Financhill
Sell
22

HPK Quote, Financials, Valuation and Earnings

Last price:
$4.45
Seasonality move :
-4.05%
Day range:
$4.25 - $4.52
52-week range:
$4.19 - $15.72
Dividend yield:
3.6%
P/E ratio:
12.43x
P/S ratio:
0.64x
P/B ratio:
0.34x
Volume:
461.1K
Avg. volume:
672.8K
1-year change:
-69.56%
Market cap:
$558.9M
Revenue:
$1.1B
EPS (TTM):
$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.6M $220.1M $755.7M $1.1B $1.1B
Revenue Growth (YoY) 203.43% 793.98% 243.3% 47.06% -3.77%
 
Cost of Revenues $30.4M $102.7M $287.3M $634M $695.1M
Gross Profit -$5.8M $117.4M $468.4M $477.3M $374.3M
Gross Profit Margin -23.52% 53.34% 61.98% 42.95% 35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $8.9M $12.5M $16.6M $20.4M
Other Inc / (Exp) -- -$26.9M -$60M -$8M -$50.3M
Operating Expenses $23.4M $15.6M $45.8M $42.6M $36.9M
Operating Income -$29.2M $101.8M $422.6M $434.7M $337.4M
 
Net Interest Expenses -- $2.5M $50.6M $147.9M $168.7M
EBT. Incl. Unusual Items -$105.7M $72.5M $312.2M $281.8M $130.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2M $16.9M $75.4M $65.9M $35.9M
Net Income to Company -$101.5M $55.6M $236.9M $215.9M $95.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$101.5M $55.6M $213.9M $194M $85.9M
 
Basic EPS (Cont. Ops) -$1.10 $0.60 $2.04 $1.64 $0.69
Diluted EPS (Cont. Ops) -$1.10 $0.59 $1.93 $1.58 $0.67
Weighted Average Basic Share $92M $93.1M $104.7M $118M $125.3M
Weighted Average Diluted Share $92M $94.8M $111.2M $123M $129.2M
 
EBITDA -$12.8M $167.2M $600.7M $859.7M $839.1M
EBIT -$29.2M $101.8M $422.6M $434.7M $337.4M
 
Revenue (Reported) $24.6M $220.1M $755.7M $1.1B $1.1B
Operating Income (Reported) -$29.2M $101.8M $422.6M $434.7M $337.4M
Operating Income (Adjusted) -$29.2M $101.8M $422.6M $434.7M $337.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47.5M $204.1M $345.6M $271.6M $188.9M
Revenue Growth (YoY) 533.81% 329.97% 69.31% -21.42% -30.46%
 
Cost of Revenues $22.9M $73.3M $177.9M $188M $146.5M
Gross Profit $24.5M $130.8M $167.7M $83.6M $42.3M
Gross Profit Margin 51.67% 64.1% 48.51% 30.77% 22.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.9M $6.9M $5M $9.3M
Other Inc / (Exp) -$10.8M $35.8M -$57M $32.2M --
Operating Expenses $2.6M $12.5M $21M $10.1M $9.7M
Operating Income $22M $118.3M $146.7M $73.4M $32.6M
 
Net Interest Expenses $947K $14.6M $37M $42.6M $37.2M
EBT. Incl. Unusual Items $10.2M $139.5M $52.9M $65.4M -$21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M $31.6M $14.1M $15.4M -$3.6M
Net Income to Company $8M $124.6M $38.8M $49.9M -$18.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8M $97.6M $35M $45.1M -$18.9M
 
Basic EPS (Cont. Ops) $0.09 $0.90 $0.28 $0.36 -$0.15
Diluted EPS (Cont. Ops) $0.09 $0.85 $0.28 $0.35 -$0.15
Weighted Average Basic Share $92.7M $108.7M $123.2M $125M $124.8M
Weighted Average Diluted Share $92.7M $115.1M $127M $129.1M $124.8M
 
EBITDA $35.9M $161.1M $264.2M $210.3M $133.5M
EBIT $22M $118.3M $146.7M $73.4M $32.6M
 
Revenue (Reported) $47.5M $204.1M $345.6M $271.6M $188.9M
Operating Income (Reported) $22M $118.3M $146.7M $73.4M $32.6M
Operating Income (Adjusted) $22M $118.3M $146.7M $73.4M $32.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $133M $596.4M $1.1B $1.1B $881.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.8M $205.1M $568.6M $727.4M $609.1M
Gross Profit $53.2M $391.3M $499.4M $408.4M $272.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.3M $9.7M $18.6M $19M $27.3M
Other Inc / (Exp) -$24.5M -$44.8M -$82.2M $33.2M --
Operating Expenses $11.2M $42.7M $44.8M $37.6M $32.3M
Operating Income $42.1M $348.6M $454.6M $370.7M $240.1M
 
Net Interest Expenses $947K $30.5M $124.7M $173.8M $150.1M
EBT. Incl. Unusual Items $16.4M $273.6M $247M $240.7M $71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $67.6M $58.3M $59.6M $17.9M
Net Income to Company $13.6M $222.7M $172M $181.1M $53.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $189.3M $171.1M $163.3M $45.7M
 
Basic EPS (Cont. Ops) $0.15 $1.81 $1.51 $1.30 $0.37
Diluted EPS (Cont. Ops) $0.15 $1.71 $1.44 $1.26 $0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $93.5M $464.9M $829.8M $899.6M $658M
EBIT $42.1M $348.6M $454.6M $370.7M $240.1M
 
Revenue (Reported) $133M $596.4M $1.1B $1.1B $881.5M
Operating Income (Reported) $42.1M $348.6M $454.6M $370.7M $240.1M
Operating Income (Adjusted) $42.1M $348.6M $454.6M $370.7M $240.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $121.5M $497.8M $810.1M $834.6M $646.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.6M $167M $448.4M $541.8M $455.8M
Gross Profit $56.8M $330.7M $361.8M $292.8M $190.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M $5.8M $12M $14.4M $21.3M
Other Inc / (Exp) -$24.5M -$42.5M -$64.7M -$23.6M $16M
Operating Expenses $7.9M $35M $34M $29.1M $24.5M
Operating Income $48.9M $295.7M $327.7M $263.7M $166.4M
 
Net Interest Expenses $947K $29.1M $103.3M $129.2M $110.6M
EBT. Incl. Unusual Items $23.2M $224.3M $159.1M $118.1M $58.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $55.4M $38.3M $32M $14M
Net Income to Company $18.5M $185.7M $120.9M $86.1M $44.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.5M $152.3M $109.5M $77.8M $37.6M
 
Basic EPS (Cont. Ops) $0.20 $1.42 $0.95 $0.62 $0.30
Diluted EPS (Cont. Ops) $0.20 $1.32 $0.91 $0.60 $0.29
Weighted Average Basic Share $277.9M $307.7M $345.4M $376M $372.7M
Weighted Average Diluted Share $280.8M $322.2M $360.7M $388M $378.1M
 
EBITDA $92.8M $390.5M $619.6M $659.6M $478.4M
EBIT $48.9M $295.7M $327.7M $263.7M $166.4M
 
Revenue (Reported) $121.5M $497.8M $810.1M $834.6M $646.7M
Operating Income (Reported) $48.9M $295.7M $327.7M $263.7M $166.4M
Operating Income (Adjusted) $48.9M $295.7M $327.7M $263.7M $166.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.6M $34.9M $30.5M $194.5M $86.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.7M $39.4M $96.6M $94.6M $85.2M
Inventory $121K $3.3M $13.3M $7.3M $11M
Prepaid Expenses $2.3M $7.2M $4.1M $995K $4.6M
Other Current Assets -- -- -- -- --
Total Current Assets $33.3M $87M $144.5M $328.8M $195M
 
Property Plant And Equipment $504.2M $728.1M $2.1B $2.7B $2.9B
Long-Term Investments -- -- -- $16.1M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $907K $4.8M $6.4M $5.7M $19.3M
Total Assets $550.8M $829.5M $2.3B $3.1B $3.2B
 
Accounts Payable $7.6M $38.1M $105.6M $63.6M $74M
Accrued Expenses $12.4M $32.4M $120.6M $60.2M $57.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $343K $528K $719K
Other Current Liabilities $1.5M $14.1M $16.7M $13.1M $5.4M
Total Current Liabilities $22.4M $103M $266.1M $287.4M $284.6M
 
Long-Term Debt $78K $98.3M $704.3M $1B $929.1M
Capital Leases -- -- -- -- --
Total Liabilities $76.6M $276.4M $1.1B $1.6B $1.6B
 
Common Stock $9K $10K $11K $13K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $474.2M $553.1M $1.2B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $474.2M $553.1M $1.2B $1.6B $1.6B
 
Total Liabilities and Equity $550.8M $829.5M $2.3B $3.1B $3.2B
Cash and Short Terms $19.6M $34.9M $30.5M $194.5M $86.6M
Total Debt $78K $98.3M $704.3M $1.2B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12M $34.3M $151.8M $135.6M $164.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.9M $83.2M $126M $76.4M $54.6M
Inventory $3.9M $8.2M $15.1M $8M $9.9M
Prepaid Expenses $2.6M $5.7M $3.2M $3.9M $4.6M
Other Current Assets -- -- -- -- --
Total Current Assets $42.4M $148.7M $297.9M $248.7M $251.3M
 
Property Plant And Equipment $667.2M $1.9B $2.7B $2.8B $2.9B
Long-Term Investments -- -- -- -- $3.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.9M $6.7M $7.2M $15.1M --
Total Assets $713.6M $2B $3B $3.1B $3.3B
 
Accounts Payable $12.3M $124M $50.3M $52.6M $44.6M
Accrued Expenses $29.8M $101.3M $91.9M $55.9M --
Current Portion Of Long-Term Debt -- -- $90M -- --
Current Portion Of Capital Lease Obligations -- -- $517K $290K --
Other Current Liabilities $18.7M $14.7M $27.8M $1.9M --
Total Current Liabilities $77M $260.4M $294.6M $259.6M $152.7M
 
Long-Term Debt $93.6M $561.8M $1.1B $954M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $223.7M $941.5M $1.6B $1.5B $1.7B
 
Common Stock $9K $11K $13K $13K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $489.9M $1.1B $1.5B $1.6B $1.6B
 
Total Liabilities and Equity $713.6M $2B $3B $3.1B $3.3B
Cash and Short Terms $12M $34.3M $151.8M $135.6M $164.9M
Total Debt $93.6M $561.8M $1.1B $1.1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$101.5M $55.6M $236.9M $215.9M $95.1M
Depreciation & Amoritzation $16.4M $65.4M $178.1M $424.9M $501.7M
Stock-Based Compensation $15.8M $6.7M $33.4M $26M $12.7M
Change in Accounts Receivable -$4.3M -$31.7M -$57.2M $2M $9.3M
Change in Inventories -$702K -$7.1M -- -- --
Cash From Operations $1.3M $147M $504M $756.4M $690.4M
 
Capital Expenditures $124.7M $291M $1.3B $1.1B $621.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$139.8M -$250.4M -$1.2B -$1.1B -$620.8M
 
Dividends Paid (Ex Special Dividend) $2.8M $12.6M $11.6M $13.1M $22.2M
Special Dividend Paid
Long-Term Debt Issued -- $120M $1.4B $1.4B --
Long-Term Debt Repaid -- -$20M -$755M -$1B -$120M
Repurchase of Common Stock -- -- -- -- $35.2M
Other Financing Activities -- -$4.6M -$17.5M -$38.3M -$58K
Cash From Financing $135.4M $118.7M $674M $533.6M -$177.4M
 
Beginning Cash (CF) $19.6M $34.9M $30.5M $194.5M $86.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M $15.3M -$4.4M $164M -$107.9M
Ending Cash (CF) $16.4M $50.2M $26.1M $358.5M -$21.2M
 
Levered Free Cash Flow -$123.4M -$144M -$807.3M -$369.5M $69.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8M $124.6M $38.8M $49.9M -$18.3M
Depreciation & Amoritzation $14M $42.7M $117.5M $136.8M $100.9M
Stock-Based Compensation $905K $10.7M $14.1M $3.8M $177K
Change in Accounts Receivable -$104K $7M -$25M $11.1M $16.9M
Change in Inventories -- -- -- -- --
Cash From Operations $40.5M $154.6M $158.1M $177.1M $120.2M
 
Capital Expenditures $116.2M $331M $250M $151.3M $104.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112.2M -$294.2M -$324.7M -$151.2M -$104.7M
 
Dividends Paid (Ex Special Dividend) $10.1M $3.2M $3.5M $5.5M $6.2M
Special Dividend Paid $75K -- -- -- --
Long-Term Debt Issued $81M $70M $1.2B -- --
Long-Term Debt Repaid -- -- -$1B -$30M --
Repurchase of Common Stock -- -- -- $12.7M --
Other Financing Activities $2K -$355K -$34.1M -- --
Cash From Financing $70.9M $151.5M $288.2M -$48.2M $127.5M
 
Beginning Cash (CF) $12M $34.3M $151.8M $135.6M $164.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$876K $11.9M $121.5M -$22.3M $143.1M
Ending Cash (CF) $11.1M $46.3M $273.3M $113.2M $308M
 
Levered Free Cash Flow -$75.8M -$176.4M -$91.9M $25.8M $15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.6M $222.7M $172M $181.1M $53.2M
Depreciation & Amoritzation $51.4M $116.3M $375.3M $528.9M $417.8M
Stock-Based Compensation $4.2M $33M $26.2M $15.2M $1.8M
Change in Accounts Receivable -$17.9M -$59.3M -$42.8M $49.5M $21.9M
Change in Inventories -- -- -- -- --
Cash From Operations $92M $362.1M $723M $785.5M $558M
 
Capital Expenditures $240.1M $1.1B $1.3B $665M $572.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$219M -$904.6M -$1.3B -$664.5M -$571.8M
 
Dividends Paid (Ex Special Dividend) $12.9M $11.1M $12.7M $20.2M $22.6M
Special Dividend Paid
Long-Term Debt Issued -- $685.2M $2.1B -- --
Long-Term Debt Repaid -- -$215M -$1.6B -$90M --
Repurchase of Common Stock -$8.4M -- -- $27.2M $7.9M
Other Financing Activities -- -$12.4M -$44.2M -$2.1M --
Cash From Financing $84.1M $564.9M $670.8M -$137.2M $43.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42.9M $22.4M $117.5M -$16.2M $29.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$148.1M -$706.2M -$539.6M $120.5M -$14.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.5M $185.7M $120.9M $86.1M $44.2M
Depreciation & Amoritzation $43.9M $94.8M $291.9M $395.8M $312M
Stock-Based Compensation $2.9M $29.2M $22.1M $11.3M $442K
Change in Accounts Receivable -$16.2M -$43.8M -$29.4M $18.1M $30.7M
Change in Inventories -$12K -- -- -- --
Cash From Operations $87.7M $302.8M $521.7M $550.9M $418.5M
 
Capital Expenditures $208.3M $985.7M $936.8M $475.9M $427.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$189.1M -$843.4M -$937.2M -$475.8M -$426.8M
 
Dividends Paid (Ex Special Dividend) $10.1M $8.5M $9.6M $16.7M $17.1M
Special Dividend Paid $75K -- -- -- --
Long-Term Debt Issued $95M $660.2M $1.4B -- $30M
Long-Term Debt Repaid -- -$195M -$1B -$90M -$60M
Repurchase of Common Stock -- -- -- $27.2M --
Other Financing Activities -$1.8M -$9.5M -$36.2M -$58K --
Cash From Financing $93.8M $540M $536.8M -$134M $86.6M
 
Beginning Cash (CF) $34.4M $92.6M $229.6M $466.9M $238.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.6M -$521K $121.3M -$58.9M $78.3M
Ending Cash (CF) $26.9M $92.1M $350.9M $407.9M $316.6M
 
Levered Free Cash Flow -$120.6M -$682.8M -$415.1M $74.9M -$8.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock