Financhill
Sell
39

KRP Quote, Financials, Valuation and Earnings

Last price:
$11.56
Seasonality move :
-0.79%
Day range:
$11.46 - $11.56
52-week range:
$10.98 - $16.59
Dividend yield:
13.87%
P/E ratio:
295.80x
P/S ratio:
4.10x
P/B ratio:
1.99x
Volume:
230.9K
Avg. volume:
713.2K
1-year change:
-27.1%
Market cap:
$1.1B
Revenue:
$310.7M
EPS (TTM):
-$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $92.9M $178.4M $285M $273.2M $310.7M
Revenue Growth (YoY) -15.48% 91.98% 59.77% -4.16% 13.72%
 
Cost of Revenues $54.4M $47.3M $66.3M $116.8M $155.5M
Gross Profit $38.6M $131.1M $218.7M $156.4M $155.1M
Gross Profit Margin 41.49% 73.5% 76.73% 57.24% 49.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.3M $39M $42.5M $48.2M $54.7M
Other Inc / (Exp) -$253.8M -$40.4M -$30.3M $2M -$63.5M
Operating Expenses $35.3M $39M $44.8M $49.2M $54.7M
Operating Income $3.3M $92.1M $173.9M $107.2M $100.5M
 
Net Interest Expenses $6.4M $9.2M $13.8M $26M $26.7M
EBT. Incl. Unusual Items -$257M $42.5M $133.5M $86.8M $10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$885.2K $74.1K $2.7M $3.8M -$771.3K
Net Income to Company -$256.1M $42.4M $130.8M $83M $11.1M
 
Minority Interest in Earnings -$96.6M $8.5M $36.2M $14.9M -$1.3M
Net Income to Common Excl Extra Items -$256.2M $42.4M $130.8M $82.9M $11M
 
Basic EPS (Cont. Ops) -$4.85 $0.56 $1.75 $0.93 -$0.12
Diluted EPS (Cont. Ops) -$4.85 $0.51 $1.72 $0.91 -$0.12
Weighted Average Basic Share $34.5M $40.4M $54.1M $66.6M $76.2M
Weighted Average Diluted Share $34.5M $61M $65.8M $93.1M $76.2M
 
EBITDA $51.5M $129.2M $224.3M $204M $235.9M
EBIT $3.3M $92.1M $173.9M $107.2M $100.5M
 
Revenue (Reported) $92.9M $178.4M $285M $273.2M $310.7M
Operating Income (Reported) $3.3M $92.1M $173.9M $107.2M $100.5M
Operating Income (Adjusted) $3.3M $92.1M $173.9M $107.2M $100.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.4M $74M $71.8M $74.2M $77.2M
Revenue Growth (YoY) 102.78% 50% -3.05% 3.42% 3.98%
 
Cost of Revenues $11.9M $15.8M $28M $36.5M $36.7M
Gross Profit $37.4M $58.2M $43.7M $37.7M $40.5M
Gross Profit Margin 75.83% 78.6% 60.93% 50.83% 52.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $10.6M $13.9M $13.1M $15.1M
Other Inc / (Exp) -$17.7M -$1M -$4.6M $9.6M --
Operating Expenses $9.8M $11.1M $13.9M $13.1M $15.1M
Operating Income $27.7M $47.1M $29.9M $24.7M $25.4M
 
Net Interest Expenses $2.5M $3.7M $6.7M $6.5M $9.8M
EBT. Incl. Unusual Items $7.5M $43.6M $18.6M $27.7M $19.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$224.9K $128.4K $1.9M -$3.3M
Net Income to Company $7.5M $43.8M $18.5M $25.8M $22.3M
 
Minority Interest in Earnings $761.3K $5.5M $3.8M $3.1M $2.6M
Net Income to Common Excl Extra Items $7.4M $43.8M $18.5M $25.8M $22.3M
 
Basic EPS (Cont. Ops) $0.04 $0.69 $0.20 $0.22 $0.19
Diluted EPS (Cont. Ops) $0.04 $0.59 $0.19 $0.15 $0.14
Weighted Average Basic Share $41.1M $55.4M $68.5M $79M $91.2M
Weighted Average Diluted Share $42.6M $65.5M $95M $116.4M $118.2M
 
EBITDA $36.6M $58.5M $53M $56.9M $56.5M
EBIT $27.7M $47.1M $29.9M $24.7M $25.4M
 
Revenue (Reported) $49.4M $74M $71.8M $74.2M $77.2M
Operating Income (Reported) $27.7M $47.1M $29.9M $24.7M $25.4M
Operating Income (Adjusted) $27.7M $47.1M $29.9M $24.7M $25.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $151.8M $272.1M $254.1M $324.3M $315.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.6M $61M $94.4M $161.7M $145M
Gross Profit $105.2M $211.1M $159.7M $162.7M $170.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.2M $42.5M $45.7M $53.7M $55.3M
Other Inc / (Exp) -$140.9M -$27.7M $7.8M -$6.7M --
Operating Expenses $38.2M $43.6M $47M $53.7M $55.3M
Operating Income $67M $167.5M $112.7M $109M $115.1M
 
Net Interest Expenses $8.4M $12.4M $22.4M $28.2M $31.3M
EBT. Incl. Unusual Items -$82.3M $128.2M $103.8M $74.1M $30.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$190K $1.9M $3.3M $5.9M -$5.4M
Net Income to Company -$82.1M $126.3M $100.4M $68.2M $35.6M
 
Minority Interest in Earnings -$32.2M $37.3M $18.5M $8.3M -$1M
Net Income to Common Excl Extra Items -$82.2M $126.2M $100.3M $68.1M $35.5M
 
Basic EPS (Cont. Ops) -$1.60 $1.61 $1.29 $0.51 -$0.07
Diluted EPS (Cont. Ops) -$1.60 $1.40 $1.20 $0.35 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $104.3M $212.9M $190M $248.9M $239.9M
EBIT $67M $167.5M $112.7M $109M $115.1M
 
Revenue (Reported) $151.8M $272.1M $254.1M $324.3M $315.5M
Operating Income (Reported) $67M $167.5M $112.7M $109M $115.1M
Operating Income (Adjusted) $67M $167.5M $112.7M $109M $115.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $125.9M $219.6M $188.7M $239.8M $244.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.2M $46.9M $74.9M $119.8M $109.3M
Gross Profit $92.7M $172.7M $113.7M $120M $135.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.1M $32.6M $35.7M $41.2M $41.8M
Other Inc / (Exp) -$45.2M -$32.5M $5.6M -$3.2M $3.3M
Operating Expenses $29.1M $33.7M $36.7M $41.2M $41.8M
Operating Income $63.6M $139M $77M $78.8M $93.5M
 
Net Interest Expenses $6.7M $9.9M $18.5M $20.7M $25.4M
EBT. Incl. Unusual Items $11.7M $97.4M $67.6M $54.9M $74.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.9M $2.4M $4.6M -$600
Net Income to Company $11.7M $95.5M $65.2M $50.3M $74.8M
 
Minority Interest in Earnings $1M $29.8M $12.1M $5.5M $5.7M
Net Income to Common Excl Extra Items $11.7M $95.5M $65.1M $50.3M $74.8M
 
Basic EPS (Cont. Ops) $0.06 $1.15 $0.81 $0.38 $0.41
Diluted EPS (Cont. Ops) $0.06 $0.94 $0.79 $0.27 $0.30
Weighted Average Basic Share $118.1M $156.8M $194.4M $225.9M $272M
Weighted Average Diluted Share $121.4M $177M $257.7M $305.1M $369.1M
 
EBITDA $88.9M $172.6M $137.6M $182.4M $186.4M
EBIT $63.6M $139M $77M $78.8M $93.5M
 
Revenue (Reported) $125.9M $219.6M $188.7M $239.8M $244.7M
Operating Income (Reported) $63.6M $139M $77M $78.8M $93.5M
Operating Income (Adjusted) $63.6M $139M $77M $78.8M $93.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.8M $7.1M $24.6M $31M $34.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.6M $35.1M $47M $59M $45.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $28.3M $44.5M $75.2M $103.1M $85.3M
 
Property Plant And Equipment $526.1M $545.5M $756.7M $1.2B $1B
Long-Term Investments $5.1M $6.3M $754.8K $2.9M $565.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $241M -- --
Total Assets $564.6M $601.5M $1.1B $1.3B $1.1B
 
Accounts Payable $888.7K $811K $1.2M $6.6M $6.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.9M $27.5M $17.6M $6.4M $6.2M
Total Current Liabilities $8.8M $28.3M $18.8M $13M $12.7M
 
Long-Term Debt $174.4M $219.7M $235.3M $296.1M $242.7M
Capital Leases -- -- -- -- --
Total Liabilities $186.3M $252.6M $263.3M $309.3M $256.4M
 
Common Stock $258.6M $329.6M $602.6M $556.9M $464.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $258.6M $329.6M $602.6M $556.9M $464.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $77M $19.3M $210.8M $157.2M $83.3M
Total Equity $378.3M $348.8M $813.4M $1B $863.5M
 
Total Liabilities and Equity $564.6M $601.5M $1.1B $1.3B $1.1B
Cash and Short Terms $9.8M $7.1M $24.6M $31M $34.2M
Total Debt $174.4M $219.7M $235.3M $296.1M $242.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.7M $16.6M $39.5M $34.7M $40M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.7M $46.4M $61.3M $49M $41.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $44.6M $65.5M $105.2M $92.2M $88.4M
 
Property Plant And Equipment $502.5M $512.4M $1.3B $1.1B $1.2B
Long-Term Investments $5.4M $1.2M $134.8K $1.8M $563K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $239M -- -- --
Total Assets $557M $821.5M $1.4B $1.2B $1.3B
 
Accounts Payable $1M $874.2K $3.2M $6.9M $4.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $40M $29.9M $12M $10.9M --
Total Current Liabilities $41.1M $30.8M $15.1M $17.7M $16.4M
 
Long-Term Debt $195.3M $206.2M $312.4M $253.8M $453M
Capital Leases -- -- -- -- --
Total Liabilities $245.1M $247.8M $329.3M $271.6M $469.4M
 
Common Stock $271.4M $485.5M $696.1M $532M $541.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$36.1M -- $314M -- --
Minority Interest, Total $20.1M $88.3M $50.3M $95.4M $84.1M
Total Equity $312M $573.7M $1.1B $943.1M $784.4M
 
Total Liabilities and Equity $557M $821.5M $1.4B $1.2B $1.3B
Cash and Short Terms $12.7M $16.6M $39.5M $34.7M $40M
Total Debt $195.3M $206.2M $312.4M $253.8M $453M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$256.1M $42.4M $130.8M $83M $11.1M
Depreciation & Amoritzation $48.3M $37.1M $50.4M $96.8M $135.5M
Stock-Based Compensation $9.3M $10.6M $11.1M $13.1M $16.4M
Change in Accounts Receivable $1.6M -$17.6M -$11.8M -$12M $13.1M
Change in Inventories -- -- -- -- --
Cash From Operations $62.2M $91.9M $170.3M $174.3M $250.9M
 
Capital Expenditures $996.1K $772.7K $163.1K $141.3K $188.3K
Cash Acquisitions $87.6M $55.3M $141.3M $490.7M $21.6K
Cash From Investing -$90.8M -$56.1M -$378.4M -$246.7M -$209.9K
 
Dividends Paid (Ex Special Dividend) $54.9M $71.7M $126.8M $153M $187.2M
Special Dividend Paid
Long-Term Debt Issued $162.6M $136.6M $199.2M $201.1M $5M
Long-Term Debt Repaid -$91.2M -$91M -$183.3M -$139.9M -$60M
Repurchase of Common Stock $61.5M $67.2M $470K $300 $316.2K
Other Financing Activities -$4.5M -$684.8K $220.9M -$254.8M -$5M
Cash From Financing $24.2M -$38.6M $226.1M $78.4M -$247.5M
 
Beginning Cash (CF) $9.8M $7.1M $24.6M $31M $34.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M -$2.8M $18M $6M $3.2M
Ending Cash (CF) $5.4M $4.3M $42.6M $37M $37.3M
 
Levered Free Cash Flow $61.2M $91.2M $170.1M $174.1M $250.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.5M $43.8M $18.5M $25.8M $22.3M
Depreciation & Amoritzation $8.9M $11.4M $23.1M $32.2M $31.1M
Stock-Based Compensation $2.8M $3M $3.3M $3.8M $4.2M
Change in Accounts Receivable -$7.5M $6.8M -$16M $5M $6.2M
Change in Inventories -- -- -- -- --
Cash From Operations $25.4M $51.6M $36.4M $62.4M $62.8M
 
Capital Expenditures $47.5K $43.2K $35.3K $44.7K $108K
Cash Acquisitions -- -- $446M -- $7K
Cash From Investing -$47.5K -$43.2K -$446M -$44.7K -$116K
 
Dividends Paid (Ex Special Dividend) $19.2M $36.3M $37M $45M $43.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $36.1M $7M $142M -$220 --
Long-Term Debt Repaid -$6.3M -$19.2M -$101.2M -$13.6M --
Repurchase of Common Stock $36.1M -- $243.2M -- --
Other Financing Activities -$132.9K -- -$148.8K -$41.1K --
Cash From Financing -$25.7M -$48.5M $428.4M -$58.6M -$57.2M
 
Beginning Cash (CF) $12.7M $16.6M $39.5M $34.7M $40M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$261.9K $3M $18.7M $3.8M $5.5M
Ending Cash (CF) $12.4M $19.6M $58.3M $38.5M $45.5M
 
Levered Free Cash Flow $25.4M $51.5M $36.4M $62.4M $62.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$82.1M $126.3M $100.4M $68.2M $35.6M
Depreciation & Amoritzation $37.4M $45.4M $77.3M $139.9M $124.7M
Stock-Based Compensation $10.4M $10.6M $12.8M $15.9M $15.9M
Change in Accounts Receivable -$15.2M -$14.7M -$14.7M $11.7M $8M
Change in Inventories -- -- -- -- --
Cash From Operations $83.4M $153.8M $153.8M $253.7M $245.8M
 
Capital Expenditures $1.7M $150.7K $151.9K $188.1K $694.1K
Cash Acquisitions $627.4K $55.2M $631M $551.6K $222.8M
Cash From Investing -$2.8M -$292.3M -$387M -$739.6K -$223.4M
 
Dividends Paid (Ex Special Dividend) $61.2M $114M $139.4M $192.4M $191.1M
Special Dividend Paid
Long-Term Debt Issued $46.1M $139.2M $357.1M $5M --
Long-Term Debt Repaid -$23.1M -$128M -$250.6M -$63.2M --
Repurchase of Common Stock $36.2M $31.5M $243.2M -$242.9M $179.9M
Other Financing Activities -$4.7M $223.8M -- -$6.7M --
Cash From Financing -$80.3M $142.9M $255.7M -$257.7M -$17.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $351.1K $4.4M $22.4M -$4.8M $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $81.8M $153.7M $153.6M $253.5M $245.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.7M $95.5M $65.2M $50.3M $74.8M
Depreciation & Amoritzation $25.3M $33.6M $60.5M $103.6M $92.9M
Stock-Based Compensation $8.2M $8.1M $9.8M $12.6M $12.2M
Change in Accounts Receivable -$13.7M -$10.8M -$13.6M $10.1M $4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $69.6M $131.5M $115M $194.3M $189.2M
 
Capital Expenditures $740.6K $118.6K $107.4K $154.2K $660K
Cash Acquisitions $515.5K $444K $490.1M $21.6K $222.8M
Cash From Investing -$1.3M -$237.5M -$246.1M -$175.8K -$223.4M
 
Dividends Paid (Ex Special Dividend) $48.9M $91.1M $103.7M $143.1M $147M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40.6M $43.2M $201.1M $5M $254.1M
Long-Term Debt Repaid -$19.4M -$56.4M -$123.7M -$47M -$31.2M
Repurchase of Common Stock $36.2M $470K $243.2M $316.2K $179.9M
Other Financing Activities -$343.9K $224.2M -$248.1M -$57.1K -$747K
Cash From Financing -$65.4M $116M $145.7M -$190.5M $40M
 
Beginning Cash (CF) $33.8M $40.5M $79.4M $105.3M $110.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M $10.1M $14.5M $3.7M $5.8M
Ending Cash (CF) $36.7M $50.5M $93.9M $109M $116M
 
Levered Free Cash Flow $68.8M $131.4M $114.9M $194.2M $188.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock