.8B $3.4B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $5B $4.3B $4.3B $4.4B $4B
 
Common Stock $120K $127K $126K $127K $127K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.5B $1.5B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $180.7M $5.3M $6.5M $215K -$950K
Total Equity $1.6B $1.5B $1.5B $1.5B $1.5B
 
Total Liabilities and Equity $6.7B $5.9B $5.9B $6B $5.5B
Cash and Short Terms $250.3M $1.5B $854.7M $988.9M $1.2B
Total Debt $3B $3.4B $3.8B $3.4B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $875.8M $758.1M $328.4M $798.4M $1.6B
Short Term Investments $292M $290.6M $349.9M $112M $101.3M
Accounts Receivable, Net $18.3M $14M $20.3M $23.1M $16.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.1B $700.8M $935.3M $1.7B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.5B $750.8M $616.6M $483.7M $872.8M
Goodwill -- -- -- -- --
Other Intangibles $157M $152M $129.2M $115.7M $110.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.4B $5.4B $5.9B $5.5B $5.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $36.2M $39M $50M $63.4M $67.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $502.9M $805.3M $711.9M $343.3M
 
Long-Term Debt $3.3B $3.3B $3.5B $3.2B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $3.9B $4.4B $4B $3.8B
 
Common Stock $120K $126K $127K $127K $128K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.3M $6.6M $1.7M -$723K -$1.9M
Total Equity $1.5B $1.5B $1.5B $1.5B $1.5B
 
Total Liabilities and Equity $6.4B $5.4B $5.9B $5.5B $5.4B
Cash and Short Terms $1.2B $1B $678.3M $910.4M $1.7B
Total Debt $3.5B $3.3B $3.5B $3.2B $3.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $137M -$9.5M $56.9M $165.3M $100.5M
Depreciation & Amoritzation $37.2M $36.8M $35.9M $30.9M $28.1M
Stock-Based Compensation $21.8M $42.7M $15.3M $31.6M $18.6M
Change in Accounts Receivable $5.6M $4.9M $649K -$11.3M $706K
Change in Inventories -- -- -- -- --
Cash From Operations $183.2M $111.9M $79.7M $106.7M $180.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$126.6M $1.5B -$651.5M $81.6M $793.5M
 
Dividends Paid (Ex Special Dividend) -$144.5M -$118.9M -$100.6M -$107M -$116.4M
Special Dividend Paid
Long-Term Debt Issued $14.4B $10B $4.5B $2.4B $921M
Long-Term Debt Repaid -$14B -$10.6B -$4.5B -$2.4B -$1.3B
Repurchase of Common Stock -$637K -$3M -$9M -$7.9M -$2.5M
Other Financing Activities -$34.1M -$42.3M -$7M -$49M -$11.8M
Cash From Financing $200.7M -$725.7M -$91M -$150.2M -$557.8M
 
Beginning Cash (CF) $98.5M $355.7M $1.3B $621.5M $659.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $257.3M $928.5M -$662.7M $38.1M $416.3M
Ending Cash (CF) $355.7M $1.3B $621.5M $659.6M $1.1B
 
Levered Free Cash Flow $183.2M $111.9M $79.7M $106.7M $180.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $21.4M $18.9M $28.7M $31.2M $27.6M
Depreciation & Amoritzation $9.3M $8.8M $7.4M $6.7M $7.7M
Stock-Based Compensation $4.2M $3.1M $3.7M $3.2M $3.2M
Change in Accounts Receivable $523K -$1.2M -$3.5M $591K $4.2M
Change in Inventories -- -- -- -- --
Cash From Operations $44.6M $35.6M $38.3M $78.1M $169M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $257.2M -$243M $44.9M $79.4M $147M
 
Dividends Paid (Ex Special Dividend) -$21.4M -$24.8M -$27.4M -$28.7M -$28.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $224.2M $666.4M $6.1M $513.1M
Long-Term Debt Repaid -$1.3B -$435M -$634.2M -$140.1M -$299.4M
Repurchase of Common Stock -$895K -$7.6M -$1.5M -$196K -$1.2M
Other Financing Activities -$6.3M $8.5M -$12.3M -$739K -$7.8M
Cash From Financing -$258M -$234.8M -$8.9M -$163.6M $175.8M
 
Beginning Cash (CF) $874M $1.3B $282.9M $873.9M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.7M -$442.2M $74.2M -$6.1M $491.7M
Ending Cash (CF) $917.7M $843.5M $357.2M $867.8M $1.7B
 
Levered Free Cash Flow $44.6M $35.6M $38.3M $78.1M $169M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $47.6M $18.2M $118.1M $155.7M $95.1M
Depreciation & Amoritzation $36.7M $35.8M $32.5M $28.2M $30.9M
Stock-Based Compensation $24.4M $33.6M $31.2M $19.2M $19.8M
Change in Accounts Receivable $4.1M $4M -$8M -$2.7M $6.4M
Change in Inventories -- -- -- -- --
Cash From Operations $207M $49.8M $106.1M $176.7M $252.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $849.7M $919.1M -$926.9M $892.3M $924.5M
 
Dividends Paid (Ex Special Dividend) -$95.4M -$99.6M -$103.1M -$116.3M -$117.5M
Special Dividend Paid
Long-Term Debt Issued $13.3B $4.3B $2.7B $1.6B $831.4M
Long-Term Debt Repaid -$13.5B -$5.2B -$2.2B -$2B -$1B
Repurchase of Common Stock -$2.6M -$9.4M -$6.3M -$4.2M -$2M
Other Financing Activities -$42M -$14.9M -$33.4M -$27.1M -$19.7M
Cash From Financing -$260.6M -$1B $334.4M -$558.4M -$345.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $796M -$74.2M -$486.4M $510.7M $831.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $207M $49.8M $106.1M $176.7M $252.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.1M $29.8M $91.1M $81.5M $76.1M
Depreciation & Amoritzation $27.9M $26.9M $23.4M $20.8M $23.6M
Stock-Based Compensation $21M $11.9M $27.8M $15.4M $16.6M
Change in Accounts Receivable $2.8M $2M -$6.7M $1.9M $7.5M
Change in Inventories -- -- -- -- --
Cash From Operations $88M $25.9M $52.2M $122.2M $194M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $690.5M $67.3M -$208.1M $602.7M $733.7M
 
Dividends Paid (Ex Special Dividend) -$95.2M -$75.9M -$78.5M -$87.7M -$88.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.1B $3.4B $1.6B $744.3M $654.7M
Long-Term Debt Repaid -$9.2B -$3.8B -$1.5B -$1.2B -$849.6M
Repurchase of Common Stock -$2.6M -$8.9M -$6.2M -$2.5M -$2M
Other Financing Activities -$33.8M -$6.3M -$32.7M -$10.8M -$18.7M
Cash From Financing -$216.5M -$533.9M -$108.5M -$516.6M -$304.4M
 
Beginning Cash (CF) $1.9B $4B $1.4B $2.3B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $562M -$440.8M -$264.4M $208.2M $623.3M
Ending Cash (CF) $2.4B $3.6B $1.1B $2.5B $4.1B
 
Levered Free Cash Flow $88M $25.9M $52.2M $122.2M $194M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock