Financhill
Sell
50

CASH Quote, Financials, Valuation and Earnings

Last price:
$74.28
Seasonality move :
4.9%
Day range:
$73.77 - $75.50
52-week range:
$64.45 - $86.00
Dividend yield:
0.27%
P/E ratio:
9.37x
P/S ratio:
2.08x
P/B ratio:
1.92x
Volume:
161.5K
Avg. volume:
224.6K
1-year change:
-0.32%
Market cap:
$1.6B
Revenue:
$836.4M
EPS (TTM):
$7.88
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $556.8M $556M $705.3M $818.6M $836.4M
Revenue Growth (YoY) 8.45% -0.14% 26.86% 16.07% 2.18%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6K -- -- -- --
Operating Expenses -$161M -$138M -$175.4M -$221.6M -$213.9M
Operating Income $161M $138M $175.4M $221.6M $213.9M
 
Net Interest Expenses $5.3M $4.1M $2.6M $2.7M $2.6M
EBT. Incl. Unusual Items $156.4M $187.3M $182.1M $218.6M $223.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $28M $16.3M $34.1M $36.3M
Net Income to Company $145.7M $159.4M $165.8M $169.7M --
 
Minority Interest in Earnings $4M $3M $2.2M $1.3M $915K
Net Income to Common Excl Extra Items $143M $156.8M $163.4M $182.8M $186.1M
 
Basic EPS (Cont. Ops) $4.38 $5.26 $6.01 $7.21 $7.91
Diluted EPS (Cont. Ops) $4.38 $5.26 $5.99 $7.20 $7.87
Weighted Average Basic Share $31.7M $29.2M $26.8M $25.2M $23.4M
Weighted Average Diluted Share $31.8M $29.2M $26.9M $25.2M $23.5M
 
EBITDA -- -- -- -- --
EBIT $163.3M $192.2M $193M $239.9M $234.7M
 
Revenue (Reported) $556.8M $556M $705.3M $818.6M $836.4M
Operating Income (Reported) $161M $138M $175.4M $221.6M $213.9M
Operating Income (Adjusted) $163.3M $192.2M $193M $239.9M $234.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $121.6M $123.7M $165.7M $183.4M $188.2M
Revenue Growth (YoY) 11.4% 1.71% 33.97% 10.66% 2.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$18.4M -$22.8M -$33.7M -$37.5M -$51.7M
Operating Income $18.4M $22.8M $33.7M $37.5M $51.7M
 
Net Interest Expenses $1.2M $263K $677K $665K $634K
EBT. Incl. Unusual Items $17.8M $22.8M $33.7M $37.5M $48.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$1.3M -$2.7M $3.4M $9.3M
Net Income to Company $16.7M $24.1M $36.4M $34.2M --
 
Minority Interest in Earnings $816K $686K $507K $575K $265K
Net Income to Common Excl Extra Items $16.4M $23.7M $35.9M $33.8M $38.9M
 
Basic EPS (Cont. Ops) $0.50 $0.81 $1.37 $1.34 $1.70
Diluted EPS (Cont. Ops) $0.50 $0.81 $1.36 $1.34 $1.69
Weighted Average Basic Share $31.3M $28.6M $25.9M $24.7M $22.7M
Weighted Average Diluted Share $31.3M $28.6M $26M $24.7M $22.8M
 
EBITDA -- -- -- -- --
EBIT $19.2M $23.3M $38.4M $41.3M $49.9M
 
Revenue (Reported) $121.6M $123.7M $165.7M $183.4M $188.2M
Operating Income (Reported) $18.4M $22.8M $33.7M $37.5M $51.7M
Operating Income (Adjusted) $19.2M $23.3M $38.4M $41.3M $49.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $556.8M $556M $705.3M $818.6M $836.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6K $595K -- -- --
Operating Expenses -$159.3M -$138M -$175.4M -$221.6M -$213.9M
Operating Income $159.3M $138M $175.4M $221.6M $213.9M
 
Net Interest Expenses $5.3M $4.1M $2.6M $2.7M $2.6M
EBT. Incl. Unusual Items $156.4M $187.3M $182.1M $218.6M $224.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $28M $16.3M $34.1M $36.3M
Net Income to Company $145.7M $159.4M $165.8M $169.7M --
 
Minority Interest in Earnings $4M $3M $2.2M $1.3M $914K
Net Income to Common Excl Extra Items $143.1M $156.8M $163.3M $182.9M $186.1M
 
Basic EPS (Cont. Ops) $4.39 $5.22 $6.02 $7.21 $7.92
Diluted EPS (Cont. Ops) $4.39 $5.22 $6.00 $7.20 $7.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $163.3M $192.2M $193M $239.9M $236.4M
 
Revenue (Reported) $556.8M $556M $705.3M $818.6M $836.4M
Operating Income (Reported) $159.3M $138M $175.4M $221.6M $213.9M
Operating Income (Adjusted) $163.3M $192.2M $193M $239.9M $236.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $556M $705.3M $818.6M $836.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $595K -- -- -$7.9M --
Operating Expenses -$138M -$175.4M -$221.6M -$213.9M --
Operating Income $138M $175.4M $221.6M $213.9M --
 
Net Interest Expenses $4.1M $2.6M $2.7M $2.6M --
EBT. Incl. Unusual Items $187.3M $182.1M $218.6M $224.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28M $16.3M $34.1M $36.3M --
Net Income to Company $159.4M $165.8M $169.7M $31.6M --
 
Minority Interest in Earnings $3M $2.2M $1.3M $914K --
Net Income to Common Excl Extra Items $156.8M $163.3M $182.9M $186.1M --
 
Basic EPS (Cont. Ops) $5.22 $6.02 $7.21 $7.92 --
Diluted EPS (Cont. Ops) $5.22 $6.00 $7.20 $7.88 --
Weighted Average Basic Share $116.9M $107.3M $100.7M $93.6M --
Weighted Average Diluted Share $116.9M $107.7M $100.8M $94M --
 
EBITDA -- -- -- -- --
EBIT $192.2M $193M $239.9M $236.4M --
 
Revenue (Reported) $556M $705.3M $818.6M $836.4M --
Operating Income (Reported) $138M $175.4M $221.6M $213.9M --
Operating Income (Adjusted) $192.2M $193M $239.9M $236.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $314M $388M $375.6M $158.3M $120.6M
Short Term Investments $1.9B $1.9B $1.8B $1.7B --
Accounts Receivable, Net $16.3M $18M $23.3M $31.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $342.9M $406M $398.9M $189.7M $159.1M
 
Property Plant And Equipment $292.4M $276.2M $277.8M $268.8M $222.8M
Long-Term Investments $105.2M $75.3M $130.6M $753.2M $229.4M
Goodwill $309.5M $309.5M $309.5M $309.5M --
Other Intangibles $33.1M $25.7M $20.7M $16.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.8B $6.7B $7.5B $7.5B $7.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $13M $377M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1B $5.8B $6.5B $6.2B $5.8B
 
Long-Term Debt $124.3M $63.5M $58.2M $33.4M $54M
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $6.1B $6.9B $6.7B $6.3B
 
Common Stock $317K $288K $262K $248K $228K
Other Common Equity Adj $7.6M -$213.1M -$255.4M -$153.4M --
Common Equity $870.7M $645.2M $651.6M $822.5M $858M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M -$30K -$1M -$277K -$591K
Total Equity $871.9M $645.1M $650.6M $822.2M $857.5M
 
Total Liabilities and Equity $6.8B $6.7B $7.5B $7.5B $7.2B
Cash and Short Terms $2.2B $2.3B $2.2B $1.9B --
Total Debt $129.4M $64.1M $58.8M $33.4M $54M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $314M $388M $375.6M $158.3M $120.6M
Short Term Investments $1.9B $1.9B $1.8B $1.7B --
Accounts Receivable, Net $16.3M $18M $23.3M $31.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $342.9M $406M $398.9M $189.7M $159.1M
 
Property Plant And Equipment $292.4M $276.2M $277.8M $268.8M $222.8M
Long-Term Investments $105.2M $75.3M $130.6M $753.2M $229.4M
Goodwill $309.5M $309.5M $309.5M $309.5M --
Other Intangibles $33.1M $25.7M $20.7M $16.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.8B $6.7B $7.5B $7.5B $7.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $13M $377M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1B $5.8B $6.5B $6.2B $5.8B
 
Long-Term Debt $124.3M $63.5M $58.2M $33.4M $54M
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $6.1B $6.9B $6.7B $6.3B
 
Common Stock $317K $288K $262K $248K $228K
Other Common Equity Adj $7.6M -$213.1M -$255.4M -$153.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M -$30K -$1M -$277K -$591K
Total Equity $871.9M $645.1M $650.6M $822.2M $857.5M
 
Total Liabilities and Equity $6.8B $6.7B $7.5B $7.5B $7.2B
Cash and Short Terms $2.2B $2.3B $2.2B $1.9B --
Total Debt $129.4M $64.1M $58.8M $33.4M $54M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $145.7M $159.4M $165.8M $169.7M --
Depreciation & Amoritzation $59M $61.6M $65M $57.8M $59.7M
Stock-Based Compensation $6.9M $10M $11.1M $10.3M $9.5M
Change in Accounts Receivable $374K -$1.7M -$5.3M -$8.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $581.6M $268.8M $303.1M $488.8M $450.6M
 
Capital Expenditures $64M $438.9M $449.9M $276.8M $214M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$310.9M -$920.8M -$262.9M $25.8M
 
Dividends Paid (Ex Special Dividend) $6.4M $5.9M $5.4M $5.1M $4.7M
Special Dividend Paid
Long-Term Debt Issued -- $20M -- -- --
Long-Term Debt Repaid -$32K -$75.1M -- -- --
Repurchase of Common Stock $99.9M $168.2M $120.4M $86.9M $163M
Other Financing Activities -$9.6M -$6.9M -$5.4M -$1.2M --
Cash From Financing $422.9M $117.8M $604.9M -$443.2M -$513M
 
Beginning Cash (CF) $427.4M $314M $388M $375.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$113.3M $74M -$12.5M -$217.2M -$37.8M
Ending Cash (CF) $314M $388M $375.6M $158.3M --
 
Levered Free Cash Flow $517.6M -$170.1M -$146.8M $212.1M $236.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.7M $24.1M $36.4M $34.2M --
Depreciation & Amoritzation $15.5M -- -- -- --
Stock-Based Compensation $1.8M $2.2M $2.7M $2.5M $2.3M
Change in Accounts Receivable -$24K -$1.2M -$950K $370K --
Change in Inventories -- -- -- -- --
Cash From Operations $130.9M -$18.2M $114.5M $143.1M $303.7M
 
Capital Expenditures $15.5M $160.9M $71.6M $49.3M $92.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$146.6M $100.1M -$299.8M -$87.7M -$199.6M
 
Dividends Paid (Ex Special Dividend) $1.6M $1.5M $1.3M $1.2M $1.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8K -- -- -- --
Repurchase of Common Stock $12.9M $21.5M $16.4M $15.3M $15.2M
Other Financing Activities -$2M -$2M -$1.2M -$346K --
Cash From Financing -$390.4M $150.3M $46.2M -$196.4M -$240.6M
 
Beginning Cash (CF) $720.2M $157.3M $515.3M $298.9M --
Foreign Exchange Rate Adjustment -$216K -$1.4M -$611K $340K -$1.2M
Additions / Reductions -$406.2M $230.8M -$139.7M -$140.6M -$137.8M
Ending Cash (CF) $314M $388M $375.6M $158.3M --
 
Levered Free Cash Flow $115.5M -$179.1M $42.9M $93.8M $211M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $145.7M $159.4M $165.8M $169.7M --
Depreciation & Amoritzation $59M $61.6M $65M $57.8M --
Stock-Based Compensation $6.9M $10M $11.1M $10.3M $9.5M
Change in Accounts Receivable $374K -$1.7M -$5.3M -$8.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $581.6M $268.8M $303.1M $488.8M $450.6M
 
Capital Expenditures $64M $438.9M $449.9M $276.8M $214M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$310.9M -$920.8M -$262.9M $25.8M
 
Dividends Paid (Ex Special Dividend) $6.4M $5.9M $5.4M $5.1M $4.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$32K -$75.1M -- -- --
Repurchase of Common Stock $99.9M $168.2M $120.4M $86.9M $163M
Other Financing Activities -$9.6M -$6.9M -$5.4M -$1.2M --
Cash From Financing $422.9M $117.8M $604.9M -$443.2M -$513M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$113.3M $74M -$12.5M -$217.2M -$37.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $517.6M -$170.1M -$146.8M $212.1M $236.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $159.4M $165.8M $169.7M $31.6M --
Depreciation & Amoritzation $15.3M $14.6M $14.7M $14.9M --
Stock-Based Compensation $10M $11.1M $10.3M $9.5M --
Change in Accounts Receivable -$1.7M -$5.3M -$8.1M -$3.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $268.8M $303.1M $488.8M $450.6M --
 
Capital Expenditures $438.9M $449.9M $276.8M $214M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$310.9M -$920.8M -$262.9M $25.8M --
 
Dividends Paid (Ex Special Dividend) $5.9M $5.4M $5.1M $4.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75.1M -- -- -- --
Repurchase of Common Stock $168.2M $120.4M $86.9M $163M --
Other Financing Activities -$6.9M -$5.4M -$1.2M -$678K --
Cash From Financing $117.8M $604.9M -$443.2M -$513M --
 
Beginning Cash (CF) $1.9B $1.7B $1.7B $158.3M --
Foreign Exchange Rate Adjustment -$1.7M $331K $81K -$1.2M --
Additions / Reductions $74M -$12.5M -$217.2M -$37.8M --
Ending Cash (CF) $2B $1.7B $1.5B $597.4M --
 
Levered Free Cash Flow -$170.1M -$146.8M $212.1M $236.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock