Financhill
Sell
38

GPRK Quote, Financials, Valuation and Earnings

Last price:
$7.24
Seasonality move :
1.48%
Day range:
$7.16 - $7.27
52-week range:
$5.66 - $11.67
Dividend yield:
6.49%
P/E ratio:
11.19x
P/S ratio:
0.72x
P/B ratio:
1.80x
Volume:
147.8K
Avg. volume:
674.8K
1-year change:
-18.97%
Market cap:
$375.1M
Revenue:
$660.8M
EPS (TTM):
$0.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $393.7M $688.5M $1B $756.6M $660.8M
Revenue Growth (YoY) -37.4% 74.89% 52.44% -27.91% -12.66%
 
Cost of Revenues $261.9M $311.9M $471.9M $370M $311.7M
Gross Profit $131.8M $376.7M $577.7M $386.6M $349.1M
Gross Profit Margin 33.48% 54.71% 55.04% 51.1% 52.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.2M $55.6M $58M $57.1M $64.4M
Other Inc / (Exp) -$191.4M -$120.7M -$76.3M -$59.7M -$2.6M
Operating Expenses $58.3M $58.4M $59.2M $57.9M $65.1M
Operating Income $73.5M $318.3M $518.5M $328.7M $283.9M
 
Net Interest Expenses $58.7M $59M $51M $39.4M $46.4M
EBT. Incl. Unusual Items -$185.1M $128.4M $394.9M $214.5M $242.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.9M $67.3M $170.5M $103.4M $145.8M
Net Income to Company -$233M $61.1M $224.4M $111.1M $96.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$233M $61.1M $224.4M $111.1M $96.4M
 
Basic EPS (Cont. Ops) -$3.84 $1.00 $3.78 $1.95 $1.84
Diluted EPS (Cont. Ops) -$3.84 $0.99 $3.75 $1.94 $1.81
Weighted Average Basic Share $60.7M $60.9M $59.3M $56.8M $52.5M
Weighted Average Diluted Share $60.7M $61.5M $59.9M $57.2M $53.1M
 
EBITDA $197.5M $412.3M $621.3M $456.1M $419.8M
EBIT $73.5M $318.3M $518.5M $328.7M $283.9M
 
Revenue (Reported) $393.7M $688.5M $1B $756.6M $660.8M
Operating Income (Reported) $73.5M $318.3M $518.5M $328.7M $283.9M
Operating Income (Adjusted) $73.5M $318.3M $518.5M $328.7M $283.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $174M $258.2M $192.1M $159.5M $125.1M
Revenue Growth (YoY) 77.26% 48.44% -25.6% -16.98% -21.58%
 
Cost of Revenues $76M $112.3M $91.9M $77.1M $65.2M
Gross Profit $98M $145.9M $100.2M $82.5M $59.8M
Gross Profit Margin 56.31% 56.51% 52.15% 51.69% 47.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.6M $16.4M $15.3M $16.2M $17.1M
Other Inc / (Exp) -$1.6M $28.6M -$13.3M -$10.1M --
Operating Expenses $13.6M $16.4M $15.6M $16.3M $17.1M
Operating Income $84.4M $129.5M $84.6M $66.1M $42.8M
 
Net Interest Expenses $12.9M $12.7M $10.8M $9.3M $15.8M
EBT. Incl. Unusual Items $68.9M $143.6M $65.9M $46.7M $19.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.9M $70.2M $41.2M $21.6M $4M
Net Income to Company $37M $73.4M $24.8M $25.1M $15.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37M $73.4M $24.8M $25.1M $15.9M
 
Basic EPS (Cont. Ops) $0.61 $1.24 $0.44 $0.49 $0.31
Diluted EPS (Cont. Ops) $0.61 $1.23 $0.44 $0.48 $0.30
Weighted Average Basic Share $60.7M $59.2M $56.3M $51.2M $51.7M
Weighted Average Diluted Share $60.7M $59.7M $56.3M $52.3M $52.9M
 
EBITDA $109.1M $152.4M $116M $100.5M $72.4M
EBIT $84.4M $129.5M $84.6M $66.1M $42.8M
 
Revenue (Reported) $174M $258.2M $192.1M $159.5M $125.1M
Operating Income (Reported) $84.4M $129.5M $84.6M $66.1M $42.8M
Operating Income (Adjusted) $84.4M $129.5M $84.6M $66.1M $42.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $592.9M $1B $787.9M $716.8M $525.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $293.5M $452.9M $381.1M $328.6M $286.4M
Gross Profit $299.4M $568.1M $406.7M $388.2M $239.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.7M $54.7M $58.3M $64.3M $57M
Other Inc / (Exp) -$208.2M -$85.1M -$50.1M -$28.7M --
Operating Expenses $58M $56.3M $58.8M $64.8M $57.1M
Operating Income $241.4M $511.8M $348M $323.4M $182.4M
 
Net Interest Expenses $62.4M $53.4M $39.2M $38.3M $74.6M
EBT. Incl. Unusual Items -$33.4M $371.4M $259.2M $244M $75.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.6M $162.2M $122.3M $136.7M $41.6M
Net Income to Company -$95M $209.2M $137M $107.3M $33.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95M $209.1M $137M $107.3M $33.9M
 
Basic EPS (Cont. Ops) -$1.56 $3.51 $2.39 $2.00 $0.66
Diluted EPS (Cont. Ops) -$1.56 $3.46 $2.37 $1.96 $0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $342M $606.5M $471.1M $459.6M $311.7M
EBIT $241.4M $511.8M $348M $323.4M $182.4M
 
Revenue (Reported) $592.9M $1B $787.9M $716.8M $525.9M
Operating Income (Reported) $241.4M $511.8M $348M $323.4M $182.4M
Operating Income (Adjusted) $241.4M $511.8M $348M $323.4M $182.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $486.2M $818.6M $556.9M $517.1M $382.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $224.1M $361.7M $270M $228.2M $202.6M
Gross Profit $262M $456.9M $286.9M $288.9M $179.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.8M $40.3M $40.6M $47.8M $40.4M
Other Inc / (Exp) -$100.1M -$64.6M -$38.5M -$7.4M -$26M
Operating Expenses $39.8M $40.3M $40.9M $48.1M $40.4M
Operating Income $222.2M $416.6M $246M $240.9M $139.3M
 
Net Interest Expenses $47.2M $41.5M $29.7M $28.7M $56.8M
EBT. Incl. Unusual Items $72.4M $315.4M $179.7M $209.2M $42.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.2M $143.1M $94.9M $128.2M $24M
Net Income to Company $24.2M $172.2M $84.8M $81M $18.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.2M $172.2M $84.8M $81M $18.6M
 
Basic EPS (Cont. Ops) $0.40 $2.90 $1.49 $1.52 $0.36
Diluted EPS (Cont. Ops) $0.40 $2.86 $1.48 $1.50 $0.35
Weighted Average Basic Share $182.9M $178.8M $170.5M $159.2M $154.5M
Weighted Average Diluted Share $182.9M $181M $171.8M $161.8M $156.8M
 
EBITDA $292.5M $487.5M $337.3M $340.9M $232.8M
EBIT $222.2M $416.6M $246M $240.9M $139.3M
 
Revenue (Reported) $486.2M $818.6M $556.9M $517.1M $382.2M
Operating Income (Reported) $222.2M $416.6M $246M $240.9M $139.3M
Operating Income (Adjusted) $222.2M $416.6M $246M $240.9M $139.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $201.9M $101.5M $128.8M $133M $296.8M
Short Term Investments $28K $864K -- -- $20.1M
Accounts Receivable, Net $46.9M $70.5M $71.8M $65M $40.2M
Inventory $13.3M $10.9M $14.4M $13.6M $10.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- $102.5M
Total Current Assets $291.6M $232.6M $238.1M $269.7M $430.1M
 
Property Plant And Equipment $557.5M $534.6M $590.8M $634.7M $664M
Long-Term Investments $13.4M $13.9M $12.9M $12.6M $1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $29.4M
Total Assets $960.3M $895.7M $974M $1B $1.2B
 
Accounts Payable $100.2M $127.5M $141.6M $109M $93.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $17.7M $17.9M $12.5M $12.5M $22.3M
Current Portion Of Capital Lease Obligations $10.9M $8.2M $10M $8.9M $8.6M
Other Current Liabilities $15.1M $41.2M $19K $27M $464K
Total Current Liabilities $196.7M $203.7M $229.2M $230.5M $368.7M
 
Long-Term Debt $778.4M $668.7M $507.2M $511.8M $509.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $957.7M $858.4M $840.5M $996.8M
 
Common Stock $61K $60K $58K $55K $51K
Other Common Equity Adj -- -- $73.5M $45.1M $15.1M
Common Equity -$109.2M -$61.9M $115.6M $176M $203.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$109.2M -$61.9M $115.6M $176M $203.3M
 
Total Liabilities and Equity $960.3M $895.7M $974M $1B $1.2B
Cash and Short Terms $201.9M $101.5M $128.8M $133M $296.8M
Total Debt $789.2M $676.9M $529.7M $525.8M $540.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $76.9M $93M $106.3M $123.4M $197M
Short Term Investments $13K -- -- -- --
Accounts Receivable, Net $64.1M $59M $63.3M $45.9M $44.2M
Inventory $13.8M $12.5M $12.2M $11.5M $7.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $24M -- -- --
Total Current Assets $195.3M $188.5M $208.9M $254M $327.5M
 
Property Plant And Equipment $537.9M $578M $614.4M $652.5M $579.6M
Long-Term Investments $13.8M $12.2M $14M $1.1M $12K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $55.6M -- -- --
Total Assets $851.3M $902.7M $972M $1B $1B
 
Accounts Payable $97M $127.6M $91.9M $81.2M $61.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $18.1M -- $5.7M $5.7M --
Current Portion Of Capital Lease Obligations $7.7M -- $7.1M $9.3M --
Other Current Liabilities $68.9M $198M $6.5M -- --
Total Current Liabilities $200.7M $204.8M $191.2M $197.8M $124.5M
 
Long-Term Debt $669M $505.6M $513.1M $510M $581.2M
Capital Leases -- -- -- -- --
Total Liabilities $941.2M $820.1M $814.6M $833M $798.5M
 
Common Stock $61K $59K $56K $51K $52K
Other Common Equity Adj -- -- -- $22.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$89.9M $82.5M $157.4M $194M $208.6M
 
Total Liabilities and Equity $851.3M $902.7M $972M $1B $1B
Cash and Short Terms $76.9M $93M $106.3M $123.4M $197M
Total Debt $676.8M $523M $525.9M $525M $596.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$233M $61.1M $224.4M $111.1M $96.4M
Depreciation & Amoritzation $124M $94M $102.7M $127.4M $135.8M
Stock-Based Compensation $8.4M $6.6M $11M $7.3M $6.3M
Change in Accounts Receivable $3.2M -$23.3M -$1.4M $6.8M $23.9M
Change in Inventories $1.2M $1.2M -$6.7M -$1.3M $1.7M
Cash From Operations $131.1M $174.2M $431M $273.4M $443.3M
 
Capital Expenditures $75.3M $129.3M $168.8M $199M $191.3M
Cash Acquisitions $284.3M $3.6M -- -- $38M
Cash From Investing -$359.6M -$130.1M -$153.7M -$198.6M -$226.9M
 
Dividends Paid (Ex Special Dividend) $4.9M $7.2M $24.3M $29.7M $30M
Special Dividend Paid
Long-Term Debt Issued $350M $172.2M -- -- $10.7M
Long-Term Debt Repaid -$13M -$282.5M -$180.4M -$10.3M -$8.5M
Repurchase of Common Stock $4M $11.8M $36.3M $31.2M $43.7M
Other Financing Activities -$19.4M -$18.5M -$9.1M -- --
Cash From Financing $320.7M -$144.3M -$250M -$71.2M -$71.5M
 
Beginning Cash (CF) $201.9M $100.6M $128.8M $133M $276.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.7M -$101.3M $28.2M $4.2M $143.7M
Ending Cash (CF) $291.2M -$1.8M $158.1M $137.8M $419.2M
 
Levered Free Cash Flow $55.8M $44.9M $262.1M $74.4M $252M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37M $73.4M $24.8M $25.1M $15.9M
Depreciation & Amoritzation $24.7M $22.9M $31.5M $34.4M $29.7M
Stock-Based Compensation $1.9M $4.2M $1.9M $1.6M $773K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $30.3M $124M $78.9M $112.6M $20.8M
 
Capital Expenditures $30.6M $43.4M $44.1M $45.9M $17.5M
Cash Acquisitions -- -- -- -- $22.7M
Cash From Investing -$30.6M -$42.6M -$44.1M -$45.8M -$40.1M
 
Dividends Paid (Ex Special Dividend) $2.4M $7.3M $7.4M $7.5M $7.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$162.2M -- -- $728K --
Long-Term Debt Repaid $258.9M -$88.6M -$2.5M -$2.7M --
Repurchase of Common Stock $4.1M $13.6M $5M -- --
Other Financing Activities $18.5M -$818K -- -- --
Cash From Financing -$7.5M -$110.3M -$14.8M -$9.4M -$48.9M
 
Beginning Cash (CF) $76.8M $93M $106.3M $123.4M $197M
Foreign Exchange Rate Adjustment -$377K -$458K -$55K $102K -$871K
Additions / Reductions -$8.2M -$29.5M $19.9M $57.4M -$69M
Ending Cash (CF) $68.3M $63.1M $126.1M $181M $127.1M
 
Levered Free Cash Flow -$287K $80.6M $34.8M $66.7M $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$95M $209.2M $137M $107.3M $33.9M
Depreciation & Amoritzation $100.6M $94.6M $123.1M $136.1M $129.3M
Stock-Based Compensation $8.3M $8.5M $8.7M $6.8M $4.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $163.3M $405.5M $276.2M $352.6M $120.2M
 
Capital Expenditures $111.4M $159.1M $186M $210.5M $111.5M
Cash Acquisitions $11M -- -- $38M $22.7M
Cash From Investing -$121.3M -$142.4M -$186M -$245.7M -$79.9M
 
Dividends Paid (Ex Special Dividend) $7.3M $19.4M $29.5M $30M $30.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $728K --
Long-Term Debt Repaid -$2.1M -$459.1M -$11.3M -$9M --
Repurchase of Common Stock $6.3M $29.5M $36.8M $51.3M --
Other Financing Activities -$7.4M -$27.6M -- -- --
Cash From Financing -$128.4M -$247.2M -$77.6M -$89.5M $34M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$86.9M $16.2M $13.3M $17.1M $73.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51.9M $246.4M $90.2M $142.1M $8.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.2M $172.2M $84.8M $81M $18.6M
Depreciation & Amoritzation $70.3M $70.9M $91.3M $100M $93.6M
Stock-Based Compensation $5.7M $7.6M $5.3M $4.8M $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $86.3M $317.6M $162.8M $242M -$81.1M
 
Capital Expenditures $85.4M $115.2M $132.4M $143.9M $64.1M
Cash Acquisitions $3.6M -- -- $38M $22.7M
Cash From Investing -$87.8M -$100.1M -$132.4M -$179.6M -$32.6M
 
Dividends Paid (Ex Special Dividend) $4.8M $17M $22.3M $22.5M $22.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $728K --
Long-Term Debt Repaid -$0 -$176.7M -$7.6M -$6.3M --
Repurchase of Common Stock $5.4M $23.1M $23.6M $43.7M --
Other Financing Activities $0 -$9.1M -- -- --
Cash From Financing -$122.9M -$225.9M -$53.5M -$71.8M $33.7M
 
Beginning Cash (CF) $349.4M $329.7M $338.1M $340.2M $771M
Foreign Exchange Rate Adjustment -$633K $788K $546K -$247K $291K
Additions / Reductions -$125.1M -$7.6M -$22.5M -$9.6M -$79.7M
Ending Cash (CF) $223.7M $322.9M $316.1M $330.3M $691.6M
 
Levered Free Cash Flow $948K $202.4M $30.4M $98.1M -$145.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock