Is Shopify a Millionaire Maker?
Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…
Sell
26
DKNG Quote, Financials, Valuation and Earnings
Last price:
$38.45
Seasonality move
:
43.13%
Day range:
$36.76 - $39.19
52-week range:
$28.69 - $53.61
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.98x
P/B ratio:
18.68x
Volume:
9.3M
Avg. volume:
12.8M
1-year change:
-11.97%
Market cap:
$18.9B
Revenue:
$4.8B
EPS (TTM):
-$1.08
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $614.5M | $1.3B | $2.2B | $3.7B | $4.8B | |
| Revenue Growth (YoY) | 90.02% | 110.9% | 72.87% | 63.6% | 30.07% | |
| Cost of Revenues | $346.6M | $794.2M | $1.5B | $2.3B | $3B | |
| Gross Profit | $267.9M | $501.9M | $756.2M | $1.4B | $1.8B | |
| Gross Profit Margin | 43.6% | 38.72% | 33.75% | 37.46% | 38.11% | |
| R&D Expenses | $168.6M | $253.7M | $318.2M | $355.2M | $397.1M | |
| Selling, General & Admin | $942.6M | $1.8B | $1.9B | $1.8B | $2B | |
| Other Inc / (Exp) | -$387.6M | $42M | $50.1M | -$57.8M | -$28.5M | |
| Operating Expenses | $1.1B | $2.1B | $2.3B | $2.2B | $2.4B | |
| Operating Income | -$843.3M | -$1.6B | -$1.5B | -$789.2M | -$609M | |
| Net Interest Expenses | $1.1M | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$1.2B | -$1.5B | -$1.4B | -$791.3M | -$593.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$622K | $8.3M | -$67.9M | $10.2M | -$86.3M | |
| Net Income to Company | -$1.2B | -$1.5B | -$1.4B | -$802.1M | -$507.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$1.2B | -$1.5B | -$1.4B | -$802.1M | -$507.3M | |
| Basic EPS (Cont. Ops) | -$4.03 | -$3.78 | -$3.16 | -$1.73 | -$1.05 | |
| Diluted EPS (Cont. Ops) | -$4.03 | -$3.78 | -$3.16 | -$1.73 | -$1.05 | |
| Weighted Average Basic Share | $305.6M | $402.5M | $436.5M | $462.6M | $482M | |
| Weighted Average Diluted Share | $305.6M | $402.5M | $436.5M | $462.6M | $482M | |
| EBITDA | -$765.8M | -$1.4B | -$1.3B | -$586.7M | -$319.3M | |
| EBIT | -$843.3M | -$1.5B | -$1.4B | -$788.6M | -$590.2M | |
| Revenue (Reported) | $614.5M | $1.3B | $2.2B | $3.7B | $4.8B | |
| Operating Income (Reported) | -$843.3M | -$1.6B | -$1.5B | -$789.2M | -$609M | |
| Operating Income (Adjusted) | -$843.3M | -$1.5B | -$1.4B | -$788.6M | -$590.2M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $322.2M | $473.3M | $855.1M | $1.2B | $1.4B | |
| Revenue Growth (YoY) | 146.13% | 46.89% | 80.67% | 43.94% | 13.16% | |
| Cost of Revenues | $159.3M | $253.2M | $485.4M | $716.7M | $834.6M | |
| Gross Profit | $162.9M | $220.1M | $369.7M | $514.2M | $558.1M | |
| Gross Profit Margin | 50.57% | 46.51% | 43.23% | 41.78% | 40.07% | |
| R&D Expenses | $66.1M | $69.6M | $83.4M | $88.2M | $112.1M | |
| Selling, General & Admin | $365.2M | $519.3M | $518.5M | $469.9M | $585.2M | |
| Other Inc / (Exp) | $23.7M | $44.9M | -$10.7M | -$11.8M | -$14.4M | |
| Operating Expenses | $431.3M | $588.9M | $601.9M | $558M | $697.3M | |
| Operating Income | -$268.3M | -$368.8M | -$232.2M | -$43.8M | -$139.2M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$243.5M | -$322.9M | -$232.6M | -$37.5M | -$145.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$941K | $6.6M | $9.7M | $6.9M | -$11.1M | |
| Net Income to Company | -$242.7M | -$326.3M | -$242.7M | -$44.6M | -$134.9M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$242.7M | -$326.3M | -$242.7M | -$44.6M | -$134.9M | |
| Basic EPS (Cont. Ops) | -$0.47 | -$0.80 | -$0.53 | -$0.10 | -$0.28 | |
| Diluted EPS (Cont. Ops) | -$0.47 | -$0.80 | -$0.53 | -$0.10 | -$0.28 | |
| Weighted Average Basic Share | $388.6M | $407M | $449.2M | $468.1M | $487.9M | |
| Weighted Average Diluted Share | $388.6M | $407M | $449.2M | $468.1M | $487.9M | |
| EBITDA | -$240.9M | -$290.1M | -$183.3M | $18.4M | -$78.7M | |
| EBIT | -$268.3M | -$322.7M | -$231.9M | -$36.8M | -$144.8M | |
| Revenue (Reported) | $322.2M | $473.3M | $855.1M | $1.2B | $1.4B | |
| Operating Income (Reported) | -$268.3M | -$368.8M | -$232.2M | -$43.8M | -$139.2M | |
| Operating Income (Adjusted) | -$268.3M | -$322.7M | -$231.9M | -$36.8M | -$144.8M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $614.5M | $1.3B | $2.2B | $3.7B | $4.8B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $346.6M | $794.2M | $1.5B | $2.3B | $3B | |
| Gross Profit | $267.9M | $501.9M | $756.2M | $1.4B | $1.8B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $168.6M | $253.7M | $318.2M | $355.2M | $397.1M | |
| Selling, General & Admin | $942.6M | $1.8B | $1.9B | $1.8B | $2B | |
| Other Inc / (Exp) | -$387.6M | $42M | $50.1M | -$57.8M | -$28.5M | |
| Operating Expenses | $1.1B | $2.1B | $2.3B | $2.2B | $2.4B | |
| Operating Income | -$843.3M | -$1.6B | -$1.5B | -$789.2M | -$609M | |
| Net Interest Expenses | $1.1M | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$1.2B | -$1.5B | -$1.4B | -$791.3M | -$593.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$622K | $8.3M | -$67.9M | $10.2M | -$86.3M | |
| Net Income to Company | -$1.2B | -$1.5B | -$1.4B | -$802.1M | -$507.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$1.2B | -$1.5B | -$1.4B | -$802.1M | -$507.3M | |
| Basic EPS (Cont. Ops) | -$3.60 | -$3.78 | -$3.17 | -$1.75 | -$1.05 | |
| Diluted EPS (Cont. Ops) | -$3.60 | -$3.78 | -$3.17 | -$1.75 | -$1.08 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -$765.8M | -$1.4B | -$1.3B | -$586.7M | -$319.3M | |
| EBIT | -$843.3M | -$1.5B | -$1.4B | -$788.6M | -$590.2M | |
| Revenue (Reported) | $614.5M | $1.3B | $2.2B | $3.7B | $4.8B | |
| Operating Income (Reported) | -$843.3M | -$1.6B | -$1.5B | -$789.2M | -$609M | |
| Operating Income (Adjusted) | -$843.3M | -$1.5B | -$1.4B | -$788.6M | -$590.2M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | $2.2B | $3.7B | $4.8B | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $794.2M | $1.5B | $2.3B | $3B | -- | |
| Gross Profit | $501.9M | $756.2M | $1.4B | $1.8B | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $253.7M | $318.2M | $355.2M | $397.1M | -- | |
| Selling, General & Admin | $1.8B | $1.9B | $1.8B | $2B | -- | |
| Other Inc / (Exp) | $42M | $50.1M | -$57.8M | -$28.5M | -- | |
| Operating Expenses | $2.1B | $2.3B | $2.2B | $2.4B | -- | |
| Operating Income | -$1.6B | -$1.5B | -$789.2M | -$609M | -- | |
| Net Interest Expenses | $1.6M | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$1.5B | -$1.4B | -$791.3M | -$593.2M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $8.3M | -$67.9M | $10.2M | -$86.3M | -- | |
| Net Income to Company | -$1.5B | -$1.4B | -$802.1M | -$507.3M | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$1.5B | -$1.4B | -$802.1M | -$507.3M | -- | |
| Basic EPS (Cont. Ops) | -$3.78 | -$3.17 | -$1.75 | -$1.05 | -- | |
| Diluted EPS (Cont. Ops) | -$3.78 | -$3.17 | -$1.75 | -$1.08 | -- | |
| Weighted Average Basic Share | $1.6B | $1.7B | $1.9B | $1.9B | -- | |
| Weighted Average Diluted Share | $1.6B | $1.7B | $1.9B | $2B | -- | |
| EBITDA | -$1.4B | -$1.3B | -$586.7M | -$319.3M | -- | |
| EBIT | -$1.5B | -$1.4B | -$788.6M | -$590.2M | -- | |
| Revenue (Reported) | $1.3B | $2.2B | $3.7B | $4.8B | -- | |
| Operating Income (Reported) | -$1.6B | -$1.5B | -$789.2M | -$609M | -- | |
| Operating Income (Adjusted) | -$1.5B | -$1.4B | -$788.6M | -$590.2M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.8B | $2.2B | $1.3B | $1.3B | $788.3M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $74.8M | $97.8M | $211.2M | $349.3M | $120.4M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $14.6M | $25.7M | $94.8M | $98.6M | $83.2M | |
| Total Current Assets | $2.2B | $2.8B | $2.1B | $2.1B | $1.5B | |
| Property Plant And Equipment | $108.9M | $109.9M | $126.1M | $154.7M | $125.5M | |
| Long-Term Investments | $3M | $9.8M | $10.1M | $10.3M | $13.2M | |
| Goodwill | $569.6M | $615.7M | $886.4M | $886.4M | $1.6B | |
| Other Intangibles | $555.9M | $535M | $776.9M | $690.6M | $933.1M | |
| Other Long-Term Assets | -- | $45.4M | $155.9M | $131.5M | $123.1M | |
| Total Assets | $3.4B | $4.1B | $4B | $3.9B | $4.3B | |
| Accounts Payable | $28.1M | $52.5M | $10.1M | $34.1M | $53.7M | |
| Accrued Expenses | $127.6M | $219M | $317.2M | $350.5M | $343.6M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $12.8M | $12.8M | $4.3M | $11.5M | $11M | |
| Other Current Liabilities | $317.9M | $528.9M | $724.6M | $898.5M | $982.8M | |
| Total Current Liabilities | $554.4M | $929.4M | $1.2B | $1.5B | $1.7B | |
| Long-Term Debt | -- | $1.2B | $1.3B | $1.3B | $1.3B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $808M | $2.4B | $2.7B | $3.1B | $3.3B | |
| Common Stock | $79K | $80K | $84K | $85K | $87K | |
| Other Common Equity Adj | $83.5M | $36.5M | $36.5M | $36.5M | $36.5M | |
| Common Equity | $2.6B | $1.7B | $1.3B | $840.3M | $1B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $2.6B | $1.7B | $1.3B | $840.3M | $1B | |
| Total Liabilities and Equity | $3.4B | $4.1B | $4B | $3.9B | $4.3B | |
| Cash and Short Terms | $1.8B | $2.2B | $1.3B | $1.3B | $788.3M | |
| Total Debt | -- | $1.2B | $1.3B | $1.3B | $1.3B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $1.8B | $2.2B | $1.3B | $1.3B | $788.3M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $74.8M | $97.8M | $211.2M | $349.3M | $120.4M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $14.6M | $25.7M | $94.8M | $98.6M | $83.2M | |
| Total Current Assets | $2.2B | $2.8B | $2.1B | $2.1B | $1.5B | |
| Property Plant And Equipment | $108.9M | $109.9M | $126.1M | $154.7M | $125.5M | |
| Long-Term Investments | $3M | $9.8M | $10.1M | $10.3M | $13.2M | |
| Goodwill | $569.6M | $615.7M | $886.4M | $886.4M | $1.6B | |
| Other Intangibles | $555.9M | $535M | $776.9M | $690.6M | $933.1M | |
| Other Long-Term Assets | -- | $45.4M | $155.9M | $131.5M | $123.1M | |
| Total Assets | $3.4B | $4.1B | $4B | $3.9B | $4.3B | |
| Accounts Payable | $28.1M | $52.5M | $10.1M | $34.1M | $53.7M | |
| Accrued Expenses | $127.6M | $219M | $317.2M | $350.5M | $343.6M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $12.8M | $12.8M | $4.3M | $11.5M | $11M | |
| Other Current Liabilities | $317.9M | $528.9M | $724.6M | $898.5M | $982.8M | |
| Total Current Liabilities | $554.4M | $929.4M | $1.2B | $1.5B | $1.7B | |
| Long-Term Debt | -- | $1.2B | $1.3B | $1.3B | $1.3B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $808M | $2.4B | $2.7B | $3.1B | $3.3B | |
| Common Stock | $79K | $80K | $84K | $85K | $87K | |
| Other Common Equity Adj | $83.5M | $36.5M | $36.5M | $36.5M | $36.5M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $2.6B | $1.7B | $1.3B | $840.3M | $1B | |
| Total Liabilities and Equity | $3.4B | $4.1B | $4B | $3.9B | $4.3B | |
| Cash and Short Terms | $1.8B | $2.2B | $1.3B | $1.3B | $788.3M | |
| Total Debt | -- | $1.2B | $1.3B | $1.3B | $1.3B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$1.2B | -$1.5B | -$1.4B | -$802.1M | -$507.3M | |
| Depreciation & Amoritzation | $77.4M | $121.1M | $169.3M | $201.9M | $270.9M | |
| Stock-Based Compensation | $325M | $683.3M | $578.8M | $398.5M | $381.4M | |
| Change in Accounts Receivable | -$24.2M | -$23.5M | -$102.8M | -$138.1M | $238.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$194.2M | -$419.5M | -$625.5M | -$1.8M | $417.8M | |
| Capital Expenditures | $46.1M | $98.3M | $103.6M | $113.4M | $120.9M | |
| Cash Acquisitions | -$178.6M | -$65M | -$96.5M | -- | -$441.5M | |
| Cash From Investing | -$227.3M | -$195M | -$208.8M | -$90.4M | -$566.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $78.8M | $1.2B | -- | -- | -- | |
| Long-Term Debt Repaid | -$44.5M | -- | -- | -- | -- | |
| Repurchase of Common Stock | -$288.8M | -$17.8M | -$25.5M | -$80M | -$151M | |
| Other Financing Activities | -$18.8M | $416K | -- | -- | -$2.7M | |
| Cash From Financing | $2.3B | $1.1B | -$16.7M | -$63.2M | -$144.5M | |
| Beginning Cash (CF) | $220.5M | $2.1B | $2.6B | $1.8B | $1.6B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.9B | $524.3M | -$851M | -$155.3M | -$293.3M | |
| Ending Cash (CF) | $2.1B | $2.6B | $1.8B | $1.6B | $1.3B | |
| Levered Free Cash Flow | -$240.2M | -$517.8M | -$729.2M | -$115.1M | $296.9M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$242.7M | -$326.3M | -$242.7M | -$44.6M | -$134.9M | |
| Depreciation & Amoritzation | $27.4M | $32.5M | $48.6M | $55.2M | $66.1M | |
| Stock-Based Compensation | $148.7M | $184M | $130.2M | $113.5M | $110.1M | |
| Change in Accounts Receivable | $475K | -$23.2M | -$82M | -$112.9M | $283M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$66.3M | -$172.2M | -$148.5M | $72.1M | $325.2M | |
| Capital Expenditures | $11.3M | $48.3M | $33.3M | $22.5M | $26.8M | |
| Cash Acquisitions | -$1.8M | -$1K | -- | -- | -$49M | |
| Cash From Investing | -$15.7M | -$76.3M | -$36.8M | -$23.4M | -$78.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $37.8M | $909K | -- | -- | -- | |
| Long-Term Debt Repaid | -$37.8M | -- | -- | -- | -- | |
| Repurchase of Common Stock | -$288.8M | -$3.5M | -$3.5M | -$20.7M | -$72.8M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $790.4M | $4.7M | $111K | -$12.7M | -$73.1M | |
| Beginning Cash (CF) | $1.4B | $2.9B | $2B | $1.6B | $1.2B | |
| Foreign Exchange Rate Adjustment | -$1.7M | -$1.3M | -- | -- | -- | |
| Additions / Reductions | $708.4M | -$243.9M | -$185.2M | $35.9M | $173.7M | |
| Ending Cash (CF) | $2.1B | $2.6B | $1.8B | $1.6B | $1.3B | |
| Levered Free Cash Flow | -$77.6M | -$220.5M | -$181.8M | $49.5M | $298.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$1.2B | -$1.5B | -$1.4B | -$802.1M | -$507.3M | |
| Depreciation & Amoritzation | $77.4M | $121.1M | $169.3M | $201.9M | $270.9M | |
| Stock-Based Compensation | $325M | $683.3M | $578.8M | $398.5M | $381.4M | |
| Change in Accounts Receivable | -$24.2M | -$23.5M | -$102.8M | -$138.1M | $238.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$194.2M | -$419.5M | -$625.5M | -$1.8M | $417.8M | |
| Capital Expenditures | $46.1M | $98.3M | $103.6M | $113.4M | $120.9M | |
| Cash Acquisitions | -$178.6M | -$65M | -$96.5M | -- | -$441.5M | |
| Cash From Investing | -$227.3M | -$195M | -$208.8M | -$90.4M | -$566.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $78.8M | $1.2B | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -$288.8M | -$17.8M | -$25.5M | -$80M | -$151M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $2.3B | $1.1B | -$16.7M | -$63.2M | -$144.5M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.9B | $524.3M | -$851M | -$155.3M | -$293.3M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$240.2M | -$517.8M | -$729.2M | -$115.1M | $296.9M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$1.5B | -$1.4B | -$802.1M | -$507.3M | -- | |
| Depreciation & Amoritzation | $121.1M | $169.3M | $201.9M | $270.9M | -- | |
| Stock-Based Compensation | $683.3M | $578.8M | $398.5M | $381.4M | -- | |
| Change in Accounts Receivable | -$23.5M | -$102.8M | -$138.1M | $238.2M | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$419.5M | -$625.5M | -$1.8M | $417.8M | -- | |
| Capital Expenditures | $98.3M | $103.6M | $113.4M | $120.9M | -- | |
| Cash Acquisitions | -$65M | -$96.5M | -- | -$441.5M | -- | |
| Cash From Investing | -$195M | -$208.8M | -$90.4M | -$566.6M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $1.2B | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -$17.8M | -$25.5M | -$80M | -$151M | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $1.1B | -$16.7M | -$63.2M | -$144.5M | -- | |
| Beginning Cash (CF) | $11.1B | $8.8B | $6.4B | $5.3B | -- | |
| Foreign Exchange Rate Adjustment | $583K | -- | -- | -- | -- | |
| Additions / Reductions | $524.3M | -$851M | -$155.3M | -$293.3M | -- | |
| Ending Cash (CF) | $11.6B | $7.9B | $6.2B | $5B | -- | |
| Levered Free Cash Flow | -$517.8M | -$729.2M | -$115.1M | $296.9M | -- | |
Get DKNG Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
DKNG
Sector
P/E ratio
--
16.41x
PEG ratio
--
0.19x
P/B ratio
18.68x
1.39x
Price / LTM sales
3.98x
0.66x
Growth Metrics
DKNG
Sector
Revenue growth
13.16%
1.66%
Earnings growth
--
1.97%
Revenue (5-year growth)
71.28%
3.61%
Earnings forecast
-$0.00
$0.30
Profitability
DKNG
Sector
Profitability FY 2024
$1.8B
$482.3M
Return on invested capital
-22.38%
4.88%
Return on assets
-12.36%
2.99%
Return on equity
-50.16%
7.37%
Earnings Date
Last Earnings Date
Feb
13
Next Earnings Date
May
2
Estimated Next Earnings Date
May
15
Balance Sheet
DKNG
Sector
Total cash
$788.3M
$157.2M
Short term investments
--
$58.4M
Total assets
$4.3B
$1.6B
Long term debt
$1.3B
$151.1M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Alphabet Stock No Longer a Good Bet?
Alphabet tripled its price per share over the past 5…
Pepsi Vs Coke Stock: Which Is Best?
Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…
Stock Ideas
Buy
52
Is AAPL Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 35x
Sell
50
Is MSFT Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 33x
Buy
54
Is NVDA Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 40x
Alerts
Buy
82
EXOD alert for Mar 20
Exodus Movement [EXOD] is up 17.89% over the past day.
Buy
69
SIG alert for Mar 20
Signet Jewelers [SIG] is down 0.64% over the past day.
Sell
36
HQY alert for Mar 20
HealthEquity [HQY] is up 0.28% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
