Financhill
Buy
84

FCAP Quote, Financials, Valuation and Earnings

Last price:
$61.08
Seasonality move :
3.53%
Day range:
$60.85 - $60.85
52-week range:
$30.49 - $71.00
Dividend yield:
1.97%
P/E ratio:
13.82x
P/S ratio:
3.22x
P/B ratio:
1.54x
Volume:
3.2K
Avg. volume:
17.1K
1-year change:
90.33%
Market cap:
$203.7M
Revenue:
$58.5M
EPS (TTM):
$4.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $38.4M $38.7M $42.3M $51.4M $58.5M
Revenue Growth (YoY) -1.6% 0.59% 9.36% 21.67% 13.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$194K $335K -$414K -$167K -$342K
Operating Expenses -$11.8M -$13.7M -$14.2M -$15.1M -$14.2M
Operating Income $11.8M $13.7M $14.2M $15.1M $14.2M
 
Net Interest Expenses -- -- -- $776K $1.5M
EBT. Incl. Unusual Items $11.8M $13.7M $14.2M $15.1M $14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $2.2M $2.3M $2.2M $2.2M
Net Income to Company $10.1M $11.4M $11.9M $12.8M $12M
 
Minority Interest in Earnings $13K $13K $13K $13K $13K
Net Income to Common Excl Extra Items $10.1M $11.4M $11.9M $12.8M $12M
 
Basic EPS (Cont. Ops) $3.03 $3.41 $3.55 $3.82 $3.57
Diluted EPS (Cont. Ops) $3.02 $3.41 $3.55 $3.82 $3.57
Weighted Average Basic Share $3.3M $3.3M $3.4M $3.3M $3.3M
Weighted Average Diluted Share $3.3M $3.3M $3.4M $3.3M $3.3M
 
EBITDA -- -- -- -- --
EBIT $13.4M $14.8M $15.8M $24.1M $28.9M
 
Revenue (Reported) $38.4M $38.7M $42.3M $51.4M $58.5M
Operating Income (Reported) $11.8M $13.7M $14.2M $15.1M $14.2M
Operating Income (Adjusted) $13.4M $14.8M $15.8M $24.1M $28.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.1M $11.2M $13.3M $15.2M $16.8M
Revenue Growth (YoY) 2.71% 10.59% 18.9% 14.81% 10.47%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$67K -$229K -$68K -$196K --
Operating Expenses -$3.5M -$3.8M -$3.7M -$3.4M -$5.5M
Operating Income $3.5M $3.8M $3.7M $3.4M $5.5M
 
Net Interest Expenses -- -- $213K $411K --
EBT. Incl. Unusual Items $3.5M $3.8M $3.7M $3.4M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $596K $669K $572K $537K $1.1M
Net Income to Company $2.9M $3.1M $3.1M $2.9M --
 
Minority Interest in Earnings $3K $3K $3K $3K $3K
Net Income to Common Excl Extra Items $2.9M $3.1M $3.1M $2.9M $4.5M
 
Basic EPS (Cont. Ops) $0.88 $0.93 $0.94 $0.87 $1.34
Diluted EPS (Cont. Ops) $0.88 $0.93 $0.94 $0.87 $1.34
Weighted Average Basic Share $3.3M $3.4M $3.3M $3.3M $3.3M
Weighted Average Diluted Share $3.3M $3.4M $3.3M $3.3M $3.4M
 
EBITDA -- -- -- -- --
EBIT $3.8M $4.2M $6.4M $7.5M $9.3M
 
Revenue (Reported) $10.1M $11.2M $13.3M $15.2M $16.8M
Operating Income (Reported) $3.5M $3.8M $3.7M $3.4M $5.5M
Operating Income (Adjusted) $3.8M $4.2M $6.4M $7.5M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.7M $40M $49.7M $56.9M $63.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $299K -$297K -$186K -$368K --
Operating Expenses -$13.7M -$13.2M -$15.8M -$13.8M -$18M
Operating Income $13.7M $13.2M $15.8M $13.8M $18M
 
Net Interest Expenses -- -- $348K $1.7M $154K
EBT. Incl. Unusual Items $13.7M $13.2M $15.8M $13.8M $18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $2M $2.6M $2M $3.3M
Net Income to Company $11.5M $11.2M $13.2M $11.8M --
 
Minority Interest in Earnings $13K $13K $13K $13K $12K
Net Income to Common Excl Extra Items $11.5M $11.2M $13.2M $11.8M $14.8M
 
Basic EPS (Cont. Ops) $3.43 $3.33 $3.94 $3.52 $4.41
Diluted EPS (Cont. Ops) $3.42 $3.33 $3.94 $3.52 $4.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $14.8M $14.4M $22.4M $27.8M $32.9M
 
Revenue (Reported) $38.7M $40M $49.7M $56.9M $63.3M
Operating Income (Reported) $13.7M $13.2M $15.8M $13.8M $18M
Operating Income (Adjusted) $14.8M $14.4M $22.4M $27.8M $32.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.1M $30.4M $37.9M $43.3M $48.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $367K -$265K -$37K -$238K -$37K
Operating Expenses -$10.3M -$9.9M -$11.5M -$10.2M -$14.1M
Operating Income $10.3M $9.9M $11.5M $10.2M $14.1M
 
Net Interest Expenses -- -- $348K $1.3M --
EBT. Incl. Unusual Items $10.3M $9.9M $11.5M $10.2M $14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $1.5M $1.8M $1.5M $2.6M
Net Income to Company $8.6M $8.4M $9.7M $8.7M $3.2M
 
Minority Interest in Earnings $10K $10K $10K $10K $9K
Net Income to Common Excl Extra Items $8.6M $8.4M $9.7M $8.7M $11.5M
 
Basic EPS (Cont. Ops) $2.57 $2.49 $2.89 $2.59 $3.43
Diluted EPS (Cont. Ops) $2.57 $2.49 $2.89 $2.59 $3.43
Weighted Average Basic Share $10M $10.1M $10M $10M $10M
Weighted Average Diluted Share $10M $10.1M $10M $10M $10M
 
EBITDA -- -- -- -- --
EBIT $11.2M $10.8M $17.4M $21.1M $25.2M
 
Revenue (Reported) $29.1M $30.4M $37.9M $43.3M $48.1M
Operating Income (Reported) $10.3M $9.9M $11.5M $10.2M $14.1M
Operating Income (Adjusted) $11.2M $10.8M $17.4M $21.1M $25.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.9M $23.5M $25.2M $20M $18.4M
Short Term Investments $283.5M $447.3M $460.8M $437.3M $65.1M
Accounts Receivable, Net $3.4M $3.4M $4.3M $4.8M $4.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $185.7M $180.8M $74.3M $47.4M $113.2M
 
Property Plant And Equipment $16M $15.2M $14.7M $14.4M $14.2M
Long-Term Investments $25.5M $15.7M $12.3M $12.9M $13.4M
Goodwill $6.5M $6.5M $6.5M $6.5M $6.5M
Other Intangibles $672K $526K $379K $232K $86K
Other Long-Term Assets -- -- -- -- --
Total Assets $1B $1.2B $1.2B $1.2B $1.2B
 
Accounts Payable $153K $97K $123K $1.2M $1.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $870.4M $1B $1B $795.5M $834.1M
 
Long-Term Debt $58K $41K $23K $4K -$1K
Capital Leases -- -- -- -- --
Total Liabilities $906.8M $1B $1.1B $1.1B $1.1B
 
Common Stock $38K $38K $38K $38K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity $103.8M $113.8M $85.2M $105.2M $114.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $112K $112K $112K $112K $112K
Total Equity $103.9M $113.9M $85.3M $105.3M $114.7M
 
Total Liabilities and Equity $1B $1.2B $1.2B $1.2B $1.2B
Cash and Short Terms $325.1M $479.6M $493.5M $464.4M $91.7M
Total Debt $58K $41K $23K $4K -$1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $34.4M $20M $18M $21.4M $20.6M
Short Term Investments $418.9M $455.3M $440.1M $408.5M --
Accounts Receivable, Net $3.2M $3.7M $4.3M $4.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $172.4M $90M $39.9M $96.9M $119.2M
 
Property Plant And Equipment $15.4M $14.8M $14.5M $14.1M $13.9M
Long-Term Investments $19.7M $11.5M $11.5M $13.5M $101.3M
Goodwill $6.5M $6.5M $6.5M $6.5M --
Other Intangibles $562K $416K $269K $122K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.1B $1.1B $1.2B $1.2B
 
Accounts Payable $101K $74K $1.5M $2.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $248.5M $266.1M $248.8M $235.9M $215.6M
 
Long-Term Debt -- -- $15M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.1B $1.1B $1.1B
 
Common Stock $38K $38K $38K $38K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $108K $108K $108K $108K $108K
Total Equity $114.5M $77.8M $89.3M $116.9M $132.5M
 
Total Liabilities and Equity $1.1B $1.1B $1.1B $1.2B $1.2B
Cash and Short Terms $464.4M $481.3M $463.5M $438.3M --
Total Debt -- -- $15M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.1M $11.4M $11.9M $12.8M $12M
Depreciation & Amoritzation $1.2M $1.1M $1.1M $1M $1.1M
Stock-Based Compensation $381K $487K $436K $252K $202K
Change in Accounts Receivable -$358K $4K -$855K -$503K $213K
Change in Inventories -- -- -- -- --
Cash From Operations $13.1M $13.7M $14.1M $13.7M $21.5M
 
Capital Expenditures $602K $288K $415K $627K $717K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.5M -$148.5M -$141.6M -$23.5M $29.9M
 
Dividends Paid (Ex Special Dividend) $3.2M $3.5M $3.5M $3.6M $3.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $354.5M $167.8M
Long-Term Debt Repaid -- -- -- -$333M -$189.3M
Repurchase of Common Stock $13K $40K -- $502K $41K
Other Financing Activities -$134K -$85K -$26K -$23K -$23K
Cash From Financing $174.7M $131.5M $21.3M -$17.8M $15.9M
 
Beginning Cash (CF) $51.4M $175.9M $172.5M $66.3M $38.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.5M -$3.4M -$106.2M -$27.6M $67.2M
Ending Cash (CF) $175.9M $172.5M $66.3M $38.7M $105.9M
 
Levered Free Cash Flow $12.5M $13.4M $13.7M $13.1M $20.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9M $3.1M $3.1M $2.9M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $129K $156K $53K $35K $13K
Change in Accounts Receivable $111K $94K $19K $357K --
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M $5.8M $5.8M $6M $7.9M
 
Capital Expenditures $104K $137K $150K $83K $165K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.9M -$23.7M -$10.9M $18.4M -$13.4M
 
Dividends Paid (Ex Special Dividend) $877K $876K $905K $972K $1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $45M -- --
Long-Term Debt Repaid -- -- -$30M -- --
Repurchase of Common Stock $54K -- -- $28K $52K
Other Financing Activities -$54K -$26K -$23K -$13K --
Cash From Financing $39.8M -$22.4M -$10.9M $15M -$17M
 
Beginning Cash (CF) $184M $124.1M $47.5M $50.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.7M -$40.3M -$16M $39.4M -$22.4M
Ending Cash (CF) $164.3M $83.8M $31.4M $89.9M --
 
Levered Free Cash Flow $4.3M $5.7M $5.6M $5.9M $7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.5M $11.2M $13.2M $11.8M --
Depreciation & Amoritzation $1.2M $1.1M $1M $1.1M --
Stock-Based Compensation $451K $480K $282K $222K $124K
Change in Accounts Receivable $116K -$510K -$603K $99K --
Change in Inventories -- -- -- -- --
Cash From Operations $13.2M $14.3M $17M $18.1M $19.8M
 
Capital Expenditures $378K $435K $534K $579K $977K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$148.4M -$152M -$47.6M $25.8M -$24.3M
 
Dividends Paid (Ex Special Dividend) $3.5M $3.5M $3.6M $3.7M $4M
Special Dividend Paid
Long-Term Debt Issued -- -- $130M $392.3M --
Long-Term Debt Repaid -- -- -- -$386.6M --
Repurchase of Common Stock -$40K -$54K $502K $41K $61K
Other Financing Activities -- -- -- -- --
Cash From Financing $165.2M $57.2M -$21.7M $14.6M $26.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.1M -$80.5M -$52.4M $58.5M $22.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.8M $13.9M $16.4M $17.5M $18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.6M $8.4M $9.7M $8.7M $3.2M
Depreciation & Amoritzation $292K $274K $254K $265K $281K
Stock-Based Compensation $359K $352K $198K $168K $90K
Change in Accounts Receivable $230K -$284K -$32K $570K $17K
Change in Inventories -- -- -- -- --
Cash From Operations $9.9M $10.6M $13.5M $17.8M $16.1M
 
Capital Expenditures $176K $323K $442K $394K $654K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$120.6M -$124.2M -$30.2M $19.2M -$35M
 
Dividends Paid (Ex Special Dividend) $2.6M $2.6M $2.7M $2.8M $3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $130M $167.8M --
Long-Term Debt Repaid -- -- -$102M -$155.6M --
Repurchase of Common Stock $94K -- $502K $41K $61K
Other Financing Activities -$54K -$26K -$23K -$13K --
Cash From Financing $99.1M $24.9M -$18.2M $14.3M $25.2M
 
Beginning Cash (CF) $565.8M $464.3M $149.7M $131.3M $105.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.6M -$88.7M -$34.9M $51.3M $6.3M
Ending Cash (CF) $554.3M $375.5M $114.8M $182.6M $116.6M
 
Levered Free Cash Flow $9.8M $10.3M $13M $17.4M $15.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock