Financhill
Sell
47

SBS Quote, Financials, Valuation and Earnings

Last price:
$24.77
Seasonality move :
7.68%
Day range:
$24.93 - $27.25
52-week range:
$13.87 - $27.25
Dividend yield:
2.62%
P/E ratio:
13.46x
P/S ratio:
2.81x
P/B ratio:
2.13x
Volume:
3M
Avg. volume:
1.1M
1-year change:
60.95%
Market cap:
$17.1B
Revenue:
$6.7B
EPS (TTM):
$1.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5B $3.6B $4.3B $5.1B $6.7B
Revenue Growth (YoY) -24.32% 4.69% 18.23% 19.88% 30.96%
 
Cost of Revenues $2.2B $2.4B $2.8B $3.3B $3.1B
Gross Profit $1.3B $1.2B $1.5B $1.9B $3.6B
Gross Profit Margin 36.31% 33.45% 34.06% 36.42% 53.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $435.7M $480.7M $598.8M $647.6M $702.4M
Other Inc / (Exp) -$409.2M $41.1M $181.1M $143M $70.3M
Operating Expenses $407.1M $453.6M $563M $608.4M $666.5M
Operating Income $845.9M $754.8M $891.8M $1.3B $2.9B
 
Net Interest Expenses $157.6M $162.9M $264.5M $410.2M $415.5M
EBT. Incl. Unusual Items $254.3M $583.4M $822.6M $945.3M $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.4M $160.2M $223M $246.3M $753.7M
Net Income to Company $257.1M $587.5M $827.3M $951.8M $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $188.7M $427.3M $604.4M $705.4M $1.8B
 
Basic EPS (Cont. Ops) $0.28 $0.63 $0.88 $1.03 $2.60
Diluted EPS (Cont. Ops) $0.28 $0.63 $0.88 $1.03 $2.60
Weighted Average Basic Share $683.5M $683.5M $683.5M $683.5M $683.5M
Weighted Average Diluted Share $683.5M $683.5M $683.5M $683.5M $683.5M
 
EBITDA $1.2B $1.2B $1.4B $1.8B $3.4B
EBIT $845.9M $754.8M $891.8M $1.3B $2.9B
 
Revenue (Reported) $3.5B $3.6B $4.3B $5.1B $6.7B
Operating Income (Reported) $845.9M $754.8M $891.8M $1.3B $2.9B
Operating Income (Adjusted) $845.9M $754.8M $891.8M $1.3B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $985.4M $1.1B $1.3B $2.7B $1.7B
Revenue Growth (YoY) 19.38% 15.84% 15.79% 104.61% -36.04%
 
Cost of Revenues $643.8M $727.6M $818.5M $726.9M $1.2B
Gross Profit $341.6M $413.9M $503.2M $2B $538.7M
Gross Profit Margin 34.67% 36.26% 38.07% 73.12% 31.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.4M $134.1M $166.5M $178.6M $75.9M
Other Inc / (Exp) -$37.9M $6.3M -$8.8M -$9.3M --
Operating Expenses $109.6M $125.2M $156.3M $171M $65M
Operating Income $232.1M $288.7M $346.9M $1.8B $473.6M
 
Net Interest Expenses $50M $71.5M $92.3M $100.4M $161.9M
EBT. Incl. Unusual Items $134.3M $311.2M $260.3M $1.7B $593.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.5M $106.2M $88.3M $581M $198.6M
Net Income to Company $140.5M $314.1M $260.1M $1.8B $600.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $89.6M $206.1M $173.3M $1.1B $396.2M
 
Basic EPS (Cont. Ops) $0.13 $0.30 $0.25 $1.61 $0.58
Diluted EPS (Cont. Ops) $0.13 $0.30 $0.25 $1.61 $0.58
Weighted Average Basic Share $683.5M $683.5M $683.5M $683.5M $683.5M
Weighted Average Diluted Share $683.5M $683.5M $683.5M $683.5M $683.5M
 
EBITDA $340.1M $405.7M $493M $1.9B $571.8M
EBIT $232.1M $288.7M $346.9M $1.8B $473.6M
 
Revenue (Reported) $985.4M $1.1B $1.3B $2.7B $1.7B
Operating Income (Reported) $232.1M $288.7M $346.9M $1.8B $473.6M
Operating Income (Adjusted) $232.1M $288.7M $346.9M $1.8B $473.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6B $4B $4.8B $6.8B $6.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.7B $3.1B $3.2B $3.8B
Gross Profit $1.3B $1.4B $1.7B $3.6B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $442.6M $566.4M $618.3M $663.6M $476.6M
Other Inc / (Exp) $68.2M $166.1M $126.7M -$28.9M --
Operating Expenses $414.1M $533.5M $633.8M $624.8M $438.2M
Operating Income $840.9M $845.9M $1B $3B $1.9B
 
Net Interest Expenses $157M $228.5M $332.7M $470.6M $517.9M
EBT. Incl. Unusual Items $694.7M $810.7M $795.9M $2.5B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218.1M $235.1M $212.3M $806.9M $487.8M
Net Income to Company $706.6M $830.4M $800.2M $2.6B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $480.4M $580M $589.7M $1.7B $1.3B
 
Basic EPS (Cont. Ops) $0.70 $0.85 $0.86 $2.55 $1.86
Diluted EPS (Cont. Ops) $0.70 $0.85 $0.86 $2.55 $1.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.3B $1.5B $3.6B $2.2B
EBIT $840.9M $845.9M $1B $3B $1.9B
 
Revenue (Reported) $3.6B $4B $4.8B $6.8B $6.1B
Operating Income (Reported) $840.9M $845.9M $1B $3B $1.9B
Operating Income (Adjusted) $840.9M $845.9M $1B $3B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $3.1B $3.7B $5.3B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $2.4B $2.3B $3B
Gross Profit $913.1M $1.1B $1.3B $3B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $335.8M $422.3M $440.8M $499.1M $275.3M
Other Inc / (Exp) $22.7M $156.4M $114.7M -$20.2M --
Operating Expenses $314.9M $395.5M $465.3M $471.1M $245.1M
Operating Income $598.2M $687.5M $814.6M $2.6B $1.5B
 
Net Interest Expenses $122.1M $187.4M $256M $299.6M $403.2M
EBT. Incl. Unusual Items $486.1M $710.6M $688.7M $2.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162.7M $235.6M $225.9M $786.6M $522.8M
Net Income to Company $488.7M $729.1M $696.1M $2.4B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $326.4M $478.5M $467.5M $1.5B $1B
 
Basic EPS (Cont. Ops) $0.48 $0.70 $0.68 $2.20 $1.50
Diluted EPS (Cont. Ops) $0.48 $0.70 $0.68 $2.20 $1.50
Weighted Average Basic Share $2.1B $2.1B $2.1B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2.1B $2.1B
 
EBITDA $909.7M $1B $1.2B $3B $1.8B
EBIT $598.2M $687.5M $814.6M $2.6B $1.5B
 
Revenue (Reported) $2.7B $3.1B $3.7B $5.3B $4.8B
Operating Income (Reported) $598.2M $687.5M $814.6M $2.6B $1.5B
Operating Income (Adjusted) $598.2M $687.5M $814.6M $2.6B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $739.9M $570.9M $678.6M $683.5M $877.3M
Short Term Investments $656.1M $436.6M $317.3M $500M $598.6M
Accounts Receivable, Net $424.3M $483.9M $580.1M $737.9M $630.4M
Inventory $20.2M $20.4M $23.5M $17.7M $1.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.8M $11.6M $12.5M $7.6M $15.5M
Total Current Assets $1.2B $1.2B $1.4B $1.6B $1.7B
 
Property Plant And Equipment $51.6M $52.3M $64.2M $97.7M $90.9M
Long-Term Investments $1.8B $1.8B $1.9B $1.8B $4B
Goodwill -- -- -- -- --
Other Intangibles $6.6B $6.5B $7.4B $9B $7.2B
Other Long-Term Assets $65.3M $58.1M $61.6M $60.3M $44.7M
Total Assets $9.7B $9.5B $10.8B $12.9B $13.4B
 
Accounts Payable $50.8M $42.5M $81.6M $93.9M $124.1M
Accrued Expenses $44.5M $98.3M $153.5M $14.4M $11.4M
Current Portion Of Long-Term Debt $560.9M $299.4M $366.5M $505M $443.5M
Current Portion Of Capital Lease Obligations $12.6M $19M $22M $24.4M $33.4M
Other Current Liabilities $60.8M $78.5M $132.2M $276.4M $151.1M
Total Current Liabilities $1.1B $914.3M $1.3B $1.7B $1.9B
 
Long-Term Debt $2.7B $2.9B $3.2B $3.5B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $5.1B $5.7B $6.8B $7.4B
 
Common Stock $2.9B $2.7B $2.8B $3.1B $2.4B
Other Common Equity Adj $1.5B $1.8B $2.3B $3.1B $3.5B
Common Equity $4.4B $4.5B $5.2B $6.1B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4B $4.5B $5.2B $6.1B $6B
 
Total Liabilities and Equity $9.7B $9.5B $10.8B $12.9B $13.4B
Cash and Short Terms $739.9M $570.9M $678.6M $683.5M $877.3M
Total Debt $2.8B $2.9B $3.2B $3.5B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $766.1M $639.4M $605.2M $679.2M $2.2B
Short Term Investments $322.2M $302.2M $274.3M $234.7M --
Accounts Receivable, Net $450.3M $576.5M $678.1M $669.5M $841.9M
Inventory $19.4M $22.2M $24.1M $18M $5.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.4M $13.7M $16.2M $18.3M --
Total Current Assets $1.3B $1.3B $1.4B $1.5B $3.2B
 
Property Plant And Equipment $50.8M $55.9M $83.6M $94.7M $125.6M
Long-Term Investments $1.9B $1.9B $1.9B $4.7B $6.1B
Goodwill -- -- -- -- --
Other Intangibles $6.6B $7.1B -- -- --
Other Long-Term Assets $61.3M $59.3M $73.4M $50.4M --
Total Assets $9.7B $10.4B $11.8B $14.3B $18.4B
 
Accounts Payable $47.2M $53.5M $103.5M $49.4M $286.5M
Accrued Expenses -- -- -- $117.9M --
Current Portion Of Long-Term Debt $576.9M $299.7M -- -- --
Current Portion Of Capital Lease Obligations $18.6M $21.9M -- -- --
Other Current Liabilities $72.5M $114.5M $173M $189.1M --
Total Current Liabilities $1.1B $894.2M $1.4B $1.3B $2.7B
 
Long-Term Debt $2.7B $3.1B $3.3B $3.9B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.3B $5.9B $7.3B $10.4B
 
Common Stock $2.8B $2.8B $3B $2.8B $3.5B
Other Common Equity Adj $1.5B $1.8B $2.4B $2.7B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.5B $5.1B $5.9B $7B $8B
 
Total Liabilities and Equity $9.7B $10.4B $11.8B $14.3B $18.4B
Cash and Short Terms $766.1M $639.4M $605.2M $679.2M $2.2B
Total Debt $2.7B $3.2B $3.3B $3.9B $5.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $257.1M $587.5M $827.3M $951.8M $2.5B
Depreciation & Amoritzation $394.9M $417.6M $474.5M $558.7M $496.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$114.7M -$184.5M -$88.4M -$217.6M -$138.8M
Change in Inventories -$6.7M -$1.6M -$2.1M $7.7M -$2.6M
Cash From Operations $965.1M $725.3M $768.2M $971.9M $1.4B
 
Capital Expenditures $647.9M $694.4M $701.8M $828.6M $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$493.5M -$557.3M -$982.1M -$1.9B
 
Dividends Paid (Ex Special Dividend) $172.6M $47.1M $116.9M $164.9M $172.3M
Special Dividend Paid
Long-Term Debt Issued $936.1M $542.8M $544.4M $475M $1.3B
Long-Term Debt Repaid -$635.6M -$537.9M -$298M -$354.8M -$418.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$139M -$130.2M -$117.6M -$151.3M -$52.3M
Cash From Financing -$12.9M -$172.2M $11.7M -$195.8M $633.5M
 
Beginning Cash (CF) $83.2M $134M $360.8M $183.9M $278.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$358.1M $59.6M $222.6M -$206M $156.6M
Ending Cash (CF) -$274.9M $193.6M $583.4M -$22.1M $435M
 
Levered Free Cash Flow $317.2M $30.9M $66.5M $143.3M -$116.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $140.5M $314.1M $260.1M $1.8B $600.7M
Depreciation & Amoritzation $110.6M $116M $145.4M $100.5M $100.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96.5M $115.2M -$35.6M $175.5M $354.2M
Change in Inventories $525.7K $593.9K $7.2K $3.7M -$4.9M
Cash From Operations $247.5M $151.3M $330.1M $281.4M $583.4M
 
Capital Expenditures $197.4M $196.7M $183.2M $788.9M $699M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.3M -$122.8M -$284M -$731.7M -$1.2B
 
Dividends Paid (Ex Special Dividend) $1.1M -$2.5M $165.3M -- $10.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $280.5M $272.8M $116.7M $423.6M --
Long-Term Debt Repaid $173.1M -$56M -$75.9M -$68.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$276M -$26.6M -$33.4M -$25.3M --
Cash From Financing $170.9M $197.3M $6.4M $355.2M $673.1M
 
Beginning Cash (CF) $445.8M $337.7M $329.1M $444.9M $943.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $403.1M $225.8M $52.6M -$95.1M $85.3M
Ending Cash (CF) $848.9M $563.5M $381.8M $349.8M $1B
 
Levered Free Cash Flow $50M -$45.4M $146.9M -$507.5M -$115.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $706.6M $830.4M $800.2M $2.6B $1.8B
Depreciation & Amoritzation $408.1M $462.8M $532.9M $559.5M $388.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$329.7M $89.2M -$230M $84.2M $5.4M
Change in Inventories -$1.6M -$2.7M -$73.5K $4.6M $2.4M
Cash From Operations $806.8M $625.1M $899.1M $1.1B $2B
 
Capital Expenditures $651.5M $729.4M $695.9M $1.5B $2.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$634.9M -$683M -$649.8M -$1.6B -$2.8B
 
Dividends Paid (Ex Special Dividend) $44.6M $118.5M $164.2M -$598.9K $595.2M
Special Dividend Paid
Long-Term Debt Issued $731.7M $748.8M $315.9M $1.1B --
Long-Term Debt Repaid -$635.6M -$799.2M -$298M -$411.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $208.3M $117.1M -$142.1M -$125.5M --
Cash From Financing $268.2M -$47.7M -$290.9M $683.7M $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $440.1M -$105.5M -$41.7M $145.6M $447M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $155.2M -$104.2M $203.2M -$404.9M -$102.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $488.7M $729.1M $696.1M $2.4B $1.6B
Depreciation & Amoritzation $311.4M $354.8M $409.8M $411.1M $295.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$250.8M $23.8M -$117.2M $184.5M $330.7M
Change in Inventories -$211.2K -$1.3M $730.5K -$2.3M $2.7M
Cash From Operations $609.3M $505.9M $631.4M $726.7M $1.3B
 
Capital Expenditures $469.9M $501.8M $491M $1.1B $1.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152.3M -$339.5M -$428.1M -$1.1B -$2B
 
Dividends Paid (Ex Special Dividend) $47.7M $118.9M $165.3M -- $420.5M
Special Dividend Paid -- -- -- $265.2K --
Long-Term Debt Issued $307.4M $513.4M $284.9M $1B --
Long-Term Debt Repaid $10 -$261.3M -$261.2M -$335.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$341.1M -$93.9M -$118.4M -$92M --
Cash From Financing -$80.8M $44.4M -$258.3M $621M $1.2B
 
Beginning Cash (CF) $660.7M $575.9M $786.6M $1.4B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $376.3M $210.9M -$55M $296.5M $584.6M
Ending Cash (CF) $1B $786.8M $731.7M $1.7B $3B
 
Levered Free Cash Flow $139.4M $4.1M $140.4M -$407.7M -$392.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 10.06% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 47.05% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 10.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock