Financhill
Sell
39

CFFN Quote, Financials, Valuation and Earnings

Last price:
$6.03
Seasonality move :
0.22%
Day range:
$5.95 - $6.19
52-week range:
$4.76 - $7.20
Dividend yield:
5.64%
P/E ratio:
20.78x
P/S ratio:
4.78x
P/B ratio:
0.76x
Volume:
3.8M
Avg. volume:
772.3K
1-year change:
-8.16%
Market cap:
$784M
Revenue:
$164.6M
EPS (TTM):
$0.29
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $206M $195.6M $212.6M -$20.9M $164.6M
Revenue Growth (YoY) -8.78% -5.08% 8.72% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.8M $63.7M $64.8M $60.3M $62.6M
Other Inc / (Exp) -- $2.6M -- -$192.6M -$13.3M
Operating Expenses $75.8M $63.7M $64.8M $60.3M $62.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $80.6M $96M $107.2M -$139M $54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $19.9M $22.8M -$37.3M $16.1M
Net Income to Company $64.5M $76.1M $84.5M -$101.7M $38M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.5M $76.1M $84.5M -$101.7M $38M
 
Basic EPS (Cont. Ops) $0.47 $0.56 $0.62 -$0.76 $0.29
Diluted EPS (Cont. Ops) $0.47 $0.56 $0.62 -$0.76 $0.29
Weighted Average Basic Share $137.9M $135.5M $135.7M $133.6M $130.7M
Weighted Average Diluted Share $137.9M $135.5M $135.7M $133.6M $130.7M
 
EBITDA -- -- -- -- --
EBIT $196.3M $179.2M $194.1M $67.6M $268.9M
 
Revenue (Reported) $206M $195.6M $212.6M -$20.9M $164.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $196.3M $179.2M $194.1M $67.6M $268.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49.9M $50.2M $54.9M -$157.7M $45M
Revenue Growth (YoY) -9.46% 0.69% 9.43% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.3M $3.1M $16.6M $13.7M $15.3M
Other Inc / (Exp) -- -- -- -$192.6M --
Operating Expenses $19.3M $3.1M $16.6M $13.7M $15.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.5M $23.9M $24.8M -$186.1M $19.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $5.4M $5.3M -$45.7M $7.2M
Net Income to Company $18.3M $18.6M $19.5M -$140.4M $12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.3M $18.6M $19.5M -$140.4M $12.1M
 
Basic EPS (Cont. Ops) $0.13 $0.14 $0.14 -$1.13 $0.09
Diluted EPS (Cont. Ops) $0.13 $0.14 $0.14 -$1.13 $0.09
Weighted Average Basic Share $137.7M $135.6M $135.8M $133.2M $129.9M
Weighted Average Diluted Share $137.7M $135.6M $135.8M $133.2M $129.9M
 
EBITDA -- -- -- -- --
EBIT $49.4M $42.1M $58.4M -$128.6M $75.3M
 
Revenue (Reported) $49.9M $50.2M $54.9M -$157.7M $45M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $49.4M $42.1M $58.4M -$128.6M $75.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $206M $195.6M $212.6M -$20.9M $164.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.8M $63.7M $64.8M $60.3M $62.6M
Other Inc / (Exp) -- $2.6M -- -$192.6M -$13.3M
Operating Expenses $75.8M $63.7M $64.8M $60.3M $62.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $80.6M $96M $107.2M -$139M $54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $19.9M $22.8M -$37.3M $16.1M
Net Income to Company $64.5M $76.1M $84.5M -$101.7M $38M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.5M $76.1M $84.5M -$101.7M $38M
 
Basic EPS (Cont. Ops) $0.46 $0.56 $0.62 -$0.84 $0.29
Diluted EPS (Cont. Ops) $0.46 $0.56 $0.62 -$0.84 $0.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $196.3M $179.2M $194.1M $67.6M $268.9M
 
Revenue (Reported) $206M $195.6M $212.6M -$20.9M $164.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $196.3M $179.2M $194.1M $67.6M $268.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $195.6M $212.6M -$20.9M $164.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.7M $64.8M $60.3M $62.6M --
Other Inc / (Exp) $2.6M -- -$192.6M -$13.3M --
Operating Expenses $63.7M $64.8M $60.3M $62.6M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $96M $107.2M -$139M $54.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.9M $22.8M -$37.3M $16.1M --
Net Income to Company $76.1M $84.5M -$101.7M $38M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.1M $84.5M -$101.7M $38M --
 
Basic EPS (Cont. Ops) $0.56 $0.62 -$0.84 $0.29 --
Diluted EPS (Cont. Ops) $0.56 $0.62 -$0.84 $0.29 --
Weighted Average Basic Share $541.9M $542.8M $534.2M $522.7M --
Weighted Average Diluted Share $542M $542.8M $534.2M $522.7M --
 
EBITDA -- -- -- -- --
EBIT $179.2M $194.1M $67.6M $268.9M --
 
Revenue (Reported) $195.6M $212.6M -$20.9M $164.6M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $179.2M $194.1M $67.6M $268.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $185.1M $42.3M $49.2M $245.6M $217.3M
Short Term Investments $1.6B $2B $1.6B $1.4B $856.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.1B $1.6B $1.6B $1.1B
 
Property Plant And Equipment $101.9M $99.1M $94.8M $91.5M $91.5M
Long-Term Investments $1.6B $2B $1.6B $1.4B $856.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.5B $9.6B $9.6B $10.2B $9.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $795K $918K -- -- --
 
Long-Term Debt $1.8B $1.6B $2.1B $2.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $8.4B $8.5B $9.1B $8.5B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.3M
Other Common Equity Adj -$16.5M -$16.3M -$145.6M $8.7M $21.6M
Common Equity $1.3B $1.2B $1.1B $1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.1B $1B $1B
 
Total Liabilities and Equity $9.5B $9.6B $9.6B $10.2B $9.5B
Cash and Short Terms $1.7B $2.1B $1.6B $1.6B $1.1B
Total Debt $1.8B $1.6B $2.1B $2.4B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $185.1M $42.3M $49.2M $245.6M $217.3M
Short Term Investments $1.6B $2B $1.6B $1.4B $856.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.1B $1.6B $1.6B $1.1B
 
Property Plant And Equipment $101.9M $99.1M $94.8M $91.5M $91.5M
Long-Term Investments $1.6B $2B $1.6B $1.4B $856.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.5B $9.6B $9.6B $10.2B $9.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $795K $918K -- -- --
 
Long-Term Debt $1.8B $1.6B $2.1B $2.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $8.4B $8.5B $9.1B $8.5B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.3M
Other Common Equity Adj -$16.5M -$16.3M -$145.6M $8.7M $21.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.2B $1.1B $1B $1B
 
Total Liabilities and Equity $9.5B $9.6B $9.6B $10.2B $9.5B
Cash and Short Terms $1.7B $2.1B $1.6B $1.6B $1.1B
Total Debt $1.8B $1.6B $2.1B $2.4B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64.5M $76.1M $84.5M -$101.7M $38M
Depreciation & Amoritzation $11.1M $11M $10.7M $10.1M $8.7M
Stock-Based Compensation $2.6M $2.5M $2.2M $1.5M $1.3M
Change in Accounts Receivable -- -- -$2.2M -$7.3M $8.1M
Change in Inventories -- -- -- -- --
Cash From Operations $92.9M $74.5M $97.3M $47.5M $31.2M
 
Capital Expenditures $14.7M $9.4M $5.6M $6.3M $7.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151.3M -$326.7M -$167.6M -$329.1M $629.1M
 
Dividends Paid (Ex Special Dividend) -$93.9M -$117.9M -$103.1M -$83.2M -$44.5M
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.1B $1.5B $4.3B $350.1M
Long-Term Debt Repaid -$2.1B -$1.3B -$906.9M -$3.5B -$1.1B
Repurchase of Common Stock -$20.8M -$4.6M -- -$23.5M -$19.4M
Other Financing Activities -$4.2M $1.9M $7.3M -$17.1M -$1.2M
Cash From Financing $44.4M $82.8M $49.2M $478M -$688.6M
 
Beginning Cash (CF) $253.7M $239.7M $70.3M $49.2M $245.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14M -$169.4M -$21.1M $196.4M -$28.3M
Ending Cash (CF) $239.7M $70.3M $49.2M $245.6M $217.3M
 
Levered Free Cash Flow $78.2M $65.1M $91.7M $41.3M $24M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.3M $18.6M $19.5M -$140.4M $12.1M
Depreciation & Amoritzation $2.8M $2.7M $2.7M $2.5M $2M
Stock-Based Compensation $522K $584K $509K $333K $335K
Change in Accounts Receivable -- -- -- -$2.6M -$235K
Change in Inventories -- -- -- -- --
Cash From Operations $23.8M $23.1M $33.9M $13.5M -$3.1M
 
Capital Expenditures $5.3M $1.3M $1.1M $1.9M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$154.1M -$52.3M -$178.9M $42.3M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$11.7M -$11.5M -$11.5M -$11.3M -$11M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $340M $340M $375M -- $75M
Long-Term Debt Repaid -$540M -$340M -$113.2M -$107.4M -$187.4M
Repurchase of Common Stock -$20.8M $1K -- -$1.3M $1K
Other Financing Activities $26.6M $25.4M $24.1M $22M $27M
Cash From Financing -$84.2M -$27M $139.4M -$139.6M -$96.2M
 
Beginning Cash (CF) $454.2M $126.5M $54.8M $329.4M $317.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$214.5M -$56.2M -$5.6M -$83.8M -$100.5M
Ending Cash (CF) $239.7M $70.3M $49.2M $245.6M $217.3M
 
Levered Free Cash Flow $18.5M $21.8M $32.8M $11.6M -$4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64.5M $76.1M $84.5M -$101.7M $38M
Depreciation & Amoritzation $11.1M $11M $10.7M $10.1M $8.7M
Stock-Based Compensation $2.6M $2.5M $2.2M $1.5M $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $92.9M $74.5M $97.3M $47.5M $31.2M
 
Capital Expenditures $14.7M $9.4M $5.6M $6.3M $7.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151.3M -$326.7M -$167.6M -$329.1M $629.1M
 
Dividends Paid (Ex Special Dividend) -$93.9M -$117.9M -$103.1M -$83.2M -$44.5M
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.1B $1.5B $4.3B $350.1M
Long-Term Debt Repaid -$2.1B -$1.3B -$906.9M -$3.5B -$1.1B
Repurchase of Common Stock -$20.8M -$4.6M -- -$23.5M -$19.4M
Other Financing Activities -$4.2M $1.9M $7.3M -$17.1M -$1.2M
Cash From Financing $44.4M $82.8M $49.2M $478M -$688.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14M -$169.4M -$21.1M $196.4M -$28.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $78.2M $65.1M $91.7M $41.3M $24M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $76.1M $84.5M -$101.7M $38M --
Depreciation & Amoritzation $11M $10.7M $10.1M $8.7M --
Stock-Based Compensation $2.5M $2.2M $1.5M $1.3M --
Change in Accounts Receivable -- -- -$7.3M $8.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $74.5M $97.3M $47.5M $31.2M --
 
Capital Expenditures $9.4M $5.6M $6.3M $7.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$326.7M -$167.6M -$329.1M $629.1M --
 
Dividends Paid (Ex Special Dividend) -$117.9M -$103.1M -$83.2M -$44.5M --
Special Dividend Paid $530K $420K $280K -- --
Long-Term Debt Issued $1.1B $1.5B $4.3B $350.1M --
Long-Term Debt Repaid -$1.3B -$906.9M -$3.5B -$1.1B --
Repurchase of Common Stock -$4.6M -- -$23.5M -$19.4M --
Other Financing Activities $1.9M $7.3M -$17.1M -$1.2M --
Cash From Financing $82.8M $49.2M $478M -$688.6M --
 
Beginning Cash (CF) $754.5M $456.1M $488.5M $1.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$169.4M -$21.1M $196.4M -$28.3M --
Ending Cash (CF) $585.1M $435M $684.9M $1.3B --
 
Levered Free Cash Flow $65.1M $91.7M $41.3M $24M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock