Financhill
Buy
54

GTE Quote, Financials, Valuation and Earnings

Last price:
$4.22
Seasonality move :
10.34%
Day range:
$4.05 - $4.24
52-week range:
$3.09 - $8.19
Dividend yield:
0%
P/E ratio:
44.59x
P/S ratio:
0.24x
P/B ratio:
0.41x
Volume:
366.8K
Avg. volume:
532.3K
1-year change:
-40.17%
Market cap:
$149.3M
Revenue:
$621.8M
EPS (TTM):
-$2.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $237.8M $473.7M $711.4M $637M $621.8M
Revenue Growth (YoY) -58.35% 99.18% 50.17% -10.46% -2.37%
 
Cost of Revenues $164.2M $283.5M $352.9M $417M $451.4M
Gross Profit $73.6M $190.2M $358.5M $220M $170.4M
Gross Profit Margin 30.95% 40.15% 50.4% 34.53% 27.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4M $36.3M $41M $45.8M $49.6M
Other Inc / (Exp) -$722.7M -$72.7M -$26.6M -$14.1M $589K
Operating Expenses $150.5M $36.3M $41M $40.8M $49.3M
Operating Income -$76.9M $153.9M $317.6M $179.1M $121.1M
 
Net Interest Expenses $53.8M $54.4M $46.5M $55.8M $80.5M
EBT. Incl. Unusual Items -$853.4M $23.1M $244.9M $106.2M $44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$75.4M -$19.3M $105.9M $112.4M $41.4M
Net Income to Company -$778M $42.5M $139M -$6.3M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$778M $42.5M $139M -$6.3M $3.2M
 
Basic EPS (Cont. Ops) -$21.20 $1.16 $3.81 -$0.19 $0.10
Diluted EPS (Cont. Ops) -$21.20 $1.15 $3.76 -$0.19 $0.10
Weighted Average Basic Share $36.7M $36.7M $36.4M $33.5M $32M
Weighted Average Diluted Share $36.7M $36.8M $36.9M $33.5M $32M
 
EBITDA -$638.6M $293.8M $500.7M $394.7M $351.7M
EBIT -$802.8M $153.9M $317.6M $179.1M $121.1M
 
Revenue (Reported) $237.8M $473.7M $711.4M $637M $621.8M
Operating Income (Reported) -$76.9M $153.9M $317.6M $179.1M $121.1M
Operating Income (Adjusted) -$802.8M $153.9M $317.6M $179.1M $121.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $135.3M $168.4M $179.9M $151.4M $149.3M
Revenue Growth (YoY) 154.64% 24.45% 6.84% -15.87% -1.4%
 
Cost of Revenues $78.6M $89.6M $108.2M $105.5M $137.7M
Gross Profit $56.7M $78.8M $71.7M $45.8M $11.6M
Gross Profit Margin 41.88% 46.81% 39.85% 30.28% 7.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5M $8.1M $10.2M $6.3M $13.6M
Other Inc / (Exp) $8.4M $1.1M -$1.4M $1.6M --
Operating Expenses $6.5M $8.1M $10.2M $6.3M $16.2M
Operating Income $50.2M $70.7M $61.5M $39.5M -$4.6M
 
Net Interest Expenses $13.6M $11.4M $13.5M $19.9M $25.4M
EBT. Incl. Unusual Items $44M $60.4M $46.9M $21.9M -$31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $21.7M $40.3M $20.8M -$11.3M
Net Income to Company $36M $37.1M $6.5M $1.2M -$20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35M $38.7M $6.5M $1.1M -$20M
 
Basic EPS (Cont. Ops) $0.95 $1.05 $0.20 $0.04 -$0.57
Diluted EPS (Cont. Ops) $1.00 $1.04 $0.20 $0.04 -$0.57
Weighted Average Basic Share $36.7M $36.7M $33.3M $30.7M $35.3M
Weighted Average Diluted Share $36.8M $37.1M $33.4M $30.7M $35.3M
 
EBITDA $88.2M $116M $116.5M $95.1M $60.4M
EBIT $50.2M $70.7M $61.5M $39.5M -$4.6M
 
Revenue (Reported) $135.3M $168.4M $179.9M $151.4M $149.3M
Operating Income (Reported) $50.2M $70.7M $61.5M $39.5M -$4.6M
Operating Income (Adjusted) $50.2M $70.7M $61.5M $39.5M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $392.2M $695M $644.7M $629.5M $619.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $260.2M $336.1M $413.1M $427.2M $544.7M
Gross Profit $132.1M $358.9M $231.5M $202.3M $74.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.9M $41.5M $43.5M $49.2M $52.2M
Other Inc / (Exp) -$90.5M -$46.3M -$8.8M -$599K --
Operating Expenses $33.9M $41.5M $43.9M $49M $54.9M
Operating Income $98.1M $317.4M $187.6M $153.4M $20M
 
Net Interest Expenses $55.3M $48.8M $48.8M $74.5M $96.8M
EBT. Incl. Unusual Items -$54.3M $222.1M $132.2M $79.7M -$77M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $53.8M $112.9M $34.6M $9.2M
Net Income to Company -$80.8M $166.1M $15.4M $45.1M -$86.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.9M $168.3M $19.3M $45.1M -$86.2M
 
Basic EPS (Cont. Ops) -$1.85 $4.58 $0.53 $1.43 -$2.46
Diluted EPS (Cont. Ops) -$1.80 $4.54 $0.52 $1.43 -$2.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $229.5M $487.5M $405.4M $373.2M $289.2M
EBIT $98.1M $317.4M $187.6M $153.4M $20M
 
Revenue (Reported) $392.2M $695M $644.7M $629.5M $619.6M
Operating Income (Reported) $98.1M $317.4M $187.6M $153.4M $20M
Operating Income (Adjusted) $98.1M $317.4M $187.6M $153.4M $20M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $327.4M $548.8M $482M $474.6M $472.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $138.9M $252M $312.8M $323M $416.2M
Gross Profit $188.5M $296.8M $169.2M $151.6M $56M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26M $30.3M $32.8M $36.1M $40.2M
Other Inc / (Exp) -$50.9M -$24.5M -$6.7M $6.9M $5.3M
Operating Expenses $88.5M $30.3M $33.3M $37.3M $42.9M
Operating Income $100M $266.5M $136M $114.3M $13.2M
 
Net Interest Expenses $41.4M $35.7M $38M $56.7M $73M
EBT. Incl. Unusual Items $6.8M $205.7M $93M $66.5M -$55M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.8M $99.9M $106.9M $29.1M -$3.1M
Net Income to Company -$19.1M $103.9M -$14.1M $37.3M -$52.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20M $105.8M -$14M $37.4M -$52M
 
Basic EPS (Cont. Ops) -$0.55 $2.87 -$0.41 $1.20 -$1.46
Diluted EPS (Cont. Ops) -$0.50 $2.84 -$0.41 $1.20 -$1.46
Weighted Average Basic Share $110.1M $110.3M $101M $93.8M $106.4M
Weighted Average Diluted Share $110.2M $111.8M $101.1M $93.8M $106.4M
 
EBITDA $137.2M $395M $301.2M $281.5M $219M
EBIT $38.9M $266.5M $136M $114.3M $13.2M
 
Revenue (Reported) $327.4M $548.8M $482M $474.6M $472.3M
Operating Income (Reported) $100M $266.5M $136M $114.3M $13.2M
Operating Income (Adjusted) $38.9M $266.5M $136M $114.3M $13.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.7M $26.5M $128M $63.3M $104.5M
Short Term Investments $48.3M -- -- -- --
Accounts Receivable, Net $3.8M $9.2M $5.6M $5.8M $14.1M
Inventory -- -- -- $29M $43.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.5M $16.6M $10.8M $1.7M $10.1M
Total Current Assets $133.9M $101.8M $168.6M $112.5M $211.3M
 
Property Plant And Equipment $964.5M $995.8M $1.1B $1.1B $1.4B
Long-Term Investments -- $4.9M -- $59.8M $8.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $12.5M $15.3M $8M $7M
Total Assets $1.2B $1.2B $1.3B $1.3B $1.7B
 
Accounts Payable $70.5M $102.6M $114.3M $122.7M $177.4M
Accrued Expenses $28.6M $38.5M $47.5M $32.8M $50.6M
Current Portion Of Long-Term Debt -- $66.5M -- -- $24.8M
Current Portion Of Capital Lease Obligations -- -- -- $12.1M $15.3M
Other Current Liabilities $12.1M -$64M -- -- --
Total Current Liabilities $113.6M $228M $241.6M $260.3M $322.4M
 
Long-Term Debt $771.9M $587.4M $589.6M $519.5M $722.1M
Capital Leases -- -- -- -- --
Total Liabilities $944.7M $887M $918M $929.9M $1.2B
 
Common Stock $10.3M $10.3M $10.3M $9.9M $9.9M
Other Common Equity Adj -- -- -- -- -$6.7M
Common Equity $257M $302.1M $417.6M $396.4M $413.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $257M $302.1M $417.6M $396.4M $413.6M
 
Total Liabilities and Equity $1.2B $1.2B $1.3B $1.3B $1.7B
Cash and Short Terms $62M $26.5M $128M $63.3M $104.5M
Total Debt $771.9M $654.4M $589.6M $531.6M $762.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $60.7M $119.3M $124.4M $278.8M $49.1M
Short Term Investments $44.1M -- -- -- --
Accounts Receivable, Net $26.4M $10.7M $19.2M $14.7M $32.9M
Inventory -- $18.7M $25.7M $33M $37.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.1M $12M $12.1M $3.9M --
Total Current Assets $152.1M $160.8M $181.3M $345.9M $166.7M
 
Property Plant And Equipment $994.6M $1.1B $1.1B $1.2B $1.4B
Long-Term Investments $3.5M $5.5M $7.1M $8.8M $10.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.8M $17.9M $7.3M $7.3M --
Total Assets $1.2B $1.3B $1.4B $1.5B $1.7B
 
Accounts Payable $111.9M $178.4M $166.5M $202.1M $281.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $24.8M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.7M $15.4M -- -- --
Total Current Liabilities $137.6M $222.3M $279.7M $263.5M $309.4M
 
Long-Term Debt $735.4M $575.7M $587.4M $718.4M $761.8M
Capital Leases -- -- -- -- --
Total Liabilities $942.4M $881.8M $991.5M $1.1B $1.3B
 
Common Stock $10.3M $10.3M $10.2M $9.9M $9.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $238.9M $396.6M $394.5M $420.9M $366M
 
Total Liabilities and Equity $1.2B $1.3B $1.4B $1.5B $1.7B
Cash and Short Terms $60.7M $119.3M $124.4M $278.8M $49.1M
Total Debt $738.3M $575.7M $597.4M $757.8M $773.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$778M $42.5M $139M -$6.3M $3.2M
Depreciation & Amoritzation $164.2M $139.9M $183.1M $215.6M $230.6M
Stock-Based Compensation $1.2M $8.4M $9M $5.7M $9.7M
Change in Accounts Receivable $27.6M -$5.7M $2.4M -$1.6M $949K
Change in Inventories -$2.6M -$2.4M -$4.2M -- --
Cash From Operations $81.1M $244.8M $427.7M $228M $239.3M
 
Capital Expenditures $96.3M $149.9M $236.6M $218.9M $234.2M
Cash Acquisitions -- -- -- -- $162.7M
Cash From Investing -$144.9M -$105.3M -$210.3M -$226.6M -$352.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $88.3M -- -- $48M $221.5M
Long-Term Debt Repaid -$17.9M -$124.9M -$87.3M -$87M -$49.7M
Repurchase of Common Stock -- -- $27.3M $17.3M $15.3M
Other Financing Activities -- -- -- -$13.4M --
Cash From Financing $70.5M -$124.8M -$113.3M -$69.6M $156.9M
 
Beginning Cash (CF) $11.1M $26.5M $128M $63.3M $104.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $13.9M $102M -$62.3M $40.3M
Ending Cash (CF) $17.5M $39.6M $227.9M $6.8M $141.4M
 
Levered Free Cash Flow -$15.2M $95M $191.1M $9.1M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36M $37.1M $6.5M $1.2M -$20.2M
Depreciation & Amoritzation $36.7M $43.4M $53.1M $55.7M $65.5M
Stock-Based Compensation $937.5K -$256.5K $1.9M -$3.1M $145.1K
Change in Accounts Receivable -$18.6M $414.7K -$12.4M -$8.3M --
Change in Inventories -$942.9K -$2.5M -- -- --
Cash From Operations $57.8M $103.5M $70.7M $78.8M $48.6M
 
Capital Expenditures $33.2M $54.6M $43.4M $53.1M $64.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36M -$62.3M -$63.6M -$49.9M -$57.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $48.1M $136.9M --
Long-Term Debt Repaid -$25.8M -$18.1M -$2.1M -$2.3M --
Repurchase of Common Stock -- $14.1M $7.3K $3.5M -$10.5K
Other Financing Activities -- -- $1.9M -- --
Cash From Financing -$25.3M -$31M $48.1M $130.7M -$2.4M
 
Beginning Cash (CF) $16.6M $119.3M $124.4M $278.8M $49.1M
Foreign Exchange Rate Adjustment -$30.1K -$1.3M $142.4K $2.5M -$538.8K
Additions / Reductions -$3.5M $9M $55.4M $162M -$11.4M
Ending Cash (CF) $13M $127M $179.9M $443.3M $37.1M
 
Levered Free Cash Flow $24.6M $49M $27.4M $25.7M -$16.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$80.8M $166.1M $15.4M $45.1M -$86.9M
Depreciation & Amoritzation $134M $167.5M $213M $216.6M $268.1M
Stock-Based Compensation $8.5M $8M $6.2M $8.3M $3.3M
Change in Accounts Receivable -$22.1M $15.7M -$8.9M $5.3M --
Change in Inventories -$3.2M -$2.7M -- -- --
Cash From Operations $161.5M $454.8M $218.8M $279.6M $180.7M
 
Capital Expenditures $151.1M $200.7M $246.5M $205.3M $281.9M
Cash Acquisitions -- -- -- -- $159.3M
Cash From Investing -$115.4M -$168.5M -$235.6M -$196.2M -$395.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $48.1M $222.4M --
Long-Term Debt Repaid -$52M -$170.4M -$12.3M -$120.8M --
Repurchase of Common Stock -- $14.1M $23M $18.4M $6.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$50.8M -$181.1M $15M $69.8M -$8.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $103M $4M $154.2M -$228.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.4M $254.1M -$27.8M $74.3M -$101.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.1M $103.9M -$14.1M $37.3M -$52.8M
Depreciation & Amoritzation $96.9M $126.2M $163.6M $166.6M $208.9M
Stock-Based Compensation $6.5M $6.3M $3.8M $6.4M $174.6K
Change in Accounts Receivable -$18.6M $2.8M -$8.5M -$1.5M -$2M
Change in Inventories -$2.9M -$3.2M -- -- --
Cash From Operations $137M $349.5M $158.2M $211.9M $158.4M
 
Capital Expenditures $108M $160.8M $180.5M $168.9M $221.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93M -$157.6M -$191.6M -$163.2M -$213.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $48.1M $222.5M $44.8M
Long-Term Debt Repaid -$41.4M -$86.9M -$11.9M -$45.8M -$36.3M
Repurchase of Common Stock -- $14.1M $10.9M $12.1M $3.5M
Other Financing Activities -- -- $0 -- --
Cash From Financing -$40.9M -$98.2M $25.5M $164.3M $2.8M
 
Beginning Cash (CF) $59M $288.9M $300.9M $523M $187.8M
Foreign Exchange Rate Adjustment -$518.1K -$2M $5.9M $982.2K -$1.3M
Additions / Reductions $3M $91.8M -$2M $214M -$54M
Ending Cash (CF) $61.5M $378.7M $304.8M $738M $132.5M
 
Levered Free Cash Flow $29M $188.7M -$22.3M $43M -$63M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock