Financhill
Sell
30

GTE Quote, Financials, Valuation and Earnings

Last price:
$6.58
Seasonality move :
12.02%
Day range:
$6.27 - $6.64
52-week range:
$4.72 - $10.40
Dividend yield:
0%
P/E ratio:
4.57x
P/S ratio:
0.33x
P/B ratio:
0.56x
Volume:
408.3K
Avg. volume:
381K
1-year change:
13.39%
Market cap:
$237.7M
Revenue:
$637M
EPS (TTM):
$1.43
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $571M $237.8M $473.7M $711.4M $637M
Revenue Growth (YoY) -6.92% -58.35% 99.18% 50.17% -10.46%
 
Cost of Revenues $225M $164.2M $139.9M $180.3M $215.6M
Gross Profit $346M $73.6M $333.8M $531.1M $421.4M
Gross Profit Margin 60.59% 30.95% 70.47% 74.66% 66.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.5M $25.4M $36.3M $41M $45.8M
Other Inc / (Exp) $32.7M -$722.7M -$72.7M -$26.6M -$14.1M
Operating Expenses $240.1M $150.5M $183.6M $213.5M $247.3M
Operating Income $105.8M -$76.9M $150.2M $317.6M $174.1M
 
Net Interest Expenses $42.6M $53.8M $54.4M $46.1M $53.8M
EBT. Incl. Unusual Items $96M -$853.4M $23.1M $244.9M $106.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.3M -$75.4M -$19.3M $105.9M $112.4M
Net Income to Company $38.7M -$778M $42.5M $139M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.7M -$778M $42.5M $139M -$6.3M
 
Basic EPS (Cont. Ops) $1.00 -$21.20 $1.16 $3.81 -$0.19
Diluted EPS (Cont. Ops) $1.00 -$21.20 $1.15 $3.76 -$0.19
Weighted Average Basic Share $37.6M $36.7M $36.7M $36.4M $33.5M
Weighted Average Diluted Share $37.7M $36.7M $36.8M $36.9M $33.5M
 
EBITDA $360.9M -$638.6M $213.6M $468.2M $371.7M
EBIT $135.9M -$802.8M $73.7M $287.9M $156.1M
 
Revenue (Reported) $571M $237.8M $473.7M $711.4M $637M
Operating Income (Reported) $105.8M -$76.9M $150.2M $317.6M $174.1M
Operating Income (Adjusted) $135.9M -$802.8M $73.7M $287.9M $156.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $53.1M $135.3M $168.4M $179.9M $151.4M
Revenue Growth (YoY) -59.89% 154.64% 24.45% 6.84% -15.87%
 
Cost of Revenues $31.3M $38.1M $45.3M $55M $55.6M
Gross Profit $21.8M $97.3M $123.1M $124.9M $95.8M
Gross Profit Margin 41.03% 71.88% 73.09% 69.42% 63.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $6.5M $8.1M $10.2M $6.3M
Other Inc / (Exp) -$108.5M $8.4M $1.1M -$1.4M $1.6M
Operating Expenses $27.7M $48.1M $52.4M $63.4M $56.3M
Operating Income -$5.9M $49.2M $70.7M $61.5M $39.5M
 
Net Interest Expenses $14M $13.6M $11.4M $13.2M $19.2M
EBT. Incl. Unusual Items -$128.4M $44M $60.4M $46.9M $21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.6M $9M $21.7M $40.3M $20.8M
Net Income to Company -$107.8M $35M $38.7M $6.5M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$107.8M $35M $38.7M $6.5M $1.1M
 
Basic EPS (Cont. Ops) -$2.90 $1.00 $1.05 $0.20 $0.04
Diluted EPS (Cont. Ops) -$2.90 $1.00 $1.04 $0.20 $0.04
Weighted Average Basic Share $36.7M $36.7M $36.7M $33.3M $30.7M
Weighted Average Diluted Share $36.7M $36.8M $37.1M $33.4M $30.7M
 
EBITDA -$83.9M $94.7M $116.4M $113.8M $94.3M
EBIT -$115.2M $56.7M $71.1M $58.8M $38.7M
 
Revenue (Reported) $53.1M $135.3M $168.4M $179.9M $151.4M
Operating Income (Reported) -$5.9M $49.2M $70.7M $61.5M $39.5M
Operating Income (Adjusted) -$115.2M $56.7M $71.1M $58.8M $38.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $301M $392.2M $695M $644.7M $629.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $191.7M $131.4M $170.1M $215.2M $219.4M
Gross Profit $109.3M $260.8M $525M $429.4M $410.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.1M $34.9M $40.6M $43.5M $49.2M
Other Inc / (Exp) -$635.4M -$90.5M -$46.3M -$8.8M -$2.1M
Operating Expenses $175.1M $169.3M $207.8M $241.8M $256.5M
Operating Income -$65.9M $91.5M $317.1M $187.6M $153.6M
 
Net Interest Expenses $52.4M $55.3M $48.8M $46.6M $71.8M
EBT. Incl. Unusual Items -$753.7M -$54.3M $222.1M $132.2M $79.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.6M $13.6M $53.8M $112.9M $34.6M
Net Income to Company -$703.1M -$67.9M $168.3M $19.3M $45.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$703.1M -$67.9M $168.3M $19.3M $45.1M
 
Basic EPS (Cont. Ops) -$19.20 -$1.80 $4.55 $0.52 $1.43
Diluted EPS (Cont. Ops) -$19.20 -$1.80 $4.51 $0.51 $1.43
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$512.8M $128.9M $437M $392M $362M
EBIT -$704.5M -$2.5M $267M $176.8M $142.6M
 
Revenue (Reported) $301M $392.2M $695M $644.7M $629.5M
Operating Income (Reported) -$65.9M $91.5M $317.1M $187.6M $153.6M
Operating Income (Adjusted) -$704.5M -$2.5M $267M $176.8M $142.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $173M $327.4M $548.8M $482M $474.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.1M $98.3M $128.5M $163.4M $167.2M
Gross Profit $41.9M $229.1M $420.3M $318.6M $307.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.5M $26M $30.3M $32.8M $36.1M
Other Inc / (Exp) -$683.2M -$50.9M -$24.5M -$6.7M $5.4M
Operating Expenses $111.2M $130.1M $154.3M $182.6M $191.9M
Operating Income -$69.3M $99M $265.9M $136M $115.5M
 
Net Interest Expenses $39.9M $41.4M $35.7M $36.3M $54.3M
EBT. Incl. Unusual Items -$792.3M $6.8M $205.7M $93M $66.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$62.2M $26.8M $99.9M $106.9M $29.1M
Net Income to Company -$730.1M -$20M $105.8M -$14M $37.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$730.1M -$20M $105.8M -$14M $37.4M
 
Basic EPS (Cont. Ops) -$19.90 -$0.50 $2.89 -$0.41 $1.20
Diluted EPS (Cont. Ops) -$19.90 -$0.50 $2.86 -$0.41 $1.20
Weighted Average Basic Share $110.1M $110.1M $110.3M $101M $93.8M
Weighted Average Diluted Share $110.1M $110.2M $111.8M $101.1M $93.8M
 
EBITDA -$623.8M $143.7M $367.2M $291M $281.3M
EBIT -$754.9M $45.4M $238.7M $127.6M $114.1M
 
Revenue (Reported) $173M $327.4M $548.8M $482M $474.6M
Operating Income (Reported) -$69.3M $99M $265.9M $136M $115.5M
Operating Income (Adjusted) -$754.9M $45.4M $238.7M $127.6M $114.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.3M $13.7M $26.1M $126.9M $62.1M
Short Term Investments $94.7M $48.3M -- -- --
Accounts Receivable, Net $24.9M $3.8M $9.2M $5.6M $5.8M
Inventory -- -- -- $20.2M $29M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15M $13.5M $16.6M $10.8M $8.9M
Total Current Assets $290.7M $133.9M $101.8M $168.6M $112.5M
 
Property Plant And Equipment $1.6B $964.5M $995.8M $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $102.6M -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.1M $3.4M $12.5M $15.3M $8M
Total Assets $2B $1.2B $1.2B $1.3B $1.3B
 
Accounts Payable $151.7M $70.5M $91.1M $114.3M $122.7M
Accrued Expenses $36.9M $28.6M $53.2M $50.3M $58.1M
Current Portion Of Long-Term Debt -- -- $66.5M -- -$755K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $775K $12.1M -$64M -- --
Total Current Liabilities $199.3M $113.6M $228M $241.6M $260.3M
 
Long-Term Debt $696.9M $771.9M $586M $568.9M $493M
Capital Leases -- -- -- -- --
Total Liabilities $1B $944.7M $887M $918M $929.9M
 
Common Stock $10.3M $10.3M $10.3M $10.3M $9.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $1B $257M $302.1M $417.6M $396.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $257M $302.1M $417.6M $396.4M
 
Total Liabilities and Equity $2B $1.2B $1.2B $1.3B $1.3B
Cash and Short Terms $103M $62M $26.1M $126.9M $62.1M
Total Debt $696.9M $771.9M $719.9M $568.9M $528.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $21.4M $16.6M $118.2M $123.2M $277.6M
Short Term Investments $33.2M $44.1M -- -- --
Accounts Receivable, Net $4.5M $26.4M $10.7M $19.2M $14.7M
Inventory -- -- $18.7M $25.7M $33M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.3M $17.1M $12M $12.1M $3.9M
Total Current Assets $122M $152.1M $160.8M $181.3M $345.9M
 
Property Plant And Equipment $1B $994.6M $1.1B $1.1B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3M $6.8M $17.9M $7.3M $7.3M
Total Assets $1.2B $1.2B $1.3B $1.4B $1.5B
 
Accounts Payable $68.4M $114.8M $181M $176.5M $216.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $24.8M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.2M $14.7M $15.4M -- --
Total Current Liabilities $72.1M $137.6M $222.3M $279.7M $263.5M
 
Long-Term Debt $781.1M $734.4M $568.3M $563.6M $698.1M
Capital Leases -- -- -- -- --
Total Liabilities $907.1M $942.4M $881.8M $991.5M $1.1B
 
Common Stock $10.3M $10.3M $10.3M $10.2M $9.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $304.3M $238.9M $396.6M $394.5M $420.9M
 
Total Liabilities and Equity $1.2B $1.2B $1.3B $1.4B $1.5B
Cash and Short Terms $54.6M $60.7M $118.2M $123.2M $277.6M
Total Debt $781.1M $734.4M $568.3M $612.6M $722.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $38.7M -$778M $42.5M $139M -$6.3M
Depreciation & Amoritzation $225M $164.2M $139.9M $180.3M $215.6M
Stock-Based Compensation $1.4M $1.2M $8.4M $9M $5.7M
Change in Accounts Receivable -$5.7M $27.6M -$5.7M $2.4M -$1.6M
Change in Inventories -$3.2M -$2.6M -- -- --
Cash From Operations $177.7M $81.1M $244.8M $427.7M $228M
 
Capital Expenditures $457.1M $96.3M $149.9M $236.6M $218.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$464.9M -$144.9M -$105.3M -$210.3M -$226.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $631.8M $88.3M -- -- $48M
Long-Term Debt Repaid -$349.2M -$17.9M -$124.9M -$87.3M -$87M
Repurchase of Common Stock -$37.6M -- -- -$27.3M -$17.3M
Other Financing Activities -- -- -- -- -$13.4M
Cash From Financing $245.1M $70.5M -$124.8M -$113.3M -$69.6M
 
Beginning Cash (CF) $54.3M $11.1M $17.5M $31.4M $133.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42.2M $6.6M $14.7M $104.1M -$68.2M
Ending Cash (CF) $11.1M $17.5M $31.4M $133.4M $71M
 
Levered Free Cash Flow -$279.4M -$15.2M $95M $191.1M $9.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$107.8M $35M $38.7M $6.5M $1.1M
Depreciation & Amoritzation $31.3M $38.1M $45.3M $163.4M $167.2M
Stock-Based Compensation $56K $1.1M -$170K $1.9M -$3.1M
Change in Accounts Receivable $15.6M -$18.6M $455K -$12.4M -$8.3M
Change in Inventories -$844K -$986K -- -- --
Cash From Operations $52.4M $59.7M $108.8M $70.4M $78.7M
 
Capital Expenditures $7.4M $34.8M $57M $43.1M $52.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.3M -$37.3M -$64.7M -$63.2M -$49.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$2.1M -- -- $48.1M $136.9M
Long-Term Debt Repaid -$7M -$25.8M -$18.1M -$2.1M -$2.3M
Repurchase of Common Stock -- -- -$14.4M -- -$3.5M
Other Financing Activities -- -- -- $1.9M --
Cash From Financing -$9.1M -$25.7M -$32.5M $47.9M $131.1M
 
Beginning Cash (CF) $19.8M $23.6M $114.5M $76.2M $123.4M
Foreign Exchange Rate Adjustment -$16K -$40K -$1.3M $138K $2.5M
Additions / Reductions $5M -$3.4M $11.6M $55.1M $160M
Ending Cash (CF) $24.8M $20.1M $124.8M $131.4M $285.9M
 
Levered Free Cash Flow $45.1M $24.8M $51.8M $27.3M $25.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$703.1M -$67.9M $168.3M $19.3M $45.1M
Depreciation & Amoritzation $191.7M $131.4M $170.1M $215.2M $219.4M
Stock-Based Compensation -$369K $8.5M $8.2M $6.4M $8.4M
Change in Accounts Receivable $22M -$22.1M $15.7M -$8.9M $5.3M
Change in Inventories -$2.2M -$3.2M -- -- --
Cash From Operations $98.6M $160.5M $461.9M $229.4M $283.2M
 
Capital Expenditures $125.1M $149.6M $203.9M $252.6M $208.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$222.7M -$113.3M -$171.5M -$240.6M -$199.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $299.9M -- -- $48.1M $222.4M
Long-Term Debt Repaid -$167.5M -$52M -$170.4M -$12.3M -$120.8M
Repurchase of Common Stock -- -- -$14.4M -$23.8M -$18.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $132.4M -$52M -$183.4M $12M $70M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M -$4.8M $107M $788K $153.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.5M $11M $257.9M -$23.2M $74.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$730.1M -$20M $105.8M -$14M $37.4M
Depreciation & Amoritzation $131.1M $98.3M $128.5M $163.4M $167.2M
Stock-Based Compensation -$707K $6.6M $6.4M $3.7M $6.4M
Change in Accounts Receivable $31.1M -$18.6M $2.8M -$8.5M -$1.5M
Change in Inventories -$2.4M -$2.9M -- -- --
Cash From Operations $59.3M $138.8M $355.8M $157.5M $212.7M
 
Capital Expenditures $56.4M $109.7M $163.7M $179.7M $169.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$125.9M -$94.3M -$160.5M -$190.8M -$163.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $88.4M -- -- $48.1M $222.5M
Long-Term Debt Repaid -$7.3M -$41.4M -$86.9M -$11.9M -$45.8M
Repurchase of Common Stock -- -- -$14.4M -$10.8M -$12.1M
Other Financing Activities -- -- -- $0 --
Cash From Financing $81.1M -$41.4M -$100M $25.4M $165M
 
Beginning Cash (CF) $72.6M $65.9M $211M $322.1M $330M
Foreign Exchange Rate Adjustment -$754K -$528K -$2M $5.9M $986K
Additions / Reductions $14.5M $3.1M $95.4M -$7.8M $213.9M
Ending Cash (CF) $86.4M $68.6M $304.5M $320.1M $544.8M
 
Levered Free Cash Flow $3M $29.2M $192.1M -$22.2M $43.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.96% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.6% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock