Financhill
Sell
40

TPL Quote, Financials, Valuation and Earnings

Last price:
$296.28
Seasonality move :
13.87%
Day range:
$291.00 - $299.56
52-week range:
$269.23 - $487.59
Dividend yield:
0.72%
P/E ratio:
28.47x
P/S ratio:
17.64x
P/B ratio:
14.92x
Volume:
124K
Avg. volume:
456.4K
1-year change:
-23.53%
Market cap:
$20.4B
Revenue:
$705.8M
EPS (TTM):
$10.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $302.6M $451M $667.4M $631.6M $705.8M
Revenue Growth (YoY) -38.32% 49.05% 48% -5.37% 11.75%
 
Cost of Revenues $32.6M $29.5M $32.9M $48.3M $71.3M
Gross Profit $270M $421.5M $634.5M $583.3M $634.5M
Gross Profit Margin 89.23% 93.46% 95.07% 92.35% 89.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.4M $624K $341K $2.9M $7.5M
Operating Expenses $52.7M $59.1M $72.2M $97.2M $95.4M
Operating Income $217.3M $362.4M $562.3M $486.1M $539.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $219.7M $363M $568.9M $517.6M $578.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.6M $93M $122.5M $111.9M $124.9M
Net Income to Company $176M $270M $446.4M $405.6M $454M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $176M $270M $446.4M $405.6M $454M
 
Basic EPS (Cont. Ops) $2.52 $11.61 $19.27 $17.60 $6.58
Diluted EPS (Cont. Ops) $2.52 $11.61 $19.26 $17.59 $6.57
Weighted Average Basic Share $69.8M $23.3M $23.2M $23M $23M
Weighted Average Diluted Share $69.8M $23.3M $23.2M $23.1M $23M
 
EBITDA $231.7M $378.7M $577.7M $500.8M $564.3M
EBIT $217.3M $362.4M $562.3M $486.1M $539.1M
 
Revenue (Reported) $302.6M $451M $667.4M $631.6M $705.8M
Operating Income (Reported) $217.3M $362.4M $562.3M $486.1M $539.1M
Operating Income (Adjusted) $217.3M $362.4M $562.3M $486.1M $539.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $123.7M $191.1M $158M $173.6M $203.1M
Revenue Growth (YoY) 66.29% 54.5% -17.34% 9.87% 17.01%
 
Cost of Revenues $7.5M $10.3M $12.1M $17.7M $31.4M
Gross Profit $116.2M $180.8M $145.8M $155.9M $171.7M
Gross Profit Margin 93.92% 94.63% 92.32% 89.82% 84.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $513K $1.9M $129K $173K --
Operating Expenses $12.9M $18.8M $18.9M $28.6M $22.6M
Operating Income $103.2M $162.1M $127M $127.3M $149.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $103.8M $164M $134.9M $135.4M $155.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.9M $34.1M $29.4M $28.8M $33.9M
Net Income to Company $83.8M $129.8M $105.6M $106.6M $121.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.8M $129.8M $105.6M $106.6M $121.2M
 
Basic EPS (Cont. Ops) $3.61 $5.61 $4.58 $4.64 $1.76
Diluted EPS (Cont. Ops) $3.61 $5.61 $4.58 $4.63 $1.76
Weighted Average Basic Share $23.3M $23.1M $23M $23M $69M
Weighted Average Diluted Share $23.3M $23.2M $23M $23M $69M
 
EBITDA $107.1M $166M $130.5M $133.1M $164.1M
EBIT $103.2M $162.1M $127M $127.3M $149.1M
 
Revenue (Reported) $123.7M $191.1M $158M $173.6M $203.1M
Operating Income (Reported) $103.2M $162.1M $127M $127.3M $149.1M
Operating Income (Adjusted) $103.2M $162.1M $127M $127.3M $149.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $378.1M $661.9M $617.6M $686.7M $772.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.9M $32.7M $43M $63.8M $97M
Gross Profit $348.2M $629.2M $574.6M $622.9M $675.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1M $2.3M $3.4M $5.3M --
Operating Expenses $56.4M $65.3M $98.2M $92.4M $89.9M
Operating Income $291.8M $563.9M $476.4M $530.5M $585.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $292.8M $566.3M $500.6M $573M $609.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.1M $140.6M $108.3M $124.3M $133.2M
Net Income to Company $235.7M $425.7M $392.3M $448.7M $476.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $235.7M $425.7M $392.3M $448.7M $476.4M
 
Basic EPS (Cont. Ops) $8.85 $18.35 $17.01 $19.51 $10.41
Diluted EPS (Cont. Ops) $8.85 $18.34 $17.00 $19.49 $10.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $306.9M $580.9M $490.5M $548M $637.5M
EBIT $291.8M $563.9M $476.4M $530.5M $585.5M
 
Revenue (Reported) $378.1M $661.9M $617.6M $686.7M $772.4M
Operating Income (Reported) $291.8M $563.9M $476.4M $530.5M $585.5M
Operating Income (Adjusted) $291.8M $563.9M $476.4M $530.5M $585.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $303.8M $514.7M $464.9M $520M $586.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.1M $25.3M $35.4M $50.9M $76.6M
Gross Profit $281.7M $489.4M $429.6M $469.2M $510M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $924K $2.6M $5.6M $2.8M $219K
Operating Expenses $45.2M $51.4M $77.4M $72.6M $67.1M
Operating Income $236.5M $438.1M $352.2M $396.6M $442.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $237.5M $440.7M $372.4M $427.8M $458.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46.5M $94.1M $79.9M $92.2M $100.5M
Net Income to Company $190.9M $346.6M $292.5M $335.6M $358M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $190.9M $346.6M $292.5M $335.6M $358M
 
Basic EPS (Cont. Ops) $8.21 $14.95 $12.69 $14.60 $8.69
Diluted EPS (Cont. Ops) $8.21 $14.94 $12.68 $14.58 $8.68
Weighted Average Basic Share $69.8M $69.6M $69.2M $69M $160.9M
Weighted Average Diluted Share $69.8M $69.6M $69.2M $69M $161.1M
 
EBITDA $248.1M $450.3M $363.1M $410.3M $483.5M
EBIT $236.5M $438.1M $352.2M $396.6M $442.9M
 
Revenue (Reported) $303.8M $514.7M $464.9M $520M $586.6M
Operating Income (Reported) $236.5M $438.1M $352.2M $396.6M $442.9M
Operating Income (Adjusted) $236.5M $438.1M $352.2M $396.6M $442.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $283M $428.2M $517.2M $730.5M $371.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $48.2M $95.2M $104M $129M $126.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $4.8M -- --
Other Current Assets $1.3M $3.1M $7.4M $2.9M $5.3M
Total Current Assets $332.5M $526.5M $633.4M $862.5M $503.4M
 
Property Plant And Equipment $81.7M $81.5M $88M $91.4M $123.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $21M $35.2M
Other Long-Term Assets $3.2M $2.5M $1.3M $4.8M $10.1M
Total Assets $577.7M $769.3M $884.4M $1.2B $1.3B
 
Accounts Payable $13.3M $17.9M $23.4M $22.5M $27M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.4M $50.9M $39.6M $44.4M $46.6M
 
Long-Term Debt $2M $1.4M $2M $1.2M $453K
Capital Leases -- -- -- -- --
Total Liabilities $92.5M $117.6M $111.5M $122.8M $124.6M
 
Common Stock -- $78K $78K $78K $231K
Other Common Equity Adj -$2.7M -$1M $2.5M $1.8M $3.6M
Common Equity $485.2M $651.7M $772.9M $1B $377.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $485.2M $651.7M $772.9M $1B $1.1B
 
Total Liabilities and Equity $577.7M $769.3M $884.4M $1.2B $1.3B
Cash and Short Terms $283M $428.2M $517.2M $730.5M $371.4M
Total Debt $2M $1.4M $2M $1.2M $453K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $372.8M $446.6M $659.5M $533.9M $602.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $82.9M $139.7M $126.2M $122.6M --
Inventory -- -- -- -- --
Prepaid Expenses $2.5M $2.9M -- $4M --
Other Current Assets -- -- $5.1M $48.4M --
Total Current Assets $458.1M $589.2M $790.9M $709M $737.2M
 
Property Plant And Equipment $81.2M $81.6M $86.6M $119.1M $151.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $21.3M $35.8M --
Other Long-Term Assets $2.6M $3.8M $3.3M $5M --
Total Assets $695.6M $829M $1.1B $1.2B $1.5B
 
Accounts Payable $18M $30.7M $29M $40.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.1M $43.6M $47.4M $57.3M $67.9M
 
Long-Term Debt $2.3M -- -- -- $16.5M
Capital Leases -- -- -- -- --
Total Liabilities $94.6M $107.8M $114.8M $123.4M $157M
 
Common Stock $78K $78K $78K $231K $231K
Other Common Equity Adj -$2.6M -$983K $2.4M $1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $601M $721.2M $964.6M $1.1B $1.4B
 
Total Liabilities and Equity $695.6M $829M $1.1B $1.2B $1.5B
Cash and Short Terms $372.8M $446.6M $659.5M $533.9M $602.9M
Total Debt $2.3M -- -- -- $16.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $176M $270M $446.4M $405.6M $454M
Depreciation & Amoritzation $14.4M $16.3M $15.4M $14.8M $25.2M
Stock-Based Compensation -- $28K $8.4M $10.3M $12.5M
Change in Accounts Receivable $27.6M -$47.6M -$13.8M -$24.5M -$610K
Change in Inventories -- -- -- -- --
Cash From Operations $207M $265.2M $447.1M $418.3M $490.7M
 
Capital Expenditures $5.1M $15.5M $19.2M $36.4M $29.7M
Cash Acquisitions $16.9M -- $1.7M $3.6M $440.6M
Cash From Investing -$26M -$15M -$21.4M -$60.3M -$471.7M
 
Dividends Paid (Ex Special Dividend) $201.7M $85.3M $247.3M $100M $347.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $19.7M $87.8M $42.6M $29.2M
Other Financing Activities -- -- -$1.8M -$2.1M -$1.6M
Cash From Financing -$201.7M -$104.9M -$336.8M -$144.6M -$378.1M
 
Beginning Cash (CF) $283M $428.2M $517.2M $730.5M $371.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.6M $145.2M $88.9M $213.4M -$359.2M
Ending Cash (CF) $262.4M $573.5M $606.1M $943.9M $12.2M
 
Levered Free Cash Flow $202M $249.6M $427.9M $381.9M $461M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $83.8M $129.8M $105.6M $106.6M $121.2M
Depreciation & Amoritzation $3.9M $3.9M $3.6M $5.8M $15M
Stock-Based Compensation -- $2.1M $2.8M $2.9M $3.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $78M $119.2M $107.6M $118.6M $154.6M
 
Capital Expenditures $6.6M $6.3M $26.5M $7.8M $18.6M
Cash Acquisitions -- -- $1.8M $88M --
Cash From Investing -$5.5M -$6.3M -$28.3M -$216.1M -$50M
 
Dividends Paid (Ex Special Dividend) $21.3M $23.1M $25M $256.7M $36.8M
Special Dividend Paid -- -- -- $3.3M --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $8.3M $33M $5.9M $6.1M $8.3M
Other Financing Activities -- -- -$345K -$416K --
Cash From Financing -$29.6M -$56.1M -$31.2M -$263.2M -$45.6M
 
Beginning Cash (CF) $372.8M $446.6M $659.5M $533.9M $602.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.9M $56.8M $48.1M -$360.8M $59M
Ending Cash (CF) $415.6M $503.4M $707.6M $173.1M $661.9M
 
Levered Free Cash Flow $71.4M $112.9M $81.1M $110.7M $136M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $235.7M $425.7M $392.3M $448.7M $476.4M
Depreciation & Amoritzation $15.2M $16.9M $14M $17.6M $52.1M
Stock-Based Compensation -- $5.6M $10.9M $11.2M $14.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $220.1M $405.3M $439.4M $475.5M $558.8M
 
Capital Expenditures $11.8M $17.5M $38.2M $20.8M $44.1M
Cash Acquisitions $1K $1.7M $3.6M $88M $352.6M
Cash From Investing -$10.8M -$19.6M -$62.7M -$230.2M -$312.5M
 
Dividends Paid (Ex Special Dividend) $141.5M $245.4M $98.1M $335.5M $147.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $10.8M $66.4M $62.5M $33M $14.7M
Other Financing Activities -- -- -- -$2.4M --
Cash From Financing -$152.3M -$311.9M -$163.7M -$371M -$177.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57M $73.8M $213M -$125.6M $69M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $208.3M $387.8M $401.1M $454.7M $514.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $190.9M $346.6M $292.5M $335.6M $358M
Depreciation & Amoritzation $11.6M $12.2M $10.9M $13.7M $40.6M
Stock-Based Compensation -- $5.6M $8.1M $9M $11.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $174.5M $314.6M $306.9M $364.1M $432.2M
 
Capital Expenditures $11.1M $13M $32M $16.5M $30.9M
Cash Acquisitions -- $1.7M $3.6M $88M --
Cash From Investing -$10M -$14.6M -$55.9M -$225.8M -$66.5M
 
Dividends Paid (Ex Special Dividend) $64M $224.1M $75M $310.6M $111M
Special Dividend Paid -- $2.2M -- $3.3M --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $10.8M $57.6M $32.3M $22.8M $8.4M
Other Financing Activities -- -- -$1.3M -$1.6M -$14.3M
Cash From Financing -$74.8M -$281.7M -$108.6M -$335M -$134.2M
 
Beginning Cash (CF) $1B $1.3B $1.9B $2.3B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $89.7M $18.3M $142.4M -$196.6M $231.5M
Ending Cash (CF) $1.1B $1.4B $2B $2.1B $1.8B
 
Levered Free Cash Flow $163.5M $301.6M $274.8M $347.6M $401.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock