Financhill
Sell
44

CNQ Quote, Financials, Valuation and Earnings

Last price:
$32.79
Seasonality move :
8.54%
Day range:
$32.77 - $33.22
52-week range:
$24.65 - $35.12
Dividend yield:
5.12%
P/E ratio:
14.65x
P/S ratio:
2.52x
P/B ratio:
2.36x
Volume:
2.8M
Avg. volume:
7.7M
1-year change:
8.99%
Market cap:
$68.7B
Revenue:
$26B
EPS (TTM):
$2.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.6B $24B $32.5B $26.6B $26B
Revenue Growth (YoY) -26.93% 90.35% 35.52% -17.98% -2.34%
 
Cost of Revenues $12.7B $15.7B $20.2B $18.2B $18.4B
Gross Profit -$101.4M $8.3B $12.3B $8.5B $7.7B
Gross Profit Margin -0.81% 34.57% 37.78% 31.71% 29.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $291.5M $291.9M $318.8M $334.9M $367.2M
Other Inc / (Exp) $244.8M $885.4M -$389.7M $249.6M -$784.9M
Operating Expenses $230.4M $701.9M $936.4M $698.7M $570.8M
Operating Income -$331.8M $7.6B $11.3B $7.8B $7.1B
 
Net Interest Expenses $563.6M $592.6M $514.7M $512M $491.3M
EBT. Incl. Unusual Items -$650.9M $7.6B $10.5B $7.5B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$326.5M $1.8B $2.1B $1.4B $1.4B
Net Income to Company -$324.3M $6.1B $8.4B $6.1B $4.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$324.3M $6.1B $8.4B $6.1B $4.5B
 
Basic EPS (Cont. Ops) -$0.14 $2.59 $3.70 $2.79 $2.10
Diluted EPS (Cont. Ops) -$0.14 $2.58 $3.66 $2.77 $2.08
Weighted Average Basic Share $2.4B $2.4B $2.3B $2.2B $2.1B
Weighted Average Diluted Share $2.4B $2.4B $2.3B $2.2B $2.1B
 
EBITDA $4.3B $12.3B $17.2B $12.8B $12.3B
EBIT -$331.8M $7.6B $11.3B $7.8B $7.1B
 
Revenue (Reported) $12.6B $24B $32.5B $26.6B $26B
Operating Income (Reported) -$331.8M $7.6B $11.3B $7.8B $7.1B
Operating Income (Adjusted) -$331.8M $7.6B $11.3B $7.8B $7.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1B $8B $7.4B $6.5B $6.9B
Revenue Growth (YoY) 81.05% 30.83% -7.85% -11.62% 5.97%
 
Cost of Revenues $3.8B $4.5B $4.4B $4.4B $6B
Gross Profit $2.3B $3.5B $2.9B $2.1B $943.1M
Gross Profit Margin 38.18% 44.09% 39.7% 32.66% 13.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69M $72M $80.5M $92.4M $110.4M
Other Inc / (Exp) $148.5M -$463.3M -$140.1M $101.9M --
Operating Expenses $114.3M $68.9M $302.7M $58.7M $156.1M
Operating Income $2.2B $3.5B $2.6B $2.1B $787M
 
Net Interest Expenses $141.3M $114.8M $139.4M $112.9M $67.5M
EBT. Incl. Unusual Items $2.2B $2.9B $2.3B $2.1B $353.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $481.7M $728.1M $598.7M $398.1M -$82M
Net Income to Company $1.7B $2.2B $1.7B $1.7B $452.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $2.2B $1.7B $1.7B $435.6M
 
Basic EPS (Cont. Ops) $0.74 $0.96 $0.80 $0.78 $0.21
Diluted EPS (Cont. Ops) $0.74 $0.95 $0.79 $0.78 $0.21
Weighted Average Basic Share $2.4B $2.2B $2.2B $2.1B $2.1B
Weighted Average Diluted Share $2.4B $2.3B $2.2B $2.1B $2.1B
 
EBITDA $3.4B $4.6B $3.8B $3.3B $3.2B
EBIT $2.2B $3.5B $2.6B $2.1B $787M
 
Revenue (Reported) $6.1B $8B $7.4B $6.5B $6.9B
Operating Income (Reported) $2.2B $3.5B $2.6B $2.1B $787M
Operating Income (Adjusted) $2.2B $3.5B $2.6B $2.1B $787M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.5B $32.7B $26.8B $26.3B $27.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.9B $18.5B $19.4B $18.4B $20.7B
Gross Profit $5.6B $14.2B $7.4B $7.9B $6.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $297M $316.5M $327M $363.8M $416.2M
Other Inc / (Exp) $1.4B -$506.4M $255.8M $29M --
Operating Expenses $650.1M $851.3M $885.1M $580.4M $517.3M
Operating Income $5B $13.4B $6.5B $7.3B $6.4B
 
Net Interest Expenses $567.4M $504.5M $441.8M $416.6M $520.9M
EBT. Incl. Unusual Items $5.8B $12.4B $6.3B $6.9B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $3B $1.1B $1.3B $936.6M
Net Income to Company $4.7B $9.4B $5.3B $5.6B $4.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7B $9.4B $5.3B $5.6B $4.7B
 
Basic EPS (Cont. Ops) $1.98 $4.06 $2.41 $2.61 $2.26
Diluted EPS (Cont. Ops) $1.97 $4.01 $2.38 $2.59 $2.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.7B $18B $12.3B $12.6B $13B
EBIT $5B $13.4B $6.5B $7.3B $6.4B
 
Revenue (Reported) $20.5B $32.7B $26.8B $26.3B $27.6B
Operating Income (Reported) $5B $13.4B $6.5B $7.3B $6.4B
Operating Income (Adjusted) $5B $13.4B $6.5B $7.3B $6.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.7B $25.4B $19.6B $19.2B $20.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4B $14.2B $13.4B $13.6B $15.9B
Gross Profit $5.3B $11.2B $6.3B $5.7B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $214.9M $239.5M $247.5M $276.4M $325.4M
Other Inc / (Exp) $804.9M -$592.9M $60.7M -$158.3M $759.7M
Operating Expenses $473.6M $622.8M $570.6M $451.2M $395M
Operating Income $4.8B $10.6B $5.7B $5.2B $4.6B
 
Net Interest Expenses $431.5M $368.8M $385.8M $330.7M $419.3M
EBT. Incl. Unusual Items $5.2B $9.7B $5.4B $4.8B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $2.3B $1.2B $1.1B $616.2M
Net Income to Company $4.1B $7.3B $4.2B $3.6B $4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1B $7.3B $4.2B $3.6B $3.9B
 
Basic EPS (Cont. Ops) $1.73 $3.21 $1.90 $1.71 $1.87
Diluted EPS (Cont. Ops) $1.73 $3.16 $1.88 $1.70 $1.87
Weighted Average Basic Share $7.1B $6.9B $6.6B $6.4B $6.3B
Weighted Average Diluted Share $7.1B $7B $6.6B $6.4B $6.3B
 
EBITDA $8.3B $14.1B $9.1B $9B $9.7B
EBIT $4.8B $10.6B $5.7B $5.2B $4.6B
 
Revenue (Reported) $16.7B $25.4B $19.6B $19.2B $20.8B
Operating Income (Reported) $4.8B $10.6B $5.7B $5.2B $4.6B
Operating Income (Adjusted) $4.8B $10.6B $5.7B $5.2B $4.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $383.8M $833.6M $1B $1.1B $91.1M
Short Term Investments $239.2M $242.3M $361.8M $395.7M --
Accounts Receivable, Net $1.7B $2.5B $2.6B $2.4B $2.9B
Inventory $832M $1.2B $1.3B $1.5B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $245.5M $180.4M $203.4M $408.6M $247.4M
Total Current Assets $3.4B $4.7B $5.2B $5.4B $5.1B
 
Property Plant And Equipment $52.9B $53.8B $48.9B $50.1B $52B
Long-Term Investments $102.8M $106.9M $4.4M $758.4K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $848.5M $443.1M $407.5M $407.8M $432M
Total Assets $59.1B $60.7B $56.2B $60.3B $62B
 
Accounts Payable $523.5M $635.7M $989.7M $1.1B $750.2M
Accrued Expenses $1.8B $2.4B $3.1B $2.7B $3.2B
Current Portion Of Long-Term Debt -- -- $297.7M $738.7M $1.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $566.2M $743.5M $1B $1.1B $1.1B
Total Current Liabilities $4B $5.9B $6.4B $5.6B $6.7B
 
Long-Term Debt $17B $11.9B $9.1B $8.4B $12.3B
Capital Leases -- -- -- -- --
Total Liabilities $33.7B $31.4B $28B $30.1B $34.5B
 
Common Stock $7.5B $8B $7.6B $8.1B $7.7B
Other Common Equity Adj $6.3M -$784.3K $154M $129.7M $209.7M
Common Equity $25.4B $29.2B $28.2B $30.2B $27.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.4B $29.2B $28.2B $30.2B $27.4B
 
Total Liabilities and Equity $59.1B $60.7B $56.2B $60.3B $62B
Cash and Short Terms $383.8M $833.6M $1B $1.1B $91.1M
Total Debt $18.2B $12.9B $9.6B $9.4B $14.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $947.2M $704.5M $510.4M $533.7M $81.2M
Short Term Investments $239.9M $294.7M $415.7M -- --
Accounts Receivable, Net $2.5B $2.8B $3.1B $2.3B $2.7B
Inventory $974.9M $1.3B $1.6B $1.9B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $272M $317.3M $312.7M $313.1M --
Total Current Assets $4.7B $5.2B $5.6B $5B $5.2B
 
Property Plant And Equipment $52.4B $49.2B $48.8B $48.5B $53.7B
Long-Term Investments $15.8M $6.6M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $472M $355.4M $392.8M $431.5M --
Total Assets $59.4B $56.4B $56.4B $55.6B $61.5B
 
Accounts Payable $780.7M $920.6M $913.5M $852.7M $953M
Accrued Expenses $2.2B $2.9B $3B $2.8B --
Current Portion Of Long-Term Debt $784M -- $1B $1.2B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $556.6M $728.3M $968.9M $1.1B --
Total Current Liabilities $5.2B $6.6B $6.1B $5.9B $6B
 
Long-Term Debt $13.6B $9.4B $8.4B $7.1B $12.7B
Capital Leases -- -- -- -- --
Total Liabilities $31.4B $28.6B $27.1B $26B $32.4B
 
Common Stock $7.8B $7.4B $7.9B $8.2B $8.1B
Other Common Equity Adj $29M $168.2M $153M $148M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28B $27.8B $29.3B $29.5B $29.1B
 
Total Liabilities and Equity $59.4B $56.4B $56.4B $55.6B $61.5B
Cash and Short Terms $947.2M $704.5M $510.4M $533.7M $81.2M
Total Debt $14.5B $10.5B $9.7B $8.5B $13.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$324.3M $6.1B $8.4B $6.1B $4.5B
Depreciation & Amoritzation $4.7B $4.7B $5.9B $5B $5.2B
Stock-Based Compensation -$61.1M $410M $617.6M $363.8M $203.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $11.5B $14.9B $9.2B $9.8B
 
Capital Expenditures $1.9B $3.6B $3.9B $3.6B $3.9B
Cash Acquisitions -- -- -- -- $6.7B
Cash From Investing -$2.1B -$3B -$3.8B -$3.6B -$10.3B
 
Dividends Paid (Ex Special Dividend) $1.5B $1.7B $3.8B $2.9B $3.2B
Special Dividend Paid
Long-Term Debt Issued $1.4B -- -- -- $5.9B
Long-Term Debt Repaid -$1.3B -$5.7B -$3.3B -$519.2M -$972.4M
Repurchase of Common Stock $202M $1.3B $4.3B $2.5B $1.9B
Other Financing Activities $123.9M -- $53M -- --
Cash From Financing -$1.4B -$8.1B -$10.9B -$5.6B -$27M
 
Beginning Cash (CF) $144.4M $589M $679M $665.1M $91.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.5M $446.7M $135.2M -$31.9M -$544.5M
Ending Cash (CF) $178M $1B $814.2M $633.2M -$453.5M
 
Levered Free Cash Flow $1.6B $8B $10.9B $5.5B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $2.2B $1.7B $1.7B $452.6M
Depreciation & Amoritzation $1.2B $1.2B $1.2B $1.2B $2.4B
Stock-Based Compensation $45.2M -$3.1M $222.2M -$33.7M $45.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.4B $4.7B $2.6B $2.2B $2.9B
 
Capital Expenditures $759.5M $869M $826.1M $989M $1.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$572.2M -$864.4M -$893.9M -$934M -$1.6B
 
Dividends Paid (Ex Special Dividend) $442.8M $1.9B $733.6M $819.7M $899.9M
Special Dividend Paid -- $576.7K -- -- --
Long-Term Debt Issued -- -- -$543.1M -- --
Long-Term Debt Repaid -$1.4B -$259.4M -$53.2M -$64.1M --
Repurchase of Common Stock $402.4M $1.3B $442.9M $543.3M $227.3M
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing -$2.3B -$3.6B -$1.7B -$1.4B -$1.2B
 
Beginning Cash (CF) $705.7M $411.2M $92.5M $533.7M $81.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $576.2M $254.2M $2.2M -$142.2M $7.9M
Ending Cash (CF) $1.3B $665.4M $94.7M $391.5M $89.1M
 
Levered Free Cash Flow $2.6B $3.8B $1.8B $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7B $9.4B $5.3B $5.6B $4.7B
Depreciation & Amoritzation $4.8B $4.7B $5.8B $5.3B $6.5B
Stock-Based Compensation $353.1M $534.8M $558.1M $216.6M $97.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.8B $15.3B $9B $10.8B $10.5B
 
Capital Expenditures $2.9B $4.3B $3.8B $3.7B $4.7B
Cash Acquisitions -- -- -- -- $6.6B
Cash From Investing -$2.1B -$4.2B -$3.8B -$3.4B -$11.4B
 
Dividends Paid (Ex Special Dividend) $1.7B $3.6B $2.8B $3.2B $3.4B
Special Dividend Paid
Long-Term Debt Issued -- -- $150.5M -- --
Long-Term Debt Repaid -$3.7B -$3.9B -$1.3B -$1.3B --
Repurchase of Common Stock $594M $4.4B $1.9B $2.7B $1.2B
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.1B -$11.4B -$5.4B -$7B $425.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $570.5M -$268.9M -$326.1M $436.5M -$432.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.9B $11B $5.1B $7.1B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.1B $7.3B $4.2B $3.6B $4B
Depreciation & Amoritzation $3.5B $3.4B $3.4B $3.7B $5.2B
Stock-Based Compensation $258.7M $383.3M $323.1M $174.8M $70.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.8B $11.5B $5.6B $7.3B $8.2B
 
Capital Expenditures $2.4B $3B $2.9B $3B $3.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7B -$2.9B -$2.9B -$2.7B -$4B
 
Dividends Paid (Ex Special Dividend) $1.3B $3.2B $2.2B $2.4B $2.6B
Special Dividend Paid -- $576.7K -- -- --
Long-Term Debt Issued -- -- $150.5M -- --
Long-Term Debt Repaid -$3.9B -$2.1B -$161.7M -$915.3M -$767.3M
Repurchase of Common Stock $594M $3.8B $1.3B $1.5B $838.6M
Other Financing Activities -- $52.8M -- -- --
Cash From Financing -$5.6B -$8.8B -$3.3B -$4.7B -$4.3B
 
Beginning Cash (CF) $973.4M $691.9M $252.6M $1.8B $220.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $563.6M -$149.9M -$587.6M -$115.6M -$13.1M
Ending Cash (CF) $1.5B $542M -$335M $1.7B $207.5M
 
Levered Free Cash Flow $5.4B $8.5B $2.7B $4.3B $4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock