Financhill
Sell
33

AX Quote, Financials, Valuation and Earnings

Last price:
$66.69
Seasonality move :
5.52%
Day range:
$65.66 - $67.33
52-week range:
$44.10 - $88.46
Dividend yield:
0%
P/E ratio:
8.34x
P/S ratio:
3.49x
P/B ratio:
1.64x
Volume:
390.9K
Avg. volume:
401.6K
1-year change:
23.22%
Market cap:
$3.9B
Revenue:
$1.1B
EPS (TTM):
$8.26
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $572.4M $632.9M $705.3M $890.2M $1.1B
Revenue Growth (YoY) 17.16% 10.56% 11.45% 26.21% 20.59%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $189.3M $202.9M $230.6M $305.3M $348.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $213.7M $227M $255.2M $328.7M $467.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $262.6M $305.7M $340M $431.7M $635.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.2M $90M $99.2M $124.6M $185.5M
Net Income to Company $183.4M $215.7M $240.7M $307.2M $450M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $183.4M $215.7M $240.7M $307.2M $450M
 
Basic EPS (Cont. Ops) $3.01 $3.64 $4.04 $5.15 $7.82
Diluted EPS (Cont. Ops) $2.98 $3.56 $3.97 $5.07 $7.66
Weighted Average Basic Share $60.8M $59.2M $59.5M $59.7M $57.5M
Weighted Average Diluted Share $61.4M $60.5M $60.6M $60.6M $58.7M
 
EBITDA -- -- -- -- --
EBIT $407.9M $384.9M $392.5M $805.8M $1.3B
 
Revenue (Reported) $572.4M $632.9M $705.3M $890.2M $1.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $407.9M $384.9M $392.5M $805.8M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $160.9M $169.3M $204.9M $241.7M $316.4M
Revenue Growth (YoY) 31.01% 5.23% 20.97% 17.96% 30.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.2M $54.9M $81M $80.9M $102.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $56.4M $60.6M $87.1M $86.8M $110M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $75.8M $84.9M $82.8M $118.2M $159.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.8M $24.7M $24.4M $35.5M $46.9M
Net Income to Company $53M $60.2M $58.4M $82.6M $112.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53M $60.2M $58.4M $82.6M $112.3M
 
Basic EPS (Cont. Ops) $0.89 $1.01 $0.98 $1.40 $1.97
Diluted EPS (Cont. Ops) $0.88 $0.99 $0.97 $1.38 $1.93
Weighted Average Basic Share $59.5M $59.4M $59.9M $58.9M $56.9M
Weighted Average Diluted Share $59.9M $60.6M $60.5M $59.8M $58.2M
 
EBITDA -- -- -- -- --
EBIT $98.4M $96.6M $126.2M $271M $351.4M
 
Revenue (Reported) $160.9M $169.3M $204.9M $241.7M $316.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $98.4M $96.6M $126.2M $271M $351.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $610.5M $641.3M $740.9M $927M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $193.5M $207.6M $256.8M $305.2M $369.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $218.9M $231.3M $281.7M $328.4M $490.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $281.8M $314.8M $337.9M $467.1M $676.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86.1M $91.9M $99M $135.7M $196.8M
Net Income to Company $195.7M $222.9M $238.9M $331.4M $479.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $195.7M $222.9M $238.9M $331.4M $479.7M
 
Basic EPS (Cont. Ops) $3.24 $3.77 $4.01 $5.57 $8.40
Diluted EPS (Cont. Ops) $3.21 $3.69 $3.95 $5.51 $8.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $406.5M $383M $422.1M $950.6M $1.4B
 
Revenue (Reported) $610.5M $641.3M $740.9M $927M $1.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $406.5M $383M $422.1M $950.6M $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $160.9M $169.3M $204.9M $241.7M $316.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.2M $54.9M $81M $80.9M $102.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $56.4M $60.6M $87.1M $86.8M $110M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $75.8M $84.9M $82.8M $118.2M $159.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.8M $24.7M $24.4M $35.5M $46.9M
Net Income to Company $53M $60.2M $58.4M $82.6M $112.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53M $60.2M $58.4M $82.6M $112.3M
 
Basic EPS (Cont. Ops) $0.89 $1.01 $0.98 $1.40 $1.97
Diluted EPS (Cont. Ops) $0.88 $0.99 $0.97 $1.38 $1.93
Weighted Average Basic Share $59.5M $59.4M $59.9M $58.9M $56.9M
Weighted Average Diluted Share $59.9M $60.6M $60.5M $59.8M $58.2M
 
EBITDA -- -- -- -- --
EBIT $98.4M $96.6M $126.2M $271M $351.4M
 
Revenue (Reported) $160.9M $169.3M $204.9M $241.7M $316.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $98.4M $96.6M $126.2M $271M $351.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1.8B $715.6M $1.2B $2.2B $2B
Short Term Investments $187.6M $187.3M $262.5M $232.4M $141.6M
Accounts Receivable, Net $211.4M $326.2M $309.2M $309.3M $220.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $1.3B $1.9B $2.8B $2.4B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $187.7M $189.3M $264.3M $233.1M $142M
Goodwill $71.2M $71.2M $95.7M $97.7M $97.7M
Other Intangibles $64.8M $62.7M $85.9M $79.9M $73M
Other Long-Term Assets -- -- -- -- --
Total Assets $13.9B $14.3B $17.4B $20.3B $22.9B
 
Accounts Payable $347.6M $535.4M $511.7M $445.5M $301.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $27.5M -- $30M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $499.6M $535.4M $539.2M $445.5M $331.1M
 
Long-Term Debt $326.3M $574.9M $535.2M $451.8M $385.7M
Capital Leases -- -- -- -- --
Total Liabilities $12.6B $12.9B $15.8B $18.4B $20.6B
 
Common Stock $5.7M $681K $689K $695K $702K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $1.4B $1.6B $1.9B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.4B $1.6B $1.9B $2.3B
 
Total Liabilities and Equity $13.9B $14.3B $17.4B $20.3B $22.9B
Cash and Short Terms $1.9B $903M $1.5B $2.5B $2.1B
Total Debt $478.3M $574.9M $562.7M $451.8M $415.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $907.6M $1B $1.4B $2.2B $2.6B
Short Term Investments $203.9M $136M $257.6M $236.7M $138M
Accounts Receivable, Net $283.1M $427.2M $410.8M $285.4M $262.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $1.6B $2B $2.7B $3B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $204.4M $137.9M $257.7M $237.4M $138.6M
Goodwill $122.8M $164.9M $160.4M $149.6M $139.2M
Other Intangibles $12.1M $18.4M $26.4M $29.3M $27.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $13.4B $14.9B $18.4B $20.8B $23.6B
 
Accounts Payable $369.4M $510M $500.6M $341.9M $316M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $369.4M $510M $500.6M $341.9M $316M
 
Long-Term Debt $696.3M $413.4M $538.3M $537.7M $403.5M
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $13.4B $16.7B $18.8B $21.2B
 
Common Stock $5.7M $684K $692K $698K $706K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.5B $1.7B $2B $2.4B
 
Total Liabilities and Equity $13.4B $14.9B $18.4B $20.8B $23.6B
Cash and Short Terms $1.1B $1.1B $1.6B $2.4B $2.7B
Total Debt $696.3M $413.4M $538.3M $537.7M $403.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $183.4M $215.7M $240.7M $307.2M $450M
Depreciation & Amoritzation $35M $30.4M $24.6M $23.4M $27.1M
Stock-Based Compensation $21.9M $20.7M $21.2M $26.1M $35.2M
Change in Accounts Receivable -$17.1M -$149.5M -$43.9M $43.3M $134M
Change in Inventories -- -- -- -- --
Cash From Operations $284.1M $412.6M $216.6M $196.7M $305.5M
 
Capital Expenditures $12.3M $10.4M $21.5M $30.2M $36M
Cash Acquisitions -- -- -$54.6M -$5.5M --
Cash From Investing -$1.3B -$866.8M -$2.8B -$2.4B -$2.6B
 
Dividends Paid (Ex Special Dividend) -$386K -$103K -- -- --
Special Dividend Paid
Long-Term Debt Issued $217M $370.7M $225.3M -- --
Long-Term Debt Repaid -$366.3M -$273M -$236M -$111.8M -$36.1M
Repurchase of Common Stock -$38.9M -$21.9M -- -$49M -$96.3M
Other Financing Activities -$7.5M -$13.4M -$16.6M -$6.1M -$16.2M
Cash From Financing $2.2B -$458.6M $3.1B $3B $2.1B
 
Beginning Cash (CF) $857.4M $2B $1B $1.6B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$912.7M $536.9M $807.4M -$196.3M
Ending Cash (CF) $2B $1B $1.6B $2.4B $2.2B
 
Levered Free Cash Flow $271.8M $402.1M $195.1M $166.5M $269.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $53M $60.2M $58.4M $82.6M $112.3M
Depreciation & Amoritzation $8.8M $6M $6.1M $5.9M $7.5M
Stock-Based Compensation $4.4M $4M $5.3M $6.8M $10.2M
Change in Accounts Receivable -$62.9M -$53.7M $61M $88.7M -$22.7M
Change in Inventories -- -- -- -- --
Cash From Operations $66.3M -$129.2M $70.8M $34.2M $70.8M
 
Capital Expenditures $1.8M $3.9M $7.9M $6.5M $17.8M
Cash Acquisitions -- -$54.6M -$5M -- --
Cash From Investing -$316.1M -$403.2M -$1.2B -$506.3M -$45.5M
 
Dividends Paid (Ex Special Dividend) -$77K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $220.6M $34.4M -- $85.7M --
Long-Term Debt Repaid -- -$196M -$24.5M -- -$11.8M
Repurchase of Common Stock -$12.7M -- -- -$18.5M --
Other Financing Activities -$5.3M -$6M -$2.9M -$6.1M -$9.5M
Cash From Financing -$578.5M $764M $1.2B $503.8M $592.8M
 
Beginning Cash (CF) $2B $1B $1.6B $2.4B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$828.4M $231.7M $123.3M $31.7M $618.1M
Ending Cash (CF) $1.1B $1.3B $1.7B $2.4B $2.8B
 
Levered Free Cash Flow $64.5M -$133.1M $62.9M $27.7M $53M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $195.7M $222.9M $238.9M $331.4M $479.7M
Depreciation & Amoritzation $36M $27.6M $24.7M $23.2M $28.7M
Stock-Based Compensation $21.4M $20.3M $22.6M $27.6M $38.6M
Change in Accounts Receivable $13.9M -$140.4M $70.8M $71M $22.6M
Change in Inventories -- -- -- -- --
Cash From Operations $329M $217.1M $416.6M $160.1M $342.1M
 
Capital Expenditures $10.9M $12.6M $25.5M $28.8M $47.2M
Cash Acquisitions -- -$54.6M -$5M -$522K --
Cash From Investing -$1.3B -$953.9M -$3.5B -$1.8B -$2.1B
 
Dividends Paid (Ex Special Dividend) -$309K -$26K -- -- --
Special Dividend Paid
Long-Term Debt Issued $377.6M $184.5M -- -- --
Long-Term Debt Repaid -$305M -$469M -$64.5M -$87.3M -$47.9M
Repurchase of Common Stock -$51.6M -- -- -$67.4M -$77.8M
Other Financing Activities -$9.8M -$14.1M -$13.5M -$9.3M -$19.6M
Cash From Financing $1.4B $884M $3.5B $2.3B $2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $419.8M $147.3M $428.6M $715.7M $390.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $318.1M $204.5M $391.1M $131.3M $294.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $53M $60.2M $58.4M $82.6M $112.3M
Depreciation & Amoritzation $8.8M $6M $6.1M $5.9M $7.5M
Stock-Based Compensation $4.4M $4M $5.3M $6.8M $10.2M
Change in Accounts Receivable -$62.9M -$53.7M $61M $88.7M -$22.7M
Change in Inventories -- -- -- -- --
Cash From Operations $66.3M -$129.2M $70.8M $34.2M $70.8M
 
Capital Expenditures $1.8M $3.9M $7.9M $6.5M $17.8M
Cash Acquisitions -- -$54.6M -$5M -- --
Cash From Investing -$316.1M -$403.2M -$1.2B -$506.3M -$45.5M
 
Dividends Paid (Ex Special Dividend) -$77K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $220.6M $34.4M -- $85.7M --
Long-Term Debt Repaid -- -$196M -$24.5M -- -$11.8M
Repurchase of Common Stock -$12.7M -- -- -$18.5M --
Other Financing Activities -$5.3M -$6M -$2.9M -$6.1M -$9.5M
Cash From Financing -$578.5M $764M $1.2B $503.8M $592.8M
 
Beginning Cash (CF) $2B $1B $1.6B $2.4B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$828.4M $231.7M $123.3M $31.7M $618.1M
Ending Cash (CF) $1.1B $1.3B $1.7B $2.4B $2.8B
 
Levered Free Cash Flow $64.5M -$133.1M $62.9M $27.7M $53M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 11

IonQ [IONQ] is up 7.07% over the past day.

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
2
CRNX alert for Jan 11

Crinetics Pharmaceuticals [CRNX] is down 16.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock