Financhill
Sell
30

CHRD Quote, Financials, Valuation and Earnings

Last price:
$90.91
Seasonality move :
16.86%
Day range:
$89.71 - $91.14
52-week range:
$79.83 - $129.32
Dividend yield:
5.72%
P/E ratio:
35.19x
P/S ratio:
1.04x
P/B ratio:
0.64x
Volume:
202.4K
Avg. volume:
654K
1-year change:
-19.68%
Market cap:
$5.2B
Revenue:
$5.3B
EPS (TTM):
$2.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $952.5M $1.6B $3.6B $3.9B $5.3B
Revenue Growth (YoY) -54.03% 65.88% 130.82% 6.85% 34.76%
 
Cost of Revenues $908.9M $912.6M $1.9B $2.5B $4B
Gross Profit $43.5M $667.3M $1.8B $1.4B $1.3B
Gross Profit Margin 4.57% 42.24% 48.83% 36.2% 24.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $159.5M $80.7M $209.3M $126.3M $205.6M
Other Inc / (Exp) -$3.9B -$367.8M -$166M $91.7M $86M
Operating Expenses $159.5M $80.7M $111.6M $126.3M $116.3M
Operating Income -$116M $586.6M $1.7B $1.3B $1.2B
 
Net Interest Expenses $143.9M $30.8M $29.3M $28.6M $56.5M
EBT. Incl. Unusual Items -$4.2B $188M $1.4B $1.3B $1.1B
Earnings of Discontinued Ops. $242.7M $130.6M $425.7M -- --
Income Tax Expense -$266.4M -$973K -$46.9M $315.2M $263.8M
Net Income to Company -$3.8B $355.3M $1.9B $1B $848.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9B $189M $1.4B $1B $845.2M
 
Basic EPS (Cont. Ops) -$183.66 $16.15 $60.86 $24.59 $16.32
Diluted EPS (Cont. Ops) -$183.66 $15.48 $57.55 $23.51 $16.02
Weighted Average Basic Share $20.1M $19.8M $30.5M $41.5M $51.8M
Weighted Average Diluted Share $20.1M $20.6M $32.3M $43.4M $52.7M
 
EBITDA $168.8M $713.1M $2B $1.9B $2.3B
EBIT -$116M $586.6M $1.7B $1.3B $1.2B
 
Revenue (Reported) $952.5M $1.6B $3.6B $3.9B $5.3B
Operating Income (Reported) -$116M $586.6M $1.7B $1.3B $1.2B
Operating Income (Adjusted) -$116M $586.6M $1.7B $1.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $369M $1.2B $1.1B $1.5B $1.3B
Revenue Growth (YoY) 36.12% 222.2% -5.51% 29.12% -9.54%
 
Cost of Revenues $203.2M $549.2M $744M $1.1B $1.1B
Gross Profit $165.8M $639.7M $379.4M $328M $193M
Gross Profit Margin 44.93% 53.81% 33.77% 22.61% 14.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.1M $102.2M $26.1M $52.1M $21.9M
Other Inc / (Exp) -$96.5M $412.4M -$69.1M $48.2M --
Operating Expenses $20.4M $103.1M $26.1M $34.6M $21.9M
Operating Income $145.4M $536.6M $353.3M $293.4M $171.2M
 
Net Interest Expenses $7.2M $8.6M $7.9M $19.1M $18.7M
EBT. Incl. Unusual Items $41.8M $940.3M $274.8M $304.9M $170.3M
Earnings of Discontinued Ops. $30.2M -$59.9M -- -- --
Income Tax Expense -- -$1.3M $65.7M $79.6M $40.2M
Net Income to Company $83.3M $881.8M $209.1M $225.3M $130.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.8M $941.6M $208.3M $224.5M $129.4M
 
Basic EPS (Cont. Ops) $3.63 $21.34 $5.01 $3.63 $2.26
Diluted EPS (Cont. Ops) $3.46 $20.45 $4.77 $3.59 $2.26
Weighted Average Basic Share $19.8M $41.3M $41.6M $61.8M $57.2M
Weighted Average Diluted Share $20.8M $43.1M $43.7M $62.6M $57.2M
 
EBITDA $169.4M $677.6M $513.6M $653.6M $546.1M
EBIT $145.4M $536.6M $353.3M $293.4M $171.2M
 
Revenue (Reported) $369M $1.2B $1.1B $1.5B $1.3B
Operating Income (Reported) $145.4M $536.6M $353.3M $293.4M $171.2M
Operating Income (Adjusted) $145.4M $536.6M $353.3M $293.4M $171.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $3.2B $3.9B $4.8B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $857M $1.6B $2.4B $3.4B $4.1B
Gross Profit $328.6M $1.6B $1.5B $1.3B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $103.1M $170.6M $158.9M $185.4M $138.5M
Other Inc / (Exp) $308.6M -$130.2M -$35.4M $115.7M --
Operating Expenses $103.4M $171.5M $135.8M $105.1M $121.5M
Operating Income $225.2M $1.4B $1.4B $1.2B $919.1M
 
Net Interest Expenses $23.4M $30.2M $28.8M $45.3M $70.9M
EBT. Incl. Unusual Items $534.6M $1.2B $1.3B $1.2B $386.9M
Earnings of Discontinued Ops. $343.7M $455.4M -- -- --
Income Tax Expense -$3.9M -$4.3M $183.7M $303.2M $216.3M
Net Income to Company $829.5M $1.7B $1.1B $939.7M $170.6M
 
Minority Interest in Earnings $19.2M -- -- -- --
Net Income to Common Excl Extra Items $538.5M $1.2B $1.1B $936M $170.1M
 
Basic EPS (Cont. Ops) $43.42 $63.37 $26.45 $20.06 $2.68
Diluted EPS (Cont. Ops) $43.09 $61.20 $25.28 $19.41 $2.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $321.1M $1.7B $1.9B $2.2B $2.4B
EBIT $225.2M $1.4B $1.4B $1.2B $919.1M
 
Revenue (Reported) $1.2B $3.2B $3.9B $4.8B $5.2B
Operating Income (Reported) $225.2M $1.4B $1.4B $1.2B $919.1M
Operating Income (Adjusted) $225.2M $1.4B $1.4B $1.2B $919.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $2.6B $2.9B $3.8B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $649.7M $1.3B $1.9B $2.8B $3B
Gross Profit $408.6M $1.3B $1B $975.1M $733M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.5M $151.4M $100.8M $159.9M $92.8M
Other Inc / (Exp) -$322.7M -$85M $45.5M $69.6M -$479.8M
Operating Expenses $61.8M $152.3M $91.1M $79.6M $84.8M
Operating Income $346.9M $1.2B $937.2M $895.5M $648.2M
 
Net Interest Expenses $23.4M $22.8M $22.3M $38.9M $53.3M
EBT. Incl. Unusual Items $765K $1B $949.3M $853.2M $127.6M
Earnings of Discontinued Ops. $101M $425.7M -- -- --
Income Tax Expense -- -$3.4M $227.2M $215.1M $167.6M
Net Income to Company $129.4M $1.5B $722.1M $638M -$40M
 
Minority Interest in Earnings $7.9M -- -- -- --
Net Income to Common Excl Extra Items $765K $1.1B $721.3M $635.4M -$39.6M
 
Basic EPS (Cont. Ops) $5.14 $52.17 $17.36 $12.78 -$0.77
Diluted EPS (Cont. Ops) $4.81 $50.83 $16.63 $12.48 -$0.84
Weighted Average Basic Share $59.7M $80.2M $124.6M $151.9M $174.4M
Weighted Average Diluted Share $61.6M $83.4M $130.2M $155.3M $174.6M
 
EBITDA $430.9M $1.4B $1.4B $1.7B $1.7B
EBIT $346.9M $1.2B $937.2M $895.5M $648.2M
 
Revenue (Reported) $1.1B $2.6B $2.9B $3.8B $3.7B
Operating Income (Reported) $346.9M $1.2B $937.2M $895.5M $648.2M
Operating Income (Adjusted) $346.9M $1.2B $937.2M $895.5M $648.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.1M $172.1M $593.2M $318M $37M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $191.7M $348.9M $743.9M $943.1M $1.3B
Inventory $21.6M $29M $54.4M $72.6M $94.3M
Prepaid Expenses $5.8M $6M $17.6M $42.5M $30.9M
Other Current Assets $78K $1.8M $11.9M $11.1M $82.1M
Total Current Assets $271.6M $1.6B $1.5B $1.4B $1.6B
 
Property Plant And Equipment $855.1M $1.3B $4.7B $5.3B $10.7B
Long-Term Investments -- $44.9M $168.5M $122.7M $147.8M
Goodwill -- -- -- -- $530.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1B $30.3M $44.6M $42.9M $50.3M
Total Assets $2.2B $3B $7B $7.3B $13.3B
 
Accounts Payable $2.6M $2.1M $29.1M $34.5M $68.8M
Accrued Expenses $90.1M $113.6M $266.7M $352.3M $546M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $20.3M $37.4M $83.7M $120.9M $186.5M
Other Current Liabilities $80.7M $790.1M $345M $15.1M $85.4M
Total Current Liabilities $341.2M $1.2B $1.4B $1.2B $1.7B
 
Long-Term Debt $263M $399.4M $408.3M $416.5M $861.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.8B $2.3B $2.2B $4.6B
 
Common Stock $200K $200K $438K $456K $673K
Other Common Equity Adj -- -- -- -- --
Common Equity $915.9M $1B $4.7B $5.1B $8.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $96.8M $188.7M -- -- --
Total Equity $1B $1.2B $4.7B $5.1B $8.7B
 
Total Liabilities and Equity $2.2B $3B $7B $7.3B $13.3B
Cash and Short Terms $15.1M $172.1M $593.2M $318M $37M
Total Debt $264.6M $400.4M $409.3M $417.4M $863.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $448.6M $658.9M $265M $52.1M $629.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $238.2M $675.3M $1B $1.3B $1.2B
Inventory $28.3M $61M $64.9M $77.5M $108.5M
Prepaid Expenses $4.3M $13.3M $20.5M $31.7M $27.7M
Other Current Assets $2.3M $582K $595K $2.1M --
Total Current Assets $753.3M $1.5B $1.4B $1.6B $2.1B
 
Property Plant And Equipment $1.6B $4.7B $5.3B $10.7B $10.8B
Long-Term Investments $439.7M $190.6M $146.2M $147.5M $129.5M
Goodwill $70.5M -- -- $539.8M --
Other Intangibles $41.6M -- -- -- --
Other Long-Term Assets $506.4M $44.1M $42M $50.6M --
Total Assets $3B $6.6B $6.9B $13B $13.1B
 
Accounts Payable $5.5M $32.7M $2.6M $68.4M $61.6M
Accrued Expenses $135.9M $376.3M $433.7M $556.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.2M $93.7M $138.1M $184.4M --
Other Current Liabilities $268.2M $378.8M $170M $30.5M --
Total Current Liabilities $665.1M $1.5B $1.4B $1.7B $1.5B
 
Long-Term Debt $1B $408.2M $417.6M $888.2M $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $2B $4.3B $5B
 
Common Stock $200K $438K $448K $671K $675K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $188.9M -- -- -- --
Total Equity $1.1B $4.5B $4.9B $8.8B $8.1B
 
Total Liabilities and Equity $3B $6.6B $6.9B $13B $13.1B
Cash and Short Terms $448.6M $658.9M $265M $52.1M $629.2M
Total Debt $1B $408.2M $417.6M $888.2M $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.8B $355.3M $1.9B $1B $848.6M
Depreciation & Amoritzation $307.2M $158.3M $369.7M $598.6M $1.1B
Stock-Based Compensation $31.6M $15.5M $61.3M $46.1M $23M
Change in Accounts Receivable $164.8M -$184.6M $84M -$147.9M -$7.7M
Change in Inventories -$2.1M $2.2M $8.8M -$12.7M -$14.3M
Cash From Operations $290.9M $914.1M $1.9B $1.8B $2.1B
 
Capital Expenditures $341.8M $215.7M $531.3M $905.7M $1.2B
Cash Acquisitions -- $590.1M $159.5M $361.6M $655M
Cash From Investing -$102.3M -$920.8M -$682.6M -$1.4B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- $111.9M $654.7M $500.3M $529.9M
Special Dividend Paid
Long-Term Debt Issued $715.2M $1.2B $1B $260M $3.5B
Long-Term Debt Repaid -$870.9M -$907.7M -$1B -$261.7M -$3.2B
Repurchase of Common Stock $2.8M $100M $152M $239.3M $444.2M
Other Financing Activities -$37.2M -$56.6M -$47.7M -$14.6M -$66.7M
Cash From Financing -$188.4M $161.2M -$823.1M -$664.7M -$624.5M
 
Beginning Cash (CF) $15.1M $172.1M $593.2M $318M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $207K $154.6M $418.4M -$275.2M -$281M
Ending Cash (CF) $15.3M $326.7M $1B $42.8M -$244.1M
 
Levered Free Cash Flow -$50.9M $698.4M $1.4B $914.2M $918.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $83.3M $881.8M $209.1M $225.3M $130.1M
Depreciation & Amoritzation $33.6M $141M $160.3M $360.2M $374.9M
Stock-Based Compensation $4.3M $30.7M $10.1M $5.9M $6.5M
Change in Accounts Receivable $31.4M $99.7M -$263.7M $50.4M $66.9M
Change in Inventories $5.3M $16.2M -$1.4M -$1.4M -$6.6M
Cash From Operations $294.4M $783.6M $399.5M $663.2M $559M
 
Capital Expenditures $58M $188.8M $234.8M $338.6M $340.4M
Cash Acquisitions $74.9M $148.4M $361.6M $6.7M $56.2M
Cash From Investing -$135.8M -$174M -$254M -$343.5M -$372.6M
 
Dividends Paid (Ex Special Dividend) $87.1M $360.2M $56.9M $156M $74.6M
Special Dividend Paid $4M $15M $110K -- --
Long-Term Debt Issued $15M $1B $135M $1.4B --
Long-Term Debt Repaid -$18.4M -$1B -$135.5M -$1.6B --
Repurchase of Common Stock $2.4M $124.8M $111.3M $146.1M $83.8M
Other Financing Activities -$8.4M -$35.9M -$192K -$3.9M --
Cash From Financing -$98.9M -$521.9M -$95.3M -$465M $402.4M
 
Beginning Cash (CF) $448.6M $658.9M $265M $52.1M $629.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.7M $87.7M $50.2M -$145.3M $588.7M
Ending Cash (CF) $508.3M $746.6M $315.1M -$93.3M $1.2B
 
Levered Free Cash Flow $236.4M $594.8M $164.7M $324.6M $218.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $829.5M $1.7B $1.1B $939.7M $170.6M
Depreciation & Amoritzation $146.9M $273.6M $572.9M $924.5M $1.5B
Stock-Based Compensation $26.2M $44.6M $58.2M $24.9M $26.4M
Change in Accounts Receivable -$69.3M -$132.3M -$161.1M $91.2M $82.8M
Change in Inventories $6.5M $2M $1.6M -$14.7M -$19.7M
Cash From Operations $780.8M $1.7B $1.8B $2.1B $2.2B
 
Capital Expenditures $193.2M $375.7M $870.8M $1.1B $1.3B
Cash Acquisitions $77.3M $672.5M $361.4M $652.7M $84.8M
Cash From Investing -$139M -$1.2B -$1.5B -$1.8B -$1.3B
 
Dividends Paid (Ex Special Dividend) $102.1M $509.9M $549.3M $543.4M $335.6M
Special Dividend Paid
Long-Term Debt Issued $982.5M $1.1B -- $2.4B --
Long-Term Debt Repaid -$771.9M -$1B -$137.1M -$2B --
Repurchase of Common Stock $14.7M $210.3M $184.2M $322M $562.3M
Other Financing Activities -$65.3M -$51M -$20.9M -$62.1M --
Cash From Financing $122.5M -$747.3M -$679.6M -$474.9M -$314.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $764.3M -$189.8M -$393.9M -$212.9M $577.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $587.5M $1.3B $884.1M $933.6M $855.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $129.4M $1.5B $722.1M $638M -$40M
Depreciation & Amoritzation $112.6M $227.9M $431.1M $757M $1.1B
Stock-Based Compensation $11.2M $40.4M $37.3M $16.1M $19.5M
Change in Accounts Receivable -$65.3M -$13M -$258.2M -$19.1M $71.4M
Change in Inventories $2.4M $2.2M -$4.9M -$6.9M -$12.3M
Cash From Operations $644.7M $1.4B $1.3B $1.5B $1.6B
 
Capital Expenditures $143.2M $303.1M $642.6M $877.4M $1B
Cash Acquisitions $77.3M $159.7M $361.6M $652.7M $82.4M
Cash From Investing -$89M -$325.7M -$1.1B -$1.5B -$1.1B
 
Dividends Paid (Ex Special Dividend) $102.1M $500.1M $394.7M $437.7M $243.4M
Special Dividend Paid $4M $17.9M $2.1M $2M --
Long-Term Debt Issued $1.2B $1B $135M $2.3B $3.2B
Long-Term Debt Repaid -$885.6M -$1B -$136.4M -$1.8B -$3.1B
Repurchase of Common Stock $14.6M $124.8M $157.1M $239.8M $357.8M
Other Financing Activities -$46.4M -$40.7M -$13.8M -$61.3M -$35.2M
Cash From Financing $272.7M -$635.9M -$492.4M -$302.6M $7M
 
Beginning Cash (CF) $950.6M $1.6B $1.1B $545.8M $705.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $828.4M $484.1M -$328.2M -$265.9M $592.3M
Ending Cash (CF) $1.8B $2.1B $743.9M $279.8M $1.3B
 
Levered Free Cash Flow $501.5M $1.1B $633.9M $653.4M $590.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock