Financhill
Sell
26

GTE Quote, Financials, Valuation and Earnings

Last price:
$4.17
Seasonality move :
-6.13%
Day range:
$4.16 - $4.42
52-week range:
$3.34 - $10.40
Dividend yield:
0%
P/E ratio:
44.59x
P/S ratio:
0.22x
P/B ratio:
0.38x
Volume:
229.6K
Avg. volume:
245.3K
1-year change:
-50%
Market cap:
$156.1M
Revenue:
$621.8M
EPS (TTM):
$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $237.8M $473.7M $711.4M $637M $621.8M
Revenue Growth (YoY) -58.35% 99.18% 50.17% -10.46% -2.37%
 
Cost of Revenues $164.2M $139.9M $180.3M $215.6M $230.6M
Gross Profit $73.6M $333.8M $531.1M $421.4M $391.2M
Gross Profit Margin 30.95% 70.47% 74.66% 66.15% 62.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4M $36.3M $41M $45.8M $49.6M
Other Inc / (Exp) -$722.7M -$72.7M -$26.6M -$14.1M $589K
Operating Expenses $150.5M $183.6M $213.5M $247.3M $270.4M
Operating Income -$76.9M $150.2M $317.6M $174.1M $120.8M
 
Net Interest Expenses $53.8M $54.4M $46.1M $53.8M $76.8M
EBT. Incl. Unusual Items -$853.4M $23.1M $244.9M $106.2M $44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$75.4M -$19.3M $105.9M $112.4M $41.4M
Net Income to Company -$778M $42.5M $139M -$6.3M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$778M $42.5M $139M -$6.3M $3.2M
 
Basic EPS (Cont. Ops) -$21.20 $1.16 $3.81 -$0.19 $0.10
Diluted EPS (Cont. Ops) -$21.20 $1.15 $3.76 -$0.19 $0.10
Weighted Average Basic Share $36.7M $36.7M $36.4M $33.5M $32M
Weighted Average Diluted Share $36.7M $36.8M $36.9M $33.5M $32M
 
EBITDA -$638.6M $213.6M $468.2M $371.7M $342.8M
EBIT -$802.8M $73.7M $287.9M $156.1M $112.2M
 
Revenue (Reported) $237.8M $473.7M $711.4M $637M $621.8M
Operating Income (Reported) -$76.9M $150.2M $317.6M $174.1M $120.8M
Operating Income (Adjusted) -$802.8M $73.7M $287.9M $156.1M $112.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.8M $146.3M $162.6M $154.9M $147.3M
Revenue Growth (YoY) -49.35% 125.78% 11.18% -4.73% -4.94%
 
Cost of Revenues $33.1M $41.6M $51.8M $52.2M $63.4M
Gross Profit $31.7M $104.7M $110.9M $102.8M $83.9M
Gross Profit Margin 48.89% 71.58% 68.16% 66.34% 56.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.9M $10.3M $10.7M $13M $12M
Other Inc / (Exp) -$39.5M -$21.8M -$2.1M -$7.5M -$6.3M
Operating Expenses $39.2M $53.5M $59.2M $64.6M $77.1M
Operating Income -$7.6M $51.2M $51.6M $38.2M $6.8M
 
Net Interest Expenses $13.9M $13M $10.3M $17.5M $22.5M
EBT. Incl. Unusual Items -$61M $16.4M $39.2M $13.2M -$21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.2M -$46.1M $6M $5.5M $12.3M
Net Income to Company -$47.9M $62.5M $33.3M $7.7M -$34.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.9M $62.5M $33.3M $7.7M -$34.2M
 
Basic EPS (Cont. Ops) -$1.30 $1.66 $0.93 $0.23 -$1.10
Diluted EPS (Cont. Ops) -$1.30 $1.65 $0.92 $0.23 -$1.10
Weighted Average Basic Share $36.7M $36.7M $35.5M $32.9M $34.4M
Weighted Average Diluted Share $36.7M $37.1M $36M $32.9M $34.4M
 
EBITDA -$14.8M $69.9M $101M $80.7M $61.5M
EBIT -$47.9M $28.3M $49.2M $28.6M -$1.9M
 
Revenue (Reported) $64.8M $146.3M $162.6M $154.9M $147.3M
Operating Income (Reported) -$7.6M $51.2M $51.6M $38.2M $6.8M
Operating Income (Adjusted) -$47.9M $28.3M $49.2M $28.6M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $237.8M $473.7M $711.4M $637M $621.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $164.2M $139.9M $180.3M $215.6M $230.6M
Gross Profit $73.6M $333.8M $531.1M $421.4M $391.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4M $36.3M $41M $45.8M $48.1M
Other Inc / (Exp) -$722.7M -$72.7M -$26.6M -$14.1M -$907K
Operating Expenses $150.5M $183.6M $213.5M $247.3M $268.9M
Operating Income -$76.9M $150.2M $317.6M $174.1M $122.3M
 
Net Interest Expenses $53.8M $54.4M $46.1M $53.8M $76.8M
EBT. Incl. Unusual Items -$853.4M $23.1M $244.9M $106.2M $44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$75.4M -$19.3M $105.9M $112.4M $41.4M
Net Income to Company -$778M $42.5M $139M -$6.3M $3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$778M $42.5M $139M -$6.3M $3.2M
 
Basic EPS (Cont. Ops) -$21.20 $1.16 $3.82 -$0.18 $0.10
Diluted EPS (Cont. Ops) -$21.20 $1.15 $3.78 -$0.18 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$638.6M $213.6M $468.2M $371.7M $342.8M
EBIT -$802.8M $73.7M $287.9M $156.1M $112.2M
 
Revenue (Reported) $237.8M $473.7M $711.4M $637M $621.8M
Operating Income (Reported) -$76.9M $150.2M $317.6M $174.1M $122.3M
Operating Income (Adjusted) -$802.8M $73.7M $287.9M $156.1M $112.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $473.7M $711.4M $637M $621.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $139.9M $180.3M $215.6M $230.6M --
Gross Profit $333.8M $531.1M $421.4M $391.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.3M $41M $45.8M $48.1M --
Other Inc / (Exp) -$72.7M -$26.6M -$14.1M -$907K --
Operating Expenses $183.6M $213.5M $247.3M $268.9M --
Operating Income $150.2M $317.6M $174.1M $122.3M --
 
Net Interest Expenses $54.4M $46.1M $53.8M $76.8M --
EBT. Incl. Unusual Items $23.1M $244.9M $106.2M $44.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$19.3M $105.9M $112.4M $41.4M --
Net Income to Company $42.5M $139M -$6.3M $3.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.5M $139M -$6.3M $3.2M --
 
Basic EPS (Cont. Ops) $1.16 $3.82 -$0.18 $0.10 --
Diluted EPS (Cont. Ops) $1.15 $3.78 -$0.18 $0.10 --
Weighted Average Basic Share $146.8M $145.8M $133.9M $128.2M --
Weighted Average Diluted Share $147.2M $147.8M $134M $128.2M --
 
EBITDA $213.6M $468.2M $371.7M $342.8M --
EBIT $73.7M $287.9M $156.1M $112.2M --
 
Revenue (Reported) $473.7M $711.4M $637M $621.8M --
Operating Income (Reported) $150.2M $317.6M $174.1M $122.3M --
Operating Income (Adjusted) $73.7M $287.9M $156.1M $112.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.7M $26.1M $126.9M $62.1M $103.4M
Short Term Investments $48.3M -- -- -- --
Accounts Receivable, Net $3.8M $9.2M $5.6M $5.8M $14.1M
Inventory -- -- $20.2M $29M $43.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.5M $16.6M $10.8M $1.7M $10.1M
Total Current Assets $133.9M $101.8M $168.6M $112.5M $211.3M
 
Property Plant And Equipment $964.5M $995.8M $1.1B $1.1B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $12.5M $15.3M $8M $7M
Total Assets $1.2B $1.2B $1.3B $1.3B $1.7B
 
Accounts Payable $70.5M $91.1M $114.3M $122.7M $177.4M
Accrued Expenses $28.6M $38.5M $47.5M $32.8M $50.6M
Current Portion Of Long-Term Debt -- $66.5M -- -- $24.8M
Current Portion Of Capital Lease Obligations -- -- -- $12.1M $15.3M
Other Current Liabilities $12.1M -$64M -- -- --
Total Current Liabilities $113.6M $228M $241.6M $260.3M $322.4M
 
Long-Term Debt $771.9M $586M $568.9M $493M $701.8M
Capital Leases -- -- -- -- --
Total Liabilities $944.7M $887M $918M $929.9M $1.2B
 
Common Stock $10.3M $10.3M $10.3M $9.9M $9.9M
Other Common Equity Adj -- -- -- -- -$6.7M
Common Equity $257M $302.1M $417.6M $396.4M $413.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $257M $302.1M $417.6M $396.4M $413.6M
 
Total Liabilities and Equity $1.2B $1.2B $1.3B $1.3B $1.7B
Cash and Short Terms $62M $26.1M $126.9M $62.1M $103.4M
Total Debt $771.9M $719.9M $568.9M $528.6M $726.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.7M $26.1M $126.9M $62.1M $103.4M
Short Term Investments $48.3M -- -- -- --
Accounts Receivable, Net $3.8M $9.2M $5.6M $5.8M $14.1M
Inventory -- -- $20.2M $29M $43.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.5M $16.6M $10.8M $1.7M $10.1M
Total Current Assets $133.9M $101.8M $168.6M $112.5M $211.3M
 
Property Plant And Equipment $964.5M $995.8M $1.1B $1.1B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $12.5M $15.3M $8M $7M
Total Assets $1.2B $1.2B $1.3B $1.3B $1.7B
 
Accounts Payable $70.5M $91.1M $114.3M $122.7M $177.4M
Accrued Expenses $28.6M $38.5M $47.5M $32.8M $50.6M
Current Portion Of Long-Term Debt -- $66.5M -- -- $24.8M
Current Portion Of Capital Lease Obligations -- -- -- $12.1M $15.3M
Other Current Liabilities $12.1M -$64M -- -- --
Total Current Liabilities $113.6M $228M $241.6M $260.3M $322.4M
 
Long-Term Debt $771.9M $586M $568.9M $493M $701.8M
Capital Leases -- -- -- -- --
Total Liabilities $944.7M $887M $918M $929.9M $1.2B
 
Common Stock $10.3M $10.3M $10.3M $9.9M $9.9M
Other Common Equity Adj -- -- -- -- -$6.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $257M $302.1M $417.6M $396.4M $413.6M
 
Total Liabilities and Equity $1.2B $1.2B $1.3B $1.3B $1.7B
Cash and Short Terms $62M $26.1M $126.9M $62.1M $103.4M
Total Debt $771.9M $719.9M $568.9M $528.6M $726.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$778M $42.5M $139M -$6.3M $3.2M
Depreciation & Amoritzation $164.2M $139.9M $180.3M $215.6M $230.6M
Stock-Based Compensation $1.2M $8.4M $9M $5.7M $9.7M
Change in Accounts Receivable $27.6M -$5.7M $2.4M -$1.6M $949K
Change in Inventories -$2.6M -- -- -- --
Cash From Operations $81.1M $244.8M $427.7M $228M $239.3M
 
Capital Expenditures $96.3M $149.9M $210.3M $226.6M $234.2M
Cash Acquisitions -- -- -- -- -$162.7M
Cash From Investing -$144.9M -$105.3M -$210.3M -$226.6M -$352.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $88.3M -- -- $48M $221.5M
Long-Term Debt Repaid -$17.9M -$124.9M -$87.3M -$87M -$49.7M
Repurchase of Common Stock -- -- -$27.3M -$17.3M -$15.3M
Other Financing Activities -- -- -- -$13.4M --
Cash From Financing $70.5M -$124.8M -$113.3M -$69.6M $156.9M
 
Beginning Cash (CF) $11.1M $17.5M $31.4M $133.4M $71M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $14.7M $104.1M -$68.2M $43.7M
Ending Cash (CF) $17.5M $31.4M $133.4M $71M $111.3M
 
Levered Free Cash Flow -$15.2M $95M $217.4M $1.4M $5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$47.9M $62.5M $33.3M $7.7M -$34.2M
Depreciation & Amoritzation $33.1M $41.6M $51.8M $52.2M $63.4M
Stock-Based Compensation $1.9M $1.8M $2.7M $2M $3.3M
Change in Accounts Receivable -$3.5M $12.9M -$459K $6.9M $2.5M
Change in Inventories -$251K $2.9M -- -- --
Cash From Operations $21.7M $106M $71.9M $70.5M $26.6M
 
Capital Expenditures $39.9M $40.2M $46.6M $46.9M $64.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19M -$11M -$49.9M -$35.8M -$188.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$50K -- -- -$111K -$1.1M
Long-Term Debt Repaid -$10.6M -$83.5M -$417K -$75.1M -$3.9M
Repurchase of Common Stock -- -- -$13M -$6.5M -$3.2M
Other Financing Activities -- -- -- -$13.4M --
Cash From Financing -$10.6M -$83.4M -$13.4M -$95M -$8.1M
 
Beginning Cash (CF) $24.8M $20.1M $124.8M $131.4M $285.9M
Foreign Exchange Rate Adjustment $598K -$293K -$108K -$28K -$4.4M
Additions / Reductions -$7.9M $11.6M $8.6M -$60.3M -$170.2M
Ending Cash (CF) $17.5M $31.4M $133.4M $71M $111.3M
 
Levered Free Cash Flow -$18.2M $65.8M $25.3M $23.6M -$38.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$778M $42.5M $139M -$6.3M $3.2M
Depreciation & Amoritzation $164.2M $139.9M $180.3M $215.6M $230.6M
Stock-Based Compensation $1.2M $8.4M $9M $5.7M $9.7M
Change in Accounts Receivable $27.6M -$5.7M $2.4M -$1.6M $949K
Change in Inventories -$2.6M -- -- -- --
Cash From Operations $81.1M $244.8M $427.7M $228M $239.3M
 
Capital Expenditures $96.3M $149.9M $210.3M $226.6M $234.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$144.9M -$105.3M -$210.3M -$226.6M -$352.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $88.3M -- -- $48M $221.5M
Long-Term Debt Repaid -$17.9M -$124.9M -$87.3M -$87M -$49.7M
Repurchase of Common Stock -- -- -$27.3M -$17.3M -$15.3M
Other Financing Activities -- -- -- -$13.4M --
Cash From Financing $70.5M -$124.8M -$113.3M -$69.6M $156.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $14.7M $104.1M -$68.2M $43.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.2M $95M $217.4M $1.4M $5.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $42.5M $139M -$6.3M $3.2M --
Depreciation & Amoritzation $139.9M $180.3M $215.6M $230.6M --
Stock-Based Compensation $8.4M $9M $5.7M $9.7M --
Change in Accounts Receivable -$5.7M $2.4M -$1.6M $949K --
Change in Inventories -- -- -- -- --
Cash From Operations $244.8M $427.7M $228M $239.3M --
 
Capital Expenditures $149.9M $210.3M $226.6M $234.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.3M -$210.3M -$226.6M -$352.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $48M $221.5M --
Long-Term Debt Repaid -$124.9M -$87.3M -$87M -$49.7M --
Repurchase of Common Stock -- -$27.3M -$17.3M -$15.3M --
Other Financing Activities -- -- -$13.4M -- --
Cash From Financing -$124.8M -$113.3M -$69.6M $156.9M --
 
Beginning Cash (CF) $86.1M $335.9M $453.5M $615.9M --
Foreign Exchange Rate Adjustment -$821K -$2.1M $5.9M -$3.4M --
Additions / Reductions $14.7M $104.1M -$68.2M $43.7M --
Ending Cash (CF) $100M $437.8M $391.2M $656.2M --
 
Levered Free Cash Flow $95M $217.4M $1.4M $5.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is RTX The Best Growth Stock?
Is RTX The Best Growth Stock?

Among the worldwide aerospace and defense markets, the US controls…

Is VFS Stock Cheap to Buy Now?
Is VFS Stock Cheap to Buy Now?

VinFast Auto (NASDAQ:VFS) is a leading EV manufacturer in Vietnam.…

Why Did Cathie Wood Buy AMD?
Why Did Cathie Wood Buy AMD?

Noted tech investor Cathie Wood has used the recent stock…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 5

Cable One [CABO] is up 14.09% over the past day.

Buy
55
PDEX alert for May 5

Pro-Dex [PDEX] is down 1.92% over the past day.

Buy
91
TRUP alert for May 5

Trupanion [TRUP] is up 0.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock