Financhill
Buy
60

CFFN Quote, Financials, Valuation and Earnings

Last price:
$7.07
Seasonality move :
-0.3%
Day range:
$7.09 - $7.26
52-week range:
$4.90 - $7.31
Dividend yield:
4.83%
P/E ratio:
13.48x
P/S ratio:
2.18x
P/B ratio:
0.87x
Volume:
1.3M
Avg. volume:
955.7K
1-year change:
18.14%
Market cap:
$911.2M
Revenue:
$420.2M
EPS (TTM):
$0.52
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $281.5M $302.4M $381M $395.4M $420.2M
Revenue Growth (YoY) -13.27% 7.41% 25.99% 3.8% 6.28%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.6M -- -$192.6M -$13.3M --
Operating Expenses -$96M -$107.2M $139M -$54.1M -$83M
Operating Income $96M $107.2M -$139M $54.1M $83M
 
Net Interest Expenses $34.8M $52.5M $124.3M $75.2M $72.9M
EBT. Incl. Unusual Items $96M $107.2M -$139M $54.1M $83M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.9M $22.8M -$37.3M $16.1M $15M
Net Income to Company $76.1M $84.5M -$101.7M $38M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76M $84.4M -$101.6M $38M $67.9M
 
Basic EPS (Cont. Ops) $0.56 $0.62 -$0.76 $0.29 $0.52
Diluted EPS (Cont. Ops) $0.56 $0.62 -$0.76 $0.29 $0.52
Weighted Average Basic Share $135.5M $135.7M $133.6M $130.7M $130M
Weighted Average Diluted Share $135.5M $135.7M $133.6M $130.7M $130M
 
EBITDA -- -- -- -- --
EBIT $179.2M $194.1M $67.6M $268.9M $302.2M
 
Revenue (Reported) $281.5M $302.4M $381M $395.4M $420.2M
Operating Income (Reported) $96M $107.2M -$139M $54.1M $83M
Operating Income (Adjusted) $179.2M $194.1M $67.6M $268.9M $302.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.1M $89.2M $93.2M $101.7M $109.8M
Revenue Growth (YoY) -9.82% 29.19% 4.42% 9.1% 8.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -$192.6M -- --
Operating Expenses -$23.9M -$24.8M $186.1M -$19.2M -$23M
Operating Income $23.9M $24.8M -$186.1M $19.2M $23M
 
Net Interest Expenses $7.9M $24.5M $27.7M $18.6M $18.1M
EBT. Incl. Unusual Items $23.9M $24.8M -$186.1M $19.2M $23M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $5.3M -$45.7M $7.2M $4.2M
Net Income to Company $18.6M $19.5M -$140.4M $12.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.5M $19.5M -$140.3M $12M $18.8M
 
Basic EPS (Cont. Ops) $0.14 $0.14 -$1.05 $0.09 $0.14
Diluted EPS (Cont. Ops) $0.14 $0.14 -$1.05 $0.09 $0.14
Weighted Average Basic Share $135.6M $135.8M $133.2M $129.9M $129.9M
Weighted Average Diluted Share $135.6M $135.8M $133.2M $129.9M $129.9M
 
EBITDA -- -- -- -- --
EBIT $42.1M $58.4M -$128.6M $75.3M $78.3M
 
Revenue (Reported) $69.1M $89.2M $93.2M $101.7M $109.8M
Operating Income (Reported) $23.9M $24.8M -$186.1M $19.2M $23M
Operating Income (Adjusted) $42.1M $58.4M -$128.6M $75.3M $78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $281.5M $302.4M $381M $395.4M $420.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.6M -- -$192.6M -$13.3M --
Operating Expenses -$96M -$107.2M $139M -$54.1M -$83M
Operating Income $96M $107.2M -$139M $54.1M $83M
 
Net Interest Expenses $34.8M $52.5M $124.3M $75.2M $72.9M
EBT. Incl. Unusual Items $96M $107.2M -$139M $54.1M $83M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.9M $22.8M -$37.3M $16.1M $15M
Net Income to Company $76.1M $84.5M -$101.7M $38M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76M $84.4M -$101.6M $38M $67.9M
 
Basic EPS (Cont. Ops) $0.56 $0.62 -$0.76 $0.29 $0.52
Diluted EPS (Cont. Ops) $0.56 $0.62 -$0.76 $0.29 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $179.2M $194.1M $67.6M $268.9M $302.2M
 
Revenue (Reported) $281.5M $302.4M $381M $395.4M $420.2M
Operating Income (Reported) $96M $107.2M -$139M $54.1M $83M
Operating Income (Adjusted) $179.2M $194.1M $67.6M $268.9M $302.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $302.4M $381M $395.4M $420.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$192.6M -$13.3M -- --
Operating Expenses -$107.2M $139M -$54.1M -$83M --
Operating Income $107.2M -$139M $54.1M $83M --
 
Net Interest Expenses $52.5M $124.3M $75.2M $72.9M --
EBT. Incl. Unusual Items $107.2M -$139M $54.1M $83M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.8M -$37.3M $16.1M $15M --
Net Income to Company $84.5M -$101.7M $38M $49.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.4M -$101.6M $38M $67.9M --
 
Basic EPS (Cont. Ops) $0.62 -$0.76 $0.29 $0.52 --
Diluted EPS (Cont. Ops) $0.62 -$0.76 $0.29 $0.52 --
Weighted Average Basic Share $542.8M $534.2M $522.7M $520M --
Weighted Average Diluted Share $542.8M $534.2M $522.7M $520M --
 
EBITDA -- -- -- -- --
EBIT $194.1M $67.6M $268.9M $302.2M --
 
Revenue (Reported) $302.4M $381M $395.4M $420.2M --
Operating Income (Reported) $107.2M -$139M $54.1M $83M --
Operating Income (Adjusted) $194.1M $67.6M $268.9M $302.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $46M $21.7M $31.8M $25.2M $22.9M
Short Term Investments $2B $1.6B $1.4B $856.3M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $89.1M $46.6M $282.5M $248.8M $285M
 
Property Plant And Equipment $111.8M $106.4M $102.8M $100M $97M
Long-Term Investments $198.9M $252.5M $459.3M $426.8M $461.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.7B $9.7B $10.2B $9.6B $9.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1B $3.9B $4.4B $2.4B $5.3B
 
Long-Term Debt $1.4B $1.8B $1.9B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $8.6B $9.2B $8.5B $8.7B
 
Common Stock $1.4M $1.4M $1.4M $1.3M $1.3M
Other Common Equity Adj -$16.3M -$145.6M $8.7M $21.6M --
Common Equity $1.2B $1.1B $1B $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.1B $1B $1B $1B
 
Total Liabilities and Equity $9.7B $9.7B $10.2B $9.6B $9.8B
Cash and Short Terms $2.1B $1.6B $1.6B $1.1B --
Total Debt $1.6B $2.1B $2.9B $2.2B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $46M $21.7M $31.8M $25.2M $22.9M
Short Term Investments $2B $1.6B $1.4B $856.3M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $89.1M $46.6M $282.5M $248.8M $285M
 
Property Plant And Equipment $111.8M $106.4M $102.8M $100M $97M
Long-Term Investments $198.9M $252.5M $459.3M $426.8M $461.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.7B $9.7B $10.2B $9.6B $9.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1B $3.9B $4.4B $2.4B $5.3B
 
Long-Term Debt $1.4B $1.8B $1.9B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $8.6B $9.2B $8.5B $8.7B
 
Common Stock $1.4M $1.4M $1.4M $1.3M $1.3M
Other Common Equity Adj -$16.3M -$145.6M $8.7M $21.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.1B $1B $1B $1B
 
Total Liabilities and Equity $9.7B $9.7B $10.2B $9.6B $9.8B
Cash and Short Terms $2.1B $1.6B $1.6B $1.1B --
Total Debt $1.6B $2.1B $2.9B $2.2B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $76.1M $84.5M -$101.7M $38M --
Depreciation & Amoritzation $11M $10.7M $10.1M $8.7M $7.7M
Stock-Based Compensation $496K $498K $327K $358K $400K
Change in Accounts Receivable -- -$2.2M -$7.3M $8.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $74.4M $97.3M $47.5M $31.2M $55M
 
Capital Expenditures $9.4M $5.6M $6.3M $7.2M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$326.6M -$167.6M -$329.1M $629.1M -$206.6M
 
Dividends Paid (Ex Special Dividend) $117.9M $103.1M $83.2M $44.5M $44.3M
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.5B $4.3B $350.1M --
Long-Term Debt Repaid -$1.3B -$906.9M -$3.5B -$1.1B --
Repurchase of Common Stock $4.6M -- $23.5M $19.4M $3.9M
Other Financing Activities $1.9M $7.3M -$17.1M -$1.2M --
Cash From Financing $82.8M $49.2M $478M -$688.6M $186.7M
 
Beginning Cash (CF) $239.7M $70.3M $49.2M $245.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$169.4M -$21.1M $196.4M -$28.3M $35.1M
Ending Cash (CF) $70.3M $49.2M $245.6M $217.3M --
 
Levered Free Cash Flow $65M $91.7M $41.2M $24M $49.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.6M $19.5M -$140.4M $12.1M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $117K $125K $89K $92K $100K
Change in Accounts Receivable -- -- -$2.6M -$235K --
Change in Inventories -- -- -- -- --
Cash From Operations $23.1M $33.9M $13.5M -$3.1M $21.5M
 
Capital Expenditures $1.3M $1.1M $1.9M $1.8M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.2M -$178.9M $42.3M -$1.2M $5.2M
 
Dividends Paid (Ex Special Dividend) $11.5M $11.5M $11.3M $11M $11.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $340M $375M -- $75M --
Long-Term Debt Repaid -$340M -$113.2M -$107.4M -$187.4M --
Repurchase of Common Stock -$1K -- $1.3M -$1K $3.9M
Other Financing Activities $25.4M $24.1M $22M $27M --
Cash From Financing -$27M $139.4M -$139.6M -$96.2M $50.7M
 
Beginning Cash (CF) $126.5M $54.8M $329.4M $317.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.2M -$5.6M -$83.8M -$100.5M $77.5M
Ending Cash (CF) $70.3M $49.2M $245.6M $217.3M --
 
Levered Free Cash Flow $21.8M $32.8M $11.6M -$4.9M $19.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $76.1M $84.5M -$101.7M $38M --
Depreciation & Amoritzation $11M $10.7M $10.1M $8.7M --
Stock-Based Compensation $496K $498K $327K $358K $400K
Change in Accounts Receivable -- -- -- $8.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $74.4M $97.3M $47.5M $31.2M $55M
 
Capital Expenditures $9.4M $5.6M $6.3M $7.2M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$326.6M -$167.6M -$329.1M $629.1M -$206.6M
 
Dividends Paid (Ex Special Dividend) $117.9M $103.1M $83.2M $44.5M $44.3M
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.5B $4.3B $350.1M --
Long-Term Debt Repaid -$1.3B -$906.9M -$3.5B -$1.1B --
Repurchase of Common Stock $4.6M -- $23.5M $19.4M $3.9M
Other Financing Activities $1.9M $7.3M -$17.1M -$1.2M --
Cash From Financing $82.8M $49.2M $478M -$688.6M $186.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$169.4M -$21.1M $196.4M -$28.3M $35.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $65M $91.7M $41.2M $24M $49.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $84.5M -$101.7M $38M $49.2M --
Depreciation & Amoritzation $2.7M $2.6M $2.2M $5.9M --
Stock-Based Compensation $498K $327K $358K $400K --
Change in Accounts Receivable -- -$7.3M $8.1M -$727K --
Change in Inventories -- -- -- -- --
Cash From Operations $97.3M $47.5M $31.2M $55M --
 
Capital Expenditures $5.6M $6.3M $7.2M $5.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$167.6M -$329.1M $629.1M -$206.6M --
 
Dividends Paid (Ex Special Dividend) $103.1M $83.2M $44.5M $44.3M --
Special Dividend Paid $420K $280K -- -- --
Long-Term Debt Issued $1.5B $4.3B $350.1M $650.1M --
Long-Term Debt Repaid -$906.9M -$3.5B -$1.1B -$758.6M --
Repurchase of Common Stock -- $23.5M $19.4M $3.9M --
Other Financing Activities $7.3M -$17.1M -$1.2M -$23.5M --
Cash From Financing $49.2M $478M -$688.6M $186.7M --
 
Beginning Cash (CF) $456.1M $488.5M $1.3B $728M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.1M $196.4M -$28.3M $35.1M --
Ending Cash (CF) $435M $684.9M $1.3B $685.7M --
 
Levered Free Cash Flow $91.7M $41.2M $24M $49.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock