Financhill
Buy
64

OMCL Quote, Financials, Valuation and Earnings

Last price:
$45.80
Seasonality move :
-2.58%
Day range:
$44.99 - $45.86
52-week range:
$22.66 - $47.69
Dividend yield:
0%
P/E ratio:
106.87x
P/S ratio:
1.80x
P/B ratio:
1.68x
Volume:
507.1K
Avg. volume:
581.8K
1-year change:
2.4%
Market cap:
$2B
Revenue:
$1.1B
EPS (TTM):
$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $892.2M $1.1B $1.3B $1.1B $1.1B
Revenue Growth (YoY) -0.54% 26.88% 14.48% -11.49% -3.04%
 
Cost of Revenues $476.4M $577M $698.9M $647.2M $636.7M
Gross Profit $415.9M $555M $597M $499.9M $475.5M
Gross Profit Margin 46.61% 49.03% 46.07% 43.58% 42.75%
 
R&D Expenses $66.4M $75.6M $101.4M $93.3M $90M
Selling, General & Admin $307.6M $389.4M $486.3M $434.6M $380.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $370.4M $452.8M $576.5M $519.3M $470M
Operating Income $45.5M $102.2M $20.5M -$19.3M $5.5M
 
Net Interest Expenses $2.1M $22.4M $4.5M $4.5M $4.5M
EBT. Incl. Unusual Items $29.3M $66M -$2.5M -$20.1M $25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.8M -$11.8M -$8.1M $263K $13.1M
Net Income to Company $32.2M $77.8M $5.6M -$20.4M $12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.2M $77.8M $5.6M -$20.4M $12.5M
 
Basic EPS (Cont. Ops) $0.76 $1.79 $0.13 -$0.45 $0.27
Diluted EPS (Cont. Ops) $0.74 $1.62 $0.12 -$0.45 $0.27
Weighted Average Basic Share $42.6M $43.5M $44.4M $45.2M $46M
Weighted Average Diluted Share $43.7M $47.9M $45.9M $45.2M $46.3M
 
EBITDA $117.1M $187.2M $119.6M $76.2M $95.2M
EBIT $45.5M $102.2M $20.5M -$19.3M $5.5M
 
Revenue (Reported) $892.2M $1.1B $1.3B $1.1B $1.1B
Operating Income (Reported) $45.5M $102.2M $20.5M -$19.3M $5.5M
Operating Income (Adjusted) $45.5M $102.2M $20.5M -$19.3M $5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $296.4M $348.1M $298.7M $282.4M $310.6M
Revenue Growth (YoY) 38.7% 17.43% -14.19% -5.44% 9.99%
 
Cost of Revenues $149.6M $188.5M $167M $159.5M $176.1M
Gross Profit $146.8M $159.5M $131.7M $122.9M $134.5M
Gross Profit Margin 49.52% 45.84% 44.09% 43.52% 43.3%
 
R&D Expenses $19.5M $24.9M $24.3M $21.2M $24M
Selling, General & Admin $97.9M $115.5M $104M $94.5M $102.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $117.4M $139.3M $128.6M $115.7M $126.3M
Operating Income $29.4M $20.3M $3.1M $7.2M $8.2M
 
Net Interest Expenses $5.6M $1.1M $1.1M $1.1M $290K
EBT. Incl. Unusual Items $23.3M $17.3M $7.4M $11.6M $9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6M $543K $1.8M $3M $4.2M
Net Income to Company $29.3M $16.8M $5.6M $8.6M $5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.3M $16.8M $5.6M $8.6M $5.5M
 
Basic EPS (Cont. Ops) $0.67 $0.38 $0.12 $0.19 $0.12
Diluted EPS (Cont. Ops) $0.61 $0.37 $0.12 $0.19 $0.12
Weighted Average Basic Share $43.6M $44.4M $45.3M $46.2M $45.5M
Weighted Average Diluted Share $48.3M $45.8M $45.6M $46.4M $45.9M
 
EBITDA $50.5M $45M $26.7M $28.7M $29.6M
EBIT $29.4M $20.3M $3.1M $7.2M $8.2M
 
Revenue (Reported) $296.4M $348.1M $298.7M $282.4M $310.6M
Operating Income (Reported) $29.4M $20.3M $3.1M $7.2M $8.2M
Operating Income (Adjusted) $29.4M $20.3M $3.1M $7.2M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.3B $1.2B $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $540.8M $692.2M $665.2M $623.2M $661.7M
Gross Profit $529.4M $617.1M $520.7M $441M $516M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $69.1M $96.6M $96.5M $87.5M $92M
Selling, General & Admin $361.6M $470.4M $464.3M $378.9M $405.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $429.3M $560.1M $539.8M $462.5M $497.5M
Operating Income $100.2M $57M -$19.1M -$21.6M $18.5M
 
Net Interest Expenses $17.5M $9.1M $4.5M $4.5M $2.1M
EBT. Incl. Unusual Items $73.1M $39.9M -$37.1M -$16.5M $34.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.2M -$8.2M -$2.7M $1.2M $14.3M
Net Income to Company $80.2M $48M -$34.4M -$17.7M $19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $80.2M $48M -$34.4M -$17.7M $19.9M
 
Basic EPS (Cont. Ops) $1.86 $1.09 -$0.77 -$0.39 $0.43
Diluted EPS (Cont. Ops) $1.72 $1.01 -$0.77 -$0.39 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $182.1M $154.6M $77.3M $141.5M $105.6M
EBIT $100.2M $57M -$19.1M -$21.6M $18.5M
 
Revenue (Reported) $1.1B $1.3B $1.2B $1.1B $1.2B
Operating Income (Reported) $100.2M $57M -$19.1M -$21.6M $18.5M
Operating Income (Adjusted) $100.2M $57M -$19.1M -$21.6M $18.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $821M $998.3M $888.3M $805.4M $870.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $415.2M $530.4M $496.7M $472.8M $497.7M
Gross Profit $405.7M $467.8M $391.5M $332.6M $373.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.7M $74.7M $69.8M $64.1M $66.1M
Selling, General & Admin $273.7M $354.6M $332.6M $276.9M $302.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $325.8M $426.5M $389.8M $340.9M $368.4M
Operating Income $79.9M $41.4M $1.8M -$8.3M $4.7M
 
Net Interest Expenses $16.7M $3.4M $3.4M $3.4M $986K
EBT. Incl. Unusual Items $59.2M $33.1M -$1.6M $2M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M -$995K $4.4M $5.3M $6.5M
Net Income to Company $63.9M $34.1M -$6M -$3.3M $4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.9M $34.1M -$6M -$3.3M $4.1M
 
Basic EPS (Cont. Ops) $1.47 $0.77 -$0.14 -$0.07 $0.09
Diluted EPS (Cont. Ops) $1.34 $0.73 -$0.14 -$0.08 $0.09
Weighted Average Basic Share $129.9M $132.9M $135.3M $137.8M $138.9M
Weighted Average Diluted Share $141.8M $140M $136M $138.2M $139.5M
 
EBITDA $141.8M $115.9M $73.6M $59.3M $69.6M
EBIT $79.9M $41.4M $1.8M -$8.3M $4.7M
 
Revenue (Reported) $821M $998.3M $888.3M $805.4M $870.9M
Operating Income (Reported) $79.9M $41.4M $1.8M -$8.3M $4.7M
Operating Income (Adjusted) $79.9M $41.4M $1.8M -$8.3M $4.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $485.9M $355.6M $352.8M $501M $398.6M
Short Term Investments $10.2M $10.7M $11.5M $11.9M $12.5M
Accounts Receivable, Net $190.1M $240.9M $299.5M $252M $256.4M
Inventory $96.3M $119.9M $147.5M $110.1M $88.7M
Prepaid Expenses $16M $29.2M $28.8M $34.2M $27.3M
Other Current Assets $2.5M $10.6M $7.5M $7.7M $13.6M
Total Current Assets $829.4M $780.7M $881.8M $927.6M $815.5M
 
Property Plant And Equipment $114.2M $119.7M $132M $133.6M $138.3M
Long-Term Investments $39.4M $36.5M $47.7M $54.8M $60.6M
Goodwill $499.3M $738.9M $734.3M $735.8M $734.7M
Other Intangibles $262.2M $374.6M $323.7M $277.8M $246.7M
Other Long-Term Assets $3.8M $9.3M $7.5M $8.2M $10.1M
Total Assets $1.8B $2.1B $2.2B $2.2B $2.1B
 
Accounts Payable $40.3M $71.5M $63.4M $45M $51.8M
Accrued Expenses $39.4M $76.5M $84M $82.4M $85.1M
Current Portion Of Long-Term Debt -- $488.2M -- -- $174.3M
Current Portion Of Capital Lease Obligations $12.2M $12.9M $10.8M $10.5M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $276.4M $876.2M $428.4M $367.8M $595.7M
 
Long-Term Debt $516.1M $39.9M $606M $603.6M $197.5M
Capital Leases -- -- -- -- --
Total Liabilities $857M $995.8M $1.1B $1B $877.6M
 
Common Stock $53K $54K $55K $56K $57K
Other Common Equity Adj -- -- -$17.1M -$13.4M -$17.2M
Common Equity $967.5M $1.1B $1.1B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $967.5M $1.1B $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $1.8B $2.1B $2.2B $2.2B $2.1B
Cash and Short Terms $485.9M $355.6M $352.8M $501M $398.6M
Total Debt $516.1M $528.1M $606M $603.6M $371.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $481.5M $283.9M $462.7M $592.9M $225.5M
Short Term Investments $10.5M $12.6M $11.6M $11.7M --
Accounts Receivable, Net $233.7M $354.1M $272.6M $251.8M $245.7M
Inventory $104.3M $147.1M $116.1M $95.1M $107.4M
Prepaid Expenses $24.8M $26.7M $28.1M $31.1M $34.4M
Other Current Assets $8M $7M $7.5M $19.1M --
Total Current Assets $888.7M $849.1M $913.8M $1B $643.2M
 
Property Plant And Equipment $113.9M $132.5M $132.3M $137.1M $145.7M
Long-Term Investments $33.6M $47.6M $54.8M $59.7M $57.7M
Goodwill $616.4M $731.3M $734.3M $737.2M --
Other Intangibles $317.5M $336.2M $288.7M $253.5M --
Other Long-Term Assets $4M $9M $6.5M $9.9M --
Total Assets $2.1B $2.2B $2.2B $2.3B $1.9B
 
Accounts Payable $74.7M $73.5M $49.9M $47.8M $62.5M
Accrued Expenses $60.8M $79M $84.1M $90M --
Current Portion Of Long-Term Debt -- -- -- $572M --
Current Portion Of Capital Lease Obligations $13M $10.7M $10.6M $10.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $338.7M $376.7M $369.4M $961.5M $456.6M
 
Long-Term Debt $523.3M $607.7M $601.7M $31.5M $194.9M
Capital Leases -- -- -- -- --
Total Liabilities $940.1M $1B $1B $1.1B $727.7M
 
Common Stock $54K $55K $56K $57K $58K
Other Common Equity Adj -- -- -- -$10.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1.2B $1.2B $1.2B
 
Total Liabilities and Equity $2.1B $2.2B $2.2B $2.3B $1.9B
Cash and Short Terms $481.5M $283.9M $462.7M $592.9M $225.5M
Total Debt $523.3M $607.7M $601.7M $603.5M $194.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32.2M $77.8M $5.6M -$20.4M $12.5M
Depreciation & Amoritzation $71.6M $84.9M $99.2M $95.6M $89.8M
Stock-Based Compensation $44.7M $53.2M $68.2M $55.3M $39.3M
Change in Accounts Receivable $34M -$37.6M -$75.7M $38.7M -$15.4M
Change in Inventories $12.4M -$25.7M -$30.1M $38M $15.6M
Cash From Operations $185.9M $231.8M $77.8M $181.1M $187.7M
 
Capital Expenditures $54.9M $58.3M $60.7M $55M $52.8M
Cash Acquisitions $225M $354.2M $3.4M -- --
Cash From Investing -$279.9M -$412.5M -$58.7M -$55M -$52.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $709.7M -- -- -- $166.3M
Long-Term Debt Repaid -$200M -- -- -- -$391.7M
Repurchase of Common Stock $53M -- $52.2M -- --
Other Financing Activities -$105.9M -$20M -$8.9M $204K -$48.7M
Cash From Financing $456.3M $47.4M -$21M $23.4M -$235.6M
 
Beginning Cash (CF) $485.9M $355.6M $352.8M $501M $398.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $362.7M -$134.3M -$2.8M $148.1M -$102.4M
Ending Cash (CF) $849.1M $220.3M $349.1M $647.8M $294.5M
 
Levered Free Cash Flow $131M $173.5M $17M $126.1M $134.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.3M $16.8M $5.6M $8.6M $5.5M
Depreciation & Amoritzation $21.1M $24.7M $23.6M $21.6M $21.4M
Stock-Based Compensation $13.7M $17.3M $15M $11.6M $11.2M
Change in Accounts Receivable -$19.6M -$50.3M -$6.5M -$9.1M -$14.5M
Change in Inventories -$3.6M $356K $13.9M -$1.1M -$1.8M
Cash From Operations $43M $21.2M $57M $22.8M $28.3M
 
Capital Expenditures $15.6M $15.9M $14.2M $13.3M $14.3M
Cash Acquisitions $178.1M -- -- -- --
Cash From Investing -$193.6M -$15.9M -$14.2M -$13.3M -$14.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $61.9M
Other Financing Activities -$3.3M -$9.4M -$5M -$1.4M --
Cash From Financing $18.3M $9.1M $2.8M $3.6M -$220M
 
Beginning Cash (CF) $481.5M $283.9M $462.7M $592.9M $225.5M
Foreign Exchange Rate Adjustment -$418K $698K -$612K $1.7M -$50K
Additions / Reductions -$132.8M $15.1M $45M $14.7M -$206M
Ending Cash (CF) $348.4M $299.7M $507.1M $609.3M $19.4M
 
Levered Free Cash Flow $27.4M $5.3M $42.8M $9.4M $14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $80.2M $48M -$34.4M -$17.7M $19.9M
Depreciation & Amoritzation $81.9M $97.6M $96.5M $91.3M $87.1M
Stock-Based Compensation $50.1M $65.4M $60.6M $42.5M $41.6M
Change in Accounts Receivable -$29.3M -$135M $76.7M $14.2M $836K
Change in Inventories -$2.3M -$47.8M $33.8M $16.4M -$12.1M
Cash From Operations $248.6M $55.3M $224.8M $169.8M $153.3M
 
Capital Expenditures $53.7M $59.8M $59.9M $51.6M $59.5M
Cash Acquisitions $403.1M $179.5M -- -- --
Cash From Investing -$456.8M -$233.8M -$59.9M -$51.6M -$59.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $52.2M -- -- $77.6M
Other Financing Activities -$13.9M -$18.6M -$9.8M -$1.3M --
Cash From Financing $61.1M -$17.8M $13.9M $12M -$461.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$147M -$198.3M $178.8M $130.2M -$367.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $194.9M -$4.6M $165M $118.2M $93.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $63.9M $34.1M -$6M -$3.3M $4.1M
Depreciation & Amoritzation $61.9M $74.6M $71.8M $67.5M $64.9M
Stock-Based Compensation $38.5M $50.7M $43.1M $30.3M $32.5M
Change in Accounts Receivable -$36.9M -$134.2M $18.2M -$6.3M $10M
Change in Inventories -$10.1M -$32.3M $31.7M $10M -$17.7M
Cash From Operations $172.2M -$4.4M $142.7M $131.4M $96.9M
 
Capital Expenditures $42M $43.5M $42.6M $39.2M $45.9M
Cash Acquisitions $178.1M $3.4M -- -- --
Cash From Investing -$220.1M -$41.4M -$42.6M -$39.2M -$45.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $52.2M -- -- $77.6M
Other Financing Activities -$13.2M -$11.8M -$12.7M -$14.3M -$45K
Cash From Financing $40.7M -$24.5M $10.3M -$1.1M -$227.4M
 
Beginning Cash (CF) $1.6B $841.1M $1.2B $1.7B $1.1B
Foreign Exchange Rate Adjustment -$492K -$1.4M -$464K $879K $3.3M
Additions / Reductions -$7.7M -$71.7M $109.9M $91.9M -$173.2M
Ending Cash (CF) $1.6B $767.9M $1.3B $1.8B $901.4M
 
Levered Free Cash Flow $130.1M -$47.9M $100M $92.2M $51M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock