Financhill
Sell
48

KRP Quote, Financials, Valuation and Earnings

Last price:
$15.43
Seasonality move :
-2.12%
Day range:
$15.26 - $15.53
52-week range:
$14.26 - $17.07
Dividend yield:
11.36%
P/E ratio:
30.22x
P/S ratio:
5.52x
P/B ratio:
1.47x
Volume:
594K
Avg. volume:
561.5K
1-year change:
1.25%
Market cap:
$1.2B
Revenue:
$273.2M
EPS (TTM):
$0.51
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $110M $92.9M $178.4M $285M $273.2M
Revenue Growth (YoY) 64.3% -15.48% 91.98% 59.77% -4.16%
 
Cost of Revenues $59.8M $54.4M $47.3M $66.3M $116.8M
Gross Profit $50.1M $38.6M $131.1M $218.7M $156.4M
Gross Profit Margin 45.58% 41.49% 73.5% 76.73% 57.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.8M $35.3M $39M $44.8M $49.2M
Other Inc / (Exp) -$170.8M -$253.8M -$40.4M -$30.3M $2M
Operating Expenses $30.8M $35.3M $39M $44.8M $49.2M
Operating Income $19.3M $3.3M $92.1M $173.9M $107.2M
 
Net Interest Expenses $5.8M $6.4M $9.2M $10.1M $22.4M
EBT. Incl. Unusual Items -$157.3M -$257M $42.5M $133.5M $86.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $899.4K -$885.2K $74.1K $2.7M $3.8M
Net Income to Company -$158.2M -$256.1M $42.4M $130.8M $83M
 
Minority Interest in Earnings $89.1M $96.6M -$8.5M -$18.8M -$16.5M
Net Income to Common Excl Extra Items -$69.2M -$159.5M $33.9M $111.9M $66.5M
 
Basic EPS (Cont. Ops) -$3.92 -$4.85 $0.56 $1.75 $0.93
Diluted EPS (Cont. Ops) -$3.92 -$4.85 $0.51 $1.72 $0.91
Weighted Average Basic Share $21.2M $34.5M $40.4M $54.1M $66.6M
Weighted Average Diluted Share $21.2M $34.5M $61M $65.8M $93.1M
 
EBITDA -$99.2M -$202.3M $88.8M $197.8M $209.5M
EBIT -$151.5M -$250.5M $51.7M $147.4M $112.7M
 
Revenue (Reported) $110M $92.9M $178.4M $285M $273.2M
Operating Income (Reported) $19.3M $3.3M $92.1M $173.9M $107.2M
Operating Income (Adjusted) -$151.5M -$250.5M $51.7M $147.4M $112.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.3M $49.4M $74M $71.8M $74.2M
Revenue Growth (YoY) -20.12% 102.78% 50% -3.05% 3.42%
 
Cost of Revenues $12.5M $11.9M $15.8M $28M $36.5M
Gross Profit $11.8M $37.4M $58.2M $43.7M $37.7M
Gross Profit Margin 48.46% 75.83% 78.6% 60.93% 50.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M $9.8M $11.1M $13.9M $13.1M
Other Inc / (Exp) -$27.9M -$17.7M -$1M -$4.6M $9.6M
Operating Expenses $8.6M $9.8M $11.1M $13.9M $13.1M
Operating Income $3.2M $27.7M $47.1M $29.9M $24.7M
 
Net Interest Expenses $1.6M $2.5M $2.5M $6.7M $6.5M
EBT. Incl. Unusual Items -$26.4M $7.5M $43.6M $18.6M $27.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$694.9K -- -$224.9K $128.4K $1.9M
Net Income to Company -$25.7M $7.5M $43.8M $18.5M $25.8M
 
Minority Interest in Earnings $9.5M -$761.3K -$5.5M -$3.8M -$3.1M
Net Income to Common Excl Extra Items -$16.2M $6.7M $38.3M $14.6M $22.7M
 
Basic EPS (Cont. Ops) -$0.50 $0.04 $0.69 $0.20 $0.22
Diluted EPS (Cont. Ops) -$0.50 $0.03 $0.59 $0.19 $0.22
Weighted Average Basic Share $35.4M $41.1M $55.4M $68.5M $79M
Weighted Average Diluted Share $35.4M $60.5M $65.5M $95M $116.4M
 
EBITDA -$14M $18.9M $58.7M $48.4M $66.4M
EBIT -$24.8M $10M $47.3M $25.3M $34.2M
 
Revenue (Reported) $24.3M $49.4M $74M $71.8M $74.2M
Operating Income (Reported) $3.2M $27.7M $47.1M $29.9M $24.7M
Operating Income (Adjusted) -$24.8M $10M $47.3M $25.3M $34.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $94.4M $151.8M $272.1M $254.1M $324.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.3M $46.6M $61M $94.4M $161.7M
Gross Profit $37.1M $105.2M $211.1M $159.7M $162.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.8M $38.2M $44.4M $47M $53.7M
Other Inc / (Exp) -$263.3M -$140.9M -$27.7M $7.8M -$6.7M
Operating Expenses $33.8M $38.2M $44.4M $47M $53.7M
Operating Income $3.2M $67M $166.8M $112.7M $109M
 
Net Interest Expenses $6.2M $8.4M $10.8M $16.7M $28.2M
EBT. Incl. Unusual Items -$266.2M -$82.3M $128.2M $103.8M $74.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$406.2K -$190.3K $1.9M $3.3M $5.9M
Net Income to Company -$265.8M -$82.1M $126.3M $100.4M $68.2M
 
Minority Interest in Earnings $119.2M $32.2M -$37.3M -$1.1M -$9.9M
Net Income to Common Excl Extra Items -$146.7M -$50M $88.9M $99.2M $58.2M
 
Basic EPS (Cont. Ops) -$5.45 -$1.60 $1.61 $1.29 $0.51
Diluted EPS (Cont. Ops) -$5.45 -$1.61 $1.38 $1.26 $0.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$209.4M -$36.5M $185.9M $203.5M $242.2M
EBIT -$260.1M -$73.9M $140.6M $126.2M $102.3M
 
Revenue (Reported) $94.4M $151.8M $272.1M $254.1M $324.3M
Operating Income (Reported) $3.2M $67M $166.8M $112.7M $109M
Operating Income (Adjusted) -$260.1M -$73.9M $140.6M $126.2M $102.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $67M $125.9M $219.6M $188.7M $239.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.9M $33.2M $46.9M $74.9M $119.8M
Gross Profit $26.1M $92.7M $172.7M $113.7M $120M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.2M $29.1M $34.4M $36.7M $41.2M
Other Inc / (Exp) -$158.1M -$45.2M -$32.5M $5.6M -$3.2M
Operating Expenses $26.2M $29.1M $34.4M $36.7M $41.2M
Operating Income -$111.6K $63.6M $138.2M $77M $78.8M
 
Net Interest Expenses $4.7M $6.7M $8.4M $15M $20.7M
EBT. Incl. Unusual Items -$162.9M $11.7M $97.4M $67.6M $54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$694.9K -- $1.9M $2.4M $4.6M
Net Income to Company -$162.3M $11.7M $95.5M $65.2M $50.3M
 
Minority Interest in Earnings $63.4M -$1M -$29.8M -$12.1M -$5.5M
Net Income to Common Excl Extra Items -$98.9M $10.6M $65.7M $53M $44.8M
 
Basic EPS (Cont. Ops) -$3.18 $0.06 $1.15 $0.81 $0.37
Diluted EPS (Cont. Ops) -$3.18 $0.05 $0.94 $0.78 $0.37
Weighted Average Basic Share $100.6M $118.1M $156.8M $194.4M $225.9M
Weighted Average Diluted Share $100.6M $139.3M $177M $257.7M $349.5M
 
EBITDA -$122M $43.7M $140.9M $146.6M $179.3M
EBIT -$158.3M $18.4M $107.3M $86.1M $75.7M
 
Revenue (Reported) $67M $125.9M $219.6M $188.7M $239.8M
Operating Income (Reported) -$111.6K $63.6M $138.2M $77M $78.8M
Operating Income (Adjusted) -$158.3M $18.4M $107.3M $86.1M $75.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $14.2M $9.8M $7.1M $24.6M $31M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.2M $18.5M $38.2M $50.6M $60.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $34.1M $28.3M $45.4M $75.2M $103.1M
 
Property Plant And Equipment $709.2M $526.1M $545.5M $756.7M $1.2B
Long-Term Investments $3M $5.1M $4.7M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $241M --
Total Assets $748.6M $564.6M $601.5M $1.1B $1.3B
 
Accounts Payable $1.2M $888.7K $811K $1.2M $6.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.2M $7.9M $27.5M $17.6M $6.4M
Total Current Liabilities $5.4M $8.8M $28.3M $18.8M $13M
 
Long-Term Debt $100.1M $171.6M $217.1M $233M $294.2M
Capital Leases -- -- -- -- --
Total Liabilities $108.7M $186.3M $252.6M $263.3M $309.3M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $358.7M $301.3M $329.6M $602.6M $986M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $281.2M $77M $19.3M $210.8M $42.5M
Total Equity $639.9M $378.3M $348.8M $813.4M $1B
 
Total Liabilities and Equity $748.6M $564.6M $601.5M $1.1B $1.3B
Cash and Short Terms $14.2M $9.8M $7.1M $24.6M $31M
Total Debt $100.1M $171.6M $217.1M $233M $294.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.3M $12.7M $16.6M $39.5M $34.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17M $32.2M $49M $64.2M $50.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $29.3M $44.9M $65.5M $105.2M $92.2M
 
Property Plant And Equipment $629.9M $502.5M $512.4M $1.3B $1.1B
Long-Term Investments $4.7M $4.7M $1.2M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $239M -- --
Total Assets $665.5M $557M $821.5M $1.4B $1.2B
 
Accounts Payable $995.6K $1M $874.2K $3.2M $6.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.8M $40M $29.9M $12M $10.9M
Total Current Liabilities $7.8M $41.1M $30.8M $15.1M $17.7M
 
Long-Term Debt $169.7M $192.7M $203.9M $310.4M $252.2M
Capital Leases -- -- -- -- --
Total Liabilities $183.2M $245.1M $247.8M $329.3M $271.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$36.1M -- $314M --
Minority Interest, Total $114.2M $20.1M $88.3M $50.3M $95.4M
Total Equity $482.3M $312M $573.7M $1.1B $943.1M
 
Total Liabilities and Equity $665.5M $557M $821.5M $1.4B $1.2B
Cash and Short Terms $12.3M $12.7M $16.6M $39.5M $34.7M
Total Debt $169.7M $192.7M $203.9M $310.4M $252.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$158.2M -$256.1M $42.4M $130.8M $83M
Depreciation & Amoritzation $52.3M $48.3M $37.1M $50.4M $96.8M
Stock-Based Compensation $7.5M $9.3M $10.6M $11.1M $13.1M
Change in Accounts Receivable $4.4M $720.9K -$19.7M -$12.4M -$10.2M
Change in Inventories -- -- -- -- --
Cash From Operations $80.7M $62.2M $91.4M $166.6M $174.3M
 
Capital Expenditures $12.7M $88.6M $56.1M $141.5M $490.8M
Cash Acquisitions -$3M -$2.2M -- -- $244.1M
Cash From Investing -$15.6M -$90.8M -$55.6M -$374.7M -$246.7M
 
Dividends Paid (Ex Special Dividend) -$78.9M -$54.9M -$71.7M -$126.8M -$153M
Special Dividend Paid
Long-Term Debt Issued $12.8M $162.6M $136.6M $199.2M $201.1M
Long-Term Debt Repaid -- -$91.2M -$91M -$183.3M -$139.9M
Repurchase of Common Stock -$319.5K -$61.5M -$69.3M -$3.8M -$4.9M
Other Financing Activities -$806.4K -$4.5M -$684.8K $224.3M -$249.9M
Cash From Financing -$66.7M $24.2M -$38.6M $226.1M $78.4M
 
Beginning Cash (CF) $15.8M $14.2M $9.8M $7.1M $25M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M -$4.4M -$2.8M $18M $6M
Ending Cash (CF) $14.2M $9.8M $7.1M $25M $31M
 
Levered Free Cash Flow $68M -$26.4M $35.4M $25.2M -$316.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$25.7M $7.5M $43.8M $18.5M $25.8M
Depreciation & Amoritzation $10.8M $8.9M $11.4M $23.1M $32.2M
Stock-Based Compensation $2.4M $2.8M $3M $3.3M $3.8M
Change in Accounts Receivable -$4.8M -$6.9M $6.8M -$16M $5M
Change in Inventories -- -- -- -- --
Cash From Operations $12.4M $25.1M $51.6M $36.4M $62.4M
 
Capital Expenditures $75.8K $47.5K $43.2K $446M $44.7K
Cash Acquisitions -$477.1K -- -- -- --
Cash From Investing -$341.9K $267.3K -$43.2K -$446M -$44.7K
 
Dividends Paid (Ex Special Dividend) -$8.8M -$19.2M -$36.3M -$37M -$45M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $477.1K $36.1M $7M $142M --
Long-Term Debt Repaid -$2.5M -$6.3M -$19.2M -$101.2M -$13.6M
Repurchase of Common Stock -$118.1K -$36.1M -- -$320 --
Other Financing Activities -$60.7K -$132.9K -- -$148.8K -$40.6K
Cash From Financing -$11M -$25.7M -$48.5M $428.4M -$58.6M
 
Beginning Cash (CF) $11.3M $13M $14.1M $20.8M $30.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$261.9K $3M $18.7M $3.8M
Ending Cash (CF) $12.3M $12.7M $17.1M $39.5M $34.7M
 
Levered Free Cash Flow $12.3M $25.1M $51.5M -$409.6M $62.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$265.8M -$82.1M $126.3M $100.4M $68.2M
Depreciation & Amoritzation $50.7M $37.4M $45.4M $77.3M $139.9M
Stock-Based Compensation $8.9M $10.4M $10.6M $12.8M $15.9M
Change in Accounts Receivable $1.8M -$15.2M -$16.8M -$15.2M $13.5M
Change in Inventories -- -- -- -- --
Cash From Operations $64.6M $83.4M $150.4M $153.6M $253.7M
 
Capital Expenditures $97.2M $2.3M $55.4M $631.1M $739.6K
Cash Acquisitions -$1.8M -$479.6K -- $244.1M --
Cash From Investing -$98.4M -$2.7M -$288.8M -$386.8M -$739.6K
 
Dividends Paid (Ex Special Dividend) -$64.4M -$61.2M -$114M -$139.4M -$192.4M
Special Dividend Paid
Long-Term Debt Issued $165.9M $46.1M $139.2M $357.1M $5M
Long-Term Debt Repaid -$87.5M -$23.1M -$128M -$250.6M -$63.2M
Repurchase of Common Stock -$61.7M -$37.4M -$35.7M -$4.9M -$5.2M
Other Financing Activities -- -$4.7M $223.8M -- -$1.9M
Cash From Financing $25.9M -$80.3M $142.9M $255.7M -$257.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8M $351.1K $4.4M $22.4M -$4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$32.6M $81.1M $95M -$477.6M $252.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$162.3M $11.7M $95.5M $65.2M $50.3M
Depreciation & Amoritzation $36.2M $25.3M $33.6M $60.5M $103.6M
Stock-Based Compensation $7.1M $8.2M $8.1M $9.8M $12.6M
Change in Accounts Receivable $2.3M -$13.7M -$10.8M -$13.6M $10.1M
Change in Inventories -- -- -- -- --
Cash From Operations $47.9M $69.1M $128M $115M $194.3M
 
Capital Expenditures $87.5M $1.3M $562.6K $490.2M $175.8K
Cash Acquisitions -$1.8M -- -- $244.1M --
Cash From Investing -$88.8M -$755.8K -$234M -$246.1M -$175.8K
 
Dividends Paid (Ex Special Dividend) -$42.6M -$48.9M -$91.1M -$103.7M -$143.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $157.1M $40.6M $43.2M $201.1M $5M
Long-Term Debt Repaid -$87.5M -$19.4M -$56.4M -$123.7M -$47M
Repurchase of Common Stock -$61.5M -$37.4M -$3.8M -$4.9M -$5.2M
Other Financing Activities -$60.7K -$343.9K $224.2M -$248.1M -$57.1K
Cash From Financing $39.1M -$65.4M $116M $145.7M -$190.5M
 
Beginning Cash (CF) $39.9M $30.9M $34.7M $65M $101.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $2.9M $10.1M $14.5M $3.7M
Ending Cash (CF) $38.1M $33.8M $44.8M $79.5M $105.3M
 
Levered Free Cash Flow -$39.6M $67.8M $127.4M -$375.3M $194.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock