Financhill
Sell
40

CASH Quote, Financials, Valuation and Earnings

Last price:
$73.72
Seasonality move :
5.4%
Day range:
$73.24 - $75.87
52-week range:
$46.68 - $86.00
Dividend yield:
0.27%
P/E ratio:
11.11x
P/S ratio:
3.07x
P/B ratio:
2.12x
Volume:
729.8K
Avg. volume:
221.2K
1-year change:
40.3%
Market cap:
$1.8B
Revenue:
$605M
EPS (TTM):
$6.63
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $443.2M $508.3M $501.3M $577.4M $605M
Revenue Growth (YoY) -2.04% 14.67% -1.38% 15.18% 4.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.2M $151.1M $171.1M $184.3M $201.5M
Other Inc / (Exp) $19.3M $6K -- -- --
Operating Expenses $197.4M $187.8M $262.7M $241.7M $244.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $115M $156.4M $187.3M $182.1M $198.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $10.7M $28M $16.3M $29.1M
Net Income to Company $109.3M $145.7M $159.4M $165.8M $169.7M
 
Minority Interest in Earnings -$4.6M -$4M -$3M -$2.2M -$1.3M
Net Income to Common Excl Extra Items $104.7M $141.7M $156.4M $163.6M $168.4M
 
Basic EPS (Cont. Ops) $2.94 $4.38 $5.26 $6.01 $6.63
Diluted EPS (Cont. Ops) $2.94 $4.38 $5.26 $5.99 $6.62
Weighted Average Basic Share $34.8M $31.7M $29.2M $26.8M $25.2M
Weighted Average Diluted Share $34.8M $31.8M $29.2M $26.9M $25.2M
 
EBITDA -- -- -- -- --
EBIT $148.8M $163.3M $192.2M $193M $220M
 
Revenue (Reported) $443.2M $508.3M $501.3M $577.4M $605M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $148.8M $163.3M $192.2M $193M $220M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $98.7M $109.9M $107.4M $131.4M $133.9M
Revenue Growth (YoY) 2.21% 11.38% -2.23% 22.31% 1.87%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.6M $36.2M $42.8M $46.4M $52.3M
Other Inc / (Exp) $51K -- -- -- --
Operating Expenses $44.3M $45.2M $53.5M $58.3M $63.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16M $17.8M $22.8M $33.7M $37.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.1M -$1.3M -$2.7M $3.1M
Net Income to Company $14.2M $16.7M $24.1M $36.4M $34.2M
 
Minority Interest in Earnings -$1.1M -$816K -$687K -$507K -$575K
Net Income to Common Excl Extra Items $13.2M $15.9M $23.4M $35.9M $33.6M
 
Basic EPS (Cont. Ops) $0.38 $0.50 $0.81 $1.37 $1.35
Diluted EPS (Cont. Ops) $0.38 $0.50 $0.81 $1.36 $1.35
Weighted Average Basic Share $33.8M $31.3M $28.6M $25.9M $24.7M
Weighted Average Diluted Share $33.8M $31.3M $28.6M $26M $24.7M
 
EBITDA -- -- -- -- --
EBIT $19.9M $19.2M $23.3M $38.4M $41.1M
 
Revenue (Reported) $98.7M $109.9M $107.4M $131.4M $133.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $19.9M $19.2M $23.3M $38.4M $41.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $443.2M $508.3M $501.3M $577.4M $605M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.2M $151.1M $171.1M $184.3M $201.5M
Other Inc / (Exp) $19.3M $6K $595K -- --
Operating Expenses $197.4M $187.8M $262.7M $241.7M $244.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $115M $156.4M $187.3M $182.1M $198.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $10.7M $28M $16.3M $29.1M
Net Income to Company $109.3M $145.7M $159.4M $165.8M $169.7M
 
Minority Interest in Earnings -$4.6M -$4M -$3M -$2.2M -$1.3M
Net Income to Common Excl Extra Items $104.7M $141.7M $156.4M $163.6M $168.4M
 
Basic EPS (Cont. Ops) $2.92 $4.39 $5.23 $6.03 $6.63
Diluted EPS (Cont. Ops) $2.92 $4.39 $5.23 $6.01 $6.63
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $148.8M $163.3M $192.2M $193M $220M
 
Revenue (Reported) $443.2M $508.3M $501.3M $577.4M $605M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $148.8M $163.3M $192.2M $193M $220M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $508.3M $501.3M $577.4M $605M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.1M $171.1M $184.3M $201.5M --
Other Inc / (Exp) $6K $595K -- -- --
Operating Expenses $187.8M $262.7M $241.7M $244.3M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $156.4M $187.3M $182.1M $198.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $28M $16.3M $29.1M --
Net Income to Company $145.7M $159.4M $165.8M $169.7M --
 
Minority Interest in Earnings -$4M -$3M -$2.2M -$1.3M --
Net Income to Common Excl Extra Items $141.7M $156.4M $163.6M $168.4M --
 
Basic EPS (Cont. Ops) $4.39 $5.23 $6.03 $6.63 --
Diluted EPS (Cont. Ops) $4.39 $5.23 $6.01 $6.63 --
Weighted Average Basic Share $126.9M $116.9M $107.3M $100.7M --
Weighted Average Diluted Share $127M $116.9M $107.7M $100.8M --
 
EBITDA -- -- -- -- --
EBIT $163.3M $192.2M $193M $220M --
 
Revenue (Reported) $508.3M $501.3M $577.4M $605M --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $163.3M $192.2M $193M $220M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $427.4M $314M $388M $375.6M $158.3M
Short Term Investments $814.5M $1.9B $1.9B $1.8B $1.7B
Accounts Receivable, Net $16.6M $16.3M $18M $23.3M $31.4M
Inventory -- -- -- -- --
Prepaid Expenses $8.3M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $2.5B $2.5B $2.4B $2.1B
 
Property Plant And Equipment $247.6M $258M $246.1M $250.9M $244.4M
Long-Term Investments $1.4B $1.9B $1.9B $1.8B $1.8B
Goodwill $309.5M $309.5M $309.5M $309.5M $309.5M
Other Intangibles $41.7M $33.1M $25.7M $20.7M $16.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.1B $6.7B $6.7B $7.5B $7.5B
 
Accounts Payable $1.9M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $13M $377M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M -- -- $13M $377M
 
Long-Term Debt $87.5M $92.8M $36M $33.9M $33.4M
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.8B $6.1B $6.9B $6.7B
 
Common Stock $344K $317K $288K $262K $248K
Other Common Equity Adj $17.5M $7.6M -$213.1M -$255.4M -$153.4M
Common Equity $843.7M $870.7M $645.2M $651.6M $839.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6M $1.2M -$30K -$1M -$277K
Total Equity $847.3M $871.9M $645.1M $650.6M $839.6M
 
Total Liabilities and Equity $6.1B $6.7B $6.7B $7.5B $7.5B
Cash and Short Terms $1.2B $2.2B $2.3B $2.2B $1.9B
Total Debt $87.5M $92.8M $36M $46.9M $410.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $427.4M $314M $388M $375.6M $158.3M
Short Term Investments $814.5M $1.9B $1.9B $1.8B $1.7B
Accounts Receivable, Net $16.6M $16.3M $18M $23.3M $31.4M
Inventory -- -- -- -- --
Prepaid Expenses $8.3M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $2.5B $2.5B $2.4B $2.1B
 
Property Plant And Equipment $247.6M $258M $246.1M $250.9M $244.4M
Long-Term Investments $1.4B $1.9B $1.9B $1.8B $1.8B
Goodwill $309.5M $309.5M $309.5M $309.5M $309.5M
Other Intangibles $41.7M $33.1M $25.7M $20.7M $16.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.1B $6.7B $6.7B $7.5B $7.5B
 
Accounts Payable $1.9M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $13M $377M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M -- -- $13M $377M
 
Long-Term Debt $87.5M $92.8M $36M $33.9M $33.4M
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.8B $6.1B $6.9B $6.7B
 
Common Stock $344K $317K $288K $262K $248K
Other Common Equity Adj $17.5M $7.6M -$213.1M -$255.4M -$153.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6M $1.2M -$30K -$1M -$277K
Total Equity $847.3M $871.9M $645.1M $650.6M $839.6M
 
Total Liabilities and Equity $6.1B $6.7B $6.7B $7.5B $7.5B
Cash and Short Terms $1.2B $2.2B $2.3B $2.2B $1.9B
Total Debt $87.5M $92.8M $36M $46.9M $410.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $109.3M $145.7M $159.4M $165.8M $169.7M
Depreciation & Amoritzation $60.7M $59M $61.6M $65M $57.8M
Stock-Based Compensation $10.2M $6.9M $10M $11.1M $10.3M
Change in Accounts Receivable $2.1M $374K -$1.7M -$5.3M -$8.1M
Change in Inventories -- -- -- -- --
Cash From Operations $467.2M $581.6M $268.8M $303.1M $453.5M
 
Capital Expenditures $65.9M $64M $438.9M $449.9M $276.8M
Cash Acquisitions $3.5M -- -- -- --
Cash From Investing -$206.3M -$1.1B -$310.9M -$920.8M -$227.7M
 
Dividends Paid (Ex Special Dividend) -$7.1M -$6.4M -$5.9M -$5.4M -$5.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $20M -- --
Long-Term Debt Repaid -$1.7M -$32K -$75.1M -- --
Repurchase of Common Stock -$118.7M -$99.9M -$168.2M -$120.4M -$86.9M
Other Financing Activities -$11M -$9.6M -$6.9M -$5.4M -$1.2M
Cash From Financing $40M $422.9M $117.8M $604.9M -$443.2M
 
Beginning Cash (CF) $126.5M $427.4M $314M $388M $375.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $300.9M -$113.8M $75.8M -$12.8M -$217.3M
Ending Cash (CF) $427.4M $314M $388M $375.6M $158.3M
 
Levered Free Cash Flow $401.3M $517.6M -$170.1M -$146.8M $176.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.2M $16.7M $24.1M $36.4M $34.2M
Depreciation & Amoritzation $14.6M $15.5M $14.4M $15.4M $13.9M
Stock-Based Compensation $1.9M $1.8M $2.2M $2.7M $2.5M
Change in Accounts Receivable $312K -$24K -$1.2M -$950K $370K
Change in Inventories -- -- -- -- --
Cash From Operations $185.5M $130.9M -$18.2M $114.5M $135M
 
Capital Expenditures $9.1M $15.5M $160.9M $71.6M $49.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.4M -$146.6M $100.1M -$299.8M -$79.6M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$1.6M -$1.5M -$1.3M -$1.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $165M -$8K -- -- --
Repurchase of Common Stock -$5.3M -$12.9M -$21.5M -$16.4M -$15.3M
Other Financing Activities -$2.8M -$2M -$2M -$1.2M -$346K
Cash From Financing -$2.7B -$390.4M $150.3M $46.2M -$196.4M
 
Beginning Cash (CF) $3.1B $720.2M $157.3M $515.3M $298.9M
Foreign Exchange Rate Adjustment $167K -$216K -$1.4M -$611K $340K
Additions / Reductions -$2.7B -$406M $232.2M -$139.1M -$140.9M
Ending Cash (CF) $427.4M $314M $388M $375.6M $158.3M
 
Levered Free Cash Flow $176.4M $115.5M -$179.1M $42.9M $85.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $109.3M $145.7M $159.4M $165.8M $169.7M
Depreciation & Amoritzation $60.7M $59M $61.6M $65M $57.8M
Stock-Based Compensation $10.2M $6.9M $10M $11.1M $10.3M
Change in Accounts Receivable $2.1M $374K -$1.7M -$5.3M -$8.1M
Change in Inventories -- -- -- -- --
Cash From Operations $467.2M $581.6M $268.8M $303.1M $453.5M
 
Capital Expenditures $65.9M $64M $438.9M $449.9M $276.8M
Cash Acquisitions $3.5M -- -- -- --
Cash From Investing -$206.3M -$1.1B -$310.9M -$920.8M -$227.7M
 
Dividends Paid (Ex Special Dividend) -$7.1M -$6.4M -$5.9M -$5.4M -$5.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -$32K -$75.1M -- --
Repurchase of Common Stock -$118.7M -$99.9M -$168.2M -$120.4M -$86.9M
Other Financing Activities -$11M -$9.6M -$6.9M -$5.4M -$1.2M
Cash From Financing $40M $422.9M $117.8M $604.9M -$443.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $300.9M -$113.8M $75.8M -$12.8M -$217.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $401.3M $517.6M -$170.1M -$146.8M $176.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $145.7M $159.4M $165.8M $169.7M --
Depreciation & Amoritzation $59M $61.6M $65M $57.8M --
Stock-Based Compensation $6.9M $10M $11.1M $10.3M --
Change in Accounts Receivable $374K -$1.7M -$5.3M -$8.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $581.6M $268.8M $303.1M $453.5M --
 
Capital Expenditures $64M $438.9M $449.9M $276.8M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$310.9M -$920.8M -$227.7M --
 
Dividends Paid (Ex Special Dividend) -$6.4M -$5.9M -$5.4M -$5.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$32K -$75.1M -- -- --
Repurchase of Common Stock -$99.9M -$168.2M -$120.4M -$86.9M --
Other Financing Activities -$9.6M -$6.9M -$5.4M -$1.2M --
Cash From Financing $422.9M $117.8M $604.9M -$443.2M --
 
Beginning Cash (CF) $6.5B $1.9B $1.7B $1.7B --
Foreign Exchange Rate Adjustment $476K -$1.7M $331K $81K --
Additions / Reductions -$113.8M $75.8M -$12.8M -$217.3M --
Ending Cash (CF) $6.3B $2B $1.7B $1.5B --
 
Levered Free Cash Flow $517.6M -$170.1M -$146.8M $176.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock