Financhill
Sell
28

CIG Quote, Financials, Valuation and Earnings

Last price:
$2.02
Seasonality move :
3.65%
Day range:
$2.01 - $2.14
52-week range:
$1.59 - $2.30
Dividend yield:
13.02%
P/E ratio:
8.20x
P/S ratio:
0.78x
P/B ratio:
1.61x
Volume:
4.9M
Avg. volume:
2.7M
1-year change:
4.66%
Market cap:
$5.8B
Revenue:
$7.4B
EPS (TTM):
$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9B $6.2B $6.7B $7.4B $7.4B
Revenue Growth (YoY) -24.3% 27.49% 7.02% 10.56% 0.12%
 
Cost of Revenues $3.9B $5B $5.4B $5.9B $6B
Gross Profit $1B $1.2B $1.3B $1.5B $1.4B
Gross Profit Margin 20.85% 19.68% 19.56% 20.65% 19.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $141.4M $132.5M $173.9M $176.6M $184.5M
Other Inc / (Exp) $91.5M $100.6M $213.9M $262.7M $360.5M
Operating Expenses $138.4M $140.5M $160M $191.6M $177.9M
Operating Income $881.2M $1.1B $1.1B $1.3B $1.2B
 
Net Interest Expenses $245.2M $232.4M $196.8M $238.5M $204.8M
EBT. Incl. Unusual Items $667.7M $836.9M $634.7M $1.3B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $181.4M $175.2M $5.1M $217.1M $415.1M
Net Income to Company $555.3M $695.5M $792.8M $1.2B $1.3B
 
Minority Interest in Earnings $196K $286.9K $397.7K $512.9K $397.1K
Net Income to Common Excl Extra Items $555.5M $695.5M $792.8M $1.2B $1.3B
 
Basic EPS (Cont. Ops) $0.19 $0.24 $0.28 $0.40 $0.46
Diluted EPS (Cont. Ops) $0.19 $0.24 $0.28 $0.40 $0.46
Weighted Average Basic Share $2.9B $2.9B $2.9B $2.9B $2.9B
Weighted Average Diluted Share $2.9B $2.9B $2.9B $2.9B $2.9B
 
EBITDA $1.1B $1.3B $1.4B $1.6B $1.5B
EBIT $881.2M $1.1B $1.1B $1.3B $1.2B
 
Revenue (Reported) $4.9B $6.2B $6.7B $7.4B $7.4B
Operating Income (Reported) $881.2M $1.1B $1.1B $1.3B $1.2B
Operating Income (Adjusted) $881.2M $1.1B $1.1B $1.3B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.8B $1.9B $1.8B $1.9B
Revenue Growth (YoY) 52.5% -3.45% 9.81% -5.21% 6.5%
 
Cost of Revenues $1.5B $1.4B $1.6B $1.6B $1.7B
Gross Profit $313.9M $308.5M $373.8M $277M $269.6M
Gross Profit Margin 17.24% 17.55% 19.36% 15.13% 13.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.1M $26.2M $41M $28.1M $46.9M
Other Inc / (Exp) $1.7M $57.9M $69.5M $606M --
Operating Expenses $39.4M $21.3M $30.4M $17M $66.7M
Operating Income $274.5M $287.3M $343.4M $260M $202.9M
 
Net Interest Expenses $61.2M $48.2M $67.7M $47.1M $81.1M
EBT. Incl. Unusual Items $35.2M $218.2M $288.5M $809.5M $147.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $40M $49.6M $229.1M $9.1M
Net Income to Company $85.3M $221.4M $250.1M $616.3M $151.6M
 
Minority Interest in Earnings $81.5K $92.5K $122.7K $101.5K $87.2K
Net Income to Common Excl Extra Items $80.6M $225.4M $253.4M $591.5M $146.2M
 
Basic EPS (Cont. Ops) $0.03 $0.08 $0.09 $0.21 $0.05
Diluted EPS (Cont. Ops) $0.03 $0.08 $0.09 $0.21 $0.05
Weighted Average Basic Share $2.9B $2.9B $2.9B $2.9B $2.9B
Weighted Average Diluted Share $2.9B $2.9B $2.9B $2.9B $2.9B
 
EBITDA $328.6M $344M $408.3M $322.3M $272.2M
EBIT $274.5M $287.3M $343.4M $260M $202.9M
 
Revenue (Reported) $1.8B $1.8B $1.9B $1.8B $1.9B
Operating Income (Reported) $274.5M $287.3M $343.4M $260M $202.9M
Operating Income (Adjusted) $274.5M $287.3M $343.4M $260M $202.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8B $6.7B $7.2B $7.5B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $5.6B $5.7B $6B $6.2B
Gross Profit $1.1B $1.1B $1.5B $1.5B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.7M $188.9M $136M $197.6M $169M
Other Inc / (Exp) $412.3M $69.1M $200.3M $711.3M --
Operating Expenses $135.6M $189M $132.8M $207.6M $200.9M
Operating Income $946.1M $891.7M $1.4B $1.3B $1B
 
Net Interest Expenses $238.5M $200.5M $230M $206.7M $257.6M
EBT. Incl. Unusual Items $911.2M $559.2M $1.2B $1.9B $769.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $239M -$22.3M $227M $411.8M $99.3M
Net Income to Company $760.9M $688.1M $1B $1.6B $714.3M
 
Minority Interest in Earnings $260.5K $309.6K $550.6K $437.1K $368.2K
Net Income to Common Excl Extra Items $772.5M $686.3M $1B $1.5B $704.4M
 
Basic EPS (Cont. Ops) $0.27 $0.24 $0.36 $0.53 $0.25
Diluted EPS (Cont. Ops) $0.27 $0.24 $0.36 $0.53 $0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.1B $1.6B $1.6B $1.3B
EBIT $946.1M $891.7M $1.4B $1.3B $1B
 
Revenue (Reported) $5.8B $6.7B $7.2B $7.5B $7.5B
Operating Income (Reported) $946.1M $891.7M $1.4B $1.3B $1B
Operating Income (Adjusted) $946.1M $891.7M $1.4B $1.3B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.5B $4.9B $5.4B $5.5B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.2B $4.3B $4.4B $4.6B
Gross Profit $905.8M $760.8M $1.1B $1.1B $917.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94.4M $151.3M $111.5M $132M $120.1M
Other Inc / (Exp) $219.6M $140.6M $143.3M $628.8M $7.2M
Operating Expenses $88M $137.5M $108.3M $124.2M $150.3M
Operating Income $817.8M $623.3M $1B $976.1M $767.1M
 
Net Interest Expenses $180.8M $148.7M $182.4M $150.6M $203.4M
EBT. Incl. Unusual Items $604.1M $323.8M $909.1M $1.5B $577.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $161.2M -$39.5M $192.8M $388.2M $72.6M
Net Income to Company $525.3M $517.9M $771.3M $1.2B $537.9M
 
Minority Interest in Earnings $215.7K $237.8K $392.6K $316.9K $285.6K
Net Income to Common Excl Extra Items $525.7M $514M $774.3M $1.1B $533.5M
 
Basic EPS (Cont. Ops) $0.18 $0.18 $0.27 $0.40 $0.19
Diluted EPS (Cont. Ops) $0.18 $0.18 $0.27 $0.40 $0.19
Weighted Average Basic Share $8.9B $8.6B $8.6B $8.6B $8.6B
Weighted Average Diluted Share $8.9B $8.6B $8.6B $8.6B $8.6B
 
EBITDA $961.1M $792.8M $1.2B $1.2B $963.7M
EBIT $817.8M $623.3M $1B $976.1M $767.1M
 
Revenue (Reported) $4.5B $4.9B $5.4B $5.5B $5.5B
Operating Income (Reported) $817.8M $623.3M $1B $976.1M $767.1M
Operating Income (Adjusted) $817.8M $623.3M $1B $976.1M $767.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $970.4M $457.7M $603.3M $475.8M $365.2M
Short Term Investments $695.9M $579.4M $529.5M $327.2M $250.4M
Accounts Receivable, Net $983.8M $903M $1B $1.3B $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $121.4M $154.7M $168.1M $186.9M $182.5M
Total Current Assets $3B $2.3B $2.6B $2.4B $2B
 
Property Plant And Equipment $504.3M $474.8M $518.7M $752.2M $664M
Long-Term Investments $3.5B $3.4B $3.4B $4B $3.6B
Goodwill -- -- -- -- --
Other Intangibles $2.3B $2.3B $2.8B $3.1B $2.7B
Other Long-Term Assets $218.3M $220.5M $242.3M $274M $219.5M
Total Assets $10.4B $9.3B $10.2B $11.3B $9.7B
 
Accounts Payable $454M $481.7M $536.4M $621M $477.8M
Accrued Expenses $319.7M $383.1M $401.5M $651.7M $619.3M
Current Portion Of Long-Term Debt $396M $262.9M $180.6M $541.9M $465.5M
Current Portion Of Capital Lease Obligations $9.2M $11.1M $10.8M $16.3M $12.8M
Other Current Liabilities $392.8M $394.9M $379.7M $287.6M $226.5M
Total Current Liabilities $1.9B $1.9B $2.1B $2.7B $2.3B
 
Long-Term Debt $2.5B $1.8B $1.9B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $7B $5.8B $6B $6.2B $5.2B
 
Common Stock $1.5B $1.5B $2.1B $2.3B $2.3B
Other Common Equity Adj $2.4B $2.4B $2.4B $3.2B $2.3B
Common Equity $1.7B $1.8B $1.9B $2.4B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $901.4K $961.2K $1.1M $1.2M $856.8K
Total Equity $3.4B $3.5B $3.8B $4.7B $4.4B
 
Total Liabilities and Equity $10.4B $9.3B $9.8B $10.9B $9.7B
Cash and Short Terms $970.4M $457.7M $603.3M $475.8M $365.2M
Total Debt $2.5B $1.8B $1.9B $1.6B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $581.1M $881.8M $832.7M $1.2B $435.1M
Short Term Investments $608.7M $749.2M $525.6M $733.2M --
Accounts Receivable, Net $1B $988.4M $1.2B $1.2B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $128M $55.2M $224M $197.2M --
Total Current Assets $2.4B $2.7B $2.8B $3B $2.5B
 
Property Plant And Equipment $482.3M $485.5M $666.3M $728.9M $825.4M
Long-Term Investments $3.5B $3.4B $3.9B $4B $4.6B
Goodwill -- -- -- -- --
Other Intangibles $2.4B -- -- -- --
Other Long-Term Assets $226.4M $244.7M $264.3M $261.8M --
Total Assets $9.7B $10.1B $11.2B $11.6B $12.2B
 
Accounts Payable $618.6M $506.7M $556.1M $580.2M $619.2M
Accrued Expenses $181.1M $408.6M $466.5M $545.6M --
Current Portion Of Long-Term Debt $289.7M $220.2M $230.7M $882M --
Current Portion Of Capital Lease Obligations $13.2M $5.6M $15.1M $13.8M --
Other Current Liabilities $411.8M $434M $283M $217.4M --
Total Current Liabilities $1.9B $2.1B $2.1B $2.9B $2.8B
 
Long-Term Debt $1.8B $1.9B $2.3B $1.8B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $6B $6.2B $6.3B $6.4B $6.8B
 
Common Stock $1.6B $2B $2.2B $2.6B $2.7B
Other Common Equity Adj $2.1B $2B $2.5B $1.9B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $954.3K $990K $1.2M $982.6K $1.2M
Total Equity $3.7B $3.9B $4.5B $5.2B $5.4B
 
Total Liabilities and Equity $9.7B $10.1B $10.9B $11.6B $12.2B
Cash and Short Terms $581.1M $881.8M $832.7M $1.2B $435.1M
Total Debt $1.8B $1.9B $2.3B $1.8B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $555.3M $695.5M $792.8M $1.2B $1.3B
Depreciation & Amoritzation $191.7M $194.4M $228.9M $255.1M $255.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$58.2M $189.5M $425.7M -$131.7M -$82.2M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $682.6M $1.3B $1.3B $1B
 
Capital Expenditures $33.7M $43.2M $56.6M $253M $170.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$984.3M $254.1M -$620.8M -$794.3M -$440.9M
 
Dividends Paid (Ex Special Dividend) $116M $262.5M $405.4M $365M $796.6M
Special Dividend Paid
Long-Term Debt Issued $161.8M $2.4M $384.2M $398.3M $854M
Long-Term Debt Repaid -$512.4M -$836.9M -$519.6M -$550.2M -$567.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$462.9M -$1.1B -$540.5M -$516.6M -$511.9M
 
Beginning Cash (CF) $50.9M $36M $74.1M $316.5M $307.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $221.9M -$158.5M $119.2M $19.4M $66.9M
Ending Cash (CF) $272.8M -$122.5M $193.3M $335.9M $374.2M
 
Levered Free Cash Flow $1.6B $639.3M $1.2B $1.1B $849M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85.3M $221.4M $250.1M $616.3M $151.6M
Depreciation & Amoritzation $54.5M $54.9M $63.5M $63M $70.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$143.8M $59.1M $37.4M $19.1M -$8.5M
Change in Inventories -- -- -- -- --
Cash From Operations $33.1M $481.8M $407.9M $315.7M $202.1M
 
Capital Expenditures $7.7M $21M $85.8M $51.2M $70.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $151.3M -$413M -$338.8M -$65.5M -$279M
 
Dividends Paid (Ex Special Dividend) $1.9M $15.1M $1.4M $288.6M $7.7M
Special Dividend Paid -- -- -- $87.6K --
Long-Term Debt Issued -- -$12.6M $412.5M $767.1M --
Long-Term Debt Repaid -$533.4M -$21.2M -$159.7M -$122.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$527.1M -$49.5M -$33.6M $152.1M $21.9M
 
Beginning Cash (CF) $51.6M $43.6M $470.6M $672.2M $272.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$342.8M $19.2M $35.5M $402.3M -$55.1M
Ending Cash (CF) -$291.1M $62.9M $506.2M $1.1B $217.5M
 
Levered Free Cash Flow $25.4M $460.7M $322.1M $264.5M $131.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $760.9M $688.1M $1B $1.6B $714.3M
Depreciation & Amoritzation $188.3M $218.2M $244.7M $266M $264.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$172.2M $511.4M $380.4M -$191.9M -$237.6M
Change in Inventories -- -- -- -- --
Cash From Operations $873.7M $1.2B $1.2B $1.3B $762.5M
 
Capital Expenditures $33.1M $54.8M $185.8M $216.3M $182.4M
Cash Acquisitions -$7.2M -- -- -- --
Cash From Investing $135.1M -$568.4M -$836.1M -$582.6M -$682.7M
 
Dividends Paid (Ex Special Dividend) $248M $329.8M $387.3M $755.1M $559.7M
Special Dividend Paid
Long-Term Debt Issued -- $190.9M $1B $724.9M --
Long-Term Debt Repaid -$922.6M -$234.2M -$573.4M -$509.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1B -$385M -$241.9M -$445.4M -$498.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$116.2M $226.6M $76.4M $245.1M -$418.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $840.6M $1.1B $968.5M $1.1B $580M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $525.3M $517.9M $771.3M $1.2B $537.9M
Depreciation & Amoritzation $143.7M $167.6M $183.4M $194.3M $197.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$130.9M $190.9M $145.6M $85.3M -$68.1M
Change in Inventories -- -- -- -- --
Cash From Operations $576.1M $1.1B $947.4M $890.2M $609.1M
 
Capital Expenditures $24.1M $35.7M $164.9M $128.2M $136M
Cash Acquisitions -- -- -- -- --
Cash From Investing $211.9M -$610.7M -$826M -$614.3M -$845.8M
 
Dividends Paid (Ex Special Dividend) $132.1M $199.4M $181.3M $571.4M $315.8M
Special Dividend Paid -- -- -- $87.6K --
Long-Term Debt Issued -- $188.5M $814M $1.1B $524.7M
Long-Term Debt Repaid -$829.6M -$226.9M -$280.7M -$240.1M -$57.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$948.4M -$238.2M $60.4M $131.6M $157.2M
 
Beginning Cash (CF) $427.9M $223.1M $977.8M $1.4B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$160.5M $224.6M $181.9M $407.6M -$79.4M
Ending Cash (CF) $267.4M $447.7M $1.2B $1.8B $1.1B
 
Levered Free Cash Flow $552M $1B $782.5M $762M $473.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 3.18% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.34% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock