Financhill
Sell
50

GIL Quote, Financials, Valuation and Earnings

Last price:
$57.84
Seasonality move :
11.35%
Day range:
$58.26 - $59.24
52-week range:
$37.16 - $62.56
Dividend yield:
1.54%
P/E ratio:
18.76x
P/S ratio:
2.65x
P/B ratio:
7.32x
Volume:
1.7M
Avg. volume:
1.9M
1-year change:
19.69%
Market cap:
$10.9B
Revenue:
$3.3B
EPS (TTM):
$3.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.9B $3.3B $3.2B $3.3B
Revenue Growth (YoY) -29.97% 47.32% 11.41% -1.79% 2.42%
 
Cost of Revenues $1.7B $2B $2.3B $2.3B $2.3B
Gross Profit $240.9M $918.7M $967M $844.3M $975.6M
Gross Profit Margin 12.16% 31.47% 29.73% 26.43% 29.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $272.3M $314.2M $324.1M $330.4M $390.8M
Other Inc / (Exp) -$157.8M $25.1M -$60.4M $94M $8.8M
Operating Expenses $267.7M $291.5M $307.4M $315.4M $377.3M
Operating Income -$26.8M $627.2M $659.6M $529M $598.3M
 
Net Interest Expenses $45.7M $26.5M $35.1M $71.7M $113.1M
EBT. Incl. Unusual Items -$229.4M $624.6M $566.4M $564.2M $514.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M $17.4M $24.9M $30.6M $113.2M
Net Income to Company -$225.3M $607.2M $541.5M $533.6M $400.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$225.3M $607.2M $541.5M $533.6M $400.9M
 
Basic EPS (Cont. Ops) -$1.14 $3.08 $2.94 $3.03 $2.46
Diluted EPS (Cont. Ops) -$1.14 $3.07 $2.93 $3.03 $2.46
Weighted Average Basic Share $198.4M $197M $184.1M $175.9M $162.9M
Weighted Average Diluted Share $198.4M $197.6M $184.5M $176.2M $163.2M
 
EBITDA $116.9M $751.5M $795.9M $657.8M $737.2M
EBIT -$26.8M $627.2M $659.6M $529M $598.3M
 
Revenue (Reported) $2B $2.9B $3.3B $3.2B $3.3B
Operating Income (Reported) -$26.8M $627.2M $659.6M $529M $598.3M
Operating Income (Adjusted) -$26.8M $627.2M $659.6M $529M $598.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $801.1M $853.5M $868.5M $891.3M $907.8M
Revenue Growth (YoY) 33.07% 6.55% 1.75% 2.63% 1.85%
 
Cost of Revenues $524.4M $602.7M $635M $616.7M $607.3M
Gross Profit $276.7M $250.8M $233.5M $274.6M $300.5M
Gross Profit Margin 34.54% 29.38% 26.88% 30.81% 33.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.6M $79.4M $82.2M $83.6M $95.3M
Other Inc / (Exp) $300K $6.2M -$1.9M -$1.1M --
Operating Expenses $74.5M $77.5M $78.7M $80.6M $92M
Operating Income $202.2M $173.3M $154.8M $194M $208.5M
 
Net Interest Expenses $4.7M $8.8M $18.7M $32.2M $57.8M
EBT. Incl. Unusual Items $196M $165.3M $134.3M $162.7M $148.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.7M $12.2M $6.9M $31.3M $28.2M
Net Income to Company $185.7M $154M $127.7M $130.9M $121.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $188.3M $153M $127.4M $131.5M $120.2M
 
Basic EPS (Cont. Ops) $0.95 $0.84 $0.73 $0.82 $0.81
Diluted EPS (Cont. Ops) $0.95 $0.84 $0.73 $0.82 $0.80
Weighted Average Basic Share $197.3M $182M $175.1M $160.9M $149.2M
Weighted Average Diluted Share $198.1M $182.2M $175.3M $161M $149.3M
 
EBITDA $233.2M $207.6M $187.7M $227.2M $244.7M
EBIT $202.2M $173.3M $154.8M $194M $208.5M
 
Revenue (Reported) $801.1M $853.5M $868.5M $891.3M $907.8M
Operating Income (Reported) $202.2M $173.3M $154.8M $194M $208.5M
Operating Income (Adjusted) $202.2M $173.3M $154.8M $194M $208.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $3.3B $3.1B $3.2B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.3B $2.3B $2.3B $2.3B
Gross Profit $843.3M $977M $863.4M $974.7M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $305.6M $328.8M $317.9M $400.7M $342.6M
Other Inc / (Exp) -$9.6M $35.5M -$3.1M $29.6M --
Operating Expenses $284.3M $312.8M $302M $385.3M $328.8M
Operating Income $558.9M $664.3M $561.5M $589.5M $727.5M
 
Net Interest Expenses $34.9M $24.3M $72.4M $93.4M $120M
EBT. Incl. Unusual Items $517.9M $659.5M $486.6M $519M $567.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $27.9M $22.5M $97.1M $92.6M
Net Income to Company $503.9M $632.5M $467.6M $420.9M $473.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $500.6M $631.5M $464.2M $421.9M $475.1M
 
Basic EPS (Cont. Ops) $2.53 $3.37 $2.61 $2.52 $3.14
Diluted EPS (Cont. Ops) $2.52 $3.35 $2.61 $2.52 $3.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $687.4M $798.7M $690.4M $725.8M $870.8M
EBIT $558.9M $664.3M $561.5M $589.5M $727.5M
 
Revenue (Reported) $2.8B $3.3B $3.1B $3.2B $3.4B
Operating Income (Reported) $558.9M $664.3M $561.5M $589.5M $727.5M
Operating Income (Adjusted) $558.9M $664.3M $561.5M $589.5M $727.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.5B $2.4B $2.4B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.8B $1.8B $1.7B $1.7B
Gross Profit $692.9M $751.3M $629.6M $740.4M $805.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $233.7M $248.3M $242.1M $312.5M $264.3M
Other Inc / (Exp) -$3.2M $8M $64.7M $255K -$11.9M
Operating Expenses $217M $238.3M $232.8M $302.7M $253.9M
Operating Income $475.9M $513M $396.8M $437.7M $551.9M
 
Net Interest Expenses $22.8M $20.6M $57.8M $75.4M $82.2M
EBT. Incl. Unusual Items $452.2M $487.1M $407.3M $362M $415.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.9M $29.4M $27M $93.5M $72.9M
Net Income to Company $432.4M $457.5M $380.8M $268.2M $348.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $433.3M $457.6M $380.3M $268.5M $342.8M
 
Basic EPS (Cont. Ops) $2.19 $2.47 $2.15 $1.63 $2.28
Diluted EPS (Cont. Ops) $2.18 $2.46 $2.14 $1.63 $2.28
Weighted Average Basic Share $594.2M $556.8M $532.3M $497.7M $451.9M
Weighted Average Diluted Share $595.7M $558.3M $533.1M $498.1M $452.1M
 
EBITDA $569.4M $616.6M $493.1M $541.5M $660.2M
EBIT $475.9M $513M $396.8M $437.7M $551.9M
 
Revenue (Reported) $2.1B $2.5B $2.4B $2.4B $2.5B
Operating Income (Reported) $475.9M $513M $396.8M $437.7M $551.9M
Operating Income (Adjusted) $475.9M $513M $396.8M $437.7M $551.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $505.3M $179.2M $150.4M $89.6M $98.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $196.5M $330M $248.8M $412.5M $542.4M
Inventory $728M $774.4M $1.2B $1.1B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $110.1M $163.7M $101.8M $96M $107M
Total Current Assets $1.5B $1.4B $1.7B $1.7B $1.9B
 
Property Plant And Equipment $956.2M $1.1B $1.2B $1.3B $1.3B
Long-Term Investments $1.4M $390K $118K $12.9M $22.3M
Goodwill $206.6M $283.8M $271.7M $271.7M $271.7M
Other Intangibles $289.9M $306.6M $230M $261.4M $253.3M
Other Long-Term Assets $6M $3.8M $2.5M $14.3M $40.8M
Total Assets $3.1B $3.2B $3.5B $3.5B $3.7B
 
Accounts Payable $317.5M $422.5M $451.8M $389.7M $459.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $150M $300M $300M
Current Portion Of Capital Lease Obligations $15.9M $15.3M $13.8M $14.2M $17.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $359.6M $463.6M $641.7M $724.1M $837.5M
 
Long-Term Debt $1.1B $693.8M $860.2M $768.9M $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.2B $1.6B $1.6B $2.3B
 
Common Stock $183.9M $191.7M $202.3M $271.2M $268.6M
Other Common Equity Adj -$9M $64.8M $9.8M $13.7M -$27K
Common Equity $1.6B $1.9B $1.9B $2B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.9B $1.9B $2B $1.5B
 
Total Liabilities and Equity $3.1B $3.2B $3.5B $3.5B $3.7B
Cash and Short Terms $505.3M $179.2M $150.4M $89.6M $98.8M
Total Debt $1.1B $709.1M $1B $1.1B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $389.3M $69.2M $102.5M $78.5M $112.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $374.7M $431.5M $449.4M $612.9M $723.9M
Inventory $725.4M $1.1B $1.1B $1.1B $1.2B
Prepaid Expenses $118.3M $116.7M -- -- --
Other Current Assets -- -- $117.4M $91.4M --
Total Current Assets $1.6B $1.7B $1.8B $1.9B $2.2B
 
Property Plant And Equipment $966.6M $1.1B $1.3B $1.3B $1.3B
Long-Term Investments $977K $188K $10.8M $27.7M $23.9M
Goodwill $206.6M $269.9M $271.7M $271.7M --
Other Intangibles $278M $296.5M $223.1M $255M --
Other Long-Term Assets $4.7M $2.3M $12.1M $28.5M --
Total Assets $3.1B $3.4B $3.6B $3.7B $4.1B
 
Accounts Payable $461.7M $490.5M $400.5M $479.8M $566.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $150M -- $300M --
Current Portion Of Capital Lease Obligations $14.7M $13.4M $15.2M $16.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $489.4M $670.5M $722.8M $823.9M $1.1B
 
Long-Term Debt $661.1M $849.5M $805.4M $1.3B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.6B $1.6B $2.2B $2.6B
 
Common Stock $186.5M $186.2M $222.8M $272.2M $287.1M
Other Common Equity Adj $44.5M $28.1M $28.8M $928K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $1.9B $2B $1.6B $1.5B
 
Total Liabilities and Equity $3.1B $3.4B $3.6B $3.7B $4.1B
Cash and Short Terms $389.3M $69.2M $102.5M $78.5M $112.6M
Total Debt $675.8M $1B $1.1B $1.6B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$225.3M $607.2M $541.5M $533.6M $400.9M
Depreciation & Amoritzation $143.5M $124.2M $136.2M $128.4M $138.5M
Stock-Based Compensation $2.1M $37.7M $32.4M $27M $64.5M
Change in Accounts Receivable $125.2M -$135.1M $77.9M -$161.9M -$134.4M
Change in Inventories $320.4M -$33.7M -$448.8M $143.2M -$20.8M
Cash From Operations $415M $617.5M $413.5M $546.6M $501.4M
 
Capital Expenditures $58.3M $130.2M $244.6M $208M $150.4M
Cash Acquisitions -- $164M -- -- --
Cash From Investing -$57.5M -$187.8M -$182.4M -$154.9M -$112.1M
 
Dividends Paid (Ex Special Dividend) $30.6M $90.5M $123.8M $131.8M $133.5M
Special Dividend Paid
Long-Term Debt Issued $400M -- $330M $300M $800M
Long-Term Debt Repaid -$260.4M -$421.5M -$16.6M -$269.9M -$250.2M
Repurchase of Common Stock $25.8M $249.4M $457.4M $386.7M $783.3M
Other Financing Activities -$2.6M -$2.8M -$5.5M -$19.5M -$19.2M
Cash From Financing $83.5M -$754.8M -$258.3M -$452.8M -$379.4M
 
Beginning Cash (CF) $505.3M $179.2M $150.4M $89.6M $98.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $441.1M -$326M -$28.8M -$60.8M $9.2M
Ending Cash (CF) $946.5M -$147.7M $119.9M $29.1M $107.2M
 
Levered Free Cash Flow $356.7M $487.3M $168.9M $338.6M $351M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $185.7M $154M $127.7M $130.9M $121.4M
Depreciation & Amoritzation $30.5M $34.5M $32.3M $33M $36.5M
Stock-Based Compensation $12.5M $8.4M $6.8M $8.3M $17.8M
Change in Accounts Receivable -$31.7M $23.9M $74.8M -$12.4M -$16.9M
Change in Inventories -$7.9M -$141.1M $89.8M $10.2M -$33.7M
Cash From Operations $239.5M $66.6M $306.4M $177.5M $227.3M
 
Capital Expenditures $49.6M $79.4M $42.6M $29.4M $24.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.4M -$45.5M -$40.6M -$29.1M -$23.7M
 
Dividends Paid (Ex Special Dividend) $30.1M $30.8M $32.8M $32.7M $33.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $105M $85M $260M --
Long-Term Debt Repaid -$3.5M -$4M -$208.3M -$3.9M --
Repurchase of Common Stock $118.5M $96.2M $80.4M $378.1M $30.6M
Other Financing Activities -- -- -$283K -$9.4M --
Cash From Financing -$150.4M -$25.1M -$231.4M -$160.3M -$176.4M
 
Beginning Cash (CF) $389.3M $69.2M $102.5M $78.5M $112.6M
Foreign Exchange Rate Adjustment -$323.6K -$1.6M -$284.4K $191.2K -$142.8K
Additions / Reductions $78.3M -$5.6M $34.1M -$11.7M $27.1M
Ending Cash (CF) $467.3M $62.1M $136.3M $66.9M $139.6M
 
Levered Free Cash Flow $190M -$12.9M $263.8M $148.1M $202.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $503.9M $632.5M $467.6M $420.9M $473.5M
Depreciation & Amoritzation $128.3M $134.5M $128.4M $136.2M $142.3M
Stock-Based Compensation $32.2M $32.6M $31.2M $55.5M $48.4M
Change in Accounts Receivable -$164.1M -$66M -$23.7M -$163.2M -$111.8M
Change in Inventories $201.8M -$357.7M -$20.9M $41.4M -$148.3M
Cash From Operations $763.4M $378.6M $494.8M $526.5M $475.8M
 
Capital Expenditures $105.1M $202M $251.9M $145.4M $121.2M
Cash Acquisitions -- $163.1M -- -- --
Cash From Investing $1.1M -$330.6M -$171.8M -$145M -$83.2M
 
Dividends Paid (Ex Special Dividend) $60.7M $122.8M $130.8M $133.3M $132.8M
Special Dividend Paid
Long-Term Debt Issued -- $320M -- $494M --
Long-Term Debt Repaid -$416.7M -$22.1M -$228.8M -$55.2M --
Repurchase of Common Stock $122.7M $543.2M $255.2M $739M $419.8M
Other Financing Activities -- -$5.3M -$17.1M -$21.4M --
Cash From Financing -$606.9M -$366M -$294.6M -$405.7M -$358.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $158.2M -$320.3M $28.8M -$23.9M $34.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $658.3M $176.6M $242.9M $381.1M $354.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $432.4M $457.5M $380.8M $268.2M $348.1M
Depreciation & Amoritzation $93.1M $103.4M $95.5M $103.4M $109.7M
Stock-Based Compensation $29.1M $24.1M $22.9M $51.4M $36.5M
Change in Accounts Receivable -$179.3M -$109.3M -$199.7M -$200.9M -$180.1M
Change in Inventories -$9.4M -$333.8M $93.3M -$9.2M -$136.6M
Cash From Operations $464.1M $223.2M $310.1M $289M $274.1M
 
Capital Expenditures $91.6M $163.3M $172.4M $109.7M $83.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $14.5M -$129.4M -$119.3M -$109.3M -$82.3M
 
Dividends Paid (Ex Special Dividend) $60.9M $93M $100.2M $101.5M $103.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $320M $300M $494M $561.3M
Long-Term Debt Repaid -$412.5M -$13.1M -$225.4M -$10.7M -$304.4M
Repurchase of Common Stock $120.3M $415.4M $207.8M $560.9M $212.5M
Other Financing Activities -$1.6M -$4.1M -$15.7M -$17.6M -$36.1M
Cash From Financing -$598.8M -$202.6M -$238.2M -$190.7M -$178.3M
 
Beginning Cash (CF) $1.2B $264.5M $245M $260M $274.1M
Foreign Exchange Rate Adjustment -$700.9K -$2.2M -$25K -$76.3K $477.3K
Additions / Reductions -$120.8M -$110.9M -$47.5M -$11.1M $14M
Ending Cash (CF) $1.1B $151.5M $197.5M $248.8M $288.7M
 
Levered Free Cash Flow $372.5M $59.9M $137.7M $179.2M $191M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock