Financhill
Sell
33

BRSL Quote, Financials, Valuation and Earnings

Last price:
$15.11
Seasonality move :
9.65%
Day range:
$15.00 - $15.31
52-week range:
$13.81 - $20.00
Dividend yield:
5.43%
P/E ratio:
13.53x
P/S ratio:
1.22x
P/B ratio:
3.29x
Volume:
1.6M
Avg. volume:
1.8M
1-year change:
-24.16%
Market cap:
$2.9B
Revenue:
$2.5B
EPS (TTM):
$1.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $4.1B $4.2B $2.5B $2.5B
Revenue Growth (YoY) -22.73% 31.25% 3.33% -40.19% -0.59%
 
Cost of Revenues $2B $2.1B $2.2B $1.3B $1.3B
Gross Profit $1.1B $2B $2B $1.2B $1.2B
Gross Profit Margin 36.46% 47.89% 47.34% 47.8% 46.5%
 
R&D Expenses $190.9M $238M $255M $37M $45M
Selling, General & Admin $706.9M $810M $814M $834M $393M
Other Inc / (Exp) -$683M -$38M $239M -$70M $2M
Operating Expenses $897.8M $1B $1.1B $444M $438M
Operating Income $237.9M $910M $931M $764M $730M
 
Net Interest Expenses $417.9M $354M $302M $217M $215M
EBT. Incl. Unusual Items -$847.7M $529M $589M $488M $521M
Earnings of Discontinued Ops. $41.4M $417M -- $40M $231M
Income Tax Expense $27.7M $274M $175M $223M $250M
Net Income to Company -$838.7M $670M $414M $307M $508M
 
Minority Interest in Earnings $63.9M $190M $139M $149M $154M
Net Income to Common Excl Extra Items -$875.4M $255M $414M $265M $271M
 
Basic EPS (Cont. Ops) -$4.39 $2.35 $1.36 $0.78 $1.72
Diluted EPS (Cont. Ops) -$4.39 $2.33 $1.35 $0.77 $1.71
Weighted Average Basic Share $204.7M $205M $201.8M $200M $202M
Weighted Average Diluted Share $204.7M $206.8M $203.4M $203M $204M
 
EBITDA $804.1M $1.4B $1.6B $1.2B $1.1B
EBIT $237.9M $910M $931M $764M $730M
 
Revenue (Reported) $3.1B $4.1B $4.2B $2.5B $2.5B
Operating Income (Reported) $237.9M $910M $931M $764M $730M
Operating Income (Adjusted) $237.9M $910M $931M $764M $730M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $984M $1.1B $600M $587M $629M
Revenue Growth (YoY) 20.59% 7.72% -43.4% -2.17% 7.16%
 
Cost of Revenues $515M $564M $323M $334M $362M
Gross Profit $469M $496M $277M $253M $267M
Gross Profit Margin 47.66% 46.79% 46.17% 43.1% 42.45%
 
R&D Expenses $63M $67M $9M $12M $11M
Selling, General & Admin $195M $207M $106M $101M $73M
Other Inc / (Exp) $5M $176M $33M -$79M --
Operating Expenses $258M $274M $115M $103M $84M
Operating Income $211M $222M $162M $150M $183M
 
Net Interest Expenses $79M $73M $56M $53M $52M
EBT. Incl. Unusual Items $138M $315M $142M $15M $134M
Earnings of Discontinued Ops. -- -- $48M $87M $61M
Income Tax Expense $37M $21M $65M $61M $40M
Net Income to Company $90.9M $272.2M $123.1M $46.6M $162.4M
 
Minority Interest in Earnings $36M $29M $31M $34M $38M
Net Income to Common Excl Extra Items $101M $294M $77M -$46M $94M
 
Basic EPS (Cont. Ops) $0.32 $1.31 $0.47 $0.03 $0.21
Diluted EPS (Cont. Ops) $0.31 $1.30 $0.46 $0.03 $0.20
Weighted Average Basic Share $205.2M $201.6M $200M $202M $195M
Weighted Average Diluted Share $206.9M $203.1M $203M $202M $196M
 
EBITDA $343M $391M $265M $251M $291M
EBIT $211M $222M $162M $150M $183M
 
Revenue (Reported) $984M $1.1B $600M $587M $629M
Operating Income (Reported) $211M $222M $162M $150M $183M
Operating Income (Adjusted) $211M $222M $162M $150M $183M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $4.2B $3.8B $2.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.2B $2B $1.4B $1.4B
Gross Profit $1.8B $2B $1.9B $1.2B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $229.8M $243M $201M $44M $45M
Selling, General & Admin $783.9M $817M $753M $697M $371M
Other Inc / (Exp) -$188M $46M $185M -$139M --
Operating Expenses $1B $1.1B $954M $428M $416M
Operating Income $813.5M $895M $899M $758M $667M
 
Net Interest Expenses $364.8M $301M $267M $215M $196M
EBT. Incl. Unusual Items $257.9M $631M $543M $403M $386M
Earnings of Discontinued Ops. $430.7M -- $48M $50M $284M
Income Tax Expense $289.7M $131M $339M $176M $227M
Net Income to Company $372.6M $462.1M $263.8M $282.9M $446.2M
 
Minority Interest in Earnings $178.8M $140M $153M $155M $139M
Net Income to Common Excl Extra Items -$31.9M $500M $204M $227M $158M
 
Basic EPS (Cont. Ops) $1.08 $1.78 $0.49 $0.61 $1.13
Diluted EPS (Cont. Ops) $1.07 $1.76 $0.48 $0.61 $1.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.4B $1.5B $1.2B $1.1B
EBIT $813.5M $895M $899M $758M $667M
 
Revenue (Reported) $3.9B $4.2B $3.8B $2.5B $2.5B
Operating Income (Reported) $813.5M $895M $899M $758M $667M
Operating Income (Adjusted) $813.5M $895M $899M $758M $667M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.1B $2.7B $1.9B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.7B $1.4B $990M $1B
Gross Profit $1.5B $1.5B $1.3B $871M $798M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $179M $184M $131M $34M $34M
Selling, General & Admin $588M $595M $534M $508M $277M
Other Inc / (Exp) -$35M $51M -$3M -$71M -$159M
Operating Expenses $767M $779M $665M $323M $311M
Operating Income $718M $702M $669M $548M $487M
 
Net Interest Expenses $264M $224M $201M $161M $150M
EBT. Incl. Unusual Items $417M $520M $473M $315M $180M
Earnings of Discontinued Ops. $417M -- $48M $96M $149M
Income Tax Expense $217M $75M $238M $161M $138M
Net Income to Company $605.1M $419.3M $281.2M $258.8M $204M
 
Minority Interest in Earnings $155M $105M $119M $120M $105M
Net Income to Common Excl Extra Items $200M $445M $234M $154M $42M
 
Basic EPS (Cont. Ops) $2.26 $1.68 $0.82 $0.65 $0.05
Diluted EPS (Cont. Ops) $2.25 $1.67 $0.80 $0.64 $0.05
Weighted Average Basic Share $615.1M $608M $599.8M $603M $600M
Weighted Average Diluted Share $618.5M $611M $607.3M $608M $601M
 
EBITDA $1.1B $1.1B $1.1B $848M $804M
EBIT $718M $702M $669M $548M $487M
 
Revenue (Reported) $3B $3.1B $2.7B $1.9B $1.8B
Operating Income (Reported) $718M $702M $669M $548M $487M
Operating Income (Adjusted) $718M $702M $669M $548M $487M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $809M $740M $654M $704M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $899.6M $952M $739M $427M $477M
Inventory $169.2M $183M $254M $110M $113M
Prepaid Expenses $48.1M $54M $44M $45M $45M
Other Current Assets $55M $25M $37M $42M $49M
Total Current Assets $3.4B $2.5B $2.1B $2.1B $6.2B
 
Property Plant And Equipment $1.5B $1.4B $1.3B $799M $768M
Long-Term Investments $164.7M $167M $157M $46M $42M
Goodwill $4.7B $4.7B $4.5B $2.7B $2.7B
Other Intangibles $3B $2.5B $2.3B $795M $567M
Other Long-Term Assets $103M $66M $75M $4B $51M
Total Assets $13B $11.3B $10.4B $10.5B $10.3B
 
Accounts Payable $1.1B $1B $731M $643M $718M
Accrued Expenses $256M $175M $160M $132M $117M
Current Portion Of Long-Term Debt $393M $52M $61M -- $208M
Current Portion Of Capital Lease Obligations $44M $39M $37M $22M $24M
Other Current Liabilities $475M $148M $238M $654M $1.4B
Total Current Liabilities $2.6B $1.9B $1.8B $1.7B $2.7B
 
Long-Term Debt $8.2B $6.8B $5.9B $5.8B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $11.4B $9.4B $8.5B $8.5B $8.2B
 
Common Stock $20.5M $21M $21M $21M $21M
Other Common Equity Adj $330M $412M $529M $521M $516M
Common Equity $776.7M $1.3B $1.4B $1.4B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $784.4M $689M $550M $510M $409M
Total Equity $1.6B $2B $2B $2B $2.1B
 
Total Liabilities and Equity $13B $11.3B $10.4B $10.5B $10.3B
Cash and Short Terms $1.1B $809M $740M $654M $704M
Total Debt $8.6B $6.8B $6B $5.8B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $587M $517M $697M $603M $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $674M $643M $408M $526M
Inventory $181M $251M $323M $123M $115M
Prepaid Expenses -- -- -- $58M $43M
Other Current Assets $607M $448M $455M $58M --
Total Current Assets $2.4B $1.9B $2.1B $6.1B $2.5B
 
Property Plant And Equipment $1.4B $1.2B $347M $758M $841M
Long-Term Investments -- -- $925M $40M $40M
Goodwill $4.7B $4.4B $4.5B $2.7B --
Other Intangibles $1.5B $1.3B $1.6B $638M --
Other Long-Term Assets $1.5B $1.1B $1B $43M --
Total Assets $11.4B $10B $10.5B $10.3B $9.3B
 
Accounts Payable $1B $668M $697M $662M $758M
Accrued Expenses -- $148M -- $105M --
Current Portion Of Long-Term Debt -- -- $389M $251M --
Current Portion Of Capital Lease Obligations -- $36M -- $23M --
Other Current Liabilities $825M $157M $781M $1.3B --
Total Current Liabilities $1.8B $1.6B $1.9B $2.6B $3.4B
 
Long-Term Debt $6.8B $5.7B $5.6B $5.5B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $8B $8.5B $8.4B $7.9B
 
Common Stock -- $21M $21M $21M $21M
Other Common Equity Adj -- $555M -- $532M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $704M $495M $480M $412M $483M
Total Equity $2B $2.1B $2B $1.9B $1.4B
 
Total Liabilities and Equity $11.4B $10B $10.5B $10.3B $9.3B
Cash and Short Terms $587M $517M $697M $603M $1.7B
Total Debt $6.8B $5.7B $6B $5.7B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$838.7M $670M $414M $307M $508M
Depreciation & Amoritzation $566.2M $526M $685M $415M $402M
Stock-Based Compensation -$6.9M $35M $41M $34M $38M
Change in Accounts Receivable $73.6M -$95M $45M -$55M -$85M
Change in Inventories $16.6M -$13M -$65M -$21M -$5M
Cash From Operations $865.6M $978M $899M $1B $1B
 
Capital Expenditures $254.7M $238M $317M $147M $149M
Cash Acquisitions $32.3M $127M $217M $74M $73M
Cash From Investing -$292.8M $521M $96M -$467M -$430M
 
Dividends Paid (Ex Special Dividend) $40.9M $41M $161M $160M $161M
Special Dividend Paid
Long-Term Debt Issued $750M $1.3B $72M $609M $556M
Long-Term Debt Repaid -$984M -$2.9B -$597M -$801M -$675M
Repurchase of Common Stock -- $41M $115M -- --
Other Financing Activities -$127M -$292M -$210M -$253M -$240M
Cash From Financing -$413.7M -$1.8B -$993M -$564M -$513M
 
Beginning Cash (CF) $1.1B $809M $740M $654M $704M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $235M -$321M -$68M -$1M $36M
Ending Cash (CF) $1.4B $451M $602M $642M $689M
 
Levered Free Cash Flow $610.9M $740M $582M $893M $881M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $90.9M $272.2M $123.1M $46.6M $162.4M
Depreciation & Amoritzation $124.5M $245.7M $51.5M $106M $114.5M
Stock-Based Compensation $10.6M $10.6M $6M $13.4M $3.2M
Change in Accounts Receivable -$47M -$38M -$29.1M -$7.8M -$85.2M
Change in Inventories -$16.8M -$18.1M $26.3M -$6.2M $2M
Cash From Operations $103.4M $209M $296.4M $270.7M -$462.6M
 
Capital Expenditures $44.2M $63.9M -$89.9M $31.4M $69.3M
Cash Acquisitions $29.5M $140.7M $8.9M $10.8M $10.8M
Cash From Investing $33.7M $383.8M -$107.8M -$104.4M $4.1B
 
Dividends Paid (Ex Special Dividend) -- $35.1M $40M $42.6M $677.4M
Special Dividend Paid -- -- -- -- $3M
Long-Term Debt Issued $87M -$203M $61M $567M --
Long-Term Debt Repaid -$476M -$545M $8M -$566M --
Repurchase of Common Stock -- $35M -- -- $262.5M
Other Financing Activities -$42M -$73M -$72M -$13M --
Cash From Financing -$353.6M -$884.7M -$58.6M -$68.4M -$3.4B
 
Beginning Cash (CF) $587M $517M $697M $603M $1.7B
Foreign Exchange Rate Adjustment -$5.7M -$31.9M -$31.2M $16.7M -$25.7M
Additions / Reductions -$222.1M -$322.9M $99.8M $113.6M $163.7M
Ending Cash (CF) $359.2M $162.2M $765.7M $733.3M $1.8B
 
Levered Free Cash Flow $59.2M $145.2M $386.3M $239.2M -$531.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $372.6M $462.1M $263.8M $282.9M $446.2M
Depreciation & Amoritzation $539.1M $600.5M $497.8M $402.7M $423.8M
Stock-Based Compensation $25.9M $44.2M $36.9M $36M $21.8M
Change in Accounts Receivable -$280.1M $116.5M -$6.8M -$20.5M -$99.1M
Change in Inventories $15M -$70.5M -$30.5M $4.1M $3M
Cash From Operations $842.6M $958.2M $931.3M $1.1B $376M
 
Capital Expenditures $219.2M $277.8M $199.2M $146.9M $291.8M
Cash Acquisitions $124.3M $220.7M $77.4M $74M $76M
Cash From Investing $516.3M $97.3M -$455.9M -$445.5M $3.8B
 
Dividends Paid (Ex Special Dividend) $60.4K $153.7M $162.8M $160.9M $798M
Special Dividend Paid
Long-Term Debt Issued $1.4B $25M $564M $642M --
Long-Term Debt Repaid -$3B -$545M -$462M -$958M --
Repurchase of Common Stock -- $127.3M $24M -- $262.5M
Other Financing Activities -$256M -$361M -$243M -$248M --
Cash From Financing -$1.9B -$998.5M -$310.7M -$700.5M -$3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$542.8M -$52.3M $165M -$23.5M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $623.4M $680.4M $732.1M $975.6M $84.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $605.1M $419.3M $281.2M $258.8M $204M
Depreciation & Amoritzation $389.6M $481.5M $314.4M $304.2M $331.6M
Stock-Based Compensation $21.6M $32M $29.1M $31.3M $15.7M
Change in Accounts Receivable -$181M $27.3M -$23.1M $11.1M -$4.2M
Change in Inventories -$11.8M -$69.7M -$37.2M -$12.1M -$4.2M
Cash From Operations $572.6M $585.1M $643.9M $731.8M $92M
 
Capital Expenditures $165.3M $212.9M $104.5M $105.1M $250M
Cash Acquisitions $90.5M $188.4M $55.2M $55.6M $59.6M
Cash From Investing $610M $203.5M -$345.5M -$326.5M $3.9B
 
Dividends Paid (Ex Special Dividend) -- $114M $120.5M $122.3M $761.5M
Special Dividend Paid -- -- -- -- $3M
Long-Term Debt Issued $1.4B $42M $534M $567M $1.1B
Long-Term Debt Repaid -$3B -$597M -$462M -$619M -$313M
Repurchase of Common Stock -- $87.6M -- -- $262.5M
Other Financing Activities -$196M -$265M -$298M -$293M -$137M
Cash From Financing -$1.7B -$970.5M -$317.4M -$456.9M -$3.1B
 
Beginning Cash (CF) $2.3B $1.9B $2.1B $1.7B $3.8B
Foreign Exchange Rate Adjustment -$18.7M -$92.3M -$24.1M -$14.2M $34.5M
Additions / Reductions -$532.3M -$274.2M -$43.2M -$65.7M $963.4M
Ending Cash (CF) $1.8B $1.6B $2B $1.6B $4.8B
 
Levered Free Cash Flow $407.3M $372.2M $539.4M $626.7M -$157.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock