Financhill
Sell
42

ROLR Quote, Financials, Valuation and Earnings

Last price:
$6.25
Seasonality move :
-38.23%
Day range:
$6.01 - $6.73
52-week range:
$1.16 - $33.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.94x
P/B ratio:
8.11x
Volume:
366.8K
Avg. volume:
4.7M
1-year change:
34.19%
Market cap:
$53.4M
Revenue:
$27.9M
EPS (TTM):
-$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.8M $13.4M $18.5M $29.7M $27.9M
Revenue Growth (YoY) -- -8.95% 37.53% 60.48% -6.04%
 
Cost of Revenues $10.3M $1.5M $7.5M $13.7M $13.2M
Gross Profit $4.4M $11.9M $10.9M $16M $14.7M
Gross Profit Margin 30.12% 88.73% 59.19% 53.81% 52.71%
 
R&D Expenses $454K $687.7K $1.1M $584.4K $1M
Selling, General & Admin $3.7M $5.4M $7.2M $10.5M $9.4M
Other Inc / (Exp) -- -- -$935.3K -- $1K
Operating Expenses $4.2M $10.8M $12.4M $16.6M $19.4M
Operating Income $263.7K $1.2M -$1.5M -$660.5K -$4.7M
 
Net Interest Expenses $179.9K $2K $106.6K $114.2K $125K
EBT. Incl. Unusual Items $83.7K $998.2K -$3.1M -$2.8M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.3K $19.7K -$7.3K $12.9K $7K
Net Income to Company $68.5K $978.4K -$3.1M -$2.8M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.5K $978.4K -$3.1M -$2.8M -$5.9M
 
Basic EPS (Cont. Ops) $0.01 $0.12 -$0.37 -$0.34 -$0.71
Diluted EPS (Cont. Ops) $0.01 $0.12 -$0.37 -$0.34 -$0.71
Weighted Average Basic Share $8.3M $8.3M $8.3M $8.3M $8.4M
Weighted Average Diluted Share $8.3M $8.3M $8.3M $8.3M $8.4M
 
EBITDA $274.7K $1.2M -$1.5M -$600.7K -$4.4M
EBIT $263.7K $1.2M -$1.5M -$660.5K -$4.7M
 
Revenue (Reported) $14.8M $13.4M $18.5M $29.7M $27.9M
Operating Income (Reported) $263.7K $1.2M -$1.5M -$660.5K -$4.7M
Operating Income (Adjusted) $263.7K $1.2M -$1.5M -$660.5K -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $7.6M $7.5M $6.3M
Revenue Growth (YoY) -- -- -- -0.7% -16.43%
 
Cost of Revenues -- -- $3.2M $3.3M $2.8M
Gross Profit -- -- $4.3M $4.2M $3.5M
Gross Profit Margin -- -- 57.25% 55.8% 55.72%
 
R&D Expenses -- -- $174K $359K $331K
Selling, General & Admin -- -- $2.5M $1.9M $2.5M
Other Inc / (Exp) -- -- $15K -- --
Operating Expenses -- -- $4.2M $4.3M $3.3M
Operating Income -- -- $142K -$105K $172K
 
Net Interest Expenses -- -- $29K $27K $55K
EBT. Incl. Unusual Items -- -- -$199K -$501K $25K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $9K -- -$3.6M
Net Income to Company -- -- -- -$501.2K $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$208K -$501K $3.7M
 
Basic EPS (Cont. Ops) -- -- -$0.03 -$0.06 $0.43
Diluted EPS (Cont. Ops) -- -- -$0.03 -$0.06 $0.39
Weighted Average Basic Share -- -- $8.3M $8.3M $8.5M
Weighted Average Diluted Share -- -- $8.3M $8.3M $9.5M
 
EBITDA -- -- $144K -$52K $269K
EBIT -- -- $142K -$105K $172K
 
Revenue (Reported) -- -- $7.6M $7.5M $6.3M
Operating Income (Reported) -- -- $142K -$105K $172K
Operating Income (Adjusted) -- -- $142K -$105K $172K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $29.3M $27M $28M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $13.1M $13.5M $11.8M
Gross Profit -- -- $16.2M $13.5M $16.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $522.3K $1.1M $1.4M
Selling, General & Admin -- -- $9.9M $9.5M $9.6M
Other Inc / (Exp) -- -- -$39.3K $1.6K --
Operating Expenses -- -- $15.2M $17.4M $21.4M
Operating Income -- -- $992.7K -$3.9M -$5.2M
 
Net Interest Expenses -- -- $120.2K $100.5K $202K
EBT. Incl. Unusual Items -- -- -$1.9M -$5.6M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.2K $4.3K -$3.6M
Net Income to Company -- -- -- -$5.6M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$1.9M -$5.6M -$2.3M
 
Basic EPS (Cont. Ops) -- -- -$0.23 -$0.67 -$0.28
Diluted EPS (Cont. Ops) -- -- -$0.23 -$0.67 -$0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $998.8K -$3.7M -$4.9M
EBIT -- -- $992.7K -$3.9M -$5.2M
 
Revenue (Reported) -- -- $29.3M $27M $28M
Operating Income (Reported) -- -- $992.7K -$3.9M -$5.2M
Operating Income (Adjusted) -- -- $992.7K -$3.9M -$5.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- $22.5M $19.8M $20M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $10.1M $9.9M $8.6M --
Gross Profit -- $12.3M $9.9M $11.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $434.8K $972.6K $1.1M --
Selling, General & Admin -- $7.5M $6.5M $7.6M --
Other Inc / (Exp) -- -$39.3K $1.6K -$1K --
Operating Expenses -- $11.8M $12.6M $14.6M --
Operating Income -- $558.8K -$2.7M -$3.2M --
 
Net Interest Expenses -- $90.6K $77.2K $154K --
EBT. Incl. Unusual Items -- -$1.1M -$3.9M -$3.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $9K -- -$3.6M --
Net Income to Company -- -$888K -$3.9M -$201K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.1M -$3.9M -$201K --
 
Basic EPS (Cont. Ops) -- -$0.13 -$0.47 -$0.03 --
Diluted EPS (Cont. Ops) -- -$0.13 -$0.47 -$0.08 --
Weighted Average Basic Share -- $24.8M $24.8M $25.3M --
Weighted Average Diluted Share -- $24.8M $24.8M $26.3M --
 
EBITDA -- $563.8K -$2.5M -$3M --
EBIT -- $558.8K -$2.7M -$3.2M --
 
Revenue (Reported) -- $22.5M $19.8M $20M --
Operating Income (Reported) -- $558.8K -$2.7M -$3.2M --
Operating Income (Adjusted) -- $558.8K -$2.7M -$3.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $110.9K $1.1M $4.1M $4M $8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $121.7K $197.3K $200.3K $656K
Other Current Assets $78.2K -- -- -- --
Total Current Assets $1.6M $1.4M $5.4M $4.9M $8.8M
 
Property Plant And Equipment $107.7K $81.5K $90.5K $250.1K $1.3M
Long-Term Investments -- $569.3K -- $702.3K $1.6M
Goodwill -- -- -- -- --
Other Intangibles $7.3M $1.4M $4.6M $5.1M $4.9M
Other Long-Term Assets $613.6K $569.3K $261.8K $255K $41K
Total Assets $9.6M $4.8M $10.8M $11.8M $16.6M
 
Accounts Payable $1M $949.3K $1.4M $686.5K $1.6M
Accrued Expenses $6.4M $855.3K $1.2M $3.5M $2.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.7K $23.8K $50.9K -- $143K
Other Current Liabilities $1.3M $1.2M $456.1K $499K $662K
Total Current Liabilities $23.1M $4.1M $10.9M $9.5M $10.2M
 
Long-Term Debt -- $40.1K $22.2K -- $729K
Capital Leases -- -- -- -- --
Total Liabilities $23.1M $4.2M $11M $9.5M $10.9M
 
Common Stock $18K $4.5K $6.3K $7K $8K
Other Common Equity Adj $694.3K $1.4M $1.4M $1.5M $1.3M
Common Equity -$13.5M $615K -$150.5K $2.3M $5.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$13.5M $615K -$150.4K $2.3M $5.7M
 
Total Liabilities and Equity $9.6M $4.8M $10.8M $11.8M $16.6M
Cash and Short Terms $110.9K $1.1M $4.1M $4M $8M
Total Debt -- $40.1K $22.2K -- $729K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $2.9M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $219K $334K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $3.9M $3.9M
 
Property Plant And Equipment -- -- -- $1.4M $1.3M
Long-Term Investments -- -- -- $1.2M $1.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- $4.9M $5.2M --
Other Long-Term Assets -- -- $284.2K $45K --
Total Assets -- -- -- $12.9M $16M
 
Accounts Payable -- -- -- $1.7M $1.1M
Accrued Expenses -- -- $2.2M $2.6M --
Current Portion Of Long-Term Debt -- -- -- $500K --
Current Portion Of Capital Lease Obligations -- -- $17K $113K --
Other Current Liabilities -- -- $476.8K $791K --
Total Current Liabilities -- -- -- $12.7M $8.7M
 
Long-Term Debt -- -- -- $973K $683K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $13.7M $9.5M
 
Common Stock -- -- -- $7K $8K
Other Common Equity Adj -- -- $1.3M $1.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$779K $6.6M
 
Total Liabilities and Equity -- -- -- $12.9M $16M
Cash and Short Terms -- -- -- $2.9M $3.5M
Total Debt -- -- -- $973K $683K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $68.5K $978.4K -$3.1M -$2.8M -$5.9M
Depreciation & Amoritzation $11.1K $500 $4K $59.7K $243K
Stock-Based Compensation -- -- $113.3K $218.4K $1.1M
Change in Accounts Receivable -- -- $1.1M $2.4M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $414.2K $633.4K $1.8M $763K -$3.9M
 
Capital Expenditures $632.3K $768.9K $99.8K $629.4K $471K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$632.4K -$768.9K $222.6K -$629.4K -$471K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $500K
Long-Term Debt Repaid -- -- -- -- -$35K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$35.3K -- -$336K -$863K
Cash From Financing -- -$35.3K $400K -$336K $7.7M
 
Beginning Cash (CF) $2.1M $1.1M $4.1M $4M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$218.2K -$346.3K $2.5M -$104.4K $3.9M
Ending Cash (CF) $2M $566K $6.7M $4M $12.5M
 
Levered Free Cash Flow -$218.2K -$135.5K $1.7M $133.6K -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$501.2K $3.7M
Depreciation & Amoritzation -- -- -- $65.5K $97K
Stock-Based Compensation -- -- -- $79.9K $333K
Change in Accounts Receivable -- -- -- -$4M -$23K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$224.3K -$78K
 
Capital Expenditures -- -- -- $83.5K $184K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$83.5K -$184K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$133.1K -$3.5K --
Cash From Financing -- -- -- -$3.5K --
 
Beginning Cash (CF) -- -- -- $2.9M $3.5M
Foreign Exchange Rate Adjustment -- -- -- $10.9K $144K
Additions / Reductions -- -- -- -$300.3K -$118K
Ending Cash (CF) -- -- $4M $2.6M $3.5M
 
Levered Free Cash Flow -- -- -- -$307.8K -$262K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$5.6M -$2.3M
Depreciation & Amoritzation -- -- -- $227K $328K
Stock-Based Compensation -- -- $165K $807K $1.4M
Change in Accounts Receivable -- -- -- $2.4M -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1.2M -$7.1M
 
Capital Expenditures -- -- $222.1K $325K $626K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$560K -$626K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$183K --
Cash From Financing -- -- -- $317K $7.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$1.4M $577K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$1.7M -$7.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -- -$888K -$3.9M -$201K --
Depreciation & Amoritzation -- $3K $172K $257K --
Stock-Based Compensation -- $105K $752.9K $1.1M --
Change in Accounts Receivable -- $2.6M $523.1K $456K --
Change in Inventories -- -- -- -- --
Cash From Operations -- $673K -$1.4M -$4.5M --
 
Capital Expenditures -- $222.1K $325K $480K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$222.1K -$325K -$480K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $500K -- --
Long-Term Debt Repaid -- -- -- -$90K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$319K -$166K -- --
Cash From Financing -- -$185.9K $334K -$90K --
 
Beginning Cash (CF) -- -- $9.6M $11.6M --
Foreign Exchange Rate Adjustment -- $74.1K $221.9K $640K --
Additions / Reductions -- $339.1K -$1.1M -$4.5M --
Ending Cash (CF) -- $12.1M $8.6M $7.8M --
 
Levered Free Cash Flow -- $450.9K -$1.7M -$5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 43x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 43x

Alerts

Sell
49
HYMC alert for Feb 3

Hycroft Mining Holding Corp. [HYMC] is down 5.78% over the past day.

Buy
67
FBRX alert for Feb 3

Forte Biosciences, Inc. [FBRX] is up 18.72% over the past day.

Buy
72
BNR alert for Feb 3

Burning Rock Biotech Ltd. [BNR] is up 11.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock