Financhill
Sell
27

BRSL Quote, Financials, Valuation and Earnings

Last price:
$12.73
Seasonality move :
10.36%
Day range:
$12.41 - $12.75
52-week range:
$12.41 - $18.57
Dividend yield:
6.72%
P/E ratio:
34.05x
P/S ratio:
1.00x
P/B ratio:
2.67x
Volume:
805.7K
Avg. volume:
1.4M
1-year change:
-23.04%
Market cap:
$2.3B
Revenue:
$2.5B
EPS (TTM):
$0.37
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.1B $4.2B $2.5B $2.5B $2.5B
Revenue Growth (YoY) 31.25% 3.33% -40.19% -0.59% -0.32%
 
Cost of Revenues $2.1B $2.2B $1.3B $1.4B $1.5B
Gross Profit $2B $2B $1.2B $1.1B $1B
Gross Profit Margin 47.89% 47.34% 47.8% 44.94% 41.49%
 
R&D Expenses $238M $255M $37M $43M $47M
Selling, General & Admin $810M $814M $834M $393M $338M
Other Inc / (Exp) -$38M $239M -$70M $2M --
Operating Expenses $1B $1.1B $444M $400M $385M
Operating Income $910M $931M $764M $729M $654M
 
Net Interest Expenses $354M $302M $217M $215M $203M
EBT. Incl. Unusual Items $529M $589M $488M $521M $300M
Earnings of Discontinued Ops. $417M -- $40M $231M $148M
Income Tax Expense $274M $175M $223M $250M $165M
Net Income to Company $670M $414M $307M $508M $287M
 
Minority Interest in Earnings $190M $139M $149M $154M $136M
Net Income to Common Excl Extra Items $255M $414M $265M $271M $135M
 
Basic EPS (Cont. Ops) $2.35 $1.36 $0.78 $1.72 $0.36
Diluted EPS (Cont. Ops) $2.33 $1.35 $0.77 $1.71 $0.36
Weighted Average Basic Share $205M $201.8M $200M $202M $197M
Weighted Average Diluted Share $206.8M $203.4M $203M $204M $197M
 
EBITDA $1.4B $1.6B $1.2B $1.1B $1.1B
EBIT $910M $931M $764M $729M $654M
 
Revenue (Reported) $4.1B $4.2B $2.5B $2.5B $2.5B
Operating Income (Reported) $910M $931M $764M $729M $654M
Operating Income (Adjusted) $910M $931M $764M $729M $654M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.1B $1.1B $681M $651M $668M
Revenue Growth (YoY) 18.63% 4.1% -37.69% -4.41% 2.61%
 
Cost of Revenues $576M $574M $366M $366M $397M
Gross Profit $474M $519M $315M $285M $271M
Gross Profit Margin 45.14% 47.48% 46.26% 43.78% 40.57%
 
R&D Expenses $59M $70M $10M $11M $13M
Selling, General & Admin $222M $219M $189M $94M $82M
Other Inc / (Exp) -$5M $188M -$68M $73M --
Operating Expenses $281M $289M $105M $105M $95M
Operating Income $193M $230M $210M $180M $176M
 
Net Interest Expenses $77M $66M $54M $46M $50M
EBT. Incl. Unusual Items $111M $70M $88M $206M $120M
Earnings of Discontinued Ops. -- -- -$46M $135M --
Income Tax Expense $56M $101M $15M $89M $28M
Net Income to Company $42.8M -$17.5M $24.1M $242.2M $92M
 
Minority Interest in Earnings $35M $34M $35M $34M $31M
Net Income to Common Excl Extra Items $55M -$30M $73M $116M $92M
 
Basic EPS (Cont. Ops) $0.10 -$0.32 -$0.04 $1.07 $0.32
Diluted EPS (Cont. Ops) $0.10 -$0.32 -$0.04 $1.06 $0.32
Weighted Average Basic Share $204.7M $199.3M $200M $202M $189M
Weighted Average Diluted Share $207M $199.3M $200M $204M $191M
 
EBITDA $323M $405M $312M $281M $305M
EBIT $193M $230M $210M $180M $176M
 
Revenue (Reported) $1.1B $1.1B $681M $651M $668M
Operating Income (Reported) $193M $230M $210M $180M $176M
Operating Income (Adjusted) $193M $230M $210M $180M $176M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.1B $4.2B $3.4B $2.5B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.2B $1.7B $1.4B $1.4B
Gross Profit $2B $2B $1.6B $1.2B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $238M $254M $141M $45M $47M
Selling, General & Admin $810M $814M $723M $602M $359M
Other Inc / (Exp) -$40M $239M -$71M $2M --
Operating Expenses $1B $1.1B $770M $428M $406M
Operating Income $911M $932M $879M $728M $663M
 
Net Interest Expenses $341M $290M $255M $207M $200M
EBT. Incl. Unusual Items $528M $590M $561M $521M $300M
Earnings of Discontinued Ops. $417M -- $2M $231M $149M
Income Tax Expense $273M $176M $253M $250M $166M
Net Income to Company $647.9M $401.8M $305.3M $501M $296M
 
Minority Interest in Earnings $190M $139M $154M $154M $136M
Net Income to Common Excl Extra Items $255M $415M $307M $270M $134M
 
Basic EPS (Cont. Ops) $2.36 $1.36 $0.78 $1.72 $0.38
Diluted EPS (Cont. Ops) $2.35 $1.34 $0.77 $1.70 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.5B $1.4B $1.1B $1.1B
EBIT $911M $932M $879M $728M $663M
 
Revenue (Reported) $4.1B $4.2B $3.4B $2.5B $2.5B
Operating Income (Reported) $911M $932M $879M $728M $663M
Operating Income (Adjusted) $911M $932M $879M $728M $663M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $4.2B $3.4B $2.5B $2.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $1.7B $1.4B $1.4B --
Gross Profit $2B $1.6B $1.2B $1.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $254M $141M $45M $47M --
Selling, General & Admin $814M $723M $602M $359M --
Other Inc / (Exp) $239M -$71M $2M -$159M --
Operating Expenses $1.1B $770M $428M $406M --
Operating Income $932M $879M $728M $663M --
 
Net Interest Expenses $290M $255M $207M $200M --
EBT. Incl. Unusual Items $590M $561M $521M $300M --
Earnings of Discontinued Ops. -- $2M $231M $149M --
Income Tax Expense $176M $253M $250M $166M --
Net Income to Company $401.8M $305.3M $501M $296M --
 
Minority Interest in Earnings $139M $154M $154M $136M --
Net Income to Common Excl Extra Items $415M $307M $270M $134M --
 
Basic EPS (Cont. Ops) $1.36 $0.78 $1.72 $0.38 --
Diluted EPS (Cont. Ops) $1.34 $0.77 $1.70 $0.37 --
Weighted Average Basic Share $807.4M $799.8M $805M $789M --
Weighted Average Diluted Share $810.3M $807.3M $812M $792M --
 
EBITDA $1.5B $1.4B $1.1B $1.1B --
EBIT $932M $879M $728M $663M --
 
Revenue (Reported) $4.2B $3.4B $2.5B $2.5B --
Operating Income (Reported) $932M $879M $728M $663M --
Operating Income (Adjusted) $932M $879M $728M $663M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $809M $740M $654M $704M $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $952M $739M $427M $477M $538M
Inventory $183M $254M $110M $113M $116M
Prepaid Expenses $54M $44M $45M $45M $47M
Other Current Assets $25M $37M $42M $49M --
Total Current Assets $2.5B $2.1B $2.1B $6.2B $2.3B
 
Property Plant And Equipment $1.4B $1.3B $799M $784M $880M
Long-Term Investments $167M $157M $46M $42M $50M
Goodwill $4.7B $4.5B $2.7B $2.7B --
Other Intangibles $2.5B $2.3B $795M $567M --
Other Long-Term Assets $66M $75M $4B $51M --
Total Assets $11.3B $10.4B $10.5B $10.3B $9.2B
 
Accounts Payable $1B $731M $643M $718M $766M
Accrued Expenses $175M $160M $132M $117M --
Current Portion Of Long-Term Debt $52M $61M -- $208M --
Current Portion Of Capital Lease Obligations $39M $37M $22M $24M --
Other Current Liabilities $148M $238M $654M $1.4B --
Total Current Liabilities $1.9B $1.8B $1.7B $2.7B $3.1B
 
Long-Term Debt $6.8B $5.9B $5.8B $5.3B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $8.5B $8.5B $8.2B $7.6B
 
Common Stock $21M $21M $21M $21M $21M
Other Common Equity Adj $412M $529M $521M $516M --
Common Equity $1.3B $1.4B $1.4B $1.7B $875M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $689M $550M $510M $409M $715M
Total Equity $2B $2B $2B $2.1B $1.6B
 
Total Liabilities and Equity $11.3B $10.4B $10.5B $10.3B $9.2B
Cash and Short Terms $809M $740M $654M $704M $1.5B
Total Debt $6.8B $6B $5.8B $5.5B $4.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $809M $740M $654M $704M $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $952M $739M $427M $477M $538M
Inventory $183M $254M $110M $113M $116M
Prepaid Expenses $54M $44M $45M $45M $47M
Other Current Assets $25M $37M $42M $49M --
Total Current Assets $2.5B $2.1B $2.1B $6.2B $2.3B
 
Property Plant And Equipment $1.4B $1.3B $799M $768M $880M
Long-Term Investments $167M $157M $46M $42M $50M
Goodwill $4.7B $4.5B $2.7B $2.7B --
Other Intangibles $2.5B $2.3B $795M $567M --
Other Long-Term Assets $66M $75M $4B $51M --
Total Assets $11.3B $10.4B $10.5B $10.3B $9.2B
 
Accounts Payable $1B $731M $643M $718M $766M
Accrued Expenses $175M $160M $132M $117M --
Current Portion Of Long-Term Debt $52M $61M -- $208M --
Current Portion Of Capital Lease Obligations $39M $37M $22M $24M --
Other Current Liabilities $148M $238M $654M $1.4B --
Total Current Liabilities $1.9B $1.8B $1.7B $2.7B $3.1B
 
Long-Term Debt $6.8B $5.9B $5.8B $5.3B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $8.5B $8.5B $8.2B $7.6B
 
Common Stock $21M $21M $21M $21M $21M
Other Common Equity Adj $412M $529M $521M $516M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $689M $550M $510M $409M $715M
Total Equity $2B $2B $2B $2.1B $1.6B
 
Total Liabilities and Equity $11.3B $10.4B $10.5B $10.3B $9.2B
Cash and Short Terms $809M $740M $654M $704M $1.5B
Total Debt $6.8B $6B $5.8B $5.5B $4.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $670M $414M $307M $508M $287M
Depreciation & Amoritzation $526M $685M $415M $402M $444M
Stock-Based Compensation $35M $41M $34M $38M $15M
Change in Accounts Receivable -$95M $45M -$55M -$85M -$14M
Change in Inventories -$13M -$65M -$21M -$5M $1M
Cash From Operations $978M $899M $1B $1.1B -$99M
 
Capital Expenditures $238M $317M $147M $149M $316M
Cash Acquisitions $127M $217M $74M $73M $69M
Cash From Investing $521M $96M -$467M -$428M $3.8B
 
Dividends Paid (Ex Special Dividend) $41M $161M $160M $161M $770M
Special Dividend Paid
Long-Term Debt Issued $1.3B $72M $609M $556M --
Long-Term Debt Repaid -$2.9B -$597M -$801M -$675M --
Repurchase of Common Stock $41M $115M -- -- $271M
Other Financing Activities -$292M -$210M -$253M -$240M --
Cash From Financing -$1.8B -$993M -$564M -$535M -$3B
 
Beginning Cash (CF) $809M $740M $654M $704M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$321M -$68M -$1M $36M $726M
Ending Cash (CF) $451M $602M $642M $689M $2.3B
 
Levered Free Cash Flow $740M $582M $893M $901M -$415M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $117M $67M $128M $60M --
Depreciation & Amoritzation $121M $132M $99M $102M --
Stock-Based Compensation $10M $11M $9M $7M --
Change in Accounts Receivable -$35M -$32M -$45M $51M --
Change in Inventories -$25M -$38M -$2M $1M --
Cash From Operations $189M $311M $120M $224M --
 
Capital Expenditures $73M $94M $35M $76M --
Cash Acquisitions $10M $10M $10M -- --
Cash From Investing -$72M -$101M -$93M -$116M --
 
Dividends Paid (Ex Special Dividend) $41M $40M -- $40M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33M $392M -- $540M --
Long-Term Debt Repaid -- -$463M -$81M -$338M --
Repurchase of Common Stock $39M -- -- -- --
Other Financing Activities -$72M -$105M -$172M -$108M --
Cash From Financing -$121M -$153M -$252M -$79M --
 
Beginning Cash (CF) $685M $806M $496M $739M --
Foreign Exchange Rate Adjustment -$13M $8M -$18M $19M --
Additions / Reductions -$17M $65M -$243M $48M --
Ending Cash (CF) $655M $879M $235M $806M --
 
Levered Free Cash Flow $116M $217M $85M $148M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $647.9M $401.8M $305.3M $501M $296M
Depreciation & Amoritzation $508.7M $664.8M $412.7M $396.4M $457.9M
Stock-Based Compensation $33.8M $39.8M $33.8M $37.5M $15.5M
Change in Accounts Receivable -$91.9M $43.7M -$54.7M -$83.8M -$14.4M
Change in Inventories -$12.6M -$63.1M -$20.9M -$4.9M $1M
Cash From Operations $945.8M $872.6M $1B $1B -$102.1M
 
Capital Expenditures $230.2M $307.7M $146.2M $146.9M $325.9M
Cash Acquisitions $122.8M $210.6M $73.6M $72M $71.2M
Cash From Investing $503.8M $93.2M -$464.4M -$422M $3.9B
 
Dividends Paid (Ex Special Dividend) $39.6M $156.3M $159.1M $158.8M $794.1M
Special Dividend Paid
Long-Term Debt Issued $1.3B $72M $609M $556M --
Long-Term Debt Repaid -$2.9B -$597M -$801M -$675M --
Repurchase of Common Stock $39.6M $111.6M -- -- $279.5M
Other Financing Activities -$292M -$210M -$253M -$240M --
Cash From Financing -$1.7B -$963.8M -$560.9M -$507.9M -$3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$310.4M -$66M -$994.5K $35.5M $748.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $715.6M $564.9M $888.1M $868.8M -$428M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $117M $67M $128M $60M --
Depreciation & Amoritzation $121M $132M $99M $102M --
Stock-Based Compensation $10M $11M $9M $7M --
Change in Accounts Receivable -$35M -$32M -$45M $51M --
Change in Inventories -$25M -$38M -$2M $1M --
Cash From Operations $189M $311M $120M $224M --
 
Capital Expenditures $73M $94M $35M $76M --
Cash Acquisitions $10M $10M $10M -- --
Cash From Investing -$72M -$101M -$93M -$116M --
 
Dividends Paid (Ex Special Dividend) $41M $40M -- $40M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33M $392M -- $540M --
Long-Term Debt Repaid -- -$463M -$81M -$338M --
Repurchase of Common Stock $39M -- -- -- --
Other Financing Activities -$72M -$105M -$172M -$108M --
Cash From Financing -$121M -$153M -$252M -$79M --
 
Beginning Cash (CF) $685M $806M $496M $739M --
Foreign Exchange Rate Adjustment -$13M $8M -$18M $19M --
Additions / Reductions -$17M $65M -$243M $48M --
Ending Cash (CF) $655M $879M $235M $806M --
 
Levered Free Cash Flow $116M $217M $85M $148M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 3

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 3

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 3

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock