Financhill
Sell
42

LGSXY Quote, Financials, Valuation and Earnings

Last price:
$1.02
Seasonality move :
-3.74%
Day range:
$1.02 - $1.02
52-week range:
$0.56 - $1.59
Dividend yield:
0%
P/E ratio:
0.97x
P/S ratio:
0.15x
P/B ratio:
0.49x
Volume:
30
Avg. volume:
988
1-year change:
36.28%
Market cap:
$515.5M
Revenue:
$2.8B
EPS (TTM):
$1.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.8B $2.6B $2.8B $2.8B
Revenue Growth (YoY) -24.54% 8.93% -7.05% 10.13% -2.36%
 
Cost of Revenues $1.9B $2.3B $2.2B $2.3B $2.3B
Gross Profit $575.9M $444.1M $375.4M $559.3M $416.6M
Gross Profit Margin 22.93% 16.09% 14.63% 19.79% 15.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.5M $220.5M $676.8M $225.2M $171.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $210.1M $216M $668.4M $158.5M $93.9M
Operating Income $365.8M $228.1M -$293.1M $400.8M $322.7M
 
Net Interest Expenses $156.8M $151.4M $225.3M $172.8M $69.8M
EBT. Incl. Unusual Items $205.3M -$25.8M -$1B $163.5M $323.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69.7M -$108.4M $60.9M $112.4M $18.9M
Net Income to Company $205.3M -$34.6M -$1B $163.5M $323.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $135.6M $73.7M -$1.1B $51.1M $304.9M
 
Basic EPS (Cont. Ops) $0.45 $0.20 -$2.99 $0.14 $0.82
Diluted EPS (Cont. Ops) $0.45 $0.20 -$2.99 $0.14 $0.82
Weighted Average Basic Share $303.9M $366.8M $366.8M $366.8M $372.6M
Weighted Average Diluted Share $303.9M $366.8M $366.8M $366.8M $372.6M
 
EBITDA $427.5M $353.8M -$151.6M $558.3M $488.5M
EBIT $311.7M $228.1M -$293.1M $400.8M $322.7M
 
Revenue (Reported) $2.5B $2.8B $2.6B $2.8B $2.8B
Operating Income (Reported) $365.8M $228.1M -$293.1M $400.8M $322.7M
Operating Income (Adjusted) $311.7M $228.1M -$293.1M $400.8M $322.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $749.2M $660.5M $715.9M $670.3M $666.5M
Revenue Growth (YoY) 26.75% -11.84% 8.39% -6.37% -0.58%
 
Cost of Revenues $634.3M $543.1M $578.8M $565.9M $576.1M
Gross Profit $114.9M $117.4M $137.1M $104.5M $90.4M
Gross Profit Margin 15.33% 17.78% 19.16% 15.59% 13.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.4M $54.1M $64.2M $45.4M $32.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.1M $52M $47.3M $29.9M $31.2M
Operating Income $40.7M $65.4M $89.8M $74.5M $59.2M
 
Net Interest Expenses $51.6M $54.7M $43.8M $36.2M $25.9M
EBT. Incl. Unusual Items -$49.5M $163.2K $11.4M $38.5M $15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$119.1M -$2.2M $13.7M $10.1M $9.3M
Net Income to Company -$48.9M $384.6K $11.9M $44.1M $17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.6M $1.5M -$2.2M $28.4M $6M
 
Basic EPS (Cont. Ops) $0.19 $0.00 -$0.01 $0.08 $0.02
Diluted EPS (Cont. Ops) $0.19 $0.00 -$0.01 $0.08 $0.02
Weighted Average Basic Share $366.8M $366.8M $372.6M $372.6M $372.6M
Weighted Average Diluted Share $366.8M $366.8M $372.6M $372.6M $372.6M
 
EBITDA $79M $100.2M $130.2M $113.3M $102M
EBIT $40.7M $65.4M $89.8M $74.5M $59.2M
 
Revenue (Reported) $749.2M $660.5M $715.9M $670.3M $666.5M
Operating Income (Reported) $40.7M $65.4M $89.8M $74.5M $59.2M
Operating Income (Adjusted) $40.7M $65.4M $89.8M $74.5M $59.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.8B $2.6B $2.8B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.3B $2.2B $2.3B $2.2B
Gross Profit $590.3M $505.7M $427.6M $466.2M $418.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $246.2M $203.1M $697.3M $153.3M $177.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $242.3M $195.2M $657.9M $83.1M $121.1M
Operating Income $347.9M $310.6M -$230.3M $383.1M $297.2M
 
Net Interest Expenses $130.6M $194.7M $206M $183.1M $76.9M
EBT. Incl. Unusual Items $67.7M -$22.4M -$869.1M $23.5M $462.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$79.7M -$10M $134.9M $67.9M $68.8M
Net Income to Company $68M -$30.9M -$892.2M $27.7M $499M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $143M -$22M -$1B -$43.7M $393.2M
 
Basic EPS (Cont. Ops) $0.44 -$0.06 -$2.70 -$0.12 $1.06
Diluted EPS (Cont. Ops) $0.44 -$0.06 -$2.70 -$0.12 $1.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $468.8M $448.7M -$77.8M $546M $461.4M
EBIT $347.9M $310.6M -$230.3M $383.1M $297.2M
 
Revenue (Reported) $2.8B $2.8B $2.6B $2.8B $2.6B
Operating Income (Reported) $347.9M $310.6M -$230.3M $383.1M $297.2M
Operating Income (Adjusted) $347.9M $310.6M -$230.3M $383.1M $297.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2B $2.1B $2.1B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.7B $1.7B $1.7B $1.6B
Gross Profit $288.7M $378.8M $428M $336.1M $336.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.1M $166.1M $194.6M $123.1M $130M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $155.7M $159.8M $157.2M $70.4M $97.9M
Operating Income $133M $219M $270.7M $265.7M $238.2M
 
Net Interest Expenses $111.3M $149M $129.9M $137.9M $76.9M
EBT. Incl. Unusual Items -$60.2M -$52.2M $96.4M -$43.1M $128.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$122.8M -$20.4M $55.2M $10.5M $59.7M
Net Income to Company -$59.9M -$55.6M $96.9M -$38.7M $132M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.6M -$35M $40.5M -$53.7M $68.6M
 
Basic EPS (Cont. Ops) $0.17 -$0.10 $0.11 -$0.15 $0.18
Diluted EPS (Cont. Ops) $0.17 -$0.10 $0.11 -$0.15 $0.18
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $173.9M $325.2M $387.8M $388M $358.8M
EBIT $79.9M $219M $270.7M $265.7M $238.2M
 
Revenue (Reported) $2B $2B $2.1B $2.1B $1.9B
Operating Income (Reported) $133M $219M $270.7M $265.7M $238.2M
Operating Income (Adjusted) $79.9M $219M $270.7M $265.7M $238.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $125.6M $647.2M $394.6M $431.7M $549.5M
Short Term Investments $479.9M $785.9M $415.6M $371.9M --
Accounts Receivable, Net $1B $435.3M $190.4M $268.5M $279.2M
Inventory $12M $12.3M $14.3M $11.7M $13M
Prepaid Expenses $6.1M $5.2M $4.4M $5.9M $4.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $1.7B $904M $1.1B $1.2B
 
Property Plant And Equipment $337.9M $335.7M $422.9M $458.1M $370M
Long-Term Investments -- $1.7B $1.9B $2.3B $1.9B
Goodwill -- -- -- -- --
Other Intangibles $557.5M $508.4M -- $422.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.1B $5.2B $4.7B $5.1B $4.3B
 
Accounts Payable $661.6M $386.7M $285.2M $351.4M $364.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.1M $4.5M $4.6M $6M --
Other Current Liabilities $172.4M $296.8M $357.6M $347.6M --
Total Current Liabilities $1.4B $1.2B $1.1B $3.2B $814.9M
 
Long-Term Debt $1.4B $1.7B $1.9B $41.2M $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.7B $4.2B $4.4B $3.5B
 
Common Stock $779.2M $968.1M $1B $1.1B $872.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.6B $538.8M $637.3M $844.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.6B $538.8M $637.3M $844.7M
 
Total Liabilities and Equity $5.1B $5.2B $4.7B $5.1B $4.3B
Cash and Short Terms $605.5M $647.2M $394.6M $431.7M $549.5M
Total Debt $1.9B $1.7B $1.9B $47.1M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $641.8M $743.9M $343.1M $440.6M $496M
Short Term Investments $738.6M $790.9M $336.8M -- --
Accounts Receivable, Net $441.7M $403.3M $191.8M $246.7M $263.2M
Inventory $16.1M $16.1M $11.7M $12.3M $17.1M
Prepaid Expenses $3.8M $5.5M $4.9M $4.3M $5.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $1.5B $900.4M $1B $1.1B
 
Property Plant And Equipment $326.8M $414.4M $436.9M $405.8M $450.1M
Long-Term Investments $1.6B $1.9B $2.2B $2.1B $2.4B
Goodwill -- -- -- -- --
Other Intangibles $522M $466.1M $421.8M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.1B $5.3B $4.9B $4.6B $5.1B
 
Accounts Payable $314.8M $244.5M $298.6M $296.6M $432.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.9M $4.8M $5.4M -- --
Other Current Liabilities $119.7M $182.9M $308.7M -- --
Total Current Liabilities $765.8M $1.1B $3.1B $2.7B $1.1B
 
Long-Term Debt $1.8B $1.9B $39.5M $168.9M $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.7B $4.2B $4B $4.1B
 
Common Stock $989.6M $996.9M $1.1B $990.2M $1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.6B $609.1M $522.9M $1.1B
 
Total Liabilities and Equity $5.1B $5.3B $4.9B $4.6B $5.1B
Cash and Short Terms $641.8M $743.9M $343.1M $440.6M $496M
Total Debt $1.9B $1.9B $45M $175.6M $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $205.3M -$34.6M -$1B $163.5M $323.8M
Depreciation & Amoritzation $115.8M $125.7M $141.5M $157.5M $165.8M
Stock-Based Compensation $1.2M $1.7M -$353.4K $382K $613.2K
Change in Accounts Receivable -$156.7M $105.6M $117.3M $17M $93.6M
Change in Inventories -$467.1K -$605.2K -$1.9M $3.8M -$4.3M
Cash From Operations $457.2M -$7.8M $94.7M $310.8M $433.9M
 
Capital Expenditures $189.8M $231.5M $284.7M $154.8M $179.4M
Cash Acquisitions -$252.4K -- -- -- --
Cash From Investing -$530.4M -$362.8M $29.5M -$72.2M -$329.2M
 
Dividends Paid (Ex Special Dividend) -- $30.5M $18.3M -- --
Special Dividend Paid
Long-Term Debt Issued $290.8M $1B $258.7M $13.2M --
Long-Term Debt Repaid -$275.8M -$896.6M -$366.7M -$160.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.9M $323M -$136.7M -$157.6M -$89.4M
 
Beginning Cash (CF) $195.2M $9.6M $8.3M $20.8M $30.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.2M -$47.5M -$12.5M $81M $15.3M
Ending Cash (CF) $128M -$37.9M -$4.2M $101.8M $45.4M
 
Levered Free Cash Flow $267.5M -$239.3M -$190M $156M $254.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.9M $384.6K $11.9M $44.1M $17.8M
Depreciation & Amoritzation $38.8M $34.4M $40.2M $37.6M $43.4M
Stock-Based Compensation $425.9K $217.8K -$600 $118.3K $136.3K
Change in Accounts Receivable -$7.8M $44.9M $13M $24.1M -$28.9M
Change in Inventories -$234.1K -$970.2K $562.3K $69.1K -$1.8M
Cash From Operations $37M $106.2M $62.2M $15.3M -$15M
 
Capital Expenditures $69.1M $75.5M $40.3M $44M $67.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $414.5M -$62.7M -$40.4M $32.3M $88.6M
 
Dividends Paid (Ex Special Dividend) $30.8M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $142M -$16.9M $13.3M -- --
Long-Term Debt Repaid -$567.5M -$9.4M -$40.9M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$440M -$22.2M -$29.1M -$46.8M -$39.5M
 
Beginning Cash (CF) $2.3M $2.4M $4.3M $3.4M $65M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.5M $21.3M -$7.3M $709.9K $34.1M
Ending Cash (CF) $13.9M $23.7M -$3M $4.2M $99.1M
 
Levered Free Cash Flow -$32.1M $30.7M $22M -$28.7M -$82.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68M -$30.9M -$892.2M $27.7M $499M
Depreciation & Amoritzation $120.3M $139.8M $152.8M $161.6M $167.4M
Stock-Based Compensation $1.4M $739.8K -$841.1K $860.3K $606.7K
Change in Accounts Receivable $39.4M -$15.7M $150.3M $83.1M -$18.2M
Change in Inventories -$1.2M -$1.3M $3.8M -$1.6M -$4.4M
Cash From Operations $76.7M $164.6M $172.1M $331.9M $369.3M
 
Capital Expenditures $215.9M $298.6M $185.8M $154.5M $247.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$324.5M -$336.4M $297.1M -$239.7M -$169.8M
 
Dividends Paid (Ex Special Dividend) $30.8M -$240.6K $18.4M -- --
Special Dividend Paid
Long-Term Debt Issued $959.2M -- $26.7M -- --
Long-Term Debt Repaid -$930.2M -$124.1M -$428.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $234.5M $185.7M -$433M -$57.8M -$129.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.3M $14M $36.3M $34.3M $70M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$139.2M -$134M -$13.6M $177.4M $122.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$59.9M -$55.6M $96.9M -$38.7M $132M
Depreciation & Amoritzation $95.4M $107.2M $117.6M $121.9M $121.1M
Stock-Based Compensation $1.4M $411.8K -$73.5K $405.2K $389.9K
Change in Accounts Receivable $110.2M $5.1M $37.3M $103.4M -$9.7M
Change in Inventories -$1.6M -$2.3M $3.5M -$1.9M -$1.9M
Cash From Operations -$53.7M $126.1M $203M $224.4M $153.6M
 
Capital Expenditures $158.2M $221.6M $120.6M $120.5M $185.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$345.2M -$294.6M -$27.2M -$194.8M -$30.7M
 
Dividends Paid (Ex Special Dividend) $30.8M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $941.3M $245.4M $13.3M $51.1K --
Long-Term Debt Repaid -$874.2M -$101.7M -$163.6M -$2.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $300.9M $140.1M -$155.2M -$55.5M -$94.4M
 
Beginning Cash (CF) $180M $7.7M $34.4M $33.6M $97.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98M -$28.3M $20.6M -$26M $28.5M
Ending Cash (CF) $85.9M -$20.6M $55M $7.6M $126.1M
 
Levered Free Cash Flow -$211.8M -$95.4M $82.3M $103.9M -$32M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 1.02% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 56.23% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock