Financhill
Sell
37

OMCL Quote, Financials, Valuation and Earnings

Last price:
$25.79
Seasonality move :
14.57%
Day range:
$25.44 - $26.25
52-week range:
$22.66 - $55.75
Dividend yield:
0%
P/E ratio:
56.04x
P/S ratio:
1.06x
P/B ratio:
0.96x
Volume:
861.9K
Avg. volume:
725K
1-year change:
-14.78%
Market cap:
$1.2B
Revenue:
$1.1B
EPS (TTM):
$0.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $892.2M $1.1B $1.3B $1.1B $1.1B
Revenue Growth (YoY) -0.54% 26.88% 14.48% -11.49% -3.04%
 
Cost of Revenues $478.9M $577.4M $707M $650.3M $641.2M
Gross Profit $413.3M $554.7M $589M $496.8M $471M
Gross Profit Margin 46.32% 49% 45.45% 43.31% 42.35%
 
R&D Expenses $70.2M $75.7M $105M $97.1M $90.4M
Selling, General & Admin $307.6M $389.4M $486.3M $434.6M $380.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $377.8M $465.1M $591.3M $531.7M $470.7M
Operating Income $35.5M $89.5M -$2.3M -$34.9M $337K
 
Net Interest Expenses $6.2M $23.5M $130K -- --
EBT. Incl. Unusual Items $29.3M $66M -$2.5M -$20.1M $25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.8M -$11.8M -$8.1M $263K $13.1M
Net Income to Company $32.2M $77.8M $5.6M -$20.4M $12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.2M $77.8M $5.6M -$20.4M $12.5M
 
Basic EPS (Cont. Ops) $0.76 $1.79 $0.13 -$0.45 $0.27
Diluted EPS (Cont. Ops) $0.74 $1.62 $0.12 -$0.45 $0.27
Weighted Average Basic Share $42.6M $43.5M $44.4M $45.2M $46M
Weighted Average Diluted Share $43.7M $47.9M $45.9M $45.2M $46.3M
 
EBITDA $107.1M $174.4M $96.8M $60.7M $90.1M
EBIT $35.5M $89.5M -$2.3M -$34.9M $337K
 
Revenue (Reported) $892.2M $1.1B $1.3B $1.1B $1.1B
Operating Income (Reported) $35.5M $89.5M -$2.3M -$34.9M $337K
Operating Income (Adjusted) $35.5M $89.5M -$2.3M -$34.9M $337K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $251.8M $318.8M $290.6M $246.2M $269.7M
Revenue Growth (YoY) 9.65% 26.6% -8.85% -15.3% 9.55%
 
Cost of Revenues $129.6M $168.8M $165.6M $153.5M $158.7M
Gross Profit $122.3M $150M $125M $92.6M $110.9M
Gross Profit Margin 48.56% 47.06% 43.02% 37.63% 41.14%
 
R&D Expenses $16.1M $25M $22.9M $22.1M $20.5M
Selling, General & Admin $86.6M $119.9M $125.1M $92.4M $102M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $102.7M $145M $148M $114.5M $122.6M
Operating Income $19.6M $5.1M -$23M -$21.8M -$11.6M
 
Net Interest Expenses $6.7M $114K -- -- --
EBT. Incl. Unusual Items $12.9M $5M -$21.2M -$17.8M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$3.2M -$6.2M -$2.2M -$2.5M
Net Income to Company $14.1M $8.2M -$15M -$15.7M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1M $8.2M -$15M -$15.7M -$7M
 
Basic EPS (Cont. Ops) $0.33 $0.19 -$0.33 -$0.34 -$0.15
Diluted EPS (Cont. Ops) $0.30 $0.17 -$0.33 -$0.34 -$0.15
Weighted Average Basic Share $43M $44.2M $44.9M $45.7M $46.6M
Weighted Average Diluted Share $46.4M $47.9M $44.9M $45.7M $46.6M
 
EBITDA $40.1M $29.5M $1.3M $1.3M $10.2M
EBIT $19.6M $5.1M -$23M -$21.8M -$11.6M
 
Revenue (Reported) $251.8M $318.8M $290.6M $246.2M $269.7M
Operating Income (Reported) $19.6M $5.1M -$23M -$21.8M -$11.6M
Operating Income (Adjusted) $19.6M $5.1M -$23M -$21.8M -$11.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $914.4M $1.2B $1.3B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $488.4M $616.6M $703.8M $638.2M $646.4M
Gross Profit $426M $582.4M $564M $464.4M $489.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $67.6M $84.7M $102.8M $96.3M $88.9M
Selling, General & Admin $315.4M $422.8M $491.5M $401.9M $389.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $383M $507.4M $594.3M $498.2M $478.8M
Operating Income $43M $75M -$30.4M -$33.8M $10.6M
 
Net Interest Expenses $12M $16.9M -- -- --
EBT. Incl. Unusual Items $30.9M $58.1M -$28.6M -$16.8M $33.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.1M -$13.9M -$11M $4.3M $12.7M
Net Income to Company $35M $71.9M -$17.6M -$21M $21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35M $71.9M -$17.6M -$21M $21.2M
 
Basic EPS (Cont. Ops) $0.83 $1.65 -$0.38 -$0.46 $0.46
Diluted EPS (Cont. Ops) $0.77 $1.49 -$0.40 -$0.46 $0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $118.3M $163.9M $68.6M $60.8M $99M
EBIT $43M $75M -$30.4M -$33.8M $10.6M
 
Revenue (Reported) $914.4M $1.2B $1.3B $1.1B $1.1B
Operating Income (Reported) $43M $75M -$30.4M -$33.8M $10.6M
Operating Income (Adjusted) $43M $75M -$30.4M -$33.8M $10.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $251.8M $318.8M $290.6M $246.2M $269.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.6M $168.8M $165.6M $153.5M $158.7M
Gross Profit $122.3M $150M $125M $92.6M $110.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.1M $25M $22.9M $22.1M $20.5M
Selling, General & Admin $86.6M $119.9M $125.1M $92.4M $102M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $102.7M $145M $148M $114.5M $122.6M
Operating Income $19.6M $5.1M -$23M -$21.8M -$11.6M
 
Net Interest Expenses $6.7M $114K -- -- --
EBT. Incl. Unusual Items $12.9M $5M -$21.2M -$17.8M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$3.2M -$6.2M -$2.2M -$2.5M
Net Income to Company $14.1M $8.2M -$15M -$15.7M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1M $8.2M -$15M -$15.7M -$7M
 
Basic EPS (Cont. Ops) $0.33 $0.19 -$0.33 -$0.34 -$0.15
Diluted EPS (Cont. Ops) $0.30 $0.17 -$0.33 -$0.34 -$0.15
Weighted Average Basic Share $43M $44.2M $44.9M $45.7M $46.6M
Weighted Average Diluted Share $46.4M $47.9M $44.9M $45.7M $46.6M
 
EBITDA $40.1M $29.5M $1.3M $1.3M $10.2M
EBIT $19.6M $5.1M -$23M -$21.8M -$11.6M
 
Revenue (Reported) $251.8M $318.8M $290.6M $246.2M $269.7M
Operating Income (Reported) $19.6M $5.1M -$23M -$21.8M -$11.6M
Operating Income (Adjusted) $19.6M $5.1M -$23M -$21.8M -$11.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $485.9M $349.1M $330.4M $468M $369.2M
Short Term Investments $10.2M $10.7M $11.5M $11.9M $12.5M
Accounts Receivable, Net $190.1M $240.9M $299.5M $252M $256.4M
Inventory $96.3M $119.9M $147.5M $110.1M $88.7M
Prepaid Expenses $26.1M $29.2M $28.8M $34.2M $27.3M
Other Current Assets $2.5M $10.6M $7.5M $7.7M $13.6M
Total Current Assets $829.4M $780.7M $881.8M $927.6M $815.5M
 
Property Plant And Equipment $114.2M $119.7M $132M $133.6M $138.3M
Long-Term Investments $22.2M $18.4M $32.9M $43M $52.7M
Goodwill $499.3M $738.9M $734.3M $735.8M $734.7M
Other Intangibles $262.2M $374.6M $323.7M $277.8M $246.7M
Other Long-Term Assets $3.8M $9.3M $7.5M $8.2M $10.1M
Total Assets $1.8B $2.1B $2.2B $2.2B $2.1B
 
Accounts Payable $40.3M $71.5M $63.4M $45M $51.8M
Accrued Expenses $39.4M $76.5M $84M $82.4M $85.1M
Current Portion Of Long-Term Debt -- $488.2M -- -- $174.3M
Current Portion Of Capital Lease Obligations $12.2M $12.9M $10.8M $10.5M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $276.4M $876.2M $428.4M $367.8M $595.7M
 
Long-Term Debt $467.2M -- $566.6M $569.7M $166.4M
Capital Leases -- -- -- -- --
Total Liabilities $857M $995.8M $1.1B $1B $877.6M
 
Common Stock $53K $54K $55K $56K $57K
Other Common Equity Adj -- -- -$17.1M -$13.4M -$17.2M
Common Equity $967.5M $1.1B $1.1B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $967.5M $1.1B $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $1.8B $2.1B $2.2B $2.2B $2.1B
Cash and Short Terms $496.2M $359.7M $341.8M $479.8M $381.7M
Total Debt $467.2M $488.2M $566.6M $569.7M $340.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $548.1M $265M $340.4M $512.4M $386.8M
Short Term Investments $10.2M $11.1M $11.1M $12M --
Accounts Receivable, Net $205.7M $290.5M $322.1M $248.5M $251.6M
Inventory $96.2M $137.1M $141.2M $103.5M $91.1M
Prepaid Expenses $24.2M $29.5M $28.1M $33.3M $26.8M
Other Current Assets $2.4M $4M $9M $23.6M $83.4M
Total Current Assets $904M $775.6M $935M $989.9M $839.7M
 
Property Plant And Equipment $112.5M $120.3M $126.6M $135.6M $145.1M
Long-Term Investments $21.3M $19.1M $32.7M $43.9M $52.5M
Goodwill $499.1M $740.4M $734.9M $735.4M $736M
Other Intangibles $257.4M $363.5M $311.8M $268.7M $182.6M
Other Long-Term Assets $4M $8.8M $8.1M $8.9M $76.6M
Total Assets $1.9B $2.1B $2.3B $2.3B $2.2B
 
Accounts Payable $50.8M $71.6M $63.4M $43.1M $53.3M
Accrued Expenses $43.6M $73.8M $83.6M $85.1M $173.6M
Current Portion Of Long-Term Debt -- $564.3M -- -- $174.6M
Current Portion Of Capital Lease Obligations $12.2M $11.8M $10.9M $10.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $292.3M $951M $454M $416.4M $607.5M
 
Long-Term Debt $472.3M -- $567.3M $570.4M $166.7M
Capital Leases -- -- -- -- --
Total Liabilities $875.6M $1B $1.1B $1.1B $894.4M
 
Common Stock $53K $54K $55K $56K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.1B $1.1B $1.2B $1.3B
 
Total Liabilities and Equity $1.9B $2.1B $2.3B $2.3B $2.2B
Cash and Short Terms $558.3M $276.1M $351.5M $524.4M $386.8M
Total Debt $472.3M $564.3M $567.3M $570.4M $341.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32.2M $77.8M $5.6M -$20.4M $12.5M
Depreciation & Amoritzation $71.6M $84.9M $99.2M $95.6M $89.8M
Stock-Based Compensation $44.7M $53.2M $68.2M $55.3M $39.3M
Change in Accounts Receivable $36.8M -$41M -$60.4M $49.2M -$5M
Change in Inventories $12.4M -$25.7M -$30.1M $38M $15.6M
Cash From Operations $185.9M $231.8M $77.8M $181.1M $187.7M
 
Capital Expenditures $54.9M $58.3M $60.7M $55M $52.8M
Cash Acquisitions -$225M -$354.2M $2.1M -- --
Cash From Investing -$279.9M -$412.5M -$58.7M -$55M -$52.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $709.7M -- -- -- $166.3M
Long-Term Debt Repaid -$200M -- -- -- -$391.7M
Repurchase of Common Stock -$53M -- -$52.2M -- --
Other Financing Activities -$105.9M -$20M -$8.9M $204K -$48.7M
Cash From Financing $456.3M $47.4M -$21M $23.4M -$235.6M
 
Beginning Cash (CF) $127.2M $489.9M $355.6M $352.8M $501M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $362.3M -$133.3M -$1.8M $149.5M -$100.6M
Ending Cash (CF) $489.9M $355.6M $352.8M $501M $398.6M
 
Levered Free Cash Flow $131M $173.5M $17M $126.1M $134.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.1M $8.2M -$15M -$15.7M -$7M
Depreciation & Amoritzation $20.5M $24.4M $24.2M $23.2M $21.8M
Stock-Based Compensation $11.8M $16.2M $14M $8.6M $10.8M
Change in Accounts Receivable -$15.4M -$50M -$22.2M $3.4M $5.5M
Change in Inventories -$1M -$17.3M $6.8M $6.3M -$2.5M
Cash From Operations $57.4M -$16M $12.8M $50M $25.9M
 
Capital Expenditures $13.1M $15.3M $13.6M $12.3M $15.7M
Cash Acquisitions -- -$3.4M -- -- --
Cash From Investing -$13.1M -$18.7M -$13.6M -$12.3M -$15.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$52.2M -- -- --
Other Financing Activities -$5.2M $1.1M -$8.3M $3.9M -$4.2M
Cash From Financing $15.6M -$32.1M $3.9M $11.9M $4M
 
Beginning Cash (CF) $489.9M $355.6M $352.8M $501M $398.6M
Foreign Exchange Rate Adjustment -$386K -$411K $176K -$556K $1.6M
Additions / Reductions $59.9M -$66.8M $3M $49.5M $14.2M
Ending Cash (CF) $549.4M $288.4M $356M $550M $414.4M
 
Levered Free Cash Flow $44.3M -$31.3M -$870K $37.6M $10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35M $71.9M -$17.6M -$21M $21.2M
Depreciation & Amoritzation $75.3M $88.9M $99M $94.5M $88.4M
Stock-Based Compensation $45.8M $57.6M $66.1M $49.9M $41.5M
Change in Accounts Receivable $37.5M -$75.5M -$32.5M $74.7M -$2.9M
Change in Inventories $17.1M -$42M -$6M $37.6M $6.8M
Cash From Operations $218.1M $158.4M $106.5M $218.3M $163.7M
 
Capital Expenditures $54.2M $60.5M $59M $53.7M $56.2M
Cash Acquisitions -$225M -$357.6M $5.5M -- --
Cash From Investing -$279.2M -$418.1M -$53.6M -$53.7M -$56.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$52.2M -- -- --
Other Financing Activities -$109.7M -$13.6M -$18.3M $12.3M -$56.8M
Cash From Financing $505.6M -$355K $15M $31.5M -$243.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $444.5M -$260.1M $68M $196M -$136M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $163.8M $97.9M $47.5M $164.6M $107.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.1M $8.2M -$15M -$15.7M -$7M
Depreciation & Amoritzation $20.5M $24.4M $24.2M $23.2M $21.8M
Stock-Based Compensation $11.8M $16.2M $14M $8.6M $10.8M
Change in Accounts Receivable -$15.4M -$50M -$22.2M $3.4M $5.5M
Change in Inventories -$1M -$17.3M $6.8M $6.3M -$2.5M
Cash From Operations $57.4M -$16M $12.8M $50M $25.9M
 
Capital Expenditures $13.1M $15.3M $13.6M $12.3M $15.7M
Cash Acquisitions -- -$3.4M -- -- --
Cash From Investing -$13.1M -$18.7M -$13.6M -$12.3M -$15.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$52.2M -- -- --
Other Financing Activities -$5.2M $1.1M -$8.3M $3.9M -$4.2M
Cash From Financing $15.6M -$32.1M $3.9M $11.9M $4M
 
Beginning Cash (CF) $489.9M $355.6M $352.8M $501M $398.6M
Foreign Exchange Rate Adjustment -$386K -$411K $176K -$556K $1.6M
Additions / Reductions $59.9M -$66.8M $3M $49.5M $14.2M
Ending Cash (CF) $549.4M $288.4M $356M $550M $414.4M
 
Levered Free Cash Flow $44.3M -$31.3M -$870K $37.6M $10.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock