Financhill
Sell
32

EVH Quote, Financials, Valuation and Earnings

Last price:
$4.14
Seasonality move :
-2.43%
Day range:
$4.06 - $4.17
52-week range:
$3.50 - $12.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.23x
P/B ratio:
0.55x
Volume:
863.2K
Avg. volume:
4.3M
1-year change:
-63.35%
Market cap:
$460.9M
Revenue:
$2.6B
EPS (TTM):
-$1.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $924.6M $908M $1.4B $2B $2.6B
Revenue Growth (YoY) 9.25% -1.8% 48.91% 45.26% 30.09%
 
Cost of Revenues $757.4M $717.6M $1.1B $1.6B $2.3B
Gross Profit $167.2M $190.4M $246.4M $337.1M $247.9M
Gross Profit Margin 18.09% 20.97% 18.22% 17.16% 9.7%
 
R&D Expenses $15.1M $15.5M -- -- --
Selling, General & Admin $210.4M $219.5M $269.3M $358.1M $263.1M
Other Inc / (Exp) -$261.7M $24.3M -$28M -$132.4M -$29.8M
Operating Expenses $198M $207.8M $241.3M $306.3M $245.6M
Operating Income -$30.8M -$17.4M $5.1M $30.8M $2.3M
 
Net Interest Expenses $28.3M $25.4M $15.6M $54.2M $24.7M
EBT. Incl. Unusual Items -$330.5M -$29.8M -$62.1M -$202.4M -$63M
Earnings of Discontinued Ops. -$6.1M -$7.3M -$463K -- --
Income Tax Expense -$2.4M $483K -$43.4M -$89.4M -$1.4M
Net Income to Company -$334.2M -$37.6M -$19.2M -$113M -$61.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$328.2M -$30.3M -$18.7M -$113M -$61.6M
 
Basic EPS (Cont. Ops) -$3.94 -$0.36 -$0.20 -$1.28 -$0.81
Diluted EPS (Cont. Ops) -$3.94 -$0.36 -$0.20 -$1.28 -$0.81
Weighted Average Basic Share $84.9M $86.1M $93.7M $111.3M $114.7M
Weighted Average Diluted Share $84.9M $86.1M $93.7M $111.3M $114.7M
 
EBITDA $30M $42.6M $95.3M $154.2M $125.5M
EBIT -$30.8M -$17.4M $5.1M $30.8M $2.3M
 
Revenue (Reported) $924.6M $908M $1.4B $2B $2.6B
Operating Income (Reported) -$30.8M -$17.4M $5.1M $30.8M $2.3M
Operating Income (Adjusted) -$30.8M -$17.4M $5.1M $30.8M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $222.5M $352.6M $511M $621.4M $479.5M
Revenue Growth (YoY) -7.14% 58.49% 44.93% 21.6% -22.83%
 
Cost of Revenues $178M $284.1M $419.3M $570.4M $403.7M
Gross Profit $44.5M $68.5M $91.7M $51M $75.9M
Gross Profit Margin 20% 19.42% 17.95% 8.21% 15.82%
 
R&D Expenses -- $3.8M -- -- --
Selling, General & Admin $51.3M $68.5M $96.6M $67.1M $77.6M
Other Inc / (Exp) $247K -$39.3M -$12.8M -$2.5M --
Operating Expenses $50.1M $64.6M $85.6M $63.3M $75.2M
Operating Income -$5.6M $3.8M $6.1M -$12.3M $658K
 
Net Interest Expenses $6.4M $4.8M $14.6M $6M $16.5M
EBT. Incl. Unusual Items -$12.8M -$43.4M -$30.9M -$23.8M -$20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $234K -$45.5M -$5.6M -$619K $906K
Net Income to Company -$13M $2.1M -$25.3M -$23.1M -$20.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13M $2.1M -$25.3M -$23.1M -$20.9M
 
Basic EPS (Cont. Ops) -$0.15 $0.02 -$0.30 -$0.27 -$0.24
Diluted EPS (Cont. Ops) -$0.15 $0.02 -$0.30 -$0.27 -$0.24
Weighted Average Basic Share $85.8M $95.3M $112.3M $114.9M $114.1M
Weighted Average Diluted Share $85.8M $99.3M $112.3M $114.9M $114.1M
 
EBITDA $9.3M $22.6M $40.8M $17.4M $27.5M
EBIT -$5.6M $3.8M $6.1M -$12.3M $658K
 
Revenue (Reported) $222.5M $352.6M $511M $621.4M $479.5M
Operating Income (Reported) -$5.6M $3.8M $6.1M -$12.3M $658K
Operating Income (Adjusted) -$5.6M $3.8M $6.1M -$12.3M $658K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $906.1M $1.2B $1.8B $2.5B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $728.2M $963.3M $1.5B $2.2B $1.8B
Gross Profit $178M $254.6M $326.3M $274.3M $277.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $211.2M $253.3M $359.5M $296.8M $278.9M
Other Inc / (Exp) $17.4M -$36.1M -$88.3M -$42M --
Operating Expenses $198.3M $243.2M $306.8M $263.4M $272.8M
Operating Income -$20.3M $11.4M $19.6M $10.9M $4.6M
 
Net Interest Expenses $27.3M $15.6M $48.4M $30.2M $45.2M
EBT. Incl. Unusual Items -$42.3M -$49.3M -$164.6M -$87.2M -$127.8M
Earnings of Discontinued Ops. -$1.8M -$9.2M -- -- --
Income Tax Expense $1.7M -$45M -$73.6M -$14.9M $430K
Net Income to Company -$45.8M -$13.5M -$91M -$72.2M -$128.2M
 
Minority Interest in Earnings $822K -- -- -- --
Net Income to Common Excl Extra Items -$44M -$4.3M -$91M -$72.2M -$128.2M
 
Basic EPS (Cont. Ops) -$0.57 -$0.05 -$1.03 -$0.91 -$1.57
Diluted EPS (Cont. Ops) -$0.57 -$0.05 -$1.03 -$0.91 -$1.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $47.7M $75.5M $149.4M $130.7M $111.6M
EBIT -$20.3M $11.4M $19.6M $10.9M $4.6M
 
Revenue (Reported) $906.1M $1.2B $1.8B $2.5B $2.1B
Operating Income (Reported) -$20.3M $11.4M $19.6M $10.9M $4.6M
Operating Income (Adjusted) -$20.3M $11.4M $19.6M $10.9M $4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $659.6M $969.6M $1.4B $1.9B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $538.6M $783.8M $1.1B $1.7B $1.2B
Gross Profit $121M $185.8M $264M $202.3M $231M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $11.7M -- -- --
Selling, General & Admin $152.6M $186.4M $276.7M $215.3M $231.2M
Other Inc / (Exp) $17.3M -$43.2M -$103.5M -$13M -$66.3M
Operating Expenses $142.6M $178.6M $241.1M $199.3M $225.8M
Operating Income -$21.6M $7.2M $22.9M $3M $5.2M
 
Net Interest Expenses $19M $9.1M $42M $18M $38.5M
EBT. Incl. Unusual Items -$32.4M -$51.9M -$154.3M -$39.1M -$103.8M
Earnings of Discontinued Ops. $1.4M -$463K -- -- --
Income Tax Expense $936K -$44.5M -$74.7M -$292K $1.6M
Net Income to Company -$32M -$7.8M -$79.6M -$38.8M -$105.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.3M -$7.4M -$79.6M -$38.8M -$105.4M
 
Basic EPS (Cont. Ops) -$0.40 -$0.08 -$0.91 -$0.55 -$1.30
Diluted EPS (Cont. Ops) -$0.40 -$0.08 -$0.91 -$0.55 -$1.30
Weighted Average Basic Share $255.9M $274.9M $331.3M $343.7M $345.3M
Weighted Average Diluted Share $255.9M $278.9M $331.3M $343.7M $345.3M
 
EBITDA $31.6M $56.2M $124.8M $93.2M $81.7M
EBIT -$21.6M $7.2M $22.9M $3M $5.2M
 
Revenue (Reported) $659.6M $969.6M $1.4B $1.9B $1.4B
Operating Income (Reported) -$21.6M $7.2M $22.9M $3M $5.2M
Operating Income (Adjusted) -$21.6M $7.2M $22.9M $3M $5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $333.4M $342M $202.7M $206.6M $163.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $124.4M $130.6M $254.7M $446.7M $414.7M
Inventory -- -- -- -- --
Prepaid Expenses $56.3M -- -- -- --
Other Current Assets -- $51.4M $20.7M $30.3M $28.9M
Total Current Assets $547.6M $524M $478.1M $683.7M $607.1M
 
Property Plant And Equipment $144M $131.6M $136.9M $90.2M $79.3M
Long-Term Investments $17.7M $23.3M $16.9M $21.8M $23.6M
Goodwill $349M $426.3M $722.8M $1.1B $1.1B
Other Intangibles $265M $279.8M $442.8M $752M $680.2M
Other Long-Term Assets $27M $19.8M $14.8M $20.9M $18.6M
Total Assets $1.5B $1.4B $1.8B $2.7B $2.5B
 
Accounts Payable $32M $96.1M $57.2M $48.2M $96M
Accrued Expenses $73.2M $107.2M $111.2M $149.8M $66.4M
Current Portion Of Long-Term Debt $26.6M -- -- -- $171.5M
Current Portion Of Capital Lease Obligations $7.4M $7.1M $7.1M $9.7M $26.7M
Other Current Liabilities $28M -- -- -- --
Total Current Liabilities $403.3M $445.5M $433.4M $674.2M $715.5M
 
Long-Term Debt $325.9M $273.4M $469M $813.5M $705.7M
Capital Leases -- -- -- -- --
Total Liabilities $854.8M $725.8M $957.9M $1.6B $1.5B
 
Common Stock $859K $908K $1M $1.2M $1.2M
Other Common Equity Adj -$278K -$362K -$1.2M -$1.3M -$1.8M
Common Equity $619.6M $693.6M $859.4M $1.1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $619.6M $693.6M $859.4M $1.1B $1B
 
Total Liabilities and Equity $1.5B $1.4B $1.8B $2.7B $2.5B
Cash and Short Terms $333.4M $342M $202.7M $206.6M $163.5M
Total Debt $325.9M $273.4M $469M $813.5M $705.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $269M $181.8M $207.7M $112.9M $140.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $175.2M $187.6M $394.2M $407.9M $386.6M
Inventory -- -- -- -- --
Prepaid Expenses $34M $24.3M -- -- --
Other Current Assets -- -- $36.8M $23.2M --
Total Current Assets $478.2M $393.8M $638.8M $544M $570.1M
 
Property Plant And Equipment $131.7M $145.3M $97.3M $83.2M $84.9M
Long-Term Investments $22.6M $19.1M $21.6M $23.3M $11.6M
Goodwill $349M $722.8M $1.1B $1.1B --
Other Intangibles $245.1M $451.4M $777.7M $696.8M --
Other Long-Term Assets $12.8M $13M $20M $18.8M --
Total Assets $1.3B $1.8B $2.7B $2.5B $2.5B
 
Accounts Payable $37.8M $61.9M $51.8M $50.1M $72.2M
Accrued Expenses $55.8M $132.2M $194M $120.5M --
Current Portion Of Long-Term Debt $26.7M -- $991K -- --
Current Portion Of Capital Lease Obligations $6.7M $7.1M $13M $6.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $367.2M $382M $615.3M $523.7M $429.9M
 
Long-Term Debt $268.3M $470.3M $815.2M $816.2M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $646M $903M $1.6B $1.5B $1.6B
 
Common Stock $874K $1M $1.1M $1.2M $1.2M
Other Common Equity Adj -$363K -$1M -$1.3M -$1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $607.5M $856.1M $1.1B $1B $842.2M
 
Total Liabilities and Equity $1.3B $1.8B $2.7B $2.5B $2.5B
Cash and Short Terms $269M $181.8M $207.7M $112.9M $140.3M
Total Debt $268.3M $470.3M $815.2M $816.2M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$334.2M -$37.6M -$19.2M -$113M -$61.6M
Depreciation & Amoritzation $61.5M $60M $67.2M $123.4M $118.4M
Stock-Based Compensation $14.6M $16.7M $34M $40.5M $39.7M
Change in Accounts Receivable -$47M -$5.8M -$103M -$164.7M $32.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$16.2M $38.7M -$11.6M $142.6M $18.8M
 
Capital Expenditures $31.8M $25M $47.5M $28.7M $24.9M
Cash Acquisitions $300K $49M $248.1M $388.2M $30.7M
Cash From Investing $261.1M -$15.8M -$259.1M -$415.5M -$62.9M
 
Dividends Paid (Ex Special Dividend) $20M $1.3M $14.9M $18.8M $20.1M
Special Dividend Paid
Long-Term Debt Issued $30.1M -- $219.7M $647.5M $58.6M
Long-Term Debt Repaid -$16.6M -$98.8M -- -$464.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.9M -$3.9M -$77.8M -$63.7M -$42.5M
Cash From Financing -$11.9M -$29.5M $131.5M $281.3M -$565K
 
Beginning Cash (CF) $333.4M $342M $202.7M $206.6M $163.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $233.1M -$6.6M -$139.8M $8.3M -$45M
Ending Cash (CF) $566.5M $335.3M $62.3M $214.8M $118.3M
 
Levered Free Cash Flow -$48M $13.8M -$59.1M $113.8M -$6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13M $2.1M -$25.3M -$23.1M -$20.9M
Depreciation & Amoritzation $14.9M $17.2M $32.4M $29.7M $23.6M
Stock-Based Compensation $4.4M $7M $10.2M $14.4M $14.7M
Change in Accounts Receivable $67.2M -$47.8M -$49M -$34.2M -$48.6M
Change in Inventories -- -- -- -- --
Cash From Operations $44.5M -$3.5M $60.5M $18.7M $15.8M
 
Capital Expenditures $6.2M $9.9M $6.8M $6.3M $9M
Cash Acquisitions $417K $236M -- $11M -$2K
Cash From Investing -$1.8M -$255M -$6.1M -$19.7M -$8.8M
 
Dividends Paid (Ex Special Dividend) -- -- $5.1M $5.1M $1.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $219.7M -- -- --
Long-Term Debt Repaid -- -- -$10M -- --
Repurchase of Common Stock -- -- -- -- $40M
Other Financing Activities -$1.5M -$49.6M -$26.8M -$6.2M --
Cash From Financing $641K $173.1M -$37.4M -$9M -$41.8M
 
Beginning Cash (CF) $269M $181.8M $207.7M $112.9M $140.3M
Foreign Exchange Rate Adjustment $1K -$237K -$110K -$31K -$201K
Additions / Reductions $43.3M -$85.6M $16.9M -$10.1M -$35M
Ending Cash (CF) $312.4M $96M $224.5M $102.8M $105.2M
 
Levered Free Cash Flow $38.3M -$13.3M $53.7M $12.4M $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.8M -$13.5M -$91M -$72.2M -$128.2M
Depreciation & Amoritzation $60M $62.3M $113.6M $118.7M $100.1M
Stock-Based Compensation $16M $24.3M $44.5M $56.5M $31.2M
Change in Accounts Receivable -$84.2M $12.3M -$180.4M -$13.7M $582K
Change in Inventories -- -- -- -- --
Cash From Operations -$40.8M $19.4M $88.9M $134.4M -$36.2M
 
Capital Expenditures $23.6M $34.9M $33.4M $24.8M $32.5M
Cash Acquisitions $2.2M $292.1M $391.3M $16.9M $69.8M
Cash From Investing $36.4M -$309M -$413.9M -$49.1M -$102.3M
 
Dividends Paid (Ex Special Dividend) $21.3M $14.9M $13.6M $20.4M $15.9M
Special Dividend Paid
Long-Term Debt Issued -- $219.7M $256.1M -- --
Long-Term Debt Repaid -$98.6M -$429K -$47.5M -$417.2M --
Repurchase of Common Stock -- -- -- -- $40M
Other Financing Activities -$6.6M -$67.3M -$18.4M -$142.4M --
Cash From Financing -$114.4M $203.3M $354.8M -$181.9M $154.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$118.8M -$86.9M $29.7M -$96.6M $15.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$64.4M -$15.5M $55.5M $109.6M -$68.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32M -$7.8M -$79.6M -$38.8M -$105.4M
Depreciation & Amoritzation $45.1M $47.4M $93.8M $89.1M $70.8M
Stock-Based Compensation $11.8M $19.4M $29.9M $45.9M $37.3M
Change in Accounts Receivable -$52.9M -$34.8M -$112.2M $38.8M $7.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$27.9M -$47.2M $53.2M $45M -$10M
 
Capital Expenditures $17.7M $27.6M $22.7M $18.7M $26.3M
Cash Acquisitions $1.9M $245M $388.2M $16.9M $56M
Cash From Investing $38.6M -$254.7M -$409.5M -$43M -$82.4M
 
Dividends Paid (Ex Special Dividend) $1.3M $14.9M $13.6M $15.3M $11.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $219.7M $256.1M -- $221M
Long-Term Debt Repaid -$98.4M -- -$47.5M -$529K -$62.5M
Repurchase of Common Stock -- -- -- -- $40M
Other Financing Activities -$2.3M -$65.7M -$6.4M -$85.2M -$50.4M
Cash From Financing -$90.4M $142.4M $365.7M -$97.5M $57.1M
 
Beginning Cash (CF) $783.5M $699.1M $577.2M $451M $578.5M
Foreign Exchange Rate Adjustment -$53K -$612K -$61K -$93K -$261K
Additions / Reductions -$79.8M -$160.1M $9.3M -$95.6M -$35.5M
Ending Cash (CF) $703.7M $538.3M $586.5M $355.3M $542.7M
 
Levered Free Cash Flow -$45.6M -$74.9M $30.5M $26.3M -$36.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock