Financhill
Buy
75

CINT Quote, Financials, Valuation and Earnings

Last price:
$4.41
Seasonality move :
-11.09%
Day range:
$4.40 - $4.51
52-week range:
$3.98 - $8.00
Dividend yield:
0%
P/E ratio:
22.52x
P/S ratio:
1.27x
P/B ratio:
1.86x
Volume:
68.5K
Avg. volume:
138.7K
1-year change:
-28.22%
Market cap:
$568.7M
Revenue:
$439M
EPS (TTM):
$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $185.4M $267.7M $423.6M $447.2M $439M
Revenue Growth (YoY) 8.03% 44.34% 58.26% 5.56% -1.83%
 
Cost of Revenues $117.6M $176.5M $286.3M $309.3M $299.2M
Gross Profit $67.8M $91.2M $137.3M $137.8M $139.7M
Gross Profit Margin 36.58% 34.08% 32.4% 30.83% 31.83%
 
R&D Expenses $671.2K $700 -- -- --
Selling, General & Admin $28.4M $44.7M $92.9M $92.9M $92.6M
Other Inc / (Exp) -$686.9K -$4.7M $2.8M $3.7M $133K
Operating Expenses $27.9M $41.8M $82.6M $81.8M $81.6M
Operating Income $39.9M $49.4M $54.7M $56.1M $58.2M
 
Net Interest Expenses $2.3M $6.2M $17.5M $17.9M $15.3M
EBT. Incl. Unusual Items $37.4M $39M $38.8M $41.9M $43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M $15.6M $20.2M $15.4M $14.3M
Net Income to Company $24.7M $23.3M $18.5M $26.5M $29.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.7M $23.3M $18.5M $26.5M $29.5M
 
Basic EPS (Cont. Ops) $0.19 $0.18 $0.14 $0.19 $0.00
Diluted EPS (Cont. Ops) $0.19 $0.18 $0.14 $0.19 $0.00
Weighted Average Basic Share $132.2M $132.2M $133.2M $136.4M $135.3M
Weighted Average Diluted Share $132.2M $132.2M $134.8M $139.1M $137.1M
 
EBITDA $45.7M $58.4M $73M $74.7M $75.1M
EBIT $39.9M $49.4M $54.7M $56.1M $58.2M
 
Revenue (Reported) $185.4M $267.7M $423.6M $447.2M $439M
Operating Income (Reported) $39.9M $49.4M $54.7M $56.1M $58.2M
Operating Income (Adjusted) $39.9M $49.4M $54.7M $56.1M $58.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $71.9M $106.6M $108.4M $112.2M $127.3M
Revenue Growth (YoY) 60.96% 48.25% 1.69% 3.53% 13.48%
 
Cost of Revenues $47.2M $71.8M $75.9M $76.1M $89.5M
Gross Profit $24.7M $34.8M $32.5M $36.1M $37.8M
Gross Profit Margin 34.34% 32.65% 29.97% 32.21% 29.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $24.4M $21.5M $23.9M $24.1M
Other Inc / (Exp) -$1.9M $2M $246.8K -$1.2M --
Operating Expenses $12.4M $21.9M $18.9M $21.1M $20.9M
Operating Income $12.3M $12.9M $13.6M $15M $16.9M
 
Net Interest Expenses $7.6M $3.7M $4.8M $4M $3.9M
EBT. Incl. Unusual Items $3.2M $10.9M $10.1M $10.4M $13.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $3.2M $4.6M $5.3M $4.6M
Net Income to Company -$1.8M $7.1M $5.8M $4.3M $9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$422.2K $7.7M $5.5M $5.2M $8.9M
 
Basic EPS (Cont. Ops) -$0.00 $0.06 $0.04 $0.04 $0.07
Diluted EPS (Cont. Ops) -$0.00 $0.06 $0.04 $0.04 $0.07
Weighted Average Basic Share $132.2M $133.3M $137.1M $136M $130.7M
Weighted Average Diluted Share $132.2M $133.3M $141.3M $138.9M $132M
 
EBITDA $15M $17.4M $18.3M $19.3M $21.6M
EBIT $12.3M $12.9M $13.6M $15M $16.9M
 
Revenue (Reported) $71.9M $106.6M $108.4M $112.2M $127.3M
Operating Income (Reported) $12.3M $12.9M $13.6M $15M $16.9M
Operating Income (Adjusted) $12.3M $12.9M $13.6M $15M $16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $245.6M $389M $457.8M $431.9M $467.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $158.1M $261.5M $313.5M $297.6M $326.1M
Gross Profit $24.7M $127.5M $144.2M $134.2M $141.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $195.8K -- -- -- --
Selling, General & Admin $12.1M $83.1M $93.3M $94.8M $90.5M
Other Inc / (Exp) -$1.6M $1.8M -$41.3K $2.6M --
Operating Expenses $44.4M $75.7M $81.9M $82.7M $79.4M
Operating Income $43.1M $51.8M $62.4M $51.6M $62.3M
 
Net Interest Expenses $7.6M $19.6M $18.1M $15.6M $18.9M
EBT. Incl. Unusual Items $3.2M $41M $44.8M $38.3M $53.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $14.6M $17.2M $14.7M $16.5M
Net Income to Company -- $25.1M $22.4M $22.2M $36.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.6M $26.5M $27.5M $23.6M $36.6M
 
Basic EPS (Cont. Ops) $0.17 $0.20 $0.20 $0.17 $0.28
Diluted EPS (Cont. Ops) -$0.00 $0.20 $0.20 $0.17 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $48.2M $68.2M $81.7M $69.2M $79.6M
EBIT $12.3M $51.8M $62.4M $51.6M $62.3M
 
Revenue (Reported) $245.6M $389M $457.8M $431.9M $467.8M
Operating Income (Reported) $43.1M $51.8M $62.4M $51.6M $62.3M
Operating Income (Adjusted) $12.3M $51.8M $62.4M $51.6M $62.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $189.7M $307.2M $341.4M $326.4M $355.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $123.2M $208.8M $235.9M $224.5M $251.4M
Gross Profit $24.7M $98.5M $105.4M $101.9M $104M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $730 -- -- -- --
Selling, General & Admin $12.1M $67.6M $67.9M $69.8M $67.6M
Other Inc / (Exp) -$1.9M $4.6M $1.6M $195.6K $1.5M
Operating Expenses $29.8M $60.5M $59.7M $60.6M $58.1M
Operating Income $36.7M $38M $45.7M $41.3M $45.9M
 
Net Interest Expenses $8.3M $13.4M $13.9M $11.6M $11.1M
EBT. Incl. Unusual Items $3.2M $28.3M $34.4M $30.9M $40.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $9.7M $12.6M $11.9M $14.3M
Net Income to Company $15.6M $18.3M $22.5M $17.9M $27M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.9M $18.6M $21.8M $19M $26.1M
 
Basic EPS (Cont. Ops) $0.12 $0.14 $0.16 $0.14 $0.20
Diluted EPS (Cont. Ops) -$0.00 $0.14 $0.16 $0.14 $0.20
Weighted Average Basic Share $396.6M $399M $404.7M $410.2M $396.6M
Weighted Average Diluted Share $396.6M $399.3M $416.7M $419.6M $401.7M
 
EBITDA $42.7M $51.1M $59.9M $54.5M $59.6M
EBIT $12.3M $38M $45.7M $41.3M $45.9M
 
Revenue (Reported) $189.7M $307.2M $341.4M $326.4M $355.4M
Operating Income (Reported) $36.7M $38M $45.7M $41.3M $45.9M
Operating Income (Adjusted) $12.3M $38M $45.7M $41.3M $45.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.3M $167.8M $53.4M $44.2M $60.9M
Short Term Investments -- $143.3M $18.5M $654K --
Accounts Receivable, Net $37.8M $85.3M $136.2M $127.5M $116M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $5.4M $7.3M $5.6M $6.7M
Total Current Assets $83.7M $260.5M $202.9M $187.8M $191.8M
 
Property Plant And Equipment $20.9M $23.6M $21.1M $16.1M $14M
Long-Term Investments $593.5K $552.8K $7.8M $7.5M $2.3M
Goodwill $2.8M $111.2M $275.6M $287.7M $260.8M
Other Intangibles $691.7K $21.4M $60.9M $57.2M $48.5M
Other Long-Term Assets $1.1M $1.1M $8.6M $7.7M $3.9M
Total Assets $114.3M $424.7M $578M $570.3M $526.4M
 
Accounts Payable $2.9M $6M $6.3M $4.5M $4.8M
Accrued Expenses $27.3M $23.9M $49.9M $10.5M $11.3M
Current Portion Of Long-Term Debt $14.5M $29.5M $45.2M $23.3M $46.2M
Current Portion Of Capital Lease Obligations $2.8M $3.8M $4.1M $3.7M $3.9M
Other Current Liabilities $2.7M $3.9M $9.9M $5.6M $6.4M
Total Current Liabilities $59.9M $98.6M $138.2M $93.7M $125M
 
Long-Term Debt $14.3M $123M $150.6M $132.1M $98.1M
Capital Leases -- -- -- -- --
Total Liabilities $76.1M $229.1M $330.3M $279.8M $246.3M
 
Common Stock $13.3M $6.5K $7K $7.6K $7K
Other Common Equity Adj $24.9M $31.1M $34M $42M $2.3M
Common Equity $38.2M $195.6M $247.7M $290.5M $280.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38.2M $195.6M $247.7M $290.5M $280.1M
 
Total Liabilities and Equity $114.3M $424.7M $578M $570.3M $526.4M
Cash and Short Terms $31.3M $167.8M $53.4M $44.2M $60.9M
Total Debt $17.2M $126.8M $154.7M $135.8M $102M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $20.8M $61.7M $46.6M $74.9M $43.3M
Short Term Investments -- $33.7M $7.8M -- --
Accounts Receivable, Net $58.4M $127.9M $132.3M $128.1M $138.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.1M $8.6M $7.6M $5.7M --
Total Current Assets $113.9M $201.8M $199.3M $217.2M $199.8M
 
Property Plant And Equipment $24M $24.2M $17M $15.5M $15.6M
Long-Term Investments $564.3K $7.8M $8.2M $3.1M $3M
Goodwill $114.2M $177.4M $279.1M $277.1M --
Other Intangibles $23.5M $30.7M $56.6M $51.7M --
Other Long-Term Assets $992.8K $8.6M $8.6M $4.3M --
Total Assets $281.1M $449.2M $569.3M $575.8M $562.3M
 
Accounts Payable $4.6M $4.9M $3.4M $3.3M $3.7M
Accrued Expenses $39.5M $47.4M $14.3M $14.8M --
Current Portion Of Long-Term Debt $25.6M $46.8M $44.6M $46.1M --
Current Portion Of Capital Lease Obligations $3.9M $5.4M $3.8M $3.9M --
Other Current Liabilities $3.4M $16.8M $13.8M $4.8M --
Total Current Liabilities $99.3M $138.3M $124.3M $137.7M $143M
 
Long-Term Debt $129.5M $93.3M $129.9M $114.2M $71.6M
Capital Leases -- -- -- -- --
Total Liabilities $235.6M $244.9M $283.2M $282.9M $256.9M
 
Common Stock $10.9M $6.8K $7.4K $6.8K $7K
Other Common Equity Adj $34.8M $29.5M $104M $38.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.5M $204.4M $286.1M $292.9M $305.4M
 
Total Liabilities and Equity $281.1M $449.2M $569.3M $575.8M $562.3M
Cash and Short Terms $20.8M $61.7M $46.6M $74.9M $43.3M
Total Debt $133.3M $98.7M $133.7M $118.1M $75.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24.7M $23.3M $18.5M $26.5M $29.5M
Depreciation & Amoritzation $5.8M $9M $18.3M $18.7M $16.9M
Stock-Based Compensation $182.6K $469K $1.1M $5.6M $5.6M
Change in Accounts Receivable -$10.7M -$31.3M -$36.1M $7.2M -$6.5M
Change in Inventories -$26.9K -- -- -- --
Cash From Operations $19.6M $24.5M $7M $59.1M $69M
 
Capital Expenditures $4.1M $5.5M $4.4M $4.8M $10.6M
Cash Acquisitions -- $128.4M $139.9M -- --
Cash From Investing -$4.1M -$279.4M -$16M $13.3M -$9.9M
 
Dividends Paid (Ex Special Dividend) $6.8M $24.5M -- -- --
Special Dividend Paid
Long-Term Debt Issued $28.3M $132.9M $102.4M $42.1M $19.8M
Long-Term Debt Repaid -$20.3M -$16.7M -$74.4M -$87.8M -$26.2M
Repurchase of Common Stock -- -- -- $8.7M $14.1M
Other Financing Activities -- -$10M -$12.1M -$13M -$16.4M
Cash From Financing $1M $255.1M $19.5M -$66.7M -$36M
 
Beginning Cash (CF) $31.3M $24.4M $35.2M $43.6M $60.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.2M -$3.6M $9.7M $5.2M $12.9M
Ending Cash (CF) $47.2M $16.9M $44M $48.3M $63.6M
 
Levered Free Cash Flow $15.4M $19M $2.5M $54.3M $58.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M $7.1M $5.8M $4.3M $9.6M
Depreciation & Amoritzation $2.3M $4M $4.8M $3.8M $5.1M
Stock-Based Compensation $49.5K $131.1K $1.4M $1.8M $1.4M
Change in Accounts Receivable -$11.1M -$2.2M $6.3M -$146.2K -$20.5M
Change in Inventories -- -- -- -- --
Cash From Operations $8.2M $18.8M $23.9M $25.4M $10M
 
Capital Expenditures $619.9K $694K $1.3M $2.4M $4.2M
Cash Acquisitions -$118.5M $7.2M -- -- --
Cash From Investing -$119.1M -$12.1M -$1.8M -$2.4M -$4.2M
 
Dividends Paid (Ex Special Dividend) $1.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $118.9M $8.7M $9.5M $10.1M --
Long-Term Debt Repaid -$173.6K -$6M -$17.7M -$8.8M --
Repurchase of Common Stock -- -- $4M $3.3M $10.5M
Other Financing Activities -- -$11.3M $83.8K -$871.9K --
Cash From Financing $119.9M $3.8M -$13.7M -$2.5M -$25.8M
 
Beginning Cash (CF) $20.8M $28.1M $38.8M $74.9M $43.3M
Foreign Exchange Rate Adjustment -- -$948.2K $728.1K $273.5K $4.2M
Additions / Reductions $9M $9.5M $9.1M $20.8M -$15.9M
Ending Cash (CF) $20.9M $36.6M $48.7M $95.9M $31.6M
 
Levered Free Cash Flow $7.5M $18.1M $22.5M $23M $5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $25.1M $22.4M $22.2M $36.7M
Depreciation & Amoritzation -- $15.7M $19.7M $16.7M $17.2M
Stock-Based Compensation $128.1K $681.4K $5.1M $5.1M $4.8M
Change in Accounts Receivable -- -$35M $3.8M -$4.1M -$15M
Change in Inventories -- -- -- -- --
Cash From Operations -- $4.6M $54.8M $67.1M $51.8M
 
Capital Expenditures $4.1M $4.2M $3.5M $5.4M $13.4M
Cash Acquisitions -$118.5M $61.1M $76.1M -- --
Cash From Investing -- -$107.8M -$41.2M -$1.2M -$13.5M
 
Dividends Paid (Ex Special Dividend) -$13.1M $10M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $77.4M $51.7M --
Long-Term Debt Repaid -- -$56.7M -$55M -$68.7M --
Repurchase of Common Stock -- -- $7.7M $10.1M $32.5M
Other Financing Activities -- -- -$8.2M -$6M --
Cash From Financing -- $114.9M -$4.1M -$31.5M -$70.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $9.1M $8.2M $34.4M -$21M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $355.8K $51.3M $61.6M $38.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.6M $18.3M $22.5M $17.9M $27M
Depreciation & Amoritzation $5.6M $12.8M $14.5M $12.5M $14.2M
Stock-Based Compensation $129.8K $361.1K $4.5M $3.8M $3.8M
Change in Accounts Receivable -$31.7M -$36.9M $2.3M -$9M -$18.3M
Change in Inventories -- -- -- -- --
Cash From Operations $7.4M -$11.6M $36.4M $43.9M $31.6M
 
Capital Expenditures $4.2M $3.8M $3M $7.1M $10.7M
Cash Acquisitions -$118.5M $61.3M -- -- --
Cash From Investing -$122.6M $33.5M $8.1M -$6.5M -$10.7M
 
Dividends Paid (Ex Special Dividend) -$13.1M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $136.9M $34.5M $9.5M $19.2M --
Long-Term Debt Repaid -$15.9M -$55.5M -$36.1M -$17.1M -$4.3M
Repurchase of Common Stock -- -- $7.7M $9.1M $28.4M
Other Financing Activities -- -$11.5M -$7.6M -$615.1K -$71K
Cash From Financing $107.9M -$19.6M -$42.9M -$7.1M -$42.3M
 
Beginning Cash (CF) $73.6M $75.7M $119.4M $198.7M $164.8M
Foreign Exchange Rate Adjustment -- $695.2K $140.9K $664.8K $7.6M
Additions / Reductions -$7.4M $3.1M $1.8M $31M -$13.8M
Ending Cash (CF) $61.5M $79.5M $121.3M $230.4M $158.5M
 
Levered Free Cash Flow $3.2M -$15.4M $33.4M $36.8M $20.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock