Financhill
Buy
52

CBNA Quote, Financials, Valuation and Earnings

Last price:
$34.41
Seasonality move :
-15.49%
Day range:
$34.93 - $35.25
52-week range:
$20.01 - $38.43
Dividend yield:
0%
P/E ratio:
12.05x
P/S ratio:
3.95x
P/B ratio:
1.38x
Volume:
6.2K
Avg. volume:
5.9K
1-year change:
45.83%
Market cap:
$225.8M
Revenue:
$56.7M
EPS (TTM):
$2.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $30.6M $35.1M $56.7M
Revenue Growth (YoY) -- -- -- 14.75% 61.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$1.2M $275K
Operating Expenses -- -- -$10.2M -$10.9M -$26.3M
Operating Income -- -- $10.2M $10.9M $26.3M
 
Net Interest Expenses -- -- $201K $382K $430K
EBT. Incl. Unusual Items -- -- $10.2M $10.9M $26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.9M $2.1M $5.3M
Net Income to Company -- -- $8.3M $8.8M $20.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $8.3M $8.8M $20.9M
 
Basic EPS (Cont. Ops) -- -- $1.29 $1.38 $4.17
Diluted EPS (Cont. Ops) -- -- $1.29 $1.38 $4.17
Weighted Average Basic Share -- -- $6.4M $6.4M $5M
Weighted Average Diluted Share -- -- $6.4M $6.4M $5M
 
EBITDA -- -- -- -- --
EBIT -- -- $11.4M $15M $30M
 
Revenue (Reported) -- -- $30.6M $35.1M $56.7M
Operating Income (Reported) -- -- $10.2M $10.9M $26.3M
Operating Income (Adjusted) -- -- $11.4M $15M $30M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $8.4M $17.7M $14.3M
Revenue Growth (YoY) -- -- -- 98.94% -19.48%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $3.5M -- --
Other Inc / (Exp) -- -- -$36K -$78K --
Operating Expenses -- -- $3.5M -$9.4M -$5.9M
Operating Income -- -- -- $9.4M $5.9M
 
Net Interest Expenses -- -- -- $209K --
EBT. Incl. Unusual Items -- -- $3.5M $9.4M $5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $676K $1.9M $1.2M
Net Income to Company -- -- $2.8M $7.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $2.8M $7.5M $4.7M
 
Basic EPS (Cont. Ops) -- -- $0.44 $1.14 $0.72
Diluted EPS (Cont. Ops) -- -- $0.44 $1.14 $0.72
Weighted Average Basic Share -- -- $6.4M $6.6M $6.6M
Weighted Average Diluted Share -- -- $6.4M $6.6M $6.6M
 
EBITDA -- -- -- -- --
EBIT -- -- $4.5M $10.4M $7.1M
 
Revenue (Reported) -- -- $8.4M $17.7M $14.3M
Operating Income (Reported) -- -- -- $9.4M $5.9M
Operating Income (Adjusted) -- -- $4.5M $10.4M $7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $49.8M $56.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -$1.1M $155K --
Operating Expenses -- -- -- $16.5M -$23.4M
Operating Income -- -- -- -- $23.4M
 
Net Interest Expenses -- -- -- $410K $20K
EBT. Incl. Unusual Items -- -- -- $21.6M $23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $5.2M $4.7M
Net Income to Company -- -- -- $20.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $20.5M $18.6M
 
Basic EPS (Cont. Ops) -- -- -- $3.20 $2.86
Diluted EPS (Cont. Ops) -- -- -- $2.66 $2.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- $29.5M $27.3M
 
Revenue (Reported) -- -- -- $49.8M $56.8M
Operating Income (Reported) -- -- -- -- $23.4M
Operating Income (Adjusted) -- -- -- $29.5M $27.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $21.1M $43.2M $43.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $10.3M -- --
Other Inc / (Exp) -- -- -$1.1M $232K $58K
Operating Expenses -- -- $10.3M -$21.6M -$18.7M
Operating Income -- -- -- $21.6M $18.7M
 
Net Interest Expenses -- -- -- $410K --
EBT. Incl. Unusual Items -- -- $6.8M $21.6M $18.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.2M $4.4M $3.8M
Net Income to Company -- -- $5.5M $17.2M $5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $5.5M $17.2M $14.9M
 
Basic EPS (Cont. Ops) -- -- $0.86 $2.66 $2.27
Diluted EPS (Cont. Ops) -- -- $0.86 $2.66 $2.27
Weighted Average Basic Share -- -- $19.3M $19.4M $19.7M
Weighted Average Diluted Share -- -- $19.3M $19.4M $19.7M
 
EBITDA -- -- -- -- --
EBIT -- -- $9.9M $24.4M $21.7M
 
Revenue (Reported) -- -- $21.1M $43.2M $43.3M
Operating Income (Reported) -- -- -- $21.6M $18.7M
Operating Income (Adjusted) -- -- $9.9M $24.4M $21.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $6.8M $6M $3.1M
Short Term Investments -- -- $279.6M $258.1M $358.3M
Accounts Receivable, Net -- -- $4.3M $4.4M $4.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $103M $321.1M $415M
 
Property Plant And Equipment -- -- $10.1M $9.9M $9.6M
Long-Term Investments -- -- $94.4M $313.3M $410.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $1B $1.2B $1.4B
 
Accounts Payable -- -- $20K $61K $46K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $671.5M $772M $923.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $961.9M $1.1B $1.3B
 
Common Stock -- -- $27K $27K $65K
Other Common Equity Adj -- -- -$17.6M -$11.6M -$8.2M
Common Equity -- -- $68.8M $83.4M $144.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $68.8M $83.4M $144.2M
 
Total Liabilities and Equity -- -- $1B $1.2B $1.4B
Cash and Short Terms -- -- $378.3M $574.9M $769.1M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $11.7M $6.6M
Short Term Investments -- -- -- $294.8M --
Accounts Receivable, Net -- -- -- $5.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $645.1M $402.8M
 
Property Plant And Equipment -- -- -- $9.6M $12.1M
Long-Term Investments -- -- -- $630.9M $392.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $1.6B $1.5B
 
Accounts Payable -- -- -- $25K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $1.3B $949.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $1.5B $1.4B
 
Common Stock -- -- -- $46K $65K
Other Common Equity Adj -- -- -- -$7.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $104.8M $163.1M
 
Total Liabilities and Equity -- -- -- $1.6B $1.5B
Cash and Short Terms -- -- -- $934.5M --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $8.3M $8.8M $20.9M
Depreciation & Amoritzation -- -- $501K $491K $494K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $4M $170K -$792K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $17.3M $12.8M $21.8M
 
Capital Expenditures -- -- $88K $269K $223K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $134.9M $46.2M -$97.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$177.4M $159.1M $169.5M
 
Beginning Cash (CF) -- -- $123.9M $98.7M $316.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$25.2M $218.1M $94M
Ending Cash (CF) -- -- $98.7M $316.8M $410.7M
 
Levered Free Cash Flow -- -- $17.3M $12.5M $21.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $2.8M $7.5M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$594K -$1.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $3.3M $8.2M $2.8M
 
Capital Expenditures -- -- -$69K $28K $322K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $13.9M $13M -$67M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $53.2M $130.5M $82.6M
 
Beginning Cash (CF) -- -- $184M $488M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $70.4M $151.7M $18.4M
Ending Cash (CF) -- -- $254.4M $639.8M --
 
Levered Free Cash Flow -- -- $3.4M $8.2M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $20.5M --
Depreciation & Amoritzation -- -- -- $620K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$456K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $23M $13.5M
 
Capital Expenditures -- -- $48K $127K $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$9.8M -$214.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $372.1M -$42.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $385.3M -$244.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $22.7M $10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $5.5M $17.2M $5.6M
Depreciation & Amoritzation -- -- $243K $129K $120K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$585K -$1.2M -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $7.3M $17.5M $9.2M
 
Capital Expenditures -- -- $48K $127K $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $34.7M -$21.4M -$138.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $113.8M $326.9M $114.6M
 
Beginning Cash (CF) -- -- $403.9M $1.2B $410.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $155.8M $323M -$15.1M
Ending Cash (CF) -- -- $559.7M $1.5B $629.2M
 
Levered Free Cash Flow -- -- $7.3M $17.4M $6.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock