Financhill
Sell
2

ROLR Quote, Financials, Valuation and Earnings

Last price:
$1.53
Seasonality move :
-36.38%
Day range:
$1.21 - $1.62
52-week range:
$1.21 - $7.03
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.50x
P/B ratio:
2.09x
Volume:
60.1K
Avg. volume:
12.6K
1-year change:
-69.94%
Market cap:
$13.8M
Revenue:
$27.9M
EPS (TTM):
-$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.8M $13.4M $18.5M $29.7M $27.9M
Revenue Growth (YoY) -- -8.95% 37.53% 60.48% -6.04%
 
Cost of Revenues $10.3M $1.5M $7.5M $13.7M $13.2M
Gross Profit $4.4M $11.9M $10.9M $16M $14.7M
Gross Profit Margin 30.12% 88.73% 59.19% 53.81% 52.71%
 
R&D Expenses $454K $687.7K $1.1M $584.4K $1M
Selling, General & Admin $3.7M $5.4M $7.2M $10.5M $9.4M
Other Inc / (Exp) -- -- -$935.3K -- $1K
Operating Expenses $4.2M $10.8M $12.4M $16.6M $19.4M
Operating Income $263.7K $1.2M -$1.5M -$660.5K -$4.7M
 
Net Interest Expenses $179.9K $2K $106.6K $114.2K $125K
EBT. Incl. Unusual Items $83.7K $998.2K -$3.1M -$2.8M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.3K $19.7K -$7.3K $12.9K $7K
Net Income to Company $68.5K $978.4K -$3.1M -$2.8M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68.5K $978.4K -$3.1M -$2.8M -$5.9M
 
Basic EPS (Cont. Ops) $0.01 $0.12 -$0.37 -$0.34 -$0.71
Diluted EPS (Cont. Ops) $0.01 $0.12 -$0.37 -$0.34 -$0.71
Weighted Average Basic Share $8.3M $8.3M $8.3M $8.3M $8.4M
Weighted Average Diluted Share $8.3M $8.3M $8.3M $8.3M $8.4M
 
EBITDA $274.7K $1.2M -$1.5M -$600.7K -$4.4M
EBIT $263.7K $1.2M -$1.5M -$660.5K -$4.7M
 
Revenue (Reported) $14.8M $13.4M $18.5M $29.7M $27.9M
Operating Income (Reported) $263.7K $1.2M -$1.5M -$660.5K -$4.7M
Operating Income (Adjusted) $263.7K $1.2M -$1.5M -$660.5K -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $7.6M $7.5M $6.3M
Revenue Growth (YoY) -- -- -- -0.7% -16.43%
 
Cost of Revenues -- -- $3.2M $3.3M $2.8M
Gross Profit -- -- $4.3M $4.2M $3.5M
Gross Profit Margin -- -- 57.25% 55.8% 55.72%
 
R&D Expenses -- -- $174K $359K $331K
Selling, General & Admin -- -- $2.5M $1.9M $2.5M
Other Inc / (Exp) -- -- $15K -- --
Operating Expenses -- -- $4.2M $4.3M $3.3M
Operating Income -- -- $142K -$105K $172K
 
Net Interest Expenses -- -- $29K $27K $55K
EBT. Incl. Unusual Items -- -- -$199K -$501K $25K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $9K -- -$3.6M
Net Income to Company -- -- -- -$501.2K $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$208K -$501K $3.7M
 
Basic EPS (Cont. Ops) -- -- -$0.03 -$0.06 $0.43
Diluted EPS (Cont. Ops) -- -- -$0.03 -$0.06 $0.39
Weighted Average Basic Share -- -- $8.3M $8.3M $8.5M
Weighted Average Diluted Share -- -- $8.3M $8.3M $9.5M
 
EBITDA -- -- $144K -$52K $269K
EBIT -- -- $142K -$105K $172K
 
Revenue (Reported) -- -- $7.6M $7.5M $6.3M
Operating Income (Reported) -- -- $142K -$105K $172K
Operating Income (Adjusted) -- -- $142K -$105K $172K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $29.3M $27M $28M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $13.1M $13.5M $11.8M
Gross Profit -- -- $16.2M $13.5M $16.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $522.3K $1.1M $1.4M
Selling, General & Admin -- -- $9.9M $9.5M $9.6M
Other Inc / (Exp) -- -- -$39.3K $1.6K --
Operating Expenses -- -- $15.2M $17.4M $21.4M
Operating Income -- -- $992.7K -$3.9M -$5.2M
 
Net Interest Expenses -- -- $120.2K $100.5K $202K
EBT. Incl. Unusual Items -- -- -$1.9M -$5.6M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.2K $4.3K -$3.6M
Net Income to Company -- -- -- -$5.6M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$1.9M -$5.6M -$2.3M
 
Basic EPS (Cont. Ops) -- -- -$0.23 -$0.67 -$0.28
Diluted EPS (Cont. Ops) -- -- -$0.23 -$0.67 -$0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $998.8K -$3.7M -$4.9M
EBIT -- -- $992.7K -$3.9M -$5.2M
 
Revenue (Reported) -- -- $29.3M $27M $28M
Operating Income (Reported) -- -- $992.7K -$3.9M -$5.2M
Operating Income (Adjusted) -- -- $992.7K -$3.9M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $22.5M $19.8M $20M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $10.1M $9.9M $8.6M
Gross Profit -- -- $12.3M $9.9M $11.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $434.8K $972.6K $1.1M
Selling, General & Admin -- -- $7.5M $6.5M $7.6M
Other Inc / (Exp) -- -- -$39.3K $1.6K -$1K
Operating Expenses -- -- $11.8M $12.6M $14.6M
Operating Income -- -- $558.8K -$2.7M -$3.2M
 
Net Interest Expenses -- -- $90.6K $77.2K $154K
EBT. Incl. Unusual Items -- -- -$1.1M -$3.9M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $9K -- -$3.6M
Net Income to Company -- -- -$888K -$3.9M -$201K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$1.1M -$3.9M -$201K
 
Basic EPS (Cont. Ops) -- -- -$0.13 -$0.47 -$0.03
Diluted EPS (Cont. Ops) -- -- -$0.13 -$0.47 -$0.08
Weighted Average Basic Share -- -- $24.8M $24.8M $25.3M
Weighted Average Diluted Share -- -- $24.8M $24.8M $26.3M
 
EBITDA -- -- $563.8K -$2.5M -$3M
EBIT -- -- $558.8K -$2.7M -$3.2M
 
Revenue (Reported) -- -- $22.5M $19.8M $20M
Operating Income (Reported) -- -- $558.8K -$2.7M -$3.2M
Operating Income (Adjusted) -- -- $558.8K -$2.7M -$3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $110.9K $1.1M $4.1M $4M $8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $121.7K $197.3K $200.3K $656K
Other Current Assets $78.2K -- -- -- --
Total Current Assets $1.6M $1.4M $5.4M $4.9M $8.8M
 
Property Plant And Equipment $107.7K $81.5K $90.5K $250.1K $1.3M
Long-Term Investments -- $569.3K -- $702.3K $1.6M
Goodwill -- -- -- -- --
Other Intangibles $7.3M $1.4M $4.6M $5.1M $4.9M
Other Long-Term Assets $613.6K $569.3K $261.8K $255K $41K
Total Assets $9.6M $4.8M $10.8M $11.8M $16.6M
 
Accounts Payable $1M $949.3K $1.4M $686.5K $1.6M
Accrued Expenses $6.4M $855.3K $1.2M $3.5M $2.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.7K $23.8K $50.9K -- $143K
Other Current Liabilities $1.3M $1.2M $456.1K $499K $662K
Total Current Liabilities $23.1M $4.1M $10.9M $9.5M $10.2M
 
Long-Term Debt -- $40.1K $22.2K -- $729K
Capital Leases -- -- -- -- --
Total Liabilities $23.1M $4.2M $11M $9.5M $10.9M
 
Common Stock $18K $4.5K $6.3K $7K $8K
Other Common Equity Adj $694.3K $1.4M $1.4M $1.5M $1.3M
Common Equity -$13.5M $615K -$150.5K $2.3M $5.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$13.5M $615K -$150.4K $2.3M $5.7M
 
Total Liabilities and Equity $9.6M $4.8M $10.8M $11.8M $16.6M
Cash and Short Terms $110.9K $1.1M $4.1M $4M $8M
Total Debt -- $40.1K $22.2K -- $729K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- $2.9M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $219K $334K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $3.9M $3.9M
 
Property Plant And Equipment -- -- -- $1.4M $1.3M
Long-Term Investments -- -- -- $1.2M $1.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- $4.9M $5.2M --
Other Long-Term Assets -- -- $284.2K $45K --
Total Assets -- -- -- $12.9M $16M
 
Accounts Payable -- -- -- $1.7M $1.1M
Accrued Expenses -- -- $2.2M $2.6M --
Current Portion Of Long-Term Debt -- -- -- $500K --
Current Portion Of Capital Lease Obligations -- -- $17K $113K --
Other Current Liabilities -- -- $476.8K $791K --
Total Current Liabilities -- -- -- $12.7M $8.7M
 
Long-Term Debt -- -- -- $973K $683K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $13.7M $9.5M
 
Common Stock -- -- -- $7K $8K
Other Common Equity Adj -- -- $1.3M $1.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$779K $6.6M
 
Total Liabilities and Equity -- -- -- $12.9M $16M
Cash and Short Terms -- -- -- $2.9M $3.5M
Total Debt -- -- -- $973K $683K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $68.5K $978.4K -$3.1M -$2.8M -$5.9M
Depreciation & Amoritzation $11.1K $500 $4K $59.7K $243K
Stock-Based Compensation -- -- $113.3K $218.4K $1.1M
Change in Accounts Receivable -- -- $1.1M $2.4M -$1M
Change in Inventories -- -- -- -- --
Cash From Operations $414.2K $633.4K $1.8M $763K -$3.9M
 
Capital Expenditures $632.3K $768.9K $99.8K $629.4K $471K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$632.4K -$768.9K $222.6K -$629.4K -$471K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $500K
Long-Term Debt Repaid -- -- -- -- -$35K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$35.3K -- -$336K -$863K
Cash From Financing -- -$35.3K $400K -$336K $7.7M
 
Beginning Cash (CF) $2.1M $1.1M $4.1M $4M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$218.2K -$346.3K $2.5M -$104.4K $3.9M
Ending Cash (CF) $2M $566K $6.7M $4M $12.5M
 
Levered Free Cash Flow -$218.2K -$135.5K $1.7M $133.6K -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$501.2K $3.7M
Depreciation & Amoritzation -- -- -- $65.5K $97K
Stock-Based Compensation -- -- -- $79.9K $333K
Change in Accounts Receivable -- -- -- -$4M -$23K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$224.3K -$78K
 
Capital Expenditures -- -- -- $83.5K $184K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$83.5K -$184K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$133.1K -$3.5K --
Cash From Financing -- -- -- -$3.5K --
 
Beginning Cash (CF) -- -- -- $2.9M $3.5M
Foreign Exchange Rate Adjustment -- -- -- $10.9K $144K
Additions / Reductions -- -- -- -$300.3K -$118K
Ending Cash (CF) -- -- $4M $2.6M $3.5M
 
Levered Free Cash Flow -- -- -- -$307.8K -$262K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$5.6M -$2.3M
Depreciation & Amoritzation -- -- -- $227K $328K
Stock-Based Compensation -- -- $165K $807K $1.4M
Change in Accounts Receivable -- -- -- $2.4M -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1.2M -$7.1M
 
Capital Expenditures -- -- $222.1K $325K $626K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$560K -$626K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$183K --
Cash From Financing -- -- -- $317K $7.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$1.4M $577K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$1.7M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$888K -$3.9M -$201K
Depreciation & Amoritzation -- -- $3K $172K $257K
Stock-Based Compensation -- -- $105K $752.9K $1.1M
Change in Accounts Receivable -- -- $2.6M $523.1K $456K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $673K -$1.4M -$4.5M
 
Capital Expenditures -- -- $222.1K $325K $480K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$222.1K -$325K -$480K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $500K --
Long-Term Debt Repaid -- -- -- -- -$90K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$319K -$166K --
Cash From Financing -- -- -$185.9K $334K -$90K
 
Beginning Cash (CF) -- -- -- $9.6M $11.6M
Foreign Exchange Rate Adjustment -- -- $74.1K $221.9K $640K
Additions / Reductions -- -- $339.1K -$1.1M -$4.5M
Ending Cash (CF) -- -- $12.1M $8.6M $7.8M
 
Levered Free Cash Flow -- -- $450.9K -$1.7M -$5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock