Financhill
Buy
53

ELP Quote, Financials, Valuation and Earnings

Last price:
$10.23
Seasonality move :
5.46%
Day range:
$10.14 - $10.96
52-week range:
$5.72 - $11.23
Dividend yield:
4.15%
P/E ratio:
19.65x
P/S ratio:
1.73x
P/B ratio:
1,472.36x
Volume:
588.8K
Avg. volume:
254.5K
1-year change:
58.48%
Market cap:
$7.6B
Revenue:
$4.2B
EPS (TTM):
$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6B $4.4B $4B $4.3B $4.2B
Revenue Growth (YoY) -10.2% 23.04% -10.54% 8.15% -2.29%
 
Cost of Revenues $2.6B $3.6B $3B $3.4B $3.3B
Gross Profit $1B $889.3M $954.5M $924.3M $895.5M
Gross Profit Margin 28.02% 20.01% 24.01% 21.49% 21.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187.9M $207.5M $176.1M $246.4M $178.5M
Other Inc / (Exp) $49.6M $193.8M -$190.9M -$305.9M -$298M
Operating Expenses $178.2M $198.9M $528.9M $234.2M $169.5M
Operating Income $834M $690.3M $425.7M $690.1M $726M
 
Net Interest Expenses $131.3M $174.1M $302.2M $363.5M $338.3M
EBT. Incl. Unusual Items $955M $880.7M $89.9M $436.8M $487.1M
Earnings of Discontinued Ops. $14.7M $220.4M -$14.5M $38.3M $91.2M
Income Tax Expense $249.2M $233.4M -$54.4M $70.9M $111.2M
Net Income to Company $758M $935.6M $222.5M $465.9M $428.1M
 
Minority Interest in Earnings $1.1M $17.8M $7.2M $13.7M -$1.9M
Net Income to Common Excl Extra Items $743.3M $715.1M $237M $427.6M $428.1M
 
Basic EPS (Cont. Ops) $5.59 $5.20 $0.31 $3.19 $0.70
Diluted EPS (Cont. Ops) $5.59 $5.20 $0.31 $3.19 $0.70
Weighted Average Basic Share $136.8M $136.8M $684.1M $141.5M $745.7M
Weighted Average Diluted Share $136.8M $136.8M $684.1M $141.5M $745.7M
 
EBITDA $1B $891M $664.4M $966.8M $997.8M
EBIT $834M $690.3M $425.7M $690.1M $726M
 
Revenue (Reported) $3.6B $4.4B $4B $4.3B $4.2B
Operating Income (Reported) $834M $690.3M $425.7M $690.1M $726M
Operating Income (Adjusted) $834M $690.3M $425.7M $690.1M $726M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $973.8M $1.1B $1B $1.3B
Revenue Growth (YoY) 65.68% -27.01% 16.6% -8.91% 20.87%
 
Cost of Revenues $1.1B $771.5M $946.6M $827M $1B
Gross Profit $211.3M $202.3M $188.8M $207.2M $228.8M
Gross Profit Margin 15.84% 20.77% 16.63% 20.04% 18.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.3M $46M $94M $41.9M $44.1M
Other Inc / (Exp) $20.9M -$5.7M -$77.8M -$64.8M --
Operating Expenses $50.7M $46M $91.6M $39.5M $41.4M
Operating Income $160.6M $156.3M $97.3M $167.7M $187.4M
 
Net Interest Expenses $51.4M $70.9M $93.3M $79.1M $122.8M
EBT. Incl. Unusual Items $433.9M $108M $12.5M $157.4M $92.2M
Earnings of Discontinued Ops. $211.5M -$417.5K $873.1K $86.5M $3.5M
Income Tax Expense $124.1M $37.2M -$63.1M $35.8M $32.2M
Net Income to Company $542.7M $67.1M $89.5M $132.6M $70.3M
 
Minority Interest in Earnings $4.5M $3M $1.2M -$463.6K -$210.9K
Net Income to Common Excl Extra Items $334M $72.6M $89.5M $133M $66.8M
 
Basic EPS (Cont. Ops) $3.96 $0.10 $0.63 $0.29 $0.10
Diluted EPS (Cont. Ops) $3.96 $0.10 $0.63 $0.29 $0.10
Weighted Average Basic Share $136.8M $684.1M $143.2M $745.7M $742.4M
Weighted Average Diluted Share $136.8M $684.1M $143.2M $745.7M $742.4M
 
EBITDA $210.8M $214.6M $168.5M $234.1M $256.6M
EBIT $160.6M $156.3M $97.3M $167.7M $187.4M
 
Revenue (Reported) $1.3B $973.8M $1.1B $1B $1.3B
Operating Income (Reported) $160.6M $156.3M $97.3M $167.7M $187.4M
Operating Income (Adjusted) $160.6M $156.3M $97.3M $167.7M $187.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $4.3B $4.2B $4.3B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.4B $3.3B $3.4B $3.5B
Gross Profit $929M $908.5M $921.9M $937.4M $919.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $197.6M $205.8M $229M $197.9M $169.4M
Other Inc / (Exp) $80.8M $128.2M -$409.6M -$230.9M --
Operating Expenses $189M $363.9M $226.5M $187.9M $159.5M
Operating Income $740.1M $544.6M $695.3M $749.6M $759.6M
 
Net Interest Expenses $144.3M $299M $263.8M $252.1M $324.5M
EBT. Incl. Unusual Items $1B $107.3M $310.5M $571.5M $452.2M
Earnings of Discontinued Ops. $233.5M -$417.5K -$47.9M $154.1M $3.5M
Income Tax Expense $222.8M $22.9M -$54M $173.4M $116.8M
Net Income to Company $1.1B $163.7M $432.2M $491.4M $388.9M
 
Minority Interest in Earnings $21.2M $8.4M $1.3M $13.1M -$2M
Net Income to Common Excl Extra Items $855M $165.6M $441.5M $454.2M $380.2M
 
Basic EPS (Cont. Ops) $7.81 $0.71 $1.07 $1.75 $0.52
Diluted EPS (Cont. Ops) $7.81 $0.71 $1.07 $1.75 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $934.9M $784.8M $961.2M $1B $1B
EBIT $740.1M $544.6M $695.3M $749.6M $759.6M
 
Revenue (Reported) $4.3B $4.3B $4.2B $4.3B $4.4B
Operating Income (Reported) $740.1M $544.6M $695.3M $749.6M $759.6M
Operating Income (Adjusted) $740.1M $544.6M $695.3M $749.6M $759.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.1B $3.2B $3.2B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $2.4B $2.5B $2.5B $2.7B
Gross Profit $709.4M $726.7M $684.8M $682.4M $702.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $144.1M $142.9M $189.3M $139.6M $129.4M
Other Inc / (Exp) $53.4M -$8.7M -$187.9M -$145.6M -$135M
Operating Expenses $137.9M $303.3M $186.8M $132.6M $121.6M
Operating Income $571.4M $423.4M $498M $549.7M $580.5M
 
Net Interest Expenses $114.8M $239.7M $188.6M $165.2M $237.1M
EBT. Incl. Unusual Items $833M $46.5M $268.8M $406.6M $368.2M
Earnings of Discontinued Ops. $227M -$417.5K -$26.8M $88.8M $3.5M
Income Tax Expense $232M $17.4M $15.7M $120.7M $121.9M
Net Income to Company $872.8M $96.7M $304.5M $330.4M $285.8M
 
Minority Interest in Earnings $16.5M $6.9M $856.2K $258.8K -$103.4K
Net Income to Common Excl Extra Items $653.5M $94.7M $301.7M $329.3M $281.7M
 
Basic EPS (Cont. Ops) $6.32 $0.20 $0.90 $0.56 $0.38
Diluted EPS (Cont. Ops) $6.32 $0.20 $0.90 $0.56 $0.38
Weighted Average Basic Share $410.5M $957.8M $1.5B $2.2B $2.2B
Weighted Average Diluted Share $410.5M $957.8M $1.5B $2.2B $2.2B
 
EBITDA $716.6M $608.3M $703.4M $758.1M $774.1M
EBIT $571.4M $423.4M $498M $549.7M $580.5M
 
Revenue (Reported) $3.3B $3.1B $3.2B $3.2B $3.4B
Operating Income (Reported) $571.4M $423.4M $498M $549.7M $580.5M
Operating Income (Adjusted) $571.4M $423.4M $498M $549.7M $580.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $620.8M $626.4M $507.4M $1.2B $673.8M
Short Term Investments $33.6M $71.7M $36.1M $4.2M $100.8K
Accounts Receivable, Net $780.5M $822.6M $674.8M $832.9M $687.4M
Inventory $31.3M $35.5M $36.9M $36M $22.1M
Prepaid Expenses $7.1M $9.6M $11.4M $12.9M $10.2M
Other Current Assets $55.4M -- -- $78.1M $35.2M
Total Current Assets $2.2B $2B $1.8B $2.8B $2.1B
 
Property Plant And Equipment $1.9B $1.9B $2B $2.3B $1.4B
Long-Term Investments $2.3B $2.6B $2.9B $3.2B $2.6B
Goodwill -- -- -- -- --
Other Intangibles $1.3B $1.7B $1.9B $2.3B $2.7B
Other Long-Term Assets $331.8M $131.7M $119.6M $130.8M $63.8M
Total Assets $9B $8.9B $9.4B $11.5B $9.3B
 
Accounts Payable $441.1M $464.2M $395.9M $443.5M $376.3M
Accrued Expenses $38.5K -- $9M $5.6K $66.5M
Current Portion Of Long-Term Debt $499.9M $488.8M $307.3M $391.8M $526.8M
Current Portion Of Capital Lease Obligations $7.9M $8.5M $12.3M $10.2M $9.3M
Other Current Liabilities $254.9M $77.6M $152.2M $340.2M $302.7M
Total Current Liabilities $1.9B $1.4B $1.4B $1.9B $1.7B
 
Long-Term Debt $1.4B $1.7B $2.1B $2.7B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $4.9B $5.3B $6.3B $5B
 
Common Stock $2.1B $1.9B $2B $2.6B $2.1B
Other Common Equity Adj $522.6M $261.4M $286.1M $335M $286.6M
Common Equity $90.1M $120.3M $4.5M $4.9B $4.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $56.1M $60.7M $59.4M $62.9M -$6.1M
Total Equity $3.9B $4B $4B $5B $4.1B
 
Total Liabilities and Equity $9B $8.9B $9.3B $11.3B $9.1B
Cash and Short Terms $620.8M $626.4M $507.4M $1.2B $673.8M
Total Debt $1.4B $1.7B $2.1B $2.7B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $891M $800.4M $1.1B $1.4B $745.6M
Short Term Investments $39.8M $2.6M $7.7M $3.7M --
Accounts Receivable, Net $839.6M $673.4M $782.3M $745M $880M
Inventory $33.5M $37.1M $37.1M $27M $31M
Prepaid Expenses $7.5M $10.3M $12.9M $9.9M $10.9M
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $2B $2.7B $2.7B $2.5B
 
Property Plant And Equipment $1.7B $1.9B $2.2B $1.9B $1.6B
Long-Term Investments $2.7B $2.8B $3.2B $3B $3.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- $2.2B -- --
Other Long-Term Assets $141.1M $118.5M $126.2M $72.7M --
Total Assets $9.1B $9.2B $11.1B $10.4B $11.7B
 
Accounts Payable $522.1M $383.8M $435M $422.3M $564.8M
Accrued Expenses $86.5M $51.3M $14.5K $81.1M --
Current Portion Of Long-Term Debt $488.1M $456.9M $330M $617.1M --
Current Portion Of Capital Lease Obligations $8.8M $10.3M $10.5M $11M --
Other Current Liabilities $103.2M $173.5M $333.4M $257.5M --
Total Current Liabilities $1.8B $1.3B $1.8B $1.9B $1.7B
 
Long-Term Debt $1.5B $2.1B $2.7B $2.4B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.1B $6.3B $5.6B $6.6B
 
Common Stock $2B $2B $2.6B $2.4B $2.4B
Other Common Equity Adj $223.3M $269.9M $300.4M $299.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $64.8M $66.7M $51M -$4.9M -$7.2M
Total Equity $4B $3.9B $4.7B $4.7B $4.9B
 
Total Liabilities and Equity $9.1B $9.1B $11B $10.2B $11.5B
Cash and Short Terms $891M $800.4M $1.1B $1.4B $745.6M
Total Debt $1.5B $2.1B $2.7B $2.4B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $758M $935.6M $222.5M $465.9M $428.1M
Depreciation & Amoritzation $195.8M $200.6M $238.8M $276.7M $271.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.7M -$109.2M $264.8M $2.4M $33.9M
Change in Inventories -$7.8M -$5.7M $1.4M $3.8M $7.1M
Cash From Operations $764M $627.6M $755.7M $704.4M $629.5M
 
Capital Expenditures $45.9M $63.5M $75.6M $43.7M $785.7M
Cash Acquisitions -- $93M $3.5M $182.5M --
Cash From Investing -$323.3M $5.9M -$537.3M -$627.7M -$1.1B
 
Dividends Paid (Ex Special Dividend) $121.4M $718M $419.7M $150.2M $294.3M
Special Dividend Paid
Long-Term Debt Issued $51.5M $582M $657.8M $590.1M $731.6M
Long-Term Debt Repaid -$260.9M -$386.8M -$603M -$305.4M -$263.3M
Repurchase of Common Stock -- -- -- -- $9.3M
Other Financing Activities -- -$6.8M -$6.6M -$16.5M -$11.6M
Cash From Financing -$332.5M -$534.5M -$372.2M $539.9M $149.1M
 
Beginning Cash (CF) $620.5M $623.5M $507.3M $1.2B $673.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $108.2M $99M -$153.8M $616.6M -$286M
Ending Cash (CF) $728.7M $722.5M $353.5M $1.8B $387.6M
 
Levered Free Cash Flow $718.1M $564.1M $680.1M $660.7M -$156.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $542.7M $67.1M $89.5M $132.6M $70.3M
Depreciation & Amoritzation $51.4M $52.8M $70.9M $64.5M $70.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$100.3M $31.7M -$98.2M -$25.7M -$42.5M
Change in Inventories $3M $1.6M $4.8M $2.4M -$191.6K
Cash From Operations $367.7M $197.1M $198.3M $129.3M $144.8M
 
Capital Expenditures $13.8M -$8.6M $7.3M $4.3M $11.5M
Cash Acquisitions -- $3.6M $1.5M -- $841.8K
Cash From Investing $362.6M -$115.6M -$115.3M $19.3M -$99.2M
 
Dividends Paid (Ex Special Dividend) $229.6M -$2.5M $555.2K -$4.7M $5.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $296.8M $316.8M $11M -$26.7M --
Long-Term Debt Repaid -$157.8M -$267.9M -$252.7M -$94.1M --
Repurchase of Common Stock -- -- -- -- $309.6K
Other Financing Activities -- -$3.6M -$13.1M $651.3K --
Cash From Financing -$94.3M $58.3M $190.8M -$107.6M $121.3M
 
Beginning Cash (CF) $890.7M $800.4M $1.1B $1.4B $716.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $636M $139.8M $273.8M $41M $166.9M
Ending Cash (CF) $1.5B $940.2M $1.4B $1.4B $883.2M
 
Levered Free Cash Flow $353.9M $205.7M $191M $125M $133.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $163.7M $432.2M $491.4M $388.9M
Depreciation & Amoritzation $194.4M $238.1M $266.5M $277.9M $262.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$223M $301.1M -$28.7M $100.4M -$32.8M
Change in Inventories -$6.2M -$3.1M $3.2M $7.5M -$3.1M
Cash From Operations $668.7M $717.5M $618.5M $716.5M $580.4M
 
Capital Expenditures $36.2M $100.6M $44.8M $30.4M $810.2M
Cash Acquisitions -- $97M $182.9M -$662.8K $33.9M
Cash From Investing $119.2M -$576.2M -$705.8M -$314.6M -$1.4B
 
Dividends Paid (Ex Special Dividend) $464M $585.1M $170.3M $194.6M $410.1M
Special Dividend Paid
Long-Term Debt Issued $299.3M $932.4M $613.7M $405.7M --
Long-Term Debt Repaid -$336.6M -$571.5M -$463.8M -$251.1M --
Repurchase of Common Stock -- -- -- -- $22M
Other Financing Activities -- -- -$17M -- --
Cash From Financing -$495.4M -$231.9M $389.8M -$54.1M $69.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $292.5M -$90.7M $302.4M $347.8M -$715.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $632.5M $616.9M $573.6M $686.1M -$229.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $872.8M $96.7M $304.5M $330.4M $285.8M
Depreciation & Amoritzation $145.2M $181.8M $206.2M $207.7M $194.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$113.2M $297.6M -$1.2M $96.8M $30.6M
Change in Inventories -$2.9M -$247.4K $1.5M $5.2M -$5.1M
Cash From Operations $552.6M $639.6M $491.4M $504.2M $447.4M
 
Capital Expenditures $26.3M $63.2M $31M $17.7M $23.9M
Cash Acquisitions -- $3.6M $183M -- $33.9M
Cash From Investing $216.4M -$365.8M -$527.2M -$214.8M -$493M
 
Dividends Paid (Ex Special Dividend) $459.9M $323.9M $67.3M $111.8M $222.2M
Special Dividend Paid -- $393.2K -- -- --
Long-Term Debt Issued $296.8M $647.1M $602.9M $418.5M $353.2M
Long-Term Debt Repaid -$245.3M -$430M -$290.8M -$236.5M -$255.3M
Repurchase of Common Stock -- -- -- -- $12.5M
Other Financing Activities -- -$6.5M -$16.9M -$10M -$4M
Cash From Financing -$409.8M -$104.8M $661.8M $68.4M -$14M
 
Beginning Cash (CF) $1.7B $2.3B $2.6B $3.9B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $359.2M $169M $626M $357.7M -$59.6M
Ending Cash (CF) $2.1B $2.5B $3.2B $4.2B $2.2B
 
Levered Free Cash Flow $526.3M $576.5M $460.5M $486.4M $423.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 1.02% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 56.23% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock