Financhill
Buy
58

AX Quote, Financials, Valuation and Earnings

Last price:
$88.47
Seasonality move :
6.13%
Day range:
$88.14 - $89.12
52-week range:
$54.46 - $93.84
Dividend yield:
0%
P/E ratio:
11.84x
P/S ratio:
2.65x
P/B ratio:
1.79x
Volume:
515.9K
Avg. volume:
334.4K
1-year change:
23.65%
Market cap:
$5B
Revenue:
$1.9B
EPS (TTM):
$7.47
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $632.9M $774.8M $1.3B $1.8B $1.9B
Revenue Growth (YoY) 10.56% 6.38% 64.89% 39.78% 9%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.9M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $227M -$340M -$431.8M -$543.1M -$613.4M
Operating Income -- $340M $431.8M $543.1M $613.4M
 
Net Interest Expenses -- $19M $34.5M $23.6M $19.9M
EBT. Incl. Unusual Items $305.7M $340M $431.7M $635.5M $613.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90M $99.2M $124.6M $185.5M $180.5M
Net Income to Company $215.7M $240.7M $307.2M $450M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $215.7M $240.7M $307.2M $450M $432.9M
 
Basic EPS (Cont. Ops) $3.64 $4.04 $5.15 $7.83 $7.61
Diluted EPS (Cont. Ops) $3.56 $3.97 $5.07 $7.66 $7.43
Weighted Average Basic Share $59.2M $59.5M $59.7M $57.5M $56.9M
Weighted Average Diluted Share $60.5M $60.6M $60.6M $58.7M $58.2M
 
EBITDA -- -- -- -- --
EBIT $384.9M $392.5M $805.8M $1.3B $1.3B
 
Revenue (Reported) $632.9M $774.8M $1.3B $1.8B $1.9B
Operating Income (Reported) -- $340M $431.8M $543.1M $613.4M
Operating Income (Adjusted) $384.9M $392.5M $805.8M $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $185M $250.9M $398.5M $512.9M $498.1M
Revenue Growth (YoY) 2.68% 35.64% 58.8% 28.71% -2.89%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$84.9M -$82.8M -$118.2M -$159.2M -$149.9M
Operating Income $84.9M $82.8M $118.2M $159.2M $149.9M
 
Net Interest Expenses $4M $10.8M $6.7M $4.9M $5.3M
EBT. Incl. Unusual Items $84.9M $82.8M $118.2M $159.2M $149.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.7M $24.4M $35.5M $46.9M $37.5M
Net Income to Company $60.2M $58.4M $82.6M $112.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.2M $58.4M $82.6M $112.3M $112.4M
 
Basic EPS (Cont. Ops) $1.01 $0.98 $1.40 $1.97 $1.99
Diluted EPS (Cont. Ops) $0.99 $0.97 $1.38 $1.93 $1.94
Weighted Average Basic Share $59.4M $59.9M $58.9M $56.9M $56.5M
Weighted Average Diluted Share $60.6M $60.5M $59.8M $58.2M $57.8M
 
EBITDA -- -- -- -- --
EBIT $96.6M $126.2M $271M $351.4M $324.6M
 
Revenue (Reported) $185M $250.9M $398.5M $512.9M $498.1M
Operating Income (Reported) $84.9M $82.8M $118.2M $159.2M $149.9M
Operating Income (Adjusted) $96.6M $126.2M $271M $351.4M $324.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $733.2M $840.8M $1.4B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$314.8M -$337.9M -$467.1M -$584.1M -$604.1M
Operating Income $314.8M $337.9M $467.1M $584.1M $604.1M
 
Net Interest Expenses $19.5M $25.8M $30.4M $21.9M $20.3M
EBT. Incl. Unusual Items $314.8M $337.9M $467.1M $676.5M $604.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.9M $99M $135.7M $196.8M $171.2M
Net Income to Company $222.9M $238.9M $331.4M $479.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $222.9M $238.9M $331.4M $479.7M $432.9M
 
Basic EPS (Cont. Ops) $3.76 $4.01 $5.57 $8.41 $7.63
Diluted EPS (Cont. Ops) $3.69 $3.94 $5.51 $8.26 $7.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $383M $422.1M $950.6M $1.4B $1.3B
 
Revenue (Reported) $733.2M $840.8M $1.4B $1.9B $1.9B
Operating Income (Reported) $314.8M $337.9M $467.1M $584.1M $604.1M
Operating Income (Adjusted) $383M $422.1M $950.6M $1.4B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $185M $250.9M $398.5M $512.9M $498.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$84.9M -$82.8M -$118.2M -$159.2M -$149.9M
Operating Income $84.9M $82.8M $118.2M $159.2M $149.9M
 
Net Interest Expenses $4M $10.8M $6.7M $4.9M $5.3M
EBT. Incl. Unusual Items $84.9M $82.8M $118.2M $159.2M $149.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.7M $24.4M $35.5M $46.9M $37.5M
Net Income to Company $60.2M $58.4M $82.6M $112.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.2M $58.4M $82.6M $112.3M $112.4M
 
Basic EPS (Cont. Ops) $1.01 $0.98 $1.40 $1.97 $1.99
Diluted EPS (Cont. Ops) $0.99 $0.97 $1.38 $1.93 $1.94
Weighted Average Basic Share $59.4M $59.9M $58.9M $56.9M $56.5M
Weighted Average Diluted Share $60.6M $60.5M $59.8M $58.2M $57.8M
 
EBITDA -- -- -- -- --
EBIT $96.6M $126.2M $271M $351.4M $324.6M
 
Revenue (Reported) $185M $250.9M $398.5M $512.9M $498.1M
Operating Income (Reported) $84.9M $82.8M $118.2M $159.2M $149.9M
Operating Income (Adjusted) $96.6M $126.2M $271M $351.4M $324.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $715.6M $1.6B $2.4B $2.2B $2.2B
Short Term Investments $187.3M $262.5M $232.4M $141.6M $66M
Accounts Receivable, Net $326.2M $309.2M $309.3M $220.2M $252.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $2.3B $2.9B $2.5B $2.6B
 
Property Plant And Equipment -- $105.4M $116.9M $132.6M $158.5M
Long-Term Investments $189.3M $36.7M $46.4M $145.2M $62.9M
Goodwill $71.2M $95.7M $97.7M $97.7M $134.5M
Other Intangibles $62.7M $85.9M $79.9M $73M $27.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.3B $17.4B $20.4B $23B $24.8B
 
Accounts Payable $535.4M $511.7M $445.5M $301.1M $350.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $27.5M -- $30M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $535.4M $10.4B $8.1B $6.8B $4.5B
 
Long-Term Debt $574.9M $599.6M $475.2M $438.9M $410.6M
Capital Leases -- -- -- -- --
Total Liabilities $12.9B $15.8B $18.5B $20.7B $22.2B
 
Common Stock $681K $689K $695K $702K $711K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.6B $1.9B $2.3B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.6B $1.9B $2.3B $2.7B
 
Total Liabilities and Equity $14.3B $17.4B $20.4B $23B $24.8B
Cash and Short Terms $903M $1.5B $2.5B $2.1B $2B
Total Debt $574.9M $627.1M $509.8M $468.9M $418M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $1.7B $2.4B $2.8B $2.9B
Short Term Investments $136M $257.6M $236.7M $138M --
Accounts Receivable, Net $427.2M $410.8M $285.4M $262.8M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $2.2B $2.8B $3.2B $3.3B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $68M $41.7M $30.8M $115.2M $65.4M
Goodwill $164.9M $160.4M $149.6M $139.2M --
Other Intangibles $18.4M $26.4M $29.3M $27.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $14.9B $18.4B $20.8B $23.6B $27.4B
 
Accounts Payable $510M $500.6M $341.9M $316M $385.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3B $10B $6.6B $3.5B $4.8B
 
Long-Term Debt $488.4M $603.2M $593.3M $403.5M $570.1M
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $16.7B $18.8B $21.2B $24.6B
 
Common Stock $684K $692K $698K $706K $714K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.7B $2B $2.4B $2.8B
 
Total Liabilities and Equity $14.9B $18.4B $20.8B $23.6B $27.4B
Cash and Short Terms $1.1B $1.6B $2.4B $2.7B --
Total Debt $1B $603.2M $593.3M $403.5M $570.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $215.7M $240.7M $307.2M $450M --
Depreciation & Amoritzation $30.4M $35.5M $23.4M $27.1M $29M
Stock-Based Compensation $20.7M $21.2M $26.1M $35.2M $42M
Change in Accounts Receivable -$149.5M -$43.9M $43.3M $134M --
Change in Inventories -- -- -- -- --
Cash From Operations $412.6M $184.5M $296.9M $325.6M $497.6M
 
Capital Expenditures $10.4M $21.5M $30.2M $36M $154.2M
Cash Acquisitions -- $54.6M $5.5M -- --
Cash From Investing -$866.8M -$2.5B -$2.2B -$2.5B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$103K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $370.7M $225.3M -- -- --
Long-Term Debt Repaid -$273M -$236M -$111.8M -$36.1M --
Repurchase of Common Stock -$21.9M -- $49M $96.3M $58.2M
Other Financing Activities -$13.4M -$16.6M -$6.1M -$16.2M --
Cash From Financing -$458.6M $2.8B $2.7B $2B $1.4B
 
Beginning Cash (CF) $2B $1B $1.6B $2.4B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$912.7M $536.9M $807.4M -$196.3M -$9.4M
Ending Cash (CF) $1B $1.6B $2.4B $2.2B --
 
Levered Free Cash Flow $402.1M $163M $266.7M $289.6M $343.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $60.2M $58.4M $82.6M $112.3M --
Depreciation & Amoritzation $8.1M $6.8M $5.9M $7.5M $8.3M
Stock-Based Compensation $4M $5.3M $6.8M $10.2M $10.8M
Change in Accounts Receivable -$53.7M $61M $88.7M -$22.7M --
Change in Inventories -- -- -- -- --
Cash From Operations -$105.8M $85.3M $39.2M $66.4M $96.3M
 
Capital Expenditures $3.9M $7.9M $6.5M $17.8M $9.1M
Cash Acquisitions $54.6M $5M -- -- $474.4M
Cash From Investing -$237.1M -$897.2M -$467.9M -$62.9M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34.4M -- $85.7M -- --
Long-Term Debt Repaid -$196M -$24.5M -- -$11.8M --
Repurchase of Common Stock -- -- $18.5M -- --
Other Financing Activities -$6M -$2.9M -$6.1M -$9.5M --
Cash From Financing $574.6M $935.3M $460.4M $614.5M $1.7B
 
Beginning Cash (CF) $1B $1.6B $2.4B $2.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $231.7M $123.3M $31.7M $618.1M $709.2M
Ending Cash (CF) $1.3B $1.7B $2.4B $2.8B --
 
Levered Free Cash Flow -$109.7M $77.4M $32.7M $48.7M $87.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $222.9M $238.9M $331.4M $479.7M --
Depreciation & Amoritzation $27.6M $24.7M $23.2M $28.7M --
Stock-Based Compensation $20.3M $22.6M $27.6M $38.6M $42.6M
Change in Accounts Receivable -$140.4M $70.8M $71M $22.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $185M $375.6M $250.8M $352.8M $527.5M
 
Capital Expenditures $12.6M $25.5M $28.8M $47.2M $145.6M
Cash Acquisitions $54.6M $5M $522K -- $474.4M
Cash From Investing -$1.1B -$3.2B -$1.8B -$2.1B -$2.9B
 
Dividends Paid (Ex Special Dividend) $26K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $184.5M -- -- -- --
Long-Term Debt Repaid -$469M -$64.5M -$87.3M -$47.9M --
Repurchase of Common Stock $9.2M -- $67.4M $77.8M $58.2M
Other Financing Activities -$14.1M -$13.5M -$9.3M -$19.6M --
Cash From Financing $1.1B $3.2B $2.2B $2.2B $2.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $147.3M $428.6M $715.7M $390.1M $81.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $172.3M $350.2M $222M $305.6M $381.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $60.2M $58.4M $82.6M $112.3M --
Depreciation & Amoritzation $8.1M $6.8M $5.9M $7.5M $8.3M
Stock-Based Compensation $4M $5.3M $6.8M $10.2M $10.8M
Change in Accounts Receivable -$53.7M $61M $88.7M -$22.7M --
Change in Inventories -- -- -- -- --
Cash From Operations -$105.8M $85.3M $39.2M $66.4M $96.3M
 
Capital Expenditures $3.9M $7.9M $6.5M $17.8M $9.1M
Cash Acquisitions $54.6M $5M -- -- $474.4M
Cash From Investing -$237.1M -$897.2M -$467.9M -$62.9M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34.4M -- $85.7M -- --
Long-Term Debt Repaid -$196M -$24.5M -- -$11.8M --
Repurchase of Common Stock -- -- $18.5M -- --
Other Financing Activities -$6M -$2.9M -$6.1M -$9.5M --
Cash From Financing $574.6M $935.3M $460.4M $614.5M $1.7B
 
Beginning Cash (CF) $1B $1.6B $2.4B $2.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $231.7M $123.3M $31.7M $618.1M $709.2M
Ending Cash (CF) $1.3B $1.7B $2.4B $2.8B --
 
Levered Free Cash Flow -$109.7M $77.4M $32.7M $48.7M $87.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock