Financhill
Sell
27

KODK Quote, Financials, Valuation and Earnings

Last price:
$7.34
Seasonality move :
-3.85%
Day range:
$7.29 - $7.61
52-week range:
$4.93 - $9.96
Dividend yield:
0%
P/E ratio:
11.63x
P/S ratio:
0.61x
P/B ratio:
0.93x
Volume:
653.2K
Avg. volume:
906.5K
1-year change:
-0.27%
Market cap:
$710.5M
Revenue:
$1B
EPS (TTM):
-$0.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1B $1.2B $1.2B $1.1B $1B
Revenue Growth (YoY) -17.15% 11.76% 4.78% -7.3% -6.63%
 
Cost of Revenues $894M $986M $1B $907M $840M
Gross Profit $135M $164M $170M $210M $203M
Gross Profit Margin 13.12% 14.26% 14.11% 18.8% 19.46%
 
R&D Expenses $34M $33M $34M $34M $33M
Selling, General & Admin $172M $177M $153M $159M $179M
Other Inc / (Exp) -$300M $106M $86M $108M $168M
Operating Expenses $196M $210M $186M $194M $214M
Operating Income -$61M -$46M -$16M $16M -$11M
 
Net Interest Expenses $12M $33M $40M $52M $59M
EBT. Incl. Unusual Items -$376M $28M $31M $87M $110M
Earnings of Discontinued Ops. $3M -- -- -- --
Income Tax Expense $168M $4M $5M $12M $8M
Net Income to Company -$541M $24M $26M $75M $102M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$544M $24M $26M $75M $102M
 
Basic EPS (Cont. Ops) -$9.77 $0.28 $0.16 $0.71 $0.97
Diluted EPS (Cont. Ops) -$9.77 $0.27 $0.16 $0.67 $0.90
Weighted Average Basic Share $57.4M $78.4M $78.9M $79.4M $80.1M
Weighted Average Diluted Share $57.4M $80.5M $80.6M $90.5M $92.3M
 
EBITDA -$24M -$15M $13M $46M $17M
EBIT -$61M -$46M -$16M $16M -$11M
 
Revenue (Reported) $1B $1.2B $1.2B $1.1B $1B
Operating Income (Reported) -$61M -$46M -$16M $16M -$11M
Operating Income (Adjusted) -$61M -$46M -$16M $16M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $287M $289M $269M $261M $269M
Revenue Growth (YoY) 13.89% 0.7% -6.92% -2.97% 3.07%
 
Cost of Revenues $244M $246M $219M $216M $201M
Gross Profit $43M $43M $50M $45M $68M
Gross Profit Margin 14.98% 14.88% 18.59% 17.24% 25.28%
 
R&D Expenses $8M $8M $7M $8M $7M
Selling, General & Admin $43M $39M $40M $44M $41M
Other Inc / (Exp) $26M $17M $10M $40M --
Operating Expenses $51M $47M $47M $52M $48M
Operating Income -$8M -$4M $3M -$7M $20M
 
Net Interest Expenses $9M $10M $14M $14M $18M
EBT. Incl. Unusual Items $9M $3M -- $21M $16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $1M -$2M $3M $3M
Net Income to Company $8M $2M $2M $18M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8M $2M $2M $18M $13M
 
Basic EPS (Cont. Ops) $0.06 -$0.01 -- $0.16 -$0.08
Diluted EPS (Cont. Ops) $0.06 -$0.01 -- $0.15 -$0.08
Weighted Average Basic Share $78.6M $79M $79.5M $80.3M $89.8M
Weighted Average Diluted Share $80.6M $79M $79.5M $92.7M $89.8M
 
EBITDA -$1M $4M $10M $1M $27M
EBIT -$8M -$4M $3M -$7M $20M
 
Revenue (Reported) $287M $289M $269M $261M $269M
Operating Income (Reported) -$8M -$4M $3M -$7M $20M
Operating Income (Adjusted) -$8M -$4M $3M -$7M $20M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.1B $1.1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $962M $1B $941M $853M $829M
Gross Profit $178M $160M $206M $199M $216M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33M $35M $33M $34M $33M
Selling, General & Admin $165M $169M $144M $181M $170M
Other Inc / (Exp) $94M $96M $94M $156M --
Operating Expenses $195M $204M $176M $217M $204M
Operating Income -$17M -$44M $30M -$18M $12M
 
Net Interest Expenses $24M $39M $47M $60M $62M
EBT. Incl. Unusual Items $53M $14M $88M $92M $14M
Earnings of Discontinued Ops. $3M -- -- -- --
Income Tax Expense $6M $1M $11M $11M $8M
Net Income to Company $50M $13M $77M $81M $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47M $13M $77M $81M $6M
 
Basic EPS (Cont. Ops) $0.59 -$0.00 $0.73 $0.75 -$0.31
Diluted EPS (Cont. Ops) $0.58 -$0.01 $0.63 $0.70 -$0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14M -$14M $60M $10M $40M
EBIT -$17M -$44M $30M -$18M $12M
 
Revenue (Reported) $1.1B $1.2B $1.1B $1.1B $1B
Operating Income (Reported) -$17M -$44M $30M -$18M $12M
Operating Income (Adjusted) -$17M -$44M $30M -$18M $12M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $900M $842M $777M $779M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $773M $679M $625M $614M --
Gross Profit $127M $163M $152M $165M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26M $25M $25M $25M --
Selling, General & Admin $123M $114M $136M $127M --
Other Inc / (Exp) $72M $80M $128M $4M --
Operating Expenses $149M $139M $162M $152M --
Operating Income -$22M $24M -$10M $13M --
 
Net Interest Expenses $29M $36M $44M $47M --
EBT. Incl. Unusual Items $21M $78M $83M -$13M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $8M $7M $7M --
Net Income to Company $19M $70M $76M -$20M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $70M $76M -$20M --
 
Basic EPS (Cont. Ops) $0.11 $0.68 $0.73 -$0.56 --
Diluted EPS (Cont. Ops) $0.10 $0.58 $0.67 -$0.56 --
Weighted Average Basic Share $236.6M $238M $240.1M $251.3M --
Weighted Average Diluted Share $247.9M $264.7M $276.4M $251.3M --
 
EBITDA -- $47M $11M $34M --
EBIT -$22M $24M -$10M $13M --
 
Revenue (Reported) $900M $842M $777M $779M --
Operating Income (Reported) -$22M $24M -$10M $13M --
Operating Income (Adjusted) -$22M $24M -$10M $13M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $203M $369M $224M $267M $209M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $179M $178M $178M $196M $143M
Inventory $206M $219M $237M $217M $219M
Prepaid Expenses -- -- -- -- --
Other Current Assets $46M $49M $48M $45M $37M
Total Current Assets $627M $807M $681M $712M $595M
 
Property Plant And Equipment $200M $187M $193M $199M $216M
Long-Term Investments $64M $54M $96M $110M $104M
Goodwill $12M $12M $12M $12M $12M
Other Intangibles $39M $33M $28M $24M $20M
Other Long-Term Assets $108M $80M $138M $192M $169M
Total Assets $1.2B $2.2B $2.3B $2.4B $2.2B
 
Accounts Payable $118M $153M $134M $125M $120M
Accrued Expenses -- $5M $6M $9M $9M
Current Portion Of Long-Term Debt $1M $1M $1M $1M $1M
Current Portion Of Capital Lease Obligations $13M $13M $15M $13M $11M
Other Current Liabilities $71M $52M $52M $51M $43M
Total Current Liabilities $296M $309M $293M $283M $261M
 
Long-Term Debt $66M $298M $347M $481M $487M
Capital Leases -- -- -- -- --
Total Liabilities $980M $1.2B $1B $1.2B $1.3B
 
Common Stock $191M $196M $203M $210M $218M
Other Common Equity Adj -- $221M $462M $281M -$104M
Common Equity $77M $781M $1B $931M $641M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $268M $977M $1.2B $1.1B $859M
 
Total Liabilities and Equity $1.2B $2.2B $2.3B $2.4B $2.2B
Cash and Short Terms $203M $369M $224M $267M $209M
Total Debt $68M $299M $348M $482M $488M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $387M $223M $255M $222M $176M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $169M $166M $192M $145M $151M
Inventory $240M $273M $239M $241M $236M
Prepaid Expenses -- -- -- -- --
Other Current Assets $47M $44M $34M $44M --
Total Current Assets $836M $699M $712M $642M $592M
 
Property Plant And Equipment $186M $188M $194M $218M $235M
Long-Term Investments $75M $92M $119M $100M $95M
Goodwill $12M $12M $12M $12M --
Other Intangibles $35M $30M $25M $21M --
Other Long-Term Assets $91M $83M $202M $182M --
Total Assets $1.5B $2.3B $2.4B $2.4B $2.1B
 
Accounts Payable $151M $147M $124M $128M $103M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1M $1M $1M $1M --
Current Portion Of Capital Lease Obligations $19M $12M $13M $9M --
Other Current Liabilities $141M $137M $133M $128M --
Total Current Liabilities $312M $297M $271M $266M $749M
 
Long-Term Debt $290M $348M $477M $484M $40M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.2B $1.2B $1.2B
 
Common Stock -- -- -- -- $1M
Other Common Equity Adj -- -- $312M $261M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $339M $1.1B $1.2B $1.2B $861M
 
Total Liabilities and Equity $1.5B $2.3B $2.4B $2.4B $2.1B
Cash and Short Terms $387M $223M $255M $222M $176M
Total Debt $292M $349M $478M $485M $537M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$541M $24M $26M $75M $102M
Depreciation & Amoritzation $37M $31M $29M $30M $28M
Stock-Based Compensation $15M $7M $5M $7M $6M
Change in Accounts Receivable $33M -$5M -$12M -$10M $52M
Change in Inventories $12M -$19M -$31M $19M -$7M
Cash From Operations -$35M -$47M -$116M $38M -$7M
 
Capital Expenditures $17M $21M $31M $32M $56M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$20M -$56M -$32M -$39M
 
Dividends Paid (Ex Special Dividend) $22M $7M $4M $4M $4M
Special Dividend Paid
Long-Term Debt Issued -- $240M $49M $435M --
Long-Term Debt Repaid -$1M -$1M -$1M -$345M -$18M
Repurchase of Common Stock -- $101M $1M -- $1M
Other Financing Activities -- -$2M -- -$1M --
Cash From Financing $10M $238M $43M $85M -$23M
 
Beginning Cash (CF) $203M $369M $224M $267M $209M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34M $167M -$137M $91M -$76M
Ending Cash (CF) $173M $532M $79M $358M $126M
 
Levered Free Cash Flow -$52M -$68M -$147M $6M -$63M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8M $2M $2M $18M $13M
Depreciation & Amoritzation $7M $8M $7M $8M $7M
Stock-Based Compensation $2M $1M $1M $1M $1M
Change in Accounts Receivable $5M $19M -$30M -$4M $2M
Change in Inventories -$8M -$20M $7M -$7M $1M
Cash From Operations -$12M -$27M -- -$21M $21M
 
Capital Expenditures $5M $10M $4M $20M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$35M -$4M -$20M -$4M
 
Dividends Paid (Ex Special Dividend) $1M $1M $1M $1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $435M -- --
Long-Term Debt Repaid -- -- -$344M -- --
Repurchase of Common Stock -- $1M -- -- --
Other Financing Activities -- -- -$1M -- --
Cash From Financing -$1M -$2M $89M -$1M $1M
 
Beginning Cash (CF) $387M $223M $255M $222M $176M
Foreign Exchange Rate Adjustment -$1M -$9M -$3M $4M --
Additions / Reductions -$18M -$73M $82M -$38M $18M
Ending Cash (CF) $368M $141M $334M $188M $194M
 
Levered Free Cash Flow -$17M -$37M -$4M -$41M $17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50M $13M $77M $81M $6M
Depreciation & Amoritzation $31M $30M $30M $28M $28M
Stock-Based Compensation $3M $5M $7M $6M $5M
Change in Accounts Receivable -$14M -$18M -$11M $42M $8M
Change in Inventories -$7M -$55M $39M -$2M $6M
Cash From Operations -$20M -$144M $35M $6M -$5M
 
Capital Expenditures $14M $30M $27M $56M $45M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$55M -$27M -$39M -$40M
 
Dividends Paid (Ex Special Dividend) $9M $4M $4M $4M $3M
Special Dividend Paid
Long-Term Debt Issued $240M -- -- -- --
Long-Term Debt Repaid -- -- -$345M -$18M --
Repurchase of Common Stock $101M $1M -- $1M $2M
Other Financing Activities -- -- -- -- --
Cash From Financing $240M $43M $85M -$23M -$5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $210M -$171M $94M -$52M -$51M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$34M -$174M $8M -$50M -$50M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $19M $70M $76M -$20M --
Depreciation & Amoritzation $22M $23M $21M $21M --
Stock-Based Compensation $4M $6M $5M $4M --
Change in Accounts Receivable -$7M -$6M $46M $2M --
Change in Inventories -$74M -$4M -$25M -$12M --
Cash From Operations -$130M $21M -$11M -$9M --
 
Capital Expenditures $19M $15M $39M $28M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44M -$15M -$22M -$23M --
 
Dividends Paid (Ex Special Dividend) $3M $3M $3M $2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $49M $435M -- -- --
Long-Term Debt Repaid -- -$344M -$17M -- --
Repurchase of Common Stock $1M -- $1M $2M --
Other Financing Activities -- -$1M -- -- --
Cash From Financing $45M $87M -$21M -$3M --
 
Beginning Cash (CF) $835M $717M $756M $506M --
Foreign Exchange Rate Adjustment -$14M -$5M -$1M $5M --
Additions / Reductions -$143M $88M -$55M -$30M --
Ending Cash (CF) $678M $800M $700M $481M --
 
Levered Free Cash Flow -$149M $6M -$50M -$37M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 43x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 43x

Alerts

Sell
49
HYMC alert for Feb 3

Hycroft Mining Holding Corp. [HYMC] is up 19.68% over the past day.

Buy
67
FBRX alert for Feb 3

Forte Biosciences, Inc. [FBRX] is down 0.2% over the past day.

Buy
72
BNR alert for Feb 3

Burning Rock Biotech Ltd. [BNR] is down 15.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock